Madina Developments Ltd

Cost for Additional 5" Thickness Brick Work

Total area 100 Sft

Date 10/7/2023

Sl no Particular of Materials Quantity Unit Rate in taka Amount Remarks

1 1st class Bricks 500.00 Nos 14.50 7,250.00
2 Cement 2.50 Bag 550.00 1,375.00
3 Local Sand 17.00 Cft 25.00 425.00

4 Labour Charge for making 100.00 Sft 20.00 2,000.00

5 others Cost (Curing ,Cleaning etc) 1.00 LS 500.00 500.00
Total= 11,550.00
6 25% Service Charge 25% 2,887.50
Total cost 14,437.50
Rate Per Sft 14437.5 100 144.38
 Madina Developments Ltd
Cost for Additional 10" Thickness Brick Work

Total Area 100 Cft

Date 10/7/2023

Sl no Particular of Materials Quantity Unit Rate in taka Amount Remarks

1 1st class Bricks 1200 Nos 14.50 17,400.00
2 Cement 4 Bag 550.00 2,200.00
3 Local Sand 35 Cft 25.00 875.00
4 Labour Charge making 100 Cft 25.00 2,500.00
5 Others Cost 1 LS 500.00 500.00
Total 23,475.00
Rate Per Cft 234.75
6 25% Service Charge 25% 58.69
Rate Per Cft Cft 100 293.44
 Madina Developments Ltd
Cost for Additional 10" Thick Brick wall dismantling

Total Area 100 Cft

Date 10/7/2023

Sl no Particular of Materials Quantity Unit Rate in taka Amount Remarks

1 1st class Bricks 1200 Nos 14.50 17,400.00
2 Cement 4 Bag 550.00 2,200.00
3 Local Sand 35 Cft 25.00 875.00
4 Labour Charge Making 100 Cft 25.00 2,500.00
Others cost 1 LS 500.00 500.00
Total 23,475.00
5 Labour Charge breaking and cleaning 100 Cft 25.00 2,500.00
6 Cleaning and Others 1.00 Nos 500.00 500.00
S. Total 26,475.00
7 Service Charge 25% 26,475.00 6,618.75
Total Cost 33,093.75
Rate Per Cft 33094 Cft 100 330.94
 Madina Developments Ltd
Cost for Additional 5" Thickness Brick wall dismantling

Total work = 100 Sft

Date 10/7/2023

Sl no Particular of Materials Quantity Unit Rate in taka Amount Remarks

1 1st class Bricks 500 Nos 14.50 7,250.00
2 Cement 2.5 Bag 550.00 1,375.00
3 Local Sand 17 Cft 25.00 425.00
4 Making Labour Charge 100 Sft 20.00 2,000.00
5 others Cost 1 LS 500.00 500.00
6 Labour Charge Breaking 100 Sft 20.00 2,000.00
7 Cleaning and others 1 LS 500.00 500.00
Total= 14,050.00
8 25% Service Charge 25% 3,512.50
Total cost= 17,562.50
Rate Per Sft 100 175.63
 Madina Developments Ltd
Cost for 3" Thick R.C.C sunshed & drop wall/Lintel

Total work = 100 Sft 25 Cft

Date 10/7/2023

Sl no Particular of Materials Quantity Unit Rate in taka Amount Remarks

1 3/4" Bricks chips 22.50 Cft 175.00 3,937.50
2 Cement 4.50 Bag 550.00 2,475.00
3 Local Sand 13.00 Cft 25.00 325.00
4 MS Rod 1% 55.50 Kg 95.00 5,272.50
-
5 Labour Charge -
6 Casting work 100.00 Sft 25.00 2,500.00
7 Shuttering Charge 113.50 Sft 25.00 2,837.50
8 Rent for shuttering 113.50 Sft 25.00 2,837.50
9 Ms Rod febrication 55.00 Kg 7.50 412.50
10 Others Cost 1.00 LS 500.00 500.00
Total= 21,097.50
Service Charge 25% 5,274.38
Total cost= 26,371.88
Rate Per Sft 26,371.88 Sft 100 263.72
For Lintel 26,371.88 Rft 100 263.72
 Madina Developments Ltd
3" Thick R.C.C Slab,sunshed & drop wall Breaking Cost

Basis per Sft Total= 100 Sft 25 cft

Date 10/7/2023

Sl no Particular of Materials Quantity Unit Rate in taka Amount Remarks

1 3/4" Bricks chips 22.50 Cft 175.00 3,937.50
2 Cement 4.50 Bag 550.00 2,475.00
3 Local Sand 13.00 Cft 25.00 325.00
4 MS Rod 1% 55.50 Kg 95.00 5,272.50
-
5 Labour Charge -
6 Casting work 100.00 Sft 25.00 2,500.00
7 Shuttering Charge 113.50 Sft 25.00 2,837.50
8 Rent for shuttering 113.50 Sft 25.00 2,837.50
9 Ms Rod febrication 55.00 Kg 7.50 412.50
10 Others Cost 1.00 LS 500.00 500.00
11 Labour Charge for Breaking 100.00 LS 130.00 13,000.00
34,097.50
Service Charge 25% 8,524.38
Total cost= 42,621.88
Rate Per Sft 42621.88 Sft 100 426.22
For Lintel (6"x5") 42621.88 Rft 100 426.22
 Madina Developments Ltd
3/4"Thick Plastering work (1:4) Cost
Basis per Sft Total= 100 Sft

Date 10/7/2023

Sl no Particular of Materials Quantity Unit Rate in taka Amount Remarks

1 Cement 1.50 Bag 550.00 825.00
2 Local Sand 10.00 Cft 25.00 250.00
3 Labour Charge -
100.00 Nos 20.00 2,000.00
4 Others cost 1.00 LS 200.00 200.00
Total cost = 3,275.00
Service Charge 25% 818.75
4,093.75
Rate Per Sft 4093.75 100 40.94
 Madina Developments Ltd
3/4"Thick Plaster breaking (1:4) Cost

Basis per Sft Total= 100 Sft

Date 10/7/2023

Sl no Particular of Materials Quantity Unit Rate in taka Amount Remarks

1 Cement 1.50 Bag 550.00 825.00
2 Local Sand 10.00 Cft 25.00 250.00
3 Labour Charge for Making -
100.00 Nos 20.00 2,000.00
4 Labour Charge for breaking & Cleaning 100.00 Sft 20.00 2,000.00
Total 5,075.00
Service Charge 5,075.00 25% 1,268.75
Total Cost 6,343.75
Per Sft Cost 6,343.75 100 63.44
 Madina Developments Ltd
Cabinet Basin (3'-0"x2'-0")

Total Work 01 Nos

Date 10/7/2023

Sl no Particular of Materials Quantity Unit Rate in taka Amount Remarks

1 Slab casting(3'-0"x2'-0") 6.00 Sft 263.00 1,578.00

2 5" Brick wall 10.00 Sft 145.00 1,450.00
3 Plaster work 16.00 Sft 41.00 656.00
4 Paint Work 6.00 Sft 20.00 120.00
5 Labour Charge -
Total cost = 3,804.00
Contactor profit 10% Nos 3804 380.40
Sub Total 4,184.40
Service Charge 25% 4184.4 1,046.10
Total Cost 5,230.50
100 0.42 42 Cft
Cement 7.56 Bag 450 3402
Sand 21 Cft 35 735
Stone Chip 37.8 Cft 140 5292
Rod 119.7 Kg 60 7182
16611 395.5 166.11