PROJECT: DETAILED ESTIMATE OF PROPOSED BEAUTIFICATION OF POND LOCATED GEND TALAB OF

GATA NO. 1409 AREA 0.455 HECTARE NEAR IN WARD NO.12

OF NAGAR PALIKA PARISHAD JAIS, AT DISTT:-AMETHI (U.P.)

[ FORM "J"]

SL. NO. DESCRIPTION OF ITEMS AMOUNT

(IN LAC)

1 COST OF WORK 41.89

2 ADD 18 % FOR G.S.T. ON TOTAL 41.89 7.54

G. TOTAL 49.43

SAY RS. 49.43 IN LAC

T: DETAILED ESTIMATE OF PROPOSED BEAUTIFICATION OF POND LOCATED GEND TALAB OF GATA NO. 1409 AREA 0.455 HECTARE NEAR
OF NAGAR PALIKA PARISHAD JAIS, AT DISTT:-AMETHI (U.P.)

[ SUMMARY OF COST ]

S.N. DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

[ IN LAC ]

1 COST OF POND (As per details attached) 11.96

2 COST OF BARBED WIRE FENCING [ 170+200+152 ] 522.00 RM 201.46 1.05

3 COST OF LANDSCAPING & HORTICULTURE WORKS (As per details attached) 7.55

COST OF C.C.INTERLOCKING
4 785.00 SQM 1734.91 13.62

5 COST OF R.C.C. HUME PIPE (600mm DIA) 2.00 NOS 190241.34 3.80

6 COST OF R.C.C. BENCH 25.00 NOS 15000.00 3.75

7 COST OF SIGN BOARD 1.00 NOS 15000.00 0.15

TOTAL 41.89
T: DETAILED ESTIMATE OF PROPOSED BEAUTIFICATION OF POND LOCATED GEND TALAB OF GATA NO. 1409 AREA 0.455 HECTARE NEAR I
OF NAGAR PALIKA PARISHAD JAIS, AT DISTT:-AMETHI (U.P.)

[ TEMPLE COURT BEAUTIFICATION ]

(Based on D.S.R S.O.R. for District: Amethi w.e.f. 09-02-2022 & DSR-203)

RATES AS Applicable
S.N. DESCRIPTION OF ITEM SCH. NO. QTY. UNIT AMOUNT
PER D.S.R. Rates
X0.735X108
/107
1 Earth work in excavation by mechanical means (Hydraulic
excavator) / manual means in foundation trenches or drains (not
exceeding 1.5 m in width or 10 sqm on plan), excavated soil and
disposal of surplus excavated soil as directed, within a lead of
50 m.including dressing of sides and ramming of bottoms, lift up
to 1.5 m, including getting out the

DSR 2.6.1 2439.60 Cum 177.50 131.68 321250.86

0.00
2 Extra for levelling & neatly dressing of disposed soil completely
as directed by Engineer-in-charge. DSR-2.36 2971.50 Cum 93.05 69.03 205125.39

3 Providing and laying in position cement concrete of specified

grade excluding the cost of centering and shuttering - All work
up to plinth level : 1:4:8 (1 Cement : 4 coarse sand (zone-III) : 8
graded stone aggregate 40 mm nominal size)

DSR 4.1.8 14.07 CUM 6812.00 5053.61 71104.33

0.00
4 R.C.C. work with cement approved coarse sand and 20 mm.
guage approved stone grit im the proportion of 1:1.5:3(1 cement
: 1.5 coarse sand : 3 stone aggregates) in Footing i.e. having
spans upto 6 m. excluding supply of reinforcement and its fixing
and binding the same with 24 BWG binding wire and including
necessary centering and shuttering etc.and also including
supply of all materials, labour and tools and plants etc, required
for proper completion of the works. strength of the concrete
shall not beless than (M-20)

DSR 5.1.2 3.00 CUM 9045.75 6710.76 27137.25

0.00
5 As in item 3 above but in R.C.C. columns in 1:1.5:3 having
strength not less than [1 cement :1.5 coarse sand :3 stone
aggregate] M-20 DSR 5.1.2 2.40 CUM 9045.75 6710.76 21709.80
0.00
6 As in item 3 above but in R.C.C. slab in 1:1.5:3 having strength
not less than [1 cement :1.5 coarse sand :3 stone aggregate] M-
20 DSR 5.1.2 13.50 CUM 9045.75 6710.76 122117.63
0.00
7 TMT Fe-500 or iron in plain work such as reinforced concrete or
reinforced, brick work (when not included in over all rates )
wrought to required shape as necessary including bending for
proper completion of the work and including supply of steel its
wastage bend hooks and authorised over lapping shall be
measured upto floor two level.

DSR 5.22.6 17.67 QTL. 10785.00 8001.06 190570.95

0.00
8 First class brick work in 1:6(one cement and six coarse sand
sand of 2.25 fineness modulus) mortar in foundation & plinth
including supply of all materials, labour and T & P etc reqiored
for proper completion of the work. M-150

DSR-6.2.2 10.35 CUM 6295.15 4670.18 65154.80

0.00
9 Same as in item No. 8 above but in super-structure above
plinth level up to floor two level (up to two storeys) including
necessary cutting and moulding of brick work as required
and also including honeycombed brick work in thickness of wall
more than 12cms. [1:6 (one cement and six coarse sand sand
of 2.25 fineness modulus)]

DSR-6.5 19.51 CUM 6464.60 4795.89 126124.35

0.00
10 Cement plaster skirting up to 30 cm height, with cement mortar
1:3 (1 cement : 3 coarse sand), finished with a floating coat of
neat cement. 18 mm thick DSR-13.5.2 85.86 SQM 395.35 293.30 33944.75
0.00
11 12mm cement plaster in single coat on fair side of single or half
brick wall for exterior plastering up to floor two level including
internal rounded angles chamfers, and/or rounded angles not
exceeding 80mm in girth and finished even and smooth no extra
for mixing any additive. (1)1 cement : 6 coarse sand 2.25 FM

DSR-13.4.2 34.32 SQM 343.65 254.94 11794.07

G.TOTAL 1196034.18

Say Rs. 11.96 Lacs.

DETAILED ESTIMATE OF PROPOSED BEAUTIFICATION OF POND LOCATED GEND TALAB OF GATA NO. 1409 AREA 0.455 HECTARE NEAR IN
OF NAGAR PALIKA PARISHAD JAIS, AT DISTT:-AMETHI (U.P.)

[ DETAILES OF MEASUREMENT - POND ]

S.NO. DESCRIPTION OF ITEM NO. L B H QTY UNIT

1 Earth work in excavation

POND 1st Step 1 75.000 35.000 0.600 1575.00
1 55.000 25.000 0.600 825.00
STAIR FOOTING 2 10.000 0.750 1.200 18.00
SIDE WALL 4 6.000 0.750 1.200 21.60
TOTAL 2439.60 CUM
2 Levelling and dressing
2 75.000 4.000 3.377 2026.02
2 35.000 4.000 3.377 945.48
0 62.000 4.000 3.377 0.00
0 149.000 4.000 3.377 0.00
TOTAL 2971.50 CUM
3 Base concrete (1:4:8)
STAIR FOOTING 2 10.000 0.750 0.150 2.25
SIDE WALL 4 6.000 0.750 0.150 2.70
UNDER STAIR 2 10.000 3.040 0.150 9.12
TOTAL 14.07 CUM

4 R.C.C. work in footing

STAIR FOOTING 2 10.000 0.600 0.250 3.00
TOTAL 3.00 CUM
5 R.C.C. work in column
STAIR FOOTING 2 10.000 0.150 0.800 2.40
TOTAL 2.40 CUM

6 R.C.C. work in slab

STAIR 2 10.000 4.500 0.150 13.50
TOTAL 13.50 CUM
7 M. S. work in R.C.C.
Qty same as footing 1 3.000 0.785 1.000 2.36
Qty same as column 1 2.400 0.785 2.500 4.71
Qty same as slab 1 13.500 0.785 1.000 10.60
TOTAL 17.67 QTL
8 B/W In foundation.
SIDE WALL 4 6.000 0.230 1.125 6.21
4 6.000 0.345 0.150 1.24
4 6.000 0.460 0.075 0.83
4 6.000 0.575 0.150 2.07
TOTAL 10.35 CUM
9 B/W in super-structure (230 mm thick)
SIDE WALL 4 6.000 0.230 0.600 3.31
STEPS 12 10.000 0.450 0.300 16.20
TOTAL 19.51 CUM

10 25mm thick c.c. flooring

STEPS 12 9.540 0.450 51.52
12 9.540 0.300 34.34
TOTAL 85.86 SQM

11 12 mm cement plaster outer side [ 0.6*2+0.23 ]

SIDE WALL 4 6.000 1.430 34.32
TOTAL 34.32 SQM
 DETAILED ESTIMATE OF PROPOSED BARBED WIRE FENCING ON R.C.C. POST
ANALYSIS FOR 2.5 R.M. LENGTH

RATES
Applicable
S.N. DESCRIPTION OF ITEM SCH. NO. QTY. UNIT AS PER AMOUNT
Rates
D.S.R.
X0.735X108/1
07
1 Excavation in foundation in ordinary soil (loam clay or
sand) including lift upto 1.50 meter and lead upto 30
meter and including filling, watering and ramming of
excavated earth into the trenches or into the space
between the building and sides of foundation trenches
or into the plinth and removal and disposal of sur-plus
earth as directed by the Engineer incharge up to a
distance of 30 meters from the foundation trenches.

DSR 2.6.1 0.09 CUM 177.50 131.68 11.85

2 Providing and laying in cement concrete 1:4:8 (1

cement :4 coarse sand :8 graded Stone ballast 40 mm
nominal size) and curing complete,including cost of
form- work,in foundation and floors.
DSR 4.1.8 0.03 CUM 6812 5053.61 151.61

3 R.C.C. Standards post/ struts/rails/ pales of mix

1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded stone
aggregate 12.5 mm nominal size) with wooden plugs
or 6mm bar nibs wherever required as per direction of
Engineer-incharge (cost of earth works in excavation,
concrete works in foundation to be paid separately).

DSR 5.1.2 0.05 CUM 0.00 0.00

4 Providing and laying in cement concrete 1:2:4 (1

cement :2 coarse sand :4 graded Stone aggregate 20
mm nominal size) and curing complete, including cost
of form- work, in foundation and floors.
DSR-4.1.3 0.020 CUM 7878.5 5844.82 116.90

5 Fencing with R.C.C. post placed at required distance,

embedded in cement concrete blocks, every 15th
post, last but one end post and corner post shall be
strutted on both sides and end post one side only,
provided with horizontal lines and two diagonals of
barbed wire weighing 9.38 kg per 100 metres
(minimum), between the two posts fitted and fixed with
G.I. staples on wooden plugs or G.I. binding wire tied
to 6 mm bar nibs fixed while casting the post (cost of
R.C.C. posts, struts, earth work and concrete to be
paid for separately) :- Payment to be made per metre
cost of total length of barbed wire used (a) With G.I.
barbed wire

(DSR-16.17.1-
14.05%) 21.50 RM 14 10.39 223.30

COST OF 2.50 R.M. BARBED WIRE FENCING 503.66

COST OF 1.0 R.M. BARBED WIRE FENCING 201.46

 DETAILS MEASUREMENT OF PROPOSED BARBED WIRE FENCING ON R.C.C. POST
ANALYSIS FOR 2.50 R.M. LENGTH

S.NO. DESCRIPTION OF ITEM NO. L B H QTY UNIT

1 Earth work in excavation 1 0.450 0.450 0.450 0.09

TOTAL 0.09 CUM

2 Base concrete (1:4:8) 1 0.450 0.450 0.150 0.03

TOTAL 0.03 CUM

[1.8+0.3]
3 R.C.C. Post 1 0.150 0.150 2.100 0.05
TOTAL 0.05 CUM

4 Cement conc. (1:2:4) 1 0.300 0.300 0.300 0.03

-1 0.150 0.150 0.300 -0.01
TOTAL 0.02 CUM

5 Barbed wire fencing 6 2.500 15.00

2 3.250 6.50
TOTAL 21.50 RM
PROJECT: DETAILED ESTIMATE OF PROPOSED BEAUTIFICATION OF POND LOCATED GEND TALAB OF GATA NO. 1409 AREA 0.455 HECTARE NEAR IN WARD NO.12
OF NAGAR PALIKA PARISHAD JAIS, AT DISTT:-AMETHI (U.P.)

ABSTRACT OF COST [LANDSCAPING & HORTICULTURE] DSR-2020

S.N. DESCRIPTION OF ITEM QUANTITY UNIT RATES Applicable Rate AMOUNT

SCH. NO.
0.735x107/108
1 Uprooting rank vegetation and weeds by digging the area to a
depth of 60 cm, removing all weeds and other growth with roots
by forking repeatedly, breaking clods, rough dressing, flooding
with water, uprooting fresh growths after 10 to 15 days and then
fine dressing for planting new grass, including disposal of all
rubbish with all leads and lifts
DSR-2.12 2627.00 SQM 60.95 45.22 160115.65

2 Trenching in ordinary soil up to a depth of 60 cm including

removal and stacking of serviceable materials and then disposing
of surplus soil, by spreading and neatly leveling within a lead of
50 m and making up the trenched area to proper levels by filling
with earth or earth mixed with sludge or / and manure before and
after flooding trench with water (excluding cost of imported earth,
sludge or manure).

DSR-2.1 788.10 CUM 78.10 57.94 61550.61

3 Supplying and stacking at site dump manure from approved

source including carriage upto 1 km (manure measured in stacks
will be reduced by 8% for payment) : Screened through sieve of
I.S. designation 4.75 mm.
DSR-2.4.3 394.050 CUM 319.90 237.32 126056.60

4 Spreading of sludge, dump manure or/and good earth in required

thickness (cost of sludge dump manure or/and good earth to be
paid separately). DSR-2.8 394.050 CUM 52.35 38.84 20628.52

5 Carrigae of manure upto 5 K.M. DSR-1.1.3 788.100 CUM 187.54 139.13 147800.27

6 Mixing earth and sludge or manure in the required proportion

specified or directed by the Officer-in-charge. DSR-2.9 788.100 CUM 36.55 27.12 28805.06

7 Preparation of beds for hedging and shrubbery by excavating 60

cm deep and trenching the excavated base to a further depth of
30 cm, refilling the excavated earth after breaking clods and
mixing with sludge or manure in the ratio of 8:1 (8 parts of
stacked volume of earth after reduction by 20% : one part of
stacked volume of sludge or manure after reduction by 8%),
flooding with water, filling with earth if necessary, watering and
finally fine dressing, leveling etc. including stacking and disposal
of materials declared unserviceable and surplus earth by
spreading and leveling as directed, within a lead of 50 m, lift up to
1.5 m complete (cost of sludge, manure or extra earth to be paid
for separately)

DSR-2.13 394.05 CUM 222.85 165.33 87814.04

8 Supplying & Stacking of Selection No.1/doob grass at site fresh &

free from weeds having proper roots in green including loading,
unloading, carriage and all taxes paid etc.and as per direction of
officer in charge.
DSR-2.35 2627.00 SQM 50.80 37.69 133451.60

9 Cutting of Hedge/Edge including removing of cut material,

cleaning, hoeing of hedge/edge bed watering, manureing and
applying insecticides and fungicides etc.(excluding the cost of
material which shall be supplied by Per Sqm the department) and
as per direction of officer in charge.
DSR-2.36 2627.00 SQM 22.60 16.77 59370.20

TOTAL 825592.54
TOTAL 709596.79

10 Pipal , Bargad , Neem , Jamun , Katahal & Mango Tree (4 feet

ht.) MR 100.00 Nos. 150.00 15000.00

11 Rose , Mani plants , Kanel , Hibiscus etc (1 feet ht.) MR 500.00 Nos. 60.00 30000.00

TOTAL 754596.79
SAY RS. 7.55 LACS
 BILL OF QUANTITY
Construction of boring with 1.5 H.P Submersible Pump Set,

Sl.No. ITEM OF WORK S.I. NO UNIT QTY. RATE AMOUNT

1 Boring/drilling bore well of required dia for casing/ strainer pipe,

by suitable method prescribed in IS: 2800 (part I), including
collecting samples from different strata, preparing and
submitting strata chart/ bore log, including hire & running
charges of all equipments, tools, plants & machineries required
for the job, all complete as per direction of Engineer-in-charge,
upto 90 metre depth below ground level. 150mm dia

DSR 23.1.1/1.1405 M 60 449.19 26951.40

2 Supplying, assembling, lowering and fixing in vertical position in

bore well, unplasticized PVC medium well casing (CM) pipe of
required dia, conforming to IS: 12818, including required hire
and labour charges, fittings & accessories etc. all complete, for
all depths, as per direction of Engineer -in-charge. (I) 110 mm
nominal size dia

DSR 23.3.1/1.1405 M 40 526.39 21055.60

3 Supplying, assembling, lowering and fixing in vertical position in

bore well unplasticized PVC medium well screen (RMS) pipes
with ribs, conforming to IS: 12818, including hire & labour
charges, fittings & accessories etc. all complete, for all depths, as
per direction of Engineer-in-charge. (I) 110 mm nominal size dia.

DSR 23.4.1/1.1405 M 20 571.20 11424.00

4 Supplying, filling, spreading & leveling p gravel of size range 1.5

mm to 2 mm in recharge pit, in required thickness over gravel
layer, for all leads & lifts, all complete as per direction of
Engineer -incharge.

DSR 23.7/ 1.1405 cum 2 1163.13 2326.26

5 Development of tube well in accordance with IS : 2800 (part I)

and IS: 11189, to establish maximum rate of usable water yield
without sand content (beyond permissible limit), with required
capacity air compressor, running the compressor for required
time till well is fully developed, measuring yield of well by “V”
notch method or any other approved method, measuring static
level & draw down etc. by step draw down method, collecting
water samples & getting tested in approved laboratory, i/c
disinfection of tubewell, all complete, including hire & labour
charges of air compressor, tools & accessories etc., all as per
requirement and direction of Engineer-in-charge.

DSR 23.12/1.1405 Hr 12 751.95 9023.40

6 Providing and fixing suitable size threaded mild steel cap or spot
welded plate to the top of bore well housing/ casing pipe,
removable as per requirement, all complete for borewell of :
110 mm dia
DSR
23.13.1/1.1405 NO 1 166.29 166.29
7 Providing and fixing M.S. clamp of required dia to the top of
casing/ housing pipe of tubewell as per IS: 2800 (part I),
including necessary bolts & nuts of required size complete. 110
mm clamp. DSR
23.14.1/1.1405 NO 1 1235.69 1235.69

8 Providing and fixing Bail plug/ Bottom plug of required dia to the
bottom of pipe assembly of tubewell as per IS:2800 (part I). 110
mm dia. DSR
23.15.1/1.1405 NO 1 199.43 199.43

9 PUMPING SET KSB make submersible pump set suitable for

installation in bore well of min 110 mm inner dia preferably
more and having under noted specifications.[1.5 H.P.}

N.S. NO. 1 10500.00 10500.00

10 Supply and fixing of finolex of copper cable ISI marked

submersible cable of size 4 sq mm N.S. M 80 120.00 9600.00

TOTAL 92482.07

SAY RS. 0.92 LACS

ETAILED ESTIMATE OF PROPOSED BEAUTIFICATION OF POND LOCATED GEND TALAB OF GATA NO. 1409 AREA 0.455 HECTARE NEAR
OF NAGAR PALIKA PARISHAD JAIS, AT DISTT:-AMETHI (U.P.)

DETAILES OF MEASUREMENT
[LANDSCAPING & HORTICULTURE]

S.NO. DESCRIPTION OF ITEM NO. L B H QTY UNIT

1 Uprooting rank vegetation and weeds

RIGHT SIDE 1 71.000 12.000 852.000
FRONT SIDE 1 65.000 9.000 585.000
LEFT SIDE 1 70.000 17.000 1190.000
TOTAL 2627.000 SQM
2 Trenching in ordinary soil upto a depth of 0.30 mt.
RIGHT SIDE 1 71.000 12.000 0.300 255.600
FRONT SIDE 1 65.000 9.000 0.300 175.500
LEFT SIDE 1 70.000 17.000 0.300 357.000
TOTAL 788.100 CUM
3 Supply of manure
RIGHT SIDE 1 71.000 12.000 0.150 127.800
FRONT SIDE 1 65.000 9.000 0.150 87.750
LEFT SIDE 1 70.000 17.000 0.150 178.500
TOTAL 394.050 CUM

4 Supply of Sludge
Same as item No. 3 TOTAL 394.050 CUM

5 Carriage of Sludge & Manure TOTAL 788.100 CUM

6 Mixing of sludge & manure

Same as Item No. 5 TOTAL 788.100 CUM

7 Preparation of bed
RIGHT SIDE 1 71.000 12.000 0.150 127.800
FRONT SIDE 1 65.000 9.000 0.150 87.750
LEFT SIDE 1 70.000 17.000 0.150 178.500
TOTAL 394.050 CUM
8 Doob grass
RIGHT SIDE 1 71.000 12.000 852.000
FRONT SIDE 1 65.000 9.000 585.000
LEFT SIDE 1 70.000 17.000 1190.000
TOTAL 2627.000 SQM
9 Cutting of Hedge/Edge
TOTAL 2627.000 SQM
 ANALYSIS RATE FOR 2.0 Mt. WIDE C.C. INTERLOCKING ROAD
(for 2.0 M LENGTH)
Applicable
S.N. DESCRIPTION OF ITEM NO L B H QTY UNIT RATE AMOUNT

1 Earth work in Excavation in trenches for

foundations pipes cable etc in ordinary soil (loam
clay or sand) including lift upto 1.50 meter and
lead upto 50 meter and including filling, watering
and ramming of excavated earthdisposal of sur-
plus earth as directed by the Engineer incharge
up to a distance of 50 meters from the foundation
trenches. (PWD-2.8.1)

2 2.00 0.450 0.300 0.54

TOTAL 0.54 CUM 131.68 71.11
2 Providing and laying in cement concrete 1:4:8 (1
cement : 4 coarse sand : 8 graded Stone
aggregate 40 mm nominal size) and curing
complete, including cost of form-work, in
foundation and floors. PWD-4.1.8

2 2.00 0.450 0.10 0.18

1 1.54 2.000 0.12 0.37
TOTAL 0.55 CUM 5053.61 2779.49
3 M-150 brick work in 1:4 (one cement and four
coarse sand sand of 2.25 fineness modulus)
mortar in foundation & plinth including supply of
all materials, labour and T & P etc required for
proper completion of the work.

PWD-6.1.1 2 2.00 0.230 0.43 0.40

TOTAL 0.40 CUM 4670.18 1868.07
4 Providing and laying of 80mm thick interlocking
cement concrete tiles (30 Mpa) including levelling
and dressing of suface to required level and
slope, filling joints with local sand including the
cost of labour, Material and T & P etc. required
for proper complition of work as directed by
Engineer-in-charge.

Page No. 34 New Item No. (I) SOR GKP 1 1.54 2.00 3.08 NOS 721.10 2220.98

COST OF 4.0 SQM. TOTAL 6939.65

HENCE COST OF 1.00 SQM SAY RS. 1734.91

 BILL OF QUANTITY OF PROPOSED BOUNDARY WALL

ABSTRACT OF COST
(Based on D.S.R S.O.R. for District: Amethi w.e.f. 09-02-2022 & DSR-203)

S.N. DESCRIPTION OF ITEM SCH. NO. QUANTITY UNIT RATES AMOUNT

1 Same as in item No. 11 above but in super-structure

above plinth level up to floor two level (up to two
storeys) including necessary cutting and moulding
of brick work as required and also including
honeycombed brick work in thickness of wall more
than 12cms. (1:6 cement : coarse sand)

PWD-6.4.2 1.22 Cum 6778.00 8269.16

2 Dismantling existing plaster including disposal of

refuse as directed by the Engineer-in-charge with in a
distance of 60 metre ¼200ft.)
PWD-13.4.2 191.200 SQM 31.00 5927.20

3 12 mm cement plaster in single coat on fair side of

single or half brick wall for interior plastering up to
floor two level including internal rounded angles not
exceeding 80 mm in girth and finshed even and
smooth. (1) 1 cement : 6 Coarse sand F.M. 2.25

PWD-13.4.2 203.360 SQM 178.00 36198.08

4 Scraping old white or colour wash including disposal of

refuse as directed by the Engineer-in-charge with in a
distance of 60 metres ¼200ft½
PWD-708 764.800 SQM 9.00 6883.20

5 Finishing wall with water proof cement paint of

approved make and quality on new work with two coat
to give an even shade including supply of all materials,
labour, tools and plant etc. required for proper
completion of the work. (Two Coat)

PWD-661+662 764.800 SQM 88.00 67302.40

6 Mild steel or iron work in heavy sizes such as trusses

built up gates, door frames, record racks, roof work
gates etc. wrought to required from including supply of
steel and its wastage including cost of bolts, nuts if
required for and welding, grinding and making holes
as required completion of work fabrication of holes
doors, chaukhats nosing

PWD-10.31 1857.60 KG 77.00 143035.20

7 Painting or varnishing work in small areas or new

wood work with one coat upto one square metre of
ready mixed priming paint and one coat of approed
superior quality ready mixed paint or varnish including
supply of all materials, labour, Tools & plants etc.
required for proper completion of the work. Paint to be
used should fonfirm the ISI no. 103-1950 (M.S. works)

PWD-641+642 813.60 SQM 107.00 87055.20

G.TOTAL 354670.44
 DETAILED ESTIMATE OF PROPOSED BOUNDARY WALL

S.NO. DESCRIPTION OF ITEM NO. L B H QTY UNIT

1 B/W in super-structure
4 0.400 0.400 1.900 1.220
TOTAL 1.220 CUM

2 Dismantling of plaster
TOTAL OF 25.0% ON NEW ITEM NO 3 191.200
TOTAL 191.200 SQM

3 12 mm cement plaster 4 1.600 1.900 12.160

TOTAL OF 25.0% ON NEW ITEM NO 3 191.200
TOTAL 203.360 SQM

4 Scraping old white or colour wash [ 0.6*2+0.4 ]

OUTER 2 73.000 1.600 233.600
2 76.000 1.600 243.200
REAR AND FRONT SIDE COLUMN 44 1.600 1.900 133.760
44 0.400 0.400 7.040
LEFT AND RIGHT SIDE SIDE COLUMN 46 1.600 1.900 139.840
46 0.400 0.400 7.360
TOTAL 764.800 SQM

5 Snowcem painting
SAME AS ITEM NO. 4 TOTAL 764.800 SQM

6 M.S. work
GRILL 88 3.000 1.500 18.000 7128.000
TOTAL 7128.000 KG
TOTAL OF 20.0% ON NEW TOTAL 1425.600 KG
NEW GATE-2NOS 2 1.500 1.800 40.000 216.000
NEW GATE-1NOS 1 3.000 1.800 40.000 216.000
TOTAL 1857.600 KG

7 M.S. painting
GRILL 88 3.000 1.500 2.000 792.000
NEW GATE-2NOS 2 1.500 1.800 2.000 10.800
NEW GATE-1NOS 1 3.000 1.800 2.000 10.800
TOTAL 813.600 SQM
 ANALYSIS RATE FOR R.C.C. HUME PIPE (600mm DIA)
(for 60.0 M LENGTH)
Applicable
Rates
S.N. DESCRIPTION OF ITEM NO L B H QTY UNIT RATE AMOUNT

1 Earth work in Excavation in trenches for

foundations pipes cable etc in ordinary soil (loam
clay or sand) including lift upto 1.50 meter and
lead upto 50 meter and including filling, watering
and ramming of excavated earthdisposal of sur-
plus earth as directed by the Engineer incharge
up to a distance of 50 meters from the foundation
trenches. (PWD-2.8.1)

2 1.00 1.000 0.750 1.50

TOTAL 1.50 CUM 131.68 197.52
2 Providing and laying in cement concrete 1:4:8 (1
cement : 4 coarse sand : 8 graded Stone
aggregate 40 mm nominal size) and curing
complete, including cost of form-work, in
foundation and floors. PWD-4.1.8

2 1.00 1.000 0.15 0.30

1 60.00 0.900 0.30 16.20
TOTAL 16.50 CUM 5053.61 83384.61
3 M-150 brick work in 1:4 (one cement and four
coarse sand sand of 2.25 fineness modulus)
mortar in foundation & plinth including supply of
all materials, labour and T & P etc required for
proper completion of the work.

PWD-6.1.1 2 0.90 0.900 0.90 1.46

TOTAL 1.46 CUM 4670.18 6818.46
4 Providing and laying non-pressure NP2 class
(light duty) R.C.C. pipes with collars jointed with
stiff mixture of cement mortar in the proportion of
1:2 (1 cement : 2 fine sand) including testing of
joints etc. complete : 600 mm dia. R.C.C. pipe
DSR-19.6.7-14.05%

1 60.00 60.00 RM 1664.01 99840.75

TOTAL 190241.34
 A.R.-I
ANALYSIS OF RATES

Carted

Cartage of dismantled malba/earth including loading and unloading but excluding stacking,
on Pucca Roads, Assume that 7 tonners truck will carry 4 cm. Meter of material.

S. No. Description Rate Amount

1 1 - 5 KM 231(a) 183.50
183.50
2 Ist KM. Kaccha Road add @ 33.33%
After deduction loading & Unloading
(100.70-(35.0+18.0) ] = 47.70
33.33 % of Rs. 47.70 15.90
3 Earth work in excavation 253 A 95.00
4 Cost of Earth L.S. 20.00
SAY RS. 314.40 PER CUM
 ANALYSIS OF RATES STEEL WORK DATE:-23.03.2022 A.R.II
AMETHI
Dia of Length Weight per Length Total Wt. of 1 Price of 1 Price of / Kg. Price of / Qtl.
Bar Length Length
(As/Price List)

8 12 0.39 4.68 467.00 99.79 9978.63

10 12 0.62 7.44 717.00 96.37 9637.10
12 12 0.89 10.68 1024.00 95.88 9588.01
16 12 1.58 18.96 1817.00 95.83 9583.33
20 12 2.47 29.64 2840.00 95.82 9581.65
25 12 3.85 46.20 4438.00 96.06 9606.06
57974.78
Less 18% GST -10435.46
47539.32
Average of 49571.88=(49571.88/6) 7923.22

Sl. No. Item of Work Unit Qty. Rate Amount

1 Steel reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and
(A) binding all complete upto plinth level.
Material
Steel = 1.00q Add wastage @ 5% =
0.05q Total = 1.05q
As Above Average rate of Mild steel round bars for
reinforcement (10mm steel bars taken
Without GST.) Qtl. 1.050 7923.22 8319.38
(B) LABOUR (PWD)
PWD 5 Blacksmith Day 0.750 500.00 375.00
PWD 13 Beldar Day 1.000 365.00 365.00
9999 Sundries, etc. (DSR: 9999) L.S. 26.910 2.12 57.05
TOTAL 9116.43
Add 1 % for water charges 91.16
TOTAL 9207.59
Add 10 % for contractor profit 920.76
Cost of 1.0 Qtl. TOTAL 10128.35

2 Mild steel or iron work of small sizes and

sections such as holding down bolts, hold fast
tierods,gratings etc. (when not included in an
over all rates) wrought to required from
including supply of steel and its wastage
including cost of bolts, nuts if required for and
welding, grinding and making holes as
required completion of work fabrication of
holes doors, chaukhats nosing.
 Based on D.S.R. No. 10.1
(A) Material
Steel = 1.00 q. Add wastage @ 5% = 0.05q

Total =1.05q
RATE Structural steel such as tees, angles Qtl 1.050 7923.22 8319.38
FOR SAIL channels and R.S. joints (10mm steel bars
taken without GST)
2205 Carriage of steel tonne 0.105 145.72 15.30
(B) LABOUR
Fitter (Grade-1) Day 0.500 360.00 180.00
Blacksmith Day 0.750 500.00 375.00
Beldar Day 1.000 365.00 365.00
9999 Sundries, etc. I.S. 20.670 2.12 43.82
TOTAL 9298.50
Add 1% for water charges 92.99
TOTAL 9391.49
Add 10% for contractor profit 939.15
Cost of 100.00 Kg TOTAL 10330.64

Cost of 1.0 Kg 103.31

 DETAILED ESTIMATE OF PROPOSED BOUNDARY WALL
ANALYSIS FOR 3.300 R.M. LENGTH

S.N. DESCRIPTION OF ITEM SCH. NO. QUANTITY UNIT RATES AMOUNT

1 Excavation in foundation in ordinary soil (loam clay or

sand) including lift upto 1.50 meter and lead upto 30
meter and including filling, watering and ramming of
excavated earth into the trenches or into the space
between the building and sides of foundation trenches
or into the plinth and removal and disposal of sur-plus
earth as directed by the Engineer incharge up to a
distance of 30 meters from the foundation trenches.

PWD-2.8.1 1.91 CUM 155.00 296.05

2 Providing and laying in cement concrete 1:4:8 (1

cement :4 coarse sand :8 graded Stone ballast 40 mm
nominal size) and curing complete,including cost of
form- work,in foundation and floors.
PWD-4.1.8 0.29 CUM 5990.00 1737.10

3 R.C.C. work with cement approved coarse sand and

20 mm. guage approved stone grit im the proportion of
1:1.5:3(1 cement : 1.5 coarse sand : 3 stone
aggregates) in Footing i.e. having spans upto 6 m.
excluding supply of reinforcement and its fixing and
binding the same with 24 BWG binding wire and
including necessary centering and shuttering etc.and
also including supply of all materials, labour and tools
and plants etc, required for proper completion of the
works. strength of the concrete shall not beless than
(M-20)

PWD-5.3 0.39 CUM 9105.00 3550.95

4 As in item 3 above but in R.C.C. columns in 1:1.5:3

having strength not less than [1 cement :1.5 coarse
sand :3 stone aggregate] M-20 PWD-5.3 0.29 CUM 9105.00 2640.45

5 As in item 3 above but in R.C.C. beam in 1:1.5:3

having strength not less than [1 cement :1.5 coarse
sand :3 stone aggregate] M-20 PWD-5.3 0.29 CUM 9105.00 2640.45

6 TMT Fe-500 or iron in plain work such as reinforced

concrete or reinforced, brick work (when not included
in over all rates ) wrought to required shape as
necessary including bending for proper completion of
the work and including supply of steel its wastage
bend hooks and authorised over lapping shall be
measured upto floor two level.

AR-II 1.450 QTL. 10128.35 14686.11

7 First class brick work in 1:6(one cement and six

coarse sand sand of 2.25 fineness modulus) mortar in
foundation & plinth including supply of all materials,
labour and T & P etc reqiored for proper completion of
the work. M-150
PWD-6.1.2 0.41 CUM 6042.00 2477.22
0.00
8 12mm cement plaster in single coat on fair side of
single or half brick wall for exterior plastering up to
floor two level including internal rounded angles
chamfers, and/or rounded angles not exceeding
80mm in girth and finished even and smooth no extra
for mixing any additive. (1)1 cement : 6 coarse sand
2.25 FM

PWD-13.4.2 7.50 SQM 178.00 1335.00

9 Finishing wall with water proof cement paint of

approved make and quality on new work with two coat
to give an even shade including supply of all materials,
labour, tools and plant etc. required for proper
completion of the work. (Two Coat)

PWD-661+662 7.500 SQM 88.00 660.00

10 Mild steel or iron work in heavy sizes such as trusses

built up gates, door frames, record racks, roof work
gates etc. wrought to required from including supply of
steel and its wastage including cost of bolts, nuts if
required for and welding, grinding and making holes
as required completion of work fabrication of holes
doors, chaukhats nosing

AR-II 117.00 KG 103.31 12087.27

11 Painting or varnishing work in small areas or new

wood work with one coat upto one square metre of
ready mixed priming paint and one coat of approed
superior quality ready mixed paint or varnish including
supply of all materials, labour, Tools & plants etc.
required for proper completion of the work. Paint to be
used should fonfirm the ISI no. 103-1950 (M.S.
works)

PWD-641+642 12.60 SQM 107.00 1348.20

COST OF 3.30 R.M. BARBED WIRE FENCING 43458.80

COST OF 1.0 R.M. BARBED WIRE FENCING 13169.33

 DETAILS MEASUREMENT OF PROPOSED BOUNDARY WALL
ANALYSIS FOR 3.300 R.M. LENGTH

S.NO. DESCRIPTION OF ITEM NO. L B H QTY UNIT

1 Earth work in excavation

FT1 1 1.150 1.150 1.200 1.59
SECTION X-X 1 2.150 0.400 0.375 0.32
TOTAL 1.91 CUM
2 Base concrete (1:4:8)
FT1 1 1.150 1.150 0.150 0.20
SECTION X-X 1 3.000 0.400 0.075 0.09
TOTAL 0.29 CUM

3 R.C.C. work in footing

FT1 1 1.000 1.000 0.350 0.35
C1 1 0.450 0.450 0.200 0.04
TOTAL 0.39 CUM

4 R.C.C. work in column [ 1.2+0.6+1.8+0.3-0.15-0.35-0.2 ]

C1 1 0.300 0.300 3.200 0.29
TOTAL 0.29 CUM

5 R.C.C. work in beam

GB1 1 3.000 0.250 0.250 0.19
BAND 1 3.000 0.230 0.150 0.10
TOTAL 0.29 CUM
6 M. S. work in R.C.C.
Qty same as footing 1 0.390 0.785 1.000 0.31
Qty same as column 1 0.290 0.785 3.000 0.68
Qty same as beam 1 0.290 0.785 2.000 0.46
TOTAL 1.45 QTL
7 B/W In foundation.
SECTION X-X 1 3.000 0.230 0.600 0.41
TOTAL 0.41 CUM

8 12 mm cement plaster outer side [ 0.6*2+0.23 ]

SECTION X-X 1 3.000 1.430 4.29
1 3.000 0.230 0.69
COLUMN 1 1.200 2.100 2.52
TOTAL 7.50 SQM

9 Snowcem painting
SAME AS ITEM NO. 8 TOTAL 7.500 SQM

10 M.S. work
M.S. FLATE GRILL 1 3.000 1.800 20.000 108.000
GRILL 1 3.000 0.300 10.000 9.000
TOTAL 117.000 KG

11 M.S. painting
M.S. FLATE 1 3.000 1.800 2.000 10.800
GRILL 1 3.000 0.300 2.000 1.800
TOTAL 12.600 SQM
 TUBE WELL BORING WITH PUMP (240 RM)
DSR-2021
S. NO. ITEM OF WORK DSR-2021 QTY. UNIT RATE AMOUNT

1 Boring/drilling bore well of required dia for casing/

strainer pipe, by suitable method prescribed in IS:
2800 (part I), including collecting samples from
different strata, preparing and submitting strata
chart/ bore log, including hire & running charges of
all equipments, tools, plants & machineries
required for the job, all complete as per direction of
Engineer-in-charge.(400mm dia)

(a) Upto 90 metre depth below ground level. DSR 23.1.1.1 90.00 Mtr. 952.05 85684.50
(b) Beyond 90 metre & upto 150 metre depth below
ground level. DSR 23.2.1.1 150.00 Mtr. 690.70 103605.00

2 Supplying, assembling, lowering and fixing in

vertical position in bore well,unplasticized PVC
medium well casing (CM) pipe of required
dia,conforming to IS: 12818, including required hire
and labour charges, fittings& accessories etc. all
complete, for all depths, as per direction of
Engineer-in-charge.

(a) 200 mm nominal size dia DSR 23.3.3 210.00 Mtr. 971.30 203973.00

3 Supplying, assembling, lowering and fixing in

vertical position in bore wellunplasticized PVC
medium well screen (RMS) pipes with ribs,
conformingto IS: 12818, including hire & labour
charges, fittings & accessories etc.all complete, for
all depths, as per direction of Engineer-in-charge.

150 mm nominal size dia DSR 23.4.2 20.00 Mtr. 681.90 13638.00

4 Supplying, filling, spreading & leveling coarse sand

of size range 1.5 mmto 2 mm in recharge pit, in
required thickness over gravel layer, for all leads&
lifts, all complete as per direction of Engineer -in-
charge.
DSR 23.7 18.21 CUM 1309.00 23836.89

5 Development of tube well in accordance with IS :

2800 (part I) and IS:11189, to establish maximum
rate of usable water yield without sandcontent
(beyond permissible limit), with required capacity
air compressor,running the compressor for
required time till well is fully developed,measuring
yield of well by “V” notch method or any other
approved method,measuring static level & draw
down etc. by step draw down method,collecting
water samples & getting tested in approved
laboratory, i/cdisinfection of tubewell, all complete,
including hire & labour charges ofair compressor,
tools & accessories etc., all as per requirement
anddirection of Engineer-in-charge.

DSR 23.12 48.00 HR 916.80 44006.40

6 Providing and fixing M.S. clamp of required dia to
the top of casing/housingpipe of tubewell as per IS:
2800 (part I), including necessary bolts & nuts f
required size complete.
200 mm nominal size dia DSR 23.14.3 1.00 each 1827.00 1827.00

7 Providing and fixing Bail plug /Bottam plug of

required dia to the bottam of pipe assembly of
tubewell as per IS:2800 (PART-1)
150 mm nominal size dia 23.15.2 1 NOS 281.75 281.75

8 Providing and fixing C.I. sluice valve .

100 mm nominal bore. Class I 18.31.1.1 1 NOS 4097.90 4097.90

9 Providing and lowering G.I. pipes complete with

G.I. fittings including trenchingand refilling etc.
50 mm dia nominal bore 18.12.6 60 metre 654.20 39252.00

10 Supply of tubewell motar pump of 500 lit/min

discharge w.h. of control panel, support wire etc.
complete 7.5 H.P. one emergency pump .
as per market rate KSB 1 NOS 49264.00 49264.00

11 Water supply tanker of 5000 litre capacity DSR 7763 20.00 Each 1500.00 30000.00

12 Supply and fixing of nylon jali around the slotted

pipescomplete as required. Up to 10 meter M.R 1 JOB 5000.00 5000.00

13 Water testing report M.R 1.00 JOB 10000.00 10000.00

14 Supply and laying of aluminium conducter, PVC

insulated armoured, served, sheeted cable 1000
bolts grade at a depth of 750mm below ground
level over a cushion of 75mm thick sand alround
and protected with burnt bricks on sides and top on
surface, the cable run shall be fixed on M.S.
clamps etc. of suitable size. or as directed by the
Engineer-Incharge, complete in all respect. the
armouring of the cable shall be properly connected
with the earth conductor by clamps etc.

50 sqmm 3.5 core 501(l) 80 metre 492.00 39360.00

TOTAL 669326.44

SAY Rs. 6.69 LACS.

 (P- GRAVEL FILLING)

S.NO. DESCRIPTION OF ITEM NO. L B H QTY UNIT

1 Supplying, filling, spreading & leveling p gravel of

size range 1.5 mm to 2 mm in recharge pit, in
required thickness over gravel layer, for all leads
& lifts, all complete as per direction of Engineer -
incharge.

V1=πD2h (0.25 X 3.14 X 0.400 X 0.400 X 190) 23.86

V1=πdD2h (0.25 X 3.14 X 0.200 X 0.200 X 180) -5.65

TOTAL 18.21 CUM

 SOLAR STREET LIGHTING WITH POLE

S.N. ITEM S.I.No. QTY UNIT RATE AMOUNT

1 Supply & fixing steel tubular pole 7.50 Metre long

designated 410 SP-6 in 1:3:6 cement concrete foundation
including excavation back filling etc. complete in all respect.

607 1 Each 10092.00 10092.00

2 Supplying and fixing of Solar street light 46 Watt with Li.

Batteries. @ RS. 299 [ No. 318/38/2018-GCRT ]
1 Each 12103.52 12103.52
(299*46) = 13754.00 - 12% GST

3 Mild steel or iron work of small sizes and sections such as

holding down bolts, hold fast tierods,gratings etc. ( when
not included in an over all rates) wrought to required from
including supply of steel and its wastage including cost of
bolts, nuts if required for and welding, grinding and making
holes as required completion of work fabrication of holes
doors, chaukhats nosing. Battery Box

AR-II 15 KG 103.31 1549.65

TOTAL 23745.17

SAY RS. 24000.00 LACS

: DETAILED ESTIMATE OF PROPOSED BEAUTIFICATION OF POND LOCATED GEND TALAB OF GATA NO. 1409 AREA 0.455 HECTARE NEAR IN W
OF NAGAR PALIKA PARISHAD JAIS, AT DISTT:-AMETHI (U.P.)

ABSTRACT OF COST-TOILET BLOCK

(Based on D.S.R S.O.R. for District: Amethi w.e.f. 09-02-2022 & DSR-203)

S.N. DESCRIPTION OF ITEM SCH. NO. QUANTITY UNIT RATES AMOUNT

1 Excavation of foundation in ordinary soil (loam clay

or sand) including lift upto 1.50 meter and lead upto
30 meter and including filling, watering and
ramming of excavated earth into the trenches or
into the space between the building and sides of
foundation trenches or into the plinth and removal
and disposal of sur-plus earth as directed by the
Engineer incharge up to a distance of 30 meters
from the foundation trenches.

PWD-2.8.1 27.340 CUM 155.00 4237.70

2 Filling of carted earth. (AR-I) 3.450 CUM 314.40 1084.68

3 Providing and laying in cement concrete 1:4:8 (1

cement : 4 coarse sand : 8 stone ballast 40 mm
nominal size) and curing complete,including cost of
form- work, in foundation and floors.
PWD-4.1.8 8.560 CUM 5990.00 51274.40

4 Sand filling in plinth including supply of necessary

quantity of sand from a distance not exceeding 8
km. (5 miles) from the site of work and including
watering, ramming, dressing etc rate to include cost
of all materials, labour and T & P etc required for
proper completion of the work.

PWD-2.27 4.660 CUM 840.00 3914.40

0.00
5 Providing and injecting chemical emulsion for
preconstructional antitermite treatment and creating
a chemical barrier under and alround the column
pits wall trenches basement excavation top surface
if plinth filling junction of wall and floor, along the
the external perimeter of binding expansion joints,
surrounding of pipes and conduits etc, complete
(plinth area of the building at ground floor only shall
be measured as per I.S.6313(PartII 1981)Alderine
emulsifiable concentrate or any other approved
material such as Heptrachlor or Chlordane will be
used. The rate of application of chemical emulsion
shall be as follows : (1)Treatment for masonary &
foundation 5 liters per sqm. (2) Back fill in
immediate contact with foundation 7.5 liters/sqm (3)
Treatment of top surface of plinth filling 5 liters/sqm

0.00
(4)Treatment junction of wall and the floor 7.5
liters /sqm (5)Treatment of soil along external
perimeter of building 7.5 liters/sqm. (6) Treatment of
soil under apron along external perimter 5
liters/sqm. (As per manufacturer's standard dilution)

PWD-2.35.3 54.340 SQM 210.00 11411.40

0.00
6 R.C.C. work with cement approved coarse sand
and 20 mm. guage approved stone grit im the
proportion of 1:1.5:3(1 cement : 1.5 coarse sand : 3
stone aggregates) in lintels of doors and windows
excluding supply of reinforcement and its fixing and
binding the same with 24 BWG binding wire and
including necessary centering and shuttering
etc.and also including supply of all materials, labour
and tools and plants etc, required for proper
completion of the works. strength of the concrete
shall not beless than (M-20)

PWD-5.3 2.440 CUM 9105.00 22216.20

0.00
7 As in item no. 6 above but for slabs [Using 1:1.5:3
(1 cement : 1.5 coarse sand : 3 stone
aggregates )Mix concrete]. (M-20) PWD-5.3 6.170 CUM 9105.00 56177.85

8 As in item 6 but for the lighter beams i.e. having

spans upto 6 m. (Using 1:1.5:3(1 cement : 1.5
coarse sand : 3 stone aggregates) Mix concrete)
(M-20)
PWD-5.3 0.270 CUM 9105.00 2458.35
0.00
9 M-150 brick work in 1:6 (one cement and six coarse
sand of 2.25 fineness modulus) mortar in
foundation & plinth including supply of all materials,
labour and T & P etc required for proper completion
of the work.
PWD-6.1.2 16.560 CUM 6042.00 100055.52
0.00
10 40mm thick damp proof course of cement, coarse
sand & grit 1:1.5:3 with & including water proofing
materials as ordered by E/I in the proportion as
specified by the manufacturers including supply of
all material labour, T & P etc, required for proper
completion of the work including proper curing and
shuttering.

PWD-4.10 7.730 SQM 352.00 2720.96

0.00
11 Painting on D.P.C. with two coats of airblown
bitumen 85/50 or 85/25 @ 1.7 kg/sqm approx.
including cost of fuel if any. PWD-4.13 6.540 SQM 102.00 667.08
0.00
12 Same as in item no. 9 above but in super-structure
above plinth level up to floor two level ( up to two
storeys ) including necessary cutting and
moulding of brick work as required and also
including honeycombed brick work in thickness of
wall more than 12cms. (1:6 cement : coarse sand)

PWD-6.4.2 16.790 CUM 6778.00 113802.62

0.00
13 Same as in item no. 12 but in 1:4 cement and
coarse sand mortar in superstructure for wall
thickness 12 cms & below brick work. PWD-6.4.1 2.150 CUM 6949.00 14940.35
0.00
14 P/F Mild steel or iron in plain work such as
reinforced concrete or reinforced, brick work (when
not included in over all rates ) wrought to required
shape as necessary including bending for proper
completion of the work and including supply of steel
its wastage bend hooks and authorised over
lapping shall be measured upto floor two level. TMT
Fe 500

AR-II 6.870 QTL 10128.35 69581.79

15 15 mm cement plaster on rough side of single or

half brick wall of mix : 1:4 (1 cement: 4 coarse
sand) plinth plaster. PWD-13.5.1 13.620 SQM 223.00 3037.26
0.00
16 12mm cement plaster in single coat on fair side of
single or half brick wall for exterior plastering up to
floor two level including internal rounded angles
chamfers, and/or rounded angles not exceeding
80mm in girth and finished even and smooth no
extra for mixing any additive. (1)1 cement : 6 coarse
sand. F.M.-2.25

PWD-13.4.2 47.920 SQM 178.00 8529.76

0.00
17 15 mm cement plaster in single coat on rough side
of single or half brick wall for interior plastering up
to floor two level including internal rounded angles
not exceeding 80 mm in girth and finshed even and
smooth. (1) 1 cement : 6 coarse sand F.M.-2.25

PWD-13.5.2 104.150 SQM 208.00 21663.20

0.00
18 Making grooves 10 to 12 X 12mm and upto 25 X 15
mm deep in plaster of the walls or in ceiling
vertically or horizontally as required. MR 65.380 SQM 25.00 1634.50
0.00
19 Supply and fixing of 6mm thick China white glazed
tile in flooring or in skirting or dado laid with 1:3
cement & approved coarse sand mortar finished
with white cement slurry, jointing and polishing
complete including supply of all materials, labour
and tools and plants.(Size of tile upto 300 x
300mm)
PWD-8.31 177.780 SQM 897.00 159468.66
0.00
20 Cement concrete flooring 1:2:4 (1 cement :2 coarse
sand :4 graded stone aggregate 12-20mm nominal
size laid in one layer neat cement (25 mm thick
floor).
PWD-11.6.1 15.620 SQM 401.00 6263.62
0.00
21 Providing & fixing ISI marked flush door shutters
conforming IS: 2202 non- decorative type, core of
block board construction with frame of 1st class
hard wood and well matched commercial 3 ply
veneering with vertical grains or cross bands and
face veneers on both faces of shutters (a) 35mm
thick including ISI marked stainless steel butt
hinges with necessary screws.

PWD-9.21.1 0.00
(a) Single leaf 8.510 SQM 1442.00 12271.42
0.00
22 Mild steel or iron work of small sizes and sections
such as holding down bolts, hold fast
tierods,gratings etc. (when not included in an over
all rates) wrought to required from including supply
of steel and its wastage including cost of bolts, nuts
if required for and welding, grinding and making
holes as required completion of work fabrication of
holes doors, chaukhats nosing.

0.00
(a) Providing & fixing of hold fast for chaukhats of
doors and windows. AR-II 30.000 KG 103.31 3099.30
0.00
(b) Providing & fixing of door / windows grill. AR-II 78.030 KG 103.31 8061.28
0.00
(c) Z-Section steel windows AR-II 100.980 KG 103.31 10432.24
0.00
(d) Angle iron chaukhat 40*40*5 AR-II 75.150 KG 103.31 7763.75
0.00
23 Fixing of Door, windows / ventilators chaukhats in
position. 0.00
(a) Door chaukhats MR 5.000 NOS 100.00 500.00
(b) Window chaukhats 2.000 NOS 80.00 160.00
(c) Ventilator chaukhats 6.000 NOS 40.00 240.00
0.00
24 Distempering (Two coat) with oil bound distemper
of approved brand and manufacture & of required
shade on ceiling to give an even shade over &
including a priming coat with cement primer of
approved brand & manufacture such as
Berger,J&N, Shalimar, Asian paints after thoroughly
brushing the surface free from mortar droppings &
other foreign matters & also including preparing the
surface even with plaster of paris or approved
synthetic material & sand papered smooth including
cost of all materials. (Inner walls)

PWD-649+650 47.920 SQM 99.23 4755.10

0.00
25 Finishing walls with Premium Acrylic Smooth
exterior paint with Silicone additives of required
shade. New work (Two or more coats applied @
1.43 ltr/ 10 sqm. over and including priming coat of
exterior primer applied @ 2.20 kg/ 10 sqm).
DSR-13.47.1-
14.05% 104.150 SQM 139.54 14533.07
0.00
26 Distempering (Two coat) with oil bound distemper
of approved brand and manufacture & of required
shade on ceiling to give an even shade over &
including a priming coat with cement primer of
approved brand & manufacture such as
Berger,J&N, Shalimar, Asian paints after thoroughly
brushing the surface free from mortar droppings &
other foreign matters & also including preparing the
surface even with plaster of paris or approved
synthetic material & sand papered smooth including
cost of all materials. (Ceiling)

PWD-649+650 38.940 SQM 99.23 3864.02

0.00
27 Providing and applying white cement based putty of
average thickness 1 mm, of approved brand and
manufacturer, over the plastered wall surface to
prepare the surface even and smooth complete.
DSR-13.80-14.05% 191.010 SQM 106.45 20332.84
0.00
28 Providing and fixing ISI marked oxidised M.S.
sliding door bolts with nuts and screws etc.
complete : 250x16 mm PWD-9.62.2 5.000 NOS 494.00 2470.00
0.00
29 Providing and fixing ISI marked oxidised M.S. tower
bolt black finish, (Barrel type) with necessary
screws etc. complete :250x10 mm PWD-9.63.1 5.000 NOS 70.00 350.00
0.00
30 Providing and fixing ISI marked oxidised M.S.
handles conforming to IS:4992 with necessary
screws etc. complete : 125 mm. PWD-9.66.1 10.000 NOS 24.00 240.00
0.00
31 Providing and laying brick coba 120 mm thick laid
with M-150 class brick bat coba 7.50 mm thick
with gap of 150 mm to each other, over 20 mm thick
base of cement mortar 1:4 cement coarse sand
mixed with wtare proofing compound spreading
cement slurrymixed with aerelic cement concrete
water proofing compound filled gap of coba and top
of coba mortar mixed with water proofing compound
in 1:4 cement and coarse sand finished smooth &
top mashed false square 30cm x 30 cm and side
wall paraper shall be mono tythic plaster wall upto
30cm higher and junction and corner shall be
rounded by brick ballast cement and coarse sand
masonary .coba with top finished plaster mixed with
acetic water proofing compound @ 2% by weight &
including S/o all material, labour, T & P etc.
complete for proper complition of work.

PWD-22.7.1 32.070 SQM 1140.00 36559.80

0.00
32 Painting or varnishing work in small areas or new
wood work with one coat upto one square metre of
ready mixed priming paint and one coat of approed
superior quality ready mixed paint or varnish
including supply of all materials, labour, Tools &
plants etc. required for proper completion of the
work. Paint to be used should fonfirm the ISI no.
103-1950 (M.S. works)

(PWD-641+642) 14.290 SQM 107.00 1529.03

0.00
33 Same as item 31 above but on new wood surface.
(PWD-641+642) 17.020 SQM 107.00 1821.14
0.00
34 Providing & fixing glass panes with putty and
glazing clips in steel doors, windows, clerestory
windows, all complete with : 4.0 mm thick glass
panes.
PWD-10.30.1 4.590 SQM 829.00 3805.11
0.00
35 Providing & fixing of aluminium sheet on toilet doors
upto height of 1.5 mt. MR 3.660 SQM 500.00 1830.00

TOTAL 789758.40
36 COST OF INTERNAL WATER SUPPLY &
SANITATION WORKS (As per details attached)
199170.60
37 COST OF INTERNAL ELECTRIFICATION WORKS
(As per details attached)
119251.00
38 COST OF SEPTIC TANK & SOAK PIT (As per details attached) 204785.34
G.TOTAL 1312965.34

Say Rs. 13.13 Lacs.

AILED ESTIMATE OF PROPOSED BEAUTIFICATION OF POND LOCATED GEND TALAB OF GATA NO. 1409 AREA 0.455 HECTARE NEAR IN
OF NAGAR PALIKA PARISHAD JAIS, AT DISTT:-AMETHI (U.P.)

DETAILS OF MEASUREMENT-TOILET BLOCK

S.NO. DESCRIPTION OF ITEM NO. L B H QTY UNIT

1 Earth work in excavation

UNDER SECTION-
SECTION 1-1
TOILET OUTER WALL 2 7.370 0.760 1.000 11.200
2 4.220 0.760 1.000 6.410
LADIES TOILET / GENTS TOILET 1 2.410 0.760 1.000 1.830
1 1.465 0.760 1.000 1.110
1 1.350 0.760 1.000 1.030
OFFSTE 2 0.750 0.760 1.000 1.140
115 MM THK.WAL
LADIES/GENTS TOILET/W.C. 2 1.465 0.600 0.600 1.050
W.C./W.C. 3 1.465 0.600 0.600 1.580
ENT.STEPS
ENT.STEPS/VER. 1 4.220 1.575 0.300 1.990
TOTAL 27.340 CUM

2 Filling of Carted earth

DEDUCT @ 30% OF ITEM NO. 1 -8.200
UNDER FLOOR [0.600-0.15-0.075]
ENT. VER. 1 3.610 1.500 0.375 2.030
LADIES TOILET 1 2.665 3.760 0.375 3.760
1 1.465 1.350 0.375 0.740
GENTS TOILET 1 2.180 4.245 0.375 3.470
1 1.580 2.780 0.375 1.650
TOTAL 3.450 CUM

3 Base concrete (1:4:8)

UNDER SECTION-
SECTION 1-1
TOILET OUTER WALL 2 7.370 0.760 0.150 1.680
2 4.220 0.760 0.150 0.960
LADIES TOILET / GENTS TOILET 1 2.410 0.760 0.150 0.270
1 1.465 0.760 0.150 0.170
1 1.350 0.760 0.150 0.150
OFFSTE 2 0.750 0.760 0.150 0.170
115 MM THK.WAL
LADIES/GENTS TOILET/W.C. 2 1.465 0.600 0.150 0.260
W.C./W.C. 3 1.465 0.600 0.150 0.400
ENT.STEPS
ENT.STEPS/VER. 1 4.220 1.575 0.150 1.000
UNDER FLOOR 0.000
ENT. VER. 1 3.610 1.500 0.075 0.410
LADIES TOILET 1 2.665 3.760 0.075 0.750
1 1.465 1.350 0.075 0.150
GENTS TOILET 1 2.180 4.245 0.075 0.690
1 1.580 2.780 0.075 0.330
APRON 2 8.200 0.600 0.075 0.740
2 4.820 0.600 0.075 0.430
TOTAL 8.560 CUM
4 Sand filling
UNDER FLOOR
ENT. VER. 1 3.610 1.500 0.150 0.810
LADIES TOILET 1 2.665 3.760 0.150 1.500
1 1.465 1.350 0.150 0.300
GENTS TOILET 1 2.180 4.245 0.150 1.390
1 1.580 2.780 0.150 0.660
` TOTAL 4.660 CUM
5 Anti-termite treatment
54.340
TOTAL 54.340 SQM
6 R.C.C. work in Lintel
PLINTH BAND
SECTION 1-1
TOILET OUTER WALL 2 7.370 0.230 0.150 0.510
2 4.220 0.230 0.150 0.290
LADIES TOILET / GENTS TOILET 1 2.410 0.230 0.150 0.080
1 1.465 0.230 0.150 0.050
1 1.350 0.230 0.150 0.050
OFFSTE 2 0.750 0.230 0.150 0.050
115 MM THK.WAL
LADIES/GENTS TOILET/W.C. 2 1.465 0.230 0.150 0.100
W.C./W.C. 3 1.465 0.230 0.150 0.150
LINTEL BAND
TOILET OUTER WALL 2 7.370 0.230 0.150 0.510
2 4.220 0.230 0.150 0.290
LADIES TOILET / GENTS TOILET 1 2.410 0.230 0.150 0.080
1 1.465 0.230 0.150 0.050
1 1.350 0.230 0.150 0.050
OFFSTE 2 0.750 0.230 0.150 0.050
LADIES/GENTS TOILET/W.C. 2 1.465 0.115 0.150 0.050
W.C./W.C. 3 1.465 0.115 0.150 0.080
TOTAL 2.440 CUM

7 R.C.C. work in slab

GENTS / LADIES TOILET 1 7.600 4.220 0.125 4.010
VERANDAH 1 3.840 1.500 0.125 0.720
PLATFORM 2 2.410 0.565 0.100 0.270
D.W.F. 1 4.220 0.715 0.100 0.300
V 1 4.220 0.450 0.100 0.190
2 7.600 0.450 0.100 0.680
TOTAL 6.170 CUM

8 R.C.C. work in beams [0.35-0.13]

B1 1 2.665 0.230 0.220 0.13
1 2.780 0.230 0.220 0.14
TOTAL 0.270 CUM
9 B/W In foundation
UNDER SECTION-
SECTION 1-1 (0.6-0.150)
TOILET OUTER WALL 2 7.370 0.230 0.450 1.530
2 7.370 0.345 0.475 2.420
2 7.370 0.460 0.075 0.510
2 7.370 0.575 0.150 1.270

2 4.220 0.230 0.450 0.870

2 4.220 0.345 0.475 1.380
2 4.220 0.460 0.075 0.290
2 4.220 0.575 0.150 0.730

LADIES TOILET / GENTS TOILET 1 2.410 0.230 0.450 0.250

1 2.410 0.345 0.475 0.390
1 2.410 0.460 0.075 0.080
1 2.410 0.575 0.150 0.210

1 1.465 0.230 0.450 0.150

1 1.465 0.345 0.475 0.240
1 1.465 0.460 0.075 0.050
1 1.465 0.575 0.150 0.130
 1 1.350 0.230 0.450 0.140
1 1.350 0.345 0.475 0.220
1 1.350 0.460 0.075 0.050
1 1.350 0.575 0.150 0.120

OFFSTE 2 0.750 0.230 0.450 0.160

2 0.750 0.345 0.475 0.250
2 0.750 0.460 0.075 0.050
2 0.750 0.575 0.150 0.130

115 MM THK.WAL [0.6+0.6-0.15*3-0.075]

LADIES/GENTS TOILET/W.C. 2 1.465 0.230 0.675 0.450
2 1.465 0.345 0.075 0.080
2 1.465 0.460 0.150 0.200

W.C./W.C. 2 1.465 0.230 0.675 0.450

2 1.465 0.345 0.075 0.080
2 1.465 0.460 0.150 0.200
ENT.STEPS
ENT.STEPS/VER. 1 4.070 1.500 0.300 1.830
1 4.070 1.200 0.150 0.730
1 4.070 0.900 0.150 0.550
1 4.070 0.600 0.150 0.370
TOTAL 16.560 CUM
10 40 mm thick D.P.C
TOILET OUTER WALL 2 7.370 0.230 3.390
2 4.220 0.230 1.940
LADIES TOILET / GENTS TOILET 1 2.410 0.230 0.550
1 1.465 0.230 0.340
1 1.350 0.230 0.310
OFFSTE 2 0.750 0.230 0.350
LADIES/GENTS TOILET/W.C. 2 1.465 0.115 0.340
W.C./W.C. 3 1.465 0.115 0.510
TOTAL 7.730 SQM
DEDUCTION (-)
D 2 0.900 0.230 0.410
D1 9 0.750 0.115 0.780
TOTAL 1.190 SQM
TOTAL 6.540 SQM

11 Bitumen Painting on D.P.C.

Same as Item No. 10 TOTAL 6.540 SQM

12 B/W In Superstructure (230 mm thick) (3-0.15-0.13)

TOILET OUTER WALL 2 7.370 0.230 2.720 9.220
2 4.220 0.230 2.720 5.280
LADIES TOILET / GENTS TOILET 1 2.410 0.230 2.720 1.510
1 1.465 0.230 2.720 0.920
1 1.350 0.230 2.720 0.840
OFFSTE 2 0.750 0.230 2.720 0.940
TOTAL 18.710 CUM
DEDUCTION (-)
D 2 0.900 0.230 2.100 0.870
W 2 0.900 0.230 1.650 0.680
V 6 0.600 0.230 0.450 0.370
TOTAL 1.920 CUM
TOTAL 16.790 CUM
13 B/W In Superstructure (115 mm thick)
LADIES/GENTS TOILET/W.C. 2 1.465 0.115 2.100 0.710
W.C./W.C. 3 1.465 0.115 2.100 1.060
PARAPET 1 26.640 0.115 0.300 0.920
TOTAL 2.690 CUM
DEDUCTION (-)
 D1 3 0.750 0.115 2.100 0.540
TOTAL 0.540 CUM
TOTAL 2.150 CUM
14 M. S. work in R.C.C.
qty same as item no (6)*1.0*0.785 (Lintel) 1 2.440 0.785 1.000 1.920
qty same as item no (7)*0.9*0.785 (Slab) 1 6.170 0.785 0.900 4.360
qty same as item no (8)*1.5*0.785 (Beam) 1 0.270 0.785 1.500 0.320
12mm vertical bar 10 3.000 0.890 0.270
TOTAL 6.870 QTL
15 15mm thick plaster
Outer side
OUTER SIDE 2 7.600 0.150 2.280
2 4.220 0.150 1.270
OFFSET 2 0.900 0.150 0.270
Inner side
LADIES TOILET 2 15.780 0.150 4.730
GENTS TOILET 2 16.010 0.150 4.800
OFFSET 2 0.900 0.150 0.270
TOTAL 13.620 SQM

16 12mm cement plaster (Interior surface) [3-0.130-2.1]

LADIES TOILET 2 15.780 0.770 24.300
GENTS TOILET 2 16.010 0.770 24.660
OFFSET 2 0.900 0.770 1.390
DEDUCTION (-)
W -2 0.900 0.450 -0.810
V -6 0.600 0.450 -1.620
TOTAL 47.920 SQM

17 12 mm Thick plaster (outer side)

OUTER SIDE 2 7.600 3.600 54.720
2 4.220 3.600 30.380
PARAPET 1 26.640 0.715 19.050
TOTAL 104.150 SQM
18 Making grooves
LADIES TOILET 2 15.780 31.560
GENTS TOILET 2 16.010 32.020
OFFSET 2 0.900 1.800
TOTAL 65.380 RM
19 Ceremic floor tiles/dado
FLOOR TILES
LADIES TOILET 1 2.665 3.760 10.020
1 1.465 1.350 1.980
GENTS TOILET 1 2.180 4.245 9.250
1 1.580 2.780 4.390
WALL TILES
LADIES TOILET 2 13.240 2.100 55.610
GENTS TOILET 2 16.010 2.100 67.240
OFFSET 2 0.900 2.100 3.780
W.C. 2 5.400 2.100 22.680
1 5.400 2.100 11.340
TOTAL 186.290 SQM
DEDUCTION (-)
D 2 0.900 2.100 3.780
D1 3 0.750 2.100 4.730
TOTAL 8.510 SQM
TOTAL 177.780 SQM

20 C.C. flooring
APRON 2 8.200 0.600 9.840
2 4.820 0.600 5.780
TOTAL 15.620 SQM
21 35 mm Flush door
D 2 0.900 2.100 3.780
D1 3 0.750 2.100 4.730
TOTAL 8.510 SQM
22 M.S.Work in D/W
(a) Hold fast
D 5 6.000 0.600 18.000
W 2 4.000 0.600 4.800
V 6 2.000 0.600 7.200
TOTAL 30.000 KG
(b) M.S. Grill
W 2 0.900 1.650 17.00 50.490
V 6 0.600 0.450 17.00 27.540
TOTAL 78.030 KG.
(c) Z-Section Windows
W 2 0.900 1.650 22.00 65.340
V 6 0.600 0.450 22.00 35.640
TOTAL 100.980 KG.

(d) Angle iron chaukhat 40X40X5

D 2 5.100 3.000 30.600
D1 3 4.950 3.000 44.550
TOTAL 75.150 kg

23 Fixing of Chaukhat
D 5.000
W 2.000
V 6.000
TOTAL 13.000 SQM.

24 Oil bound distemper (Inner walls) 47.920

(Same as item No. 16) TOTAL 47.920 SQM.

25 Acrylic smooth ext paint (outer)

(Same as item No. 17) 104.150
TOTAL 104.150 SQM.

26 Oil bound distemper (Ceiling)

ENT. VER. 1 3.610 1.500 5.420
LADIES TOILET 1 2.665 3.760 10.020
1 1.465 1.350 1.980
GENTS TOILET 1 2.180 4.245 9.250
1 1.580 2.780 4.390
V 1 3.910 0.450 1.760
2 6.800 0.450 6.120
TOTAL 38.940 SQM.

27 Base of water proof cement putty 191.010

Same as Item (24+25+26) TOTAL 191.010 SQM.

28 Sliding bolt. TOTAL 5.00 NOS.

29 Tower bolt TOTAL 5.000 NOS

30 Handle (125mm) TOTAL 10.00 NOS

31 Brick Coba Treatment on roof 1 7.600 4.220 32.070

1 4.070 1.500 6.110
TOTAL 38.180 SQM
32 Steel painting
W 2 0.900 1.650 2.000 5.940
V 6 0.600 0.450 2.000 3.240
 D 2 0.900 2.100 0.600 2.270
D1 3 0.750 2.100 0.600 2.840
TOTAL 14.290 SQM

33 Painting on wood.
Same as item no.21 x 2 TOTAL 17.020 SQM

34 Glass panes
W 2 0.900 1.650 2.970
V 6 0.600 0.450 1.620
TOTAL 4.590 SQM

35 P/F of aluminium sheet (on doors) 3 0.814 1.500 3.660

TOTAL 3.660 SQM
PROJECT: DETAILED ESTIMATE OF PROPOSED BEAUTIFICATION OF POND LOCATED GEND TALAB OF GATA NO. 1409 AREA 0.455
HECTARE
OF NAGAR PALIKA NEAR IN
PARISHAD WARD
JAIS, NO.12
AT DISTT:-AMETHI (U.P.)

(SCHEDULED ITEMS AS PER D.S.R. 2021)

S.N. Description D.S.R. No. Qty. Unit Rate (Rs.) Amount (Rs.)
SANITARY FIXTURES & ACCESSORIES : I

1 Providing and fixing water closet squatting pan (Indian type W.C.
pan ) with 100 mm sand cast Iron P or S trap, 10 litre low level
white P.V.C. flushing cistern, including flush pipe, with manually
controlled device (handle lever) conforming to IS : 7231, with all
fittings and fixtures complete, including cutting and making good
the walls and floors wherever required

a) White Vitreous china Orissa pattern W.C. pan of size 580x440

mm with integral type foot rests 17.1.1 2 Nos. 5781.35 11562.70

b) Same as above but for European type W.C. pan with white
plastic seat and lid.Make- Cera,Hindware. 17.2.1 0 Nos. 5540.55 0.00

2 Providing and fixing wash basin with C.I. brackets, 15 mm C.P.

brass pillar taps, 32 mm C.P. brass waste of standard pattern,
including painting of fittings and brackets, cutting and making
good the walls wherever require

a) White Vitreous China Flat back wash basin size 550x 400 mm
with single 15 mm C.P. brass pillar tappillar tap.
17.7.4 2 Nos. 2731.45 5462.90

3 Providing and fixing flexible P.V.C. waste pipe for sink or wash
basin including PVC waste fittings complete.
Semi rigid pipe 17.28.1
a) 32mm dia 17.28.1.1 2 Nos. 90.95 181.90

4 Providing and fixing 600x450 mm beveled edge mirror of

superior glass (of approved quality) complete with 6 mm thick
hard board ground fixed to wooden cleats with C.P. brass screws
and washers complete.
17.31 2 No. 1411.15 2822.30

5 Providing and fixing 8 mm dia C.P./S.S. Jet with flexible tube

upto 1 meter long with S.S. triangular plate for Eureopean type
W.C. of quality and make as approved by engineer-in-charge.

15mm nominal bore 17.16A 0 Each 299.35 0.00

6 Providing and fixing CP Brass 32 mm size Bottal Trap of

approved quality & make and as per thedirection of Enginer-in-
charge.
17.22A 2 Each 886.25 1772.50

7 Range of three urinal basins with 10litre white P.V.C.automatic

flushing cistern 17.4.3 1 Each 11256.40 11256.40

SOIL WASTE & VENT PIPES AND FITTINGS - II

1 Providing & fixing soil, waste and vent pipes.

a) 100mm dia centrifugally cast iron S & S pipe. 17.35.1.2 15 Rm. 1077.40 16161.00
b) 75mm dia centrifugally cast iron S & S pipe. 17.35.2.2 10 Rm. 1042.10 10421.00

2 Providing lead caulked joints to sand cast iron/centrifugally cast

(spun) iron pipes & fitting of diameters.

a) 100mm 17.58.1 3 Each 549.65 1648.95

 b) 75mm 17.58.2 2 Each 466.40 932.80

3 Providing & fixing M.S. holder bat clamps of approved design to

sand cast iron/centrifugally cast (Spun) iron S & S pipe embeded
in & including cement concrete blocks 10x10x10cm. of 1:2:4 mix
(1 cement : 2 coarse : 4 graded stone aggregate 20mm nominal

size). Including cost of cutting holes & making good the walls
etc.
a) for 100mm dia pipe. 17.37.1 3 Each 308.45 925.35
b) for 75mm dia pipe. 17.37.2 2 Each 304.45 608.90

4 Providing & fixing cast iron trap of self cleansing design with or
without ventarm complete, including cost of cutting & making
good the walls & floors.
a) 100mm inlet & 75mm outlet. 17.60.2.1 5 No. 1671.00 8355.00

5 Providing & fixing cast iron coller.

a) 100mm dia. 17.57.1.2 2 No. 439.75 879.50
b) 75mm dia. 17.57.2.2 2 No. 271.45 542.90

6 Providing and fixing plain cast iron S & S sanitary bend.

a) 100mm 17.39.1.2 2 Nos. 439.75 879.50
b) 75mm 17.39.2.2 2 Nos. 298.20 596.40

7 Providing and fixing centrifugaly cast iron single equal plain

junction of required degree.
a) 100x100x100mm 17.44.1.2 2 Nos. 707.30 1414.60
b) 75x75x75mm 17.44.2.2 2 Nos. 498.90 997.80

8 Providing and fixing on wall face unplasticised Rigid PVC rain

water pipes conforming to IS : 13592 Type A including jointing
with seal ring conforming to IS : 5382 leaving 10 mm gap for
thermal expansion . (i) Single socketed pipes.

a) 110mm diameter 12.41.2 10 Mtr 319.75 3197.50

9 Making khurras 45x45 cm with average minimum thickness of 5

cm cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate of 20 mm nominal size) over PVC sheet 1m x 1
m x 400 micron, finished with 12 mm cement plaster 1:3 (1
cement : 3 coarse sand) and a coat of neat
cement,punning,rounding the edges and making and finishing
the outlet complete.

a) 110mm 12.22 4 Nos. 266.60 1066.40

10 Providing and fixing unplasticised -PVC pipe clips of approved

design to unplasticised - PVC rain water pipes by means of
50x50x50mm hard wood plugs, screwed with M.S. screws of
required length including cutting brick work and fixing in cement
mortar 1:4 (1 cement : 4 coarse sand) and making good the wall
etc. complete.

a) 110mm 12.43.2 9 Nos. 309.50 2785.50

11 Providing and fixing to the inlet mouth of rain water pipe cast
iron grating 15 cm diameter and weighing not less than 440
grams.
12.44 4 Nos. 47.90 191.60

WATER SUPPLY PIPES AND FITTINGS - III

1 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,
having thermal stability for hot & cold water supply, including all
CPVC plain & brass threaded fittings, including fixing the pipe
with clamps at 1.00 m spacing. This includes jointing of pipes &
fittings with one step CPVC solvent cement and testing of joints
complete as per direction of Engineer in Charge.

(internal work)
i) Exposed on wall
a) 25mm dia nominal bore (medium duty) 18.7.3 35 Rm. 408.55 14299.25
b) 32mm dia nominal bore (medium duty) 18.7.4 20 Rm. 500.95 10019.00

2 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,

having thermal stability for hot & cold water supply including all
CPVC plain & brass threaded fittings This includes jointing of
pipes & fittings with one step CPVC solvent cement, trenching,
refilling & testing of joints complete as per direction of Engineer
in Charge.

(External work)
i) Exposed on wall
a) 25mm dia nominal bore (medium duty) 18.9.3 35 Rm. 370.65 12972.75
b) 32mm dia nominal bore (medium duty) 18.9.4 20 Rm. 435.05 8701.00

3 Providing & fixing CP brass bib cock of approved quality

conforming to IS 8931
a) 15mm nominal bore 18.49.1 2 Nos. 434.20 868.40

4 Providing & fixing C.P. brass angle valve for basin mixer and
gyser points of approved quality conforming to IS 8931

a) 15mm nominal bore 18.53.1 8 Nos. 500.35 4002.80

5 Providing and fixing gun metal gate valve with wheel of

approved quality.
a) 20 mm dia nominal bore 18.17.1A 3 Each 461.75 1385.25
b) 25mm dia nominal bore 18.17.1 1 Each 532.35 532.35

6 Providing and fixing ball valve (brass) of approved quality, High

or low pressure, with plastic floats complete
a) 20 mm nominal bore 18.18.2 2 Nos. 397.45 794.90
b) 25 mm nominal bore 18.18.3 1 Nos. 399.15 399.15

8 Providing and placing on terrace (at all floor levels) polyethylene

water storage tank of approved brand and manufacture with
cover and suitable locking arrangement and making necessary
holes for inlet, outlet and overflow pipes but without fittings and
the base support for tank.

18.48 2000 Per Ltrs 9.70 19400.00

SCHEDULE OF QUANTITIES FOR INTERNAL SEWERAGE

1 Excavating trenches in all kind of soil of required width for pipes,

cables etc. including excavation for sockets and dressing of
sides, ramming of bottoms, depth upto 1.5 m. including getting
out the excavated soil & then returning the soil as required,

in layers not exceeding 20cm in depth including consolidating

each deposited layer by ramming, watering, etc & disposig of
surplus excavated soil as directed within a lead of 50m.

a) Pipes 80mm to 300mm diameter. 2.10.1.2 20 RM 417.35 8347.00

2 Providing, laying and joining glazed stone ware pipes grade 'A'
with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete.

a) 100mm diameter 19.1.1 20 M 375.75 7515.00

3 Providing & laying cement concrete 1:5:10 (1 cement :5 coarse

sand :10 graded stone aggregate 40mm nominal size) alround
S.W. Pipes including bed concrete as per standard design.

a) 100mm diameter S.W. Pipe 19.2.1 20 M 895.50 17910.00

4 Providing and fixing square mouth S.W. Gully trap grade 'A'
complete with C.I. grating brick masonry chamber with F.P.S.
bricks of class designation 75 and water tight C.I. cover with
frame of 300 x 300mm. size (inside) the weight of cover to be
not

less than 4.50 Kg and frame to be not less than 2.70 Kg as per
standard design.
a) 150 x 100 mm. size P type
With Sewer bricks conforming to IS : 4885 19.4.2.2 2 Nos 2428.45 4856.90

5 Constructing brick masonry manhole in cement mortar 1:4 (1

cement :4 coarse sand) RCC top slab with 1:2:4 mix (1 cement :2
coarse sand :4 graded stone aggregate 20mm nominal size),
foundation concrete 1:4:8 mix (1 cement :4 coarse sand :8
graded stone aggregate 40mm nominal size) inside plastering
12mm thick with cement mortar 1:3 (1 cement :3 coarse sand)
finished with floating coat fo neat cement and making channels
in cement concrete 1:2:4 (1 cement :2 coarse sand :4 graded
stone aggregate 20mm nminal size) finished with a floating coat
of neat cement complete as per standard design.

19.7

Inside size 90x80cms and 45cms deep including CI cover with

frame (light duty) 455x610mm internal diamensions total weight
of cover and frame to be not less than 38 kg (weight of cover 23
kg and weight of frame 15kg).
19.7.1
With bricks of class M-150 19.7.1.1 3 each 11687.10 35061.30

TOTAL 231728.45
LESS 14.05% GST ON DSR 2021 -32557.85
G.TOTAL 199170.60

TOTAL 199170.60

SAY RS. 1.99 LACS

 SCHEDULE OF QUANTITIES FOR ELECTRICAL WORKS

PROJECT: DETAILED ESTIMATE OF PROPOSED BEAUTIFICATION OF POND LOCATED GEND TALAB OF GATA NO. 1409
AREA 0.455 HECTARE NEAR IN WARD NO.12
OF NAGAR PALIKA PARISHAD JAIS, AT DISTT:-AMETHI (U.P.)

PART (A): SCHEDULE ITEMS (AS PER PWD SCHE. 2018)

Sl.No. SCH. No. DESCRIPTION UNIT QTY. RATE AMOUNT

1 138(C) Wiring point for light with 1.5 sq.mm FRLSH

PVC insulated multistrand single core Copper
Conductor cable in PVC conduit pipe partly
concealed in wall & partly laid in slab along
with the reinforcement before
concreting,complete with 1.5 sq.mm. FRLSH
PVC insulated multistrand copper conductor
cable earth continuity wire, piano type switches
& ceiling rose / angle / batten holder on 3 mm
thick phenolic paminated backelite sheet etc
complete in all respects as directed, including
matching color wash.

Each 17 610.00 10370.00

2 140(C) Wiring point for fan /fresh air fan (light duty
exhaust fan) with 1.5 sq.mm FRLSH PVC
insulated multistrand single core Copper
Conductor cable in PVC conduit pipe partly
concealed in wall & partly laid in slab along
with the reinforcement before
concreting,complete with 1.5 sq.mm. FRLSH
PVC insulated multistrand copper conductor
cable as earthwire drawn inside the conduit
continuity wire, piano type switch & ceiling
rose on 3 mm thick phenolic paminated
backelite sheet etc complete in all respects as
directed, including matching color wash.

Each 7 671.00 4697.00

3 141(C) Wiring point for plug with 1.5 sq.mm FRLSH

PVC insulated multistrand single core Copper
Conductor cable in PVC conduit pipe partly
concealed in wall & partly laid in slab along
with the reinforcement before
concreting,complete with 1.5 sq.mm. FRLSH
PVC insulated multistrand copper conductor
cable as earthwire drawn inside the conduit
continuity wire and piano type switches &
socket etc., complete in all respects as directed,
including matching color wash.

Each 2 327.00 654.00

4 Addition for light / fan points with modular

187(A) type switch in place of piono type switch. Each 24 44.00 1056.00
5 Addition for HPSV/Exhaust Fan points with
modular type switch in place of piono type
187(D) switch. Each 7 47.00 329.00

6 149(A) Supply fixing and concealing of 25mm

dia.2mm thick PVC conduit pipe with ISI mark
embossed and with PVC acessories confirming
to IS No. 3419 for drawing wires duly sealed at
joints with original resin/ adhesive to make the
complete piping rigid,plastering with cement
sand mortar finished to level with matching
colour including cost of material labour and T &
P etc required for proper completion of the
work as per directions and to the satisfaction of
engineer in charge. ( T.V. /Telephone) Metre 150 72.00 10800.00

7 1307(C) Supply & wiring of submains with two number

2.5 sq.mm FRLSH PVC insulated 1100 V grade
single core multistrand copper conductor cable
in 20mm dia heavy duty (2mm thick) PVC
conduit with 1 Number 1.5 sq.mm. FRLSH PVC
insulated 1100 V grade multistrand copper
conductor cable as earth continuity wire drawn
inside the conduit complete in all respect.

Metre 60 121.00 7260.00

8 221(C) Supply & wiring of submains with two number

4 sq.mm FRLSH PVC insulated 1100 V grade
single core multistrand copper conductor cable
in 20mm dia heavy duty (2mm thick) PVC
conduit with 1 Number 2.5 sq.mm. FRLSH PVC
insulated 1100 V grade multistrand copper
conductor cable as earth continuity wire drawn
inside the conduit complete in all respect.

Metre 70 149.00 10430.00

9 222(C) Supply and wiring of submain 2 number 6

sqmm . FRLSH PVC insulated 1100 V grade
multistranded single core copper conductor
cable in 20mm dia heavy duty (2mm thick )
PVC conduit partly concealed in wall and partly
laid in slab along with reinforcement befor
concreting with one number 4.0 Sqmm FRLSH
PVC Multistand copper earth contunity wire
including colour wash etc. complete in all
respects. Metre 80 204.00 16320.00
10 278(C) Supply and wiring of submain with 4 number 10
sqmm . FRLSH PVC insulated 1100 V grade
multistranded single core copper conductor
cable in 32 mm dia heavy duty (2mm thick )
PVC conduit partly concealed in wall and partly
laid in slab along with reinforcement befor
concreting with two number 10 SWG copper
earth contunity wire including colour wash etc.
complete in all respects. Metre 50 505.00 25250.00

11 412 Supply & fixing of single wall bracket on

matching M.D.F.E.G. board base etc. complete
in all required.
Cat. A Each 3 1650.00 4950.00

12 1401 Supply & fixing of Recess/Surface/Pendent

mounting round 6 to 8 Watt LED down lighter
having powder coated die cast Aluminium
housing with heat sink, diffuser/reflecter, and
driver set complete in all respect.
Cat. AA Each 3 770.00 2310.00

13 Supply and fixing of 6 Amp to 32 Amp

MCB(10KA)C Curve
a) 1002 5 - 32 amps.Cat. A Each 2 260.00 520.00

14 1019 Supply and fixing 25 Amp. TPN miniature circuit

breakers in existing MCB, DB complete in all
respects as required. No. 2 1600.00 3200.00

15 Construction of recess distribution board of all

sizes including cutting of brick work providing
lintel of suitable size & thickness plastering etc.
with supply of all materials, labours, T & P etc.
required for proper completion of work.
a) 1141B 600x480x200 mm. size Each 1 650.00 650.00

16 Supply and fixing of factory fabricated M.S. box

in existing sunk with Godrej type almirah cover
with handle etc. fabricated from 18 SWG M.S.
sheet duly painted with red oxide primer
followed by two coats of synthetic enamel
paint complete with necessary conduit entry
and DP/TPN; fixing arrangement and provision
for compartment for loose wires, openable
housing on the top and hold fast etc. including
supply of all material, labour and T & P etc.
required for proper completion of the work.
a) 1147 600x480x200 mm. size Each 1 1720.00 1720.00
17 1027(A) Supply and fixing of surface/ flush mounting 6
way TPN distribution board with additional
metal door without MCB complete in all
respect, as directed at site by Engineer
Incharge.
CAT A Each 1 4370.00 4370.00
18 1034(B) Supply and fixing of single pole MCB blanking
plate
CAT B Each 1 25.00 25.00

19 1139(A) Supply and fixing of power plug with 20A/250 V

flush type modular switch and 5 Pin 20 A/250
Volt flush type universal modular socket switch
on concealed M.S. box including supply of all
material, labour T & P etc required for proper
completion of work. Each 2 625.00 1250.00

20 1031 Supply & fixing of Sheet Steel Enclosure

Surface/ Flush Mounting fitted With 20/32
Amp. 2Pin and earth metal clad scraping earth
plug and socket complete in all respects as per
direction and satisfaction of engineer-in-
charge. Each 1 1620.00 1620.00

21 1033 Supply & fixing of Sheet Steel Enclosure

Surface/ Flush Mounting fitted With neutral link
and earth terminal. complete in all respects as
per direction and satisfaction of engineer-in-
charge.-Cat. B Each 1 850.00 850.00

22 1120 Erection and testing exhaust fan on the

exhisting hole with suitable size of rag bolts
nuts and washers etc. complete in all respects. Each 4 195.00 780.00

23 1122 Supply & fixing of 16 gauge M.S.drum duly

painted including making hole in the wall for
exhaust fan and finishing properly etc.
complete as required. Each 4 810.00 3240.00

PART C - NON - SCHEDULED ITEMS (AS PER MARKET RATES )

24 Supply & erection of AC 230/250 Volts, 50 Hz

exhaust fans including providing nuts, bolts,
mounting frame and other accessories
including connections etc. complete as
required-Make: USHA Cat No. TURBO JET DLX
a) N.S 300mm sweep. Each 4 1650.00 6600.00

TOTAL 119251.00

SAY 1.19 LACS

 BILL OF QUANTITY OF PROPOSED SEPTIC TANK WITH SOAK PIT

[ABSTRACT OF COST]
[5.0 X 2.0 X 3.0]

S.N. DESCRIPTION OF ITEM SCH. NO. QTY UNIT RATES AMOUNT

1 Excavation in Foundation in ordinary soil (Loam clay, or sand) including lift
upto 1.5 metre (5 fts.) and lead upto 30m (100 fts) & including filling, watering
and ramming of excavated earth into the trenches or into the space between
the building and the sides of foundation trenches or into the plinth and removal
and disposal of surplus earth as directed by the Engineer-in-charge upto a
distance of 30 m. (100 fts) from the foundation trenches. (Rate is including
Royality).

(i) From 0.00 mt to 1.50 mt PWD-2.8.1 28.22 CUM 155.00 4374.10

(ii) 1.50mt to 3.0 mt PWD-
2.8.1+2.26.1 25.93 CUM 199.00 5160.07
(iii) 3.0 mt to 4.50 mt
PWD-
2.8.1+2.26.1*2 6.91 CUM 243.00 1679.13

2 Providing and laying in cement concrete 1:4:8 (1 cement :4 coarse sand :8

graded Stone aggregate 40 mm nominal size) and curing complete,including
cost of form- work, in foundation and floors. PWD-4.1.8 2.770 CUM 5990.00 16592.30
0.00
3 R.C.C. work with cement approved coarse sand and 20 mm. guage approved
stone grit im the proportion of 1:1.5:3 in lintels of doors and windows excluding
supply of reinforcement and its fixing and binding the same with 24 BWG
binding wire and including necessary centering and shuttering etc.and also
including supply of all materials, labour and tools and plants etc, required for
proper completion of the works. strength of the concrete shall not beless than
M-20.

0.00
As in item no. 3 above but for slabs (Using 1:1.5:3 Mix concrete) PWD-5.3 2.270 CUM 9105.00 20668.35

4 M-150 brick work in 1:4 (one cement and four coarse sand sand of 2.25
fineness modulus) mortar in foundation & plinth including supply of all
materials, labour and T & P etc required for proper completion of the work.
PWD-6.1.1 14.274 CUM 6267.00 89453.59

5 P/F Mild steel or iron in plain work such as reinforced concrete or reinforced,
brick work (when not included in over all rates ) wrought to required shape as
necessary including bending for proper completion of the work and including
supply of steel its wastage bend hooks and authorised over lapping shall be
measured upto floor two level.

AR-II 1.600 QTL 10128.35 16205.37

0.00
6 15 mm cement plaster in single coat on rough side of single or half brick wall
for interior plastering up to floor two level including internal rounded angles not
exceeding 80 mm in girth and finshed even and smooth. (1) 1 cement : 4
Coarse sand (DSR-13.5.1)-
14.05% 60.950 SQM 304.69 18570.86
0.00
7 Cement concrete flooring 1:2:4 (1 cement :2 coarse sand :4 graded stone
aggregate 12-20mm nominal size laid in one layer neat cement (25 mm thick
floor). PWD-11.6.1 10.000 SQM 401.00 4010.00

8 Providing and fixing soil, waste and vent pipes : 75mm diameter : Sand cast (DSR-
iron S&S pipe as per IS: 1729 17.35.2.1)-
14.05% 2.000 RM 800.67 1601.34

9 Providing M.S. foot rests including fixing in manoholes with 20x20x10 cm

cement concrete blocks 1:3:6 (1cement : 3 coarse sand : 6 graded stone
aggregate 20mm nominal size) as per standard design:(With 20x20mm square
bar) (DSR 19.15.1)-
14.05% 6.000 NO. 396.53 2379.18

10 Making soak pit 2.5 m diameter 3.0 metre deep with 45 x 45 cm dry brick
honey comb shaft with bricks and S.W. drain pipe 100 mm diameter, 1.8 m
long complete as per standard design With common burnt clay F.P.S. (non
modular) bricks of class designation 7.5 (DSR-19.32.1)-
14.05% 1.000 NO. 24091.05 24091.05

TOTAL 204785.34

COST OF 1 NOS Say Rs. 2.05 Lacs.

 DETAILED MEASUREMENTS OF PROPOSED SEPTIC TANK WITH SOAK PIT

DETAILES OF MEASUREMENT
[5.0 X 2.0 X 3.0]

S.NO. DESCRIPTION OF ITEM NO. L B H QTY UNIT

1 Earth work in excavation

(i) From 0.00 mt to 1.50 mt 1 5.920 2.920 1.500 25.930
2 0.830 1.060 1.300 2.290
TOTAL 28.220 CUM

(ii) 1.50mt to 3.0 mt 1 5.920 2.920 1.500 25.930

TOTAL 25.930 CUM

(iii) 3.0 mt to 4.50 mt 1 5.920 2.920 0.400 6.910

0.000 0.000 TOTAL 6.910 CUM
0.000 0.000
2 Base concrete (1:4:8) 1 5.920 2.920 0.150 2.590
2 0.830 1.060 0.100 0.180
TOTAL 2.770 CUM

3 R.C.C. work in slab 1 5.460 2.460 0.150 2.010

2 0.830 1.060 0.150 0.260
TOTAL 2.270 CUM
4 B/W in foundation
2 5.690 0.345 1.250 4.910
2 2.000 0.345 1.250 1.730
2 5.690 0.230 1.750 4.580
2 2.000 0.230 1.750 1.610
4 0.830 0.230 0.950 0.730
2 0.600 0.230 0.950 0.260
BAFFLE WALL 1 2.000 0.115 2.050 0.470
TOTAL 14.290 CUM
DEDUCTION (-)
OPENING IN HOLE 2 0.071 0.115 0.016
TOTAL 0.016 CUM
TOTAL 14.274 CUM
5 M. S. work in R.C.C.
qty same as slab 1 2.270 0.785 0.900 1.600
TOTAL 1.600 QTL
6 12mm plaster with floating coat of neat cement
INSIDE(RW-1) 2 5.000 3.000 30.000
INSIDE(RW-2) 2 2.000 3.000 12.000
MAN HOLE 2 2.400 0.950 4.560
BAFFLE WALL 1 2.000 4.215 8.430
MAN HOLE 4 0.830 1.100 3.650
2 1.060 1.100 2.330
DEDUCTION (-) 0.000
OPENING IN HOLE -2 0.071 0.115 -0.020
TOTAL 60.950 SQM

7 25mm thick C.C. flooring

FLOOR 1 5.000 2.000 10.000
TOTAL 10.000 SQM
8 Providing and fixing soil, waste and vent pipes
75 mm diameter : Sand cast iron S&S as per IS - 1729 TOTAL 2.000 RM

9 Foot rest TOTAL 6.000 NO

10 Construction of Soak pit TOTAL 1.000 NO

D ESTIMATE OF PROPOSED BEAUTIFICATION OF POND LOCATED GEND TALAB OF GATA NO. 1409 AREA 0.455 HECTARE NEA
OF NAGAR PALIKA PARISHAD JAIS, AT DISTT:-AMETHI (U.P.)

ABSTRACT OF COST [ GUARD ROOM ]

(Based on D.S.R S.O.R. for District: Amethi w.e.f. 09-02-2022 & DSR-203)

S.N. DESCRIPTION OF ITEM SCH. NO. QUANTITY UNIT RATES AMOUNT

1
Earth work in excavation in trenches for foundation
pipes, cable etc in ordinary sol (Loam clay or sand)
inlcuding lift upto 1.5 Mt. lead upto 30mt. and dressing
of sides and rammings of bottom and disposal of
surplus excavated earth as directed by the engineer.
PWD-2.8.1 35.360 CUM 155.00 5480.80
0.00
2 Filling of carted earth. AR-III -4.230 CUM 314.40

3 Filling of local sand in trenches, plinth, sides of

foundation, etc. consolidating each deposited layer by
ramming and watering including lead upto 50m and lift
upto 1.5m upto 15 km to site. PWD-2.27 2.560 CUM 840.00 2150.40
0.00
4
Providing and laying in cement concrete 1:4:8 (1
cement :4 coarse sand :8 graded stone aggregate 40
mm nominal size) and curing complete,including cost
of form- work, in foundation and floors.
PWD-4.1.8 5.500 CUM 5990.00 32945.00
0.00
5
Providing and injecting chemical emulsion for pre
constructional antitermite treatment and creating a
chemical barrier under and alround the column pits
wall trenches basement excavation top surface if plinth
filling junction of wall and floor, along the the external
perimeter of binding expansion joints, surrounding of
pipes and conduits etc, complete.
0.00

(plinth area of the building at ground floor only shall be

measured as per I.S.6313 (PartII 1981) Alderine
emulsifiable concentrate or any other approved
material such as Heptrachlor or Chlordane will be
used. The rate of application of chemical emulsion
shall be as follows : (1) Treatment for masonary &
foundation 5 liters per sqm. (2) Back fill in immediate
contact with foundation 7.5 liters/sqm (3) Treatment of
top surface of plinth filling 5 liters/sqm
0.00

(4) Treatment junction of wall and the floor 7.5 liters

/sqm (5) Treatment of soil along external perimeter of
building 7.5 liters/sqm (6) Treatment of soil under
apron along external perimter 5 liters/sqm. (As per
manufacturer's standard dilution)
PWD-2.35.3 22.800 SQM 210.00 4788.00
0.00
6

R.C.C. work with cement approved coarse sand and 2

cm. guage approved stone grit in the proportion of
1:1.5:3 in lintels of doors and windows excluding
supply of reinforcement and its fixing and binding the
same with 24 BWG binding wire and including
necessary centering and shuttering etc.and also
including supply of all materials, labour and tools and
plants etc, required for proper completion of the works.
including cost of binding wire. The rate excludes
making of drip course which shall be paid extra. M-20

PWD-5.3 0.850 CUM 9105.00 7739.25

0.00
7 As in item no. 6 above but for slabs (Using 1:1.5:3 Mix
concrete). M-20 PWD-5.3 2.950 CUM 9105.00 26859.75
0.00
8 As in item 4 above but in R.C.C. beam with
approved stone ballast. (Using 1:1.5:3 Mix concrete)
M-20 PWD-5.3 0.970 CUM 9105.00 8831.85
0.00
9 As in item 4 above but in R.C.C. Raft foundation and
footing with approved stone ballast. (Using 1:1.5:3
Mix concrete) M-20 PWD-5.3 1.140 CUM 9105.00 10379.70
0.00
10 As in item 4 above but in R.C.C. columns in 1:1.5:3
having strength not less than M-20. PWD-5.3 0.680 CUM 9105.00 6191.40

11 M-150 brick work in 1:6 (one cement and six coarse

sand sand of 2.25 fineness modulus) mortar in
foundation & plinth including supply of all materials,
labour and T & P etc required for proper completion of
the work. PWD-6.1.2 9.700 CUM 6042.00 58607.40
0.00
12
Same as in item No. 9 above but in super-structure
above plinth level up to floor two level (up to two
storeys) including necessary cutting and moulding of
brick work as required and also including
honeycombed brick work in thickness of wall more
than 12cms. (1:6 cement : coarse sand)
PWD-6.4.2 8.010 CUM 6778.00 54291.78
0.00
13 Same as in item no. 10 but in 1:4 cement and coarse
sand mortar in superstructure for wall thickness 12
cms & below brick work. PWD-6.4.1 0.730 CUM 6949.00 5072.77
0.00
14
TMT Bar or iron in plain work such as reinforced
concrete or reinforced, brick work (when not included
in over all rates ) wrought to required shape as
necessary including bending for proper completion of
the work and including supply of steel its wastage bend
hooks and authorised over lapping shall be measured
upto floor two level. Fe-500
AR-II 4.000 QTL 10128.35 40513.42
0.00
15 15 mm plinth plaster (1 cement :4 coarse sand) F.M.-
2.25 PWD-13.5.1 5.690 SQM 223.00 1268.87
0.00
16 15 mm cement plaster in single coat on rough side of
single or half brick wall for interior plastering up to floor
two level including internal rounded angles not
exceeding 80 mm in girth and finshed even and
smooth. (1) 1 cement : 6 coarse sand F.M.-2.25

PWD-13.5.2 42.810 SQM 208.00 8904.48

0.00
17
12mm cement plaster in single coat on fair side of
single or half brick wall for exterior plastering up to
floor two level including internal rounded angles
chamfers, and/or rounded angles not exceeding
80mm in girth and finished even and smooth no extra
for mixing any additive. (1)1 cement : 6 coarse sand.
F.M.-2.25
PWD-13.4.2 84.770 SQM 178.00 15089.06
0.00
18 Plaster in 1:3 on ceiling and soffits of stairs upto floor
two level. F.M.-2.25 18.020 SQM 0.00
0.00
19
Engraving lines in the plaster of outer face wall
vertically and horizontally to display the surface as
stone facing as directed by the Engineer incharge
including labour T & P etc required for proper
completion of the work. Add for extra labour to all items
of plaster.
MR 19.600 RM 25.00 490.00
0.00
20
40mm thick 1:2:4 plain cement concrete floor (1
cement :2 coarse sand :4 graded stone aggregate 12-
20mm nominal size laid in one layer neat cement.
PWD-11.3.1 18.800 SQM 422.00 7933.60
0.00
21
12 mm thick cement plaster in dado/ skirting in 1:2
consisting of one part of cement and 2 part of
approved coarse sand laid in panels, finished with
3mm floating coat of neat cement and marble dust in
ratio of 5:1 including supply of all materials labour T &
P etc. required for proper completion of the work.
PWD-13.9.1 4.480 SQM 241.00 1079.68
0.00
22
Supply and fixing of 6mm thick China white glazed tile
in flooring or in skirting or dado laid with 1:3 cement &
approved coarse sand mortar finished with white
cement slurry, jointing and polishing complete
including supply of all materials, labour and tools and
plants.
PWD-8.31 11.470 SQM 897.00 10288.59
0.00
23 Supply & fixing of flush doors commercial quality
conforming to I.S. 2202 Part 1 (1983) including fixing
and adjustment of hinges bolts locks handles springs
fitting with necessary screws to be supplied
departmentally. (a) 35mm thick 0.00
(a) Single leaf PWD-9.21.1 3.790 SQM 1442.00 5465.18
0.00
24 M.S. or Iron work of small sizes and sections such as
holding down bolts, hold fast tie rods, gratings etc.
wrought to required from including supply of steel
bolts, nuts wastage etc and fixing required for proper
completion of the work. 0.00
(a) Providing & fixing of hold fasts. AR-II 13.200 KG 103.31 1363.69
 0.00
(b) Providing & fixing of door / windows grill. AR-II 61.440 KG 103.31 6347.37
0.00
(c) Z-Section steel windows (openable) AR-II 79.980 KG 103.31 8262.73
0.00
(d) Angle iron door chaukhats 40*40*5 AR-II 36.450 KG 103.31 3765.65
0.00
25 Fixing of Door, windows/ventilators chaukhats in
position. MR 0.00
Door Chaukhats 2.000 NO 100.00 200.00
Windows Chaukhats 2.000 NO 80.00 160.00
Ventilators Chaukhats 1.000 NO 40.00 40.00
0.00
26

Distempering (Two coat) with oil bound distemper of

approved brand and manufacture & of required shade
on undecorated wall surface to give an even shade
over & including a priming coat with cement primer of
approved brand & manufacture such as Berger,J&N,
Shalimar, Asian paints after thoroughly brushing the
surface free from mortar droppings & other foreign
matters & also including preparing the surface even
with plaster of paris or approved synthetic material &
sand papered smooth including cost ofall materials.
(For Internal wall surface)

(PWD 649+650) 42.810 SQM 99.23 4248.04

0.00
27
Finishing wall with water proof cement paint of
approved make and quality on new wood with two coat
to give an even shade including supply of all materials,
labour, tools and plant etc. required for proper
completion of the work. (Two Coat)
(PWD-660 +661) 84.770 SQM 88.00 7459.76
0.00
28

Distempering (Two coat) with oil bound distemper of

approved brand and manufacture & of required shade
on undecorated wall surface to give an even shade
over & including a priming coat with cement primer of
approved brand & manufacture such as Berger, J & N,
Shalimar, Asian paints after thoroughly brushing the
surface free from mortar droppings & other foreign
matters & also including preparing the surface even
with plaster of paris or approved synthetic material &
sand papered smooth including cost ofall materials.

(PWD 649+650) 18.020 SQM 99.23 1788.12

0.00
29
Providing and applying white cement based putty of
average thickness 1 mm, of approved brand and
manufacturer, over the plastered wall surface to
prepare the surface even and smooth complete. DSR-13.80-
14.05% 145.600 SQM 106.449 15498.99
0.00
30 Providing and fixing 150 mm bright finished floor
stainless steel door stopper with rubber cushion,
necessary brass screws etc. to suit shutter thickness DSR-
complete. 14.34*85.95% 2.000 NOS. 200.349 400.70
0.00
31 Providing and fixing ISI marked oxidised M.S. sliding
door bolts with nuts and screws etc. complete : 250x16
mm. PWD-9.62.2 2.000 NOS 494.00 988.00
0.00
32
Providing and fixing ISI marked oxidised M.S. tower
bolt black finish, (Barrel type) with necessary screws
etc. complete : 10 mm dia and screw. (i) 250 mm long
PWD-9.63.1 2.000 NOS 70.00 140.00
0.00
33 Providing and fixing ISI marked oxidised M.S. handles
conforming to IS:4992 with necessary screws etc.
complete : 125 mm. PWD-9.66.1 4.000 NOS 24.00 96.00
0.00
34
Providing and laying water proofing treatment in
sunken portion of WCs, bathroom etc., by applying
cement slurry mixed with water proofing cement
compound consisting of applying : (a) First layer of
slurry of cement @ 0.488 kg/sqm mixed with water
proofing cement compound @ 0.253 kg/ sqm. This
layer will be allowed to air cure for 4 hours.
0.00

(b) Second layer of slurry of cement @ 0.242 kg/sqm

mixed with water proofing cement compound @ 0.126
kg/sqm. This layer will be allowed to air cure for 4
hours followed with water curing for 48 hours. (The
rate includes preparation of surface, treatment and
sealing of all joints, corners, junctions of pipes and
masonry with polymer mixed slurry.)
PWD-22.7.1 20.220 SQM 1140.00 23050.80
0.00
35

Painting two coat over priming coat (but including cost

of priming coat) on steel and other metal surfaces up
to 10 cm. width or girth or small articles not exceeding
0.10sqm in area white superior synthetic enamel such
as LUXOL3,Hi-gloss apcolite superlac, DULUX
specified brushing to give an even shade and including
cleaning the surface of all dirt,dust and other foreign
matter sand papering and stoping including cost of all
materials, labour tools and plants etc. required for
proper completion of the work.

(PWD-641+642) 12.090 SQM 107.00 1293.63

0.00
36
Same as item 37 above but on new wood surface.
(PWD-641+642) 7.560 SQM 107.00 808.92
0.00
37
Providing & fixing glass panes with putty and glazing
clips in steel doors, windows, clerestory windows, all
complete with : 4.0 mm thick glass panes.
PWD-10.30.1 4.910 SQM 829.00 4070.39
0.00
38 Providing and fixing glass strips in joints of terrazo/
cement concrete floors. (a) 40 mm wide and 4 mm DSR-11.13.1-
thick 14.05% 28.200 RM 68.33 1926.91

TOTAL 396280.68
39 COST OF INTERNAL PLUMBING (As per detailed attached) 47105.37
40 COST OF INTERNAL ELECTRIFICATION (As per detailed attached) 20355.40
 G. TOTAL 463741.45

Say Rs. 4.64 Lacs.

LED ESTIMATE OF PROPOSED BEAUTIFICATION OF POND LOCATED GEND TALAB OF GATA NO. 1409 AREA 0.455 HECTARE N
OF NAGAR PALIKA PARISHAD JAIS, AT DISTT:-AMETHI (U.P.)

DETAILES OF MEASUREMENT [GUARD ROOM]

S.NO. DESCRIPTION OF ITEM NO. L B H QTY UNIT

1 Earth work in excavation

UNDER FOOTING
F1 2 1.550 1.550 1.500 7.210
SECTION 1-1
GUARD ROOM / OUTER 1 3.730 0.800 1.500 4.480
1 5.460 0.800 1.500 6.550
2 3.230 0.800 1.500 7.750
TOILET / OUTER 1 1.730 0.800 1.500 2.080
1 2.030 0.800 1.500 2.440
ENT. VERANDAH / OUTER 2 0.675 0.800 1.500 1.620
1 1.810 0.800 1.500 2.170
ENT0 STEPS
FRONT SIDE 1 3.610 0.975 0.300 1.060
TOTAL 35.360 CUM
2 Filling of carted earth
Deduct @ 30% available earth -10.610
UNDER FLOOR [ 0.6-0.15-0.075 ]
GUARD ROOM 1 3.000 3.500 0.375 3.940
TOILET 1 1.800 1.500 0.375 1.010
ENT. VER 1 3.000 1.270 0.375 1.430
TOTAL -4.230 CUM
3 Local Sand filling
UNDER FLOOR
GUARD ROOM 1 3.000 3.500 0.150 1.580
TOILET 1 1.800 1.500 0.150 0.410
ENT. VER 1 3.000 1.270 0.150 0.570
TOTAL 2.560 CUM
4 Base concrete (1:4:8)
UNDER FOOTING
F1 2 1.550 1.550 0.150 0.720
SECTION 1-1 0.000
GUARD ROOM / OUTER 1 3.730 0.800 0.150 0.450
1 5.460 0.800 0.150 0.660
2 3.230 0.800 0.150 0.780
TOILET / OUTER 1 1.730 0.800 0.150 0.210
1 2.030 0.800 0.150 0.240
ENT. VERANDAH / OUTER 2 1.200 0.800 0.150 0.290
1 2.860 0.800 0.150 0.340
ENT0 STEPS 0.000
FRONT SIDE 1 3.610 0.975 0.150 0.530
UNDER FLOOR 0.000
GUARD ROOM 1 3.000 3.500 0.075 0.790
TOILET 1 1.800 1.500 0.075 0.200
ENT. VER 1 3.000 1.270 0.075 0.290
TOTAL 5.500 CUM

5 Anti-termite treatment 1 22.800

TOTAL 22.800 SQM
6 R.C.C. work in Lintel
PLINTH BAND
SECTION 1-1
GUARD ROOM / OUTER 1 3.730 0.230 0.150 0.130
 1 5.460 0.230 0.150 0.190
2 3.230 0.230 0.150 0.220
TOILET / OUTER 1 1.730 0.230 0.150 0.060
1 2.030 0.230 0.150 0.070
ENT. VERANDAH / OUTER 2 1.200 0.230 0.150 0.080
1 2.860 0.230 0.150 0.100
TOTAL 0.850 CUM
7 R.C.C. work in slab
GUARD ROOM 1 3.460 5.460 0.125 2.360
TOILET 1 2.260 1.730 0.125 0.490
CHAZZA 0.000
W1 1 1.200 0.450 0.100 0.050
V 1 1.050 0.450 0.100 0.050
TOTAL 2.950 CUM
8 R.C.C. Beam
B1 2 3.460 0.230 0.125 0.200
2 3.500 0.230 0.125 0.200
2 1.500 0.230 0.125 0.090
1 2.260 0.230 0.125 0.060
0.000
B2 2 1.200 0.230 0.350 0.190
0.000
B3 1 2.860 0.230 0.350 0.230
TOTAL 0.970 CUM
9 R.C.C. work in footing
F1 2 1.350 1.350 0.200 0.730
2*0.15/6*(1.35*1.35+0.30*0.30+4*0.825*0.825) 0.230
2 0.300 0.300 1.000 0.180
TOTAL 1.140 CUM

[ 0.6+3.2 ]
10 R.C.C. work in column 2 0.300 0.300 3.800 0.680
TOTAL 0.680 CUM
11 B/W In foundation
SECTION 1-1 [ 1.5+0.6-0.15*3-0.075*2 ]
GUARD ROOM / OUTER 1 3.730 0.230 1.500 1.290
1 3.730 0.345 0.075 0.100
1 3.730 0.460 0.150 0.260
1 3.730 0.575 0.075 0.160
1 3.730 0.690 0.150 0.390

1 5.460 0.230 1.500 1.880

1 5.460 0.345 0.075 0.140
1 5.460 0.460 0.150 0.380
1 5.460 0.575 0.075 0.240
1 5.460 0.690 0.150 0.570

2 3.230 0.230 1.500 2.230

2 3.230 0.345 0.075 0.170
2 3.230 0.460 0.150 0.450
2 3.230 0.575 0.075 0.280
2 3.230 0.690 0.150 0.670

TOILET / OUTER 1 1.730 0.230 1.500 0.600

1 1.730 0.345 0.075 0.040
1 1.730 0.460 0.150 0.120
1 1.730 0.575 0.075 0.070
1 1.730 0.690 0.150 0.180
 1 2.030 0.230 1.500 0.700
1 2.030 0.345 0.075 0.050
1 2.030 0.460 0.150 0.140
1 2.030 0.575 0.075 0.090
1 2.030 0.690 0.150 0.210

ENT. VERANDAH / OUTER 2 1.200 0.230 1.500 0.830

2 1.200 0.345 0.075 0.060
2 1.200 0.460 0.150 0.170
2 1.200 0.575 0.075 0.100
2 1.200 0.690 0.150 0.250

1 2.860 0.230 1.500 0.990

1 2.860 0.345 0.075 0.070
1 2.860 0.460 0.150 0.200
1 2.860 0.575 0.075 0.120
1 2.860 0.690 0.150 0.300
ENT0 STEPS 0.000
FRONT SIDE 1 3.460 0.900 0.300 0.930
1 3.460 0.600 0.150 0.310
1 3.460 0.300 0.150 0.160
TOTAL 9.700 CUM

12 B/W In Superstructure (230 mm thick) [ 3.2-0.125-0.125 ]

GUARD ROOM / OUTER 2 3.000 0.230 2.950 4.070
2 3.960 0.230 2.950 5.370
TOILET / OUTER 2 1.500 0.230 2.950 2.040
1 2.260 0.230 2.950 1.530
TOTAL 10.010 CUM
DEDUCTION (-)
D 1 1.050 0.230 2.550 0.620
D1 1 0.750 0.230 2.100 0.360
W 1 1.500 0.230 1.650 0.570
W1 1 0.970 0.230 1.650 0.370
V 1 0.600 0.230 0.600 0.080
TOTAL 2.000 CUM
TOTAL 8.010 CUM
13 B/W In Superstructure (115 mm thick)
TERRACE PARAPET 1 21.300 0.115 0.300 0.730
TOTAL 0.730 CUM
14 M. S. work in R.C.C.
Qty Same as R.C.C. work in Lintel 1 0.850 0.785 1.000 0.670
Qty Same as R.C.C. work in Slab 1 2.950 0.785 0.900 2.080
Qty Same as R.C.C. work in Beam 1 0.970 0.785 1.500 1.140
Qty Same as R.C.C. work in Footing 1 1.140 0.785 0.600 0.540
Qty Same as R.C.C. work in Column 1 0.680 0.785 2.000 1.070
TOTAL 4.000 QTL
15 15 mm thick Plinth Plaster (1:4)
OUTER SIDE
OUTER 2 5.690 0.150 1.710
2 3.460 0.150 1.040
INNER SIDE 0.000
GUARD ROOM 1 13.000 0.150 1.950
TOILET 1 6.600 0.150 0.990
TOTAL 5.690 SQM

16 12mm cement plaster (Interior surface) [ 3.2-0.125 ]

GUARD ROOM 1 13.000 3.075 39.980
TOILET 1 6.600 1.575 10.400
 TOTAL 50.380 SQM
DEDUCTION (-)
D 1 1.050 2.550 2.680
D1 1 0.750 0.600 0.450
W 1 1.500 1.650 2.480
W1 1 0.970 1.650 1.600
V 1 0.600 0.600 0.360
TOTAL 7.570 SQM
NET TOTAL 42.810 SQM

17 12 mm Thick plaster (outer side) [ 3.2+0.6 ]

OUTER 2 5.690 3.800 43.240
2 3.460 3.800 26.300
TERRACE PARAPET 1 21.300 0.715 15.230
TOTAL 84.770 SQM
18 Ceiling plaster
GUARD ROOM 1 3.000 3.500 10.500
TOILET 1 1.800 1.500 2.700
ENT. VER 1 3.000 1.270 3.810
CHAZZA 0.000
W1 1 1.200 0.450 0.540
V 1 1.050 0.450 0.470
TOTAL 18.020 SQM
19 Making grooves
GUARD ROOM 1 13.000 13.000
TOILET 1 6.600 6.600
TOTAL 19.600 RM
20 40mm thick C.C. flooring
GUARD ROOM 1 3.000 3.500 10.500
ENT. VER 1 3.460 1.500 5.190
FRONT MAIN ENT STEPS 1 3.460 0.900 3.110
TOTAL 18.800 SQM
21 C.C. skirting
GUARD ROOM 1 13.000 0.150 1.950
ENT. VER 1 3.000 0.150 0.450
FRONT MAIN ENT STEPS 4 3.460 0.150 2.080
TOTAL 4.480 SQM
22 Ceramic floor tiles
TOILET 1 1.800 1.500 2.700
1 6.600 1.500 9.900
-1 0.750 1.500 -1.130
TOTAL 11.470 SQM
23 35mm thick Flush doors
D 1 1.050 2.100 2.210
D1 1 0.750 2.100 1.580
TOTAL 3.790 SQM
24 M.S.Work in D/W
(a) Hold fast
DOORS 2 6.000 0.600 7.200
WINDOWS 2 4.000 0.600 4.800
VENTILATORS 1 2.000 0.600 1.200
TOTAL 13.200 KG
(b) M.S.Grill
D 1 1.050 0.450 17.000 5.030
W 1 1.500 1.650 17.000 34.080
W1 1 0.970 1.650 17.000 19.210
V 1 0.600 0.600 17.000 3.120
TOTAL 61.440 KG.
(c) Z-Section Windows
 D 1 1.050 0.450 22.000 4.400
W 1 1.500 1.650 22.000 46.450
W1 1 0.970 1.650 22.000 27.210
V 1 0.600 0.600 22.000 1.920
TOTAL 79.980 KG.
(d) Angle Iron door Chaukhats (40X40X5 mm)
D 1 7.200 3.000 21.600
D1 1 4.950 3.000 14.850
TOTAL 36.450 KG

25 Fixing D/W/V Chaukhats.

Door Chaukhats TOTAL 2.000 NO.
Windows Chaukhats TOTAL 2.000 NO.
Ventilators Chaukhats TOTAL 1.000 NO.

26 Oil bound distemper (Inner walls) TOTAL 42.810 SQM

27 Painting of exterior surface with water proof paint TOTAL 84.770 SQM

28 Oil bound distepmer (Ceiling) TOTAL 18.020 SQM

29 Base of water proof cement putty TOTAL 145.600 SQM

30 Door Stopper TOTAL 2.000 NOS.

31 Sliding bolt.
250 x 16mm TOTAL 2.000 NOS

32 Tower bolt
(a) 250 x 10mm TOTAL 2.000 NOS

33 Handle (125mm)
(a) 125mm TOTAL 4.000 NOS

34 Water proofing treatment 1 3.195 5.230 16.710

1 2.030 1.730 3.510
TOTAL 20.220 SQM
35 Steel painting
GRILLS/Z-SECTION
D 1 1.050 0.450 2.000 0.950
W 1 1.500 1.650 2.000 4.950
W1 1 0.970 1.650 2.000 3.200
V 1 0.600 0.600 2.000 0.720
DOOR CHAUKHATS 0.000
D 1 1.050 2.100 0.600 1.320
D1 1 0.750 2.100 0.600 0.950
TOTAL 12.090 SQM
36 Painting on wood
D 1 1.050 2.100 2.000 4.410
D1 1 0.750 2.100 2.000 3.150
TOTAL 7.560 SQM
37 Glass panes
D 1 1.050 0.450 0.470
W 1 1.500 1.650 2.480
W1 1 0.970 1.650 1.600
V 1 0.600 0.600 0.360
TOTAL 4.910 SQM
38 Glass strips
SAME AS ITEM NO. (19)*1.5 TOTAL 28.200 RM
 SCHEDULE OF QUANTITIES FOR PLUMBING WORKS-GUARD ROOM
PROJECT: DETAILED ESTIMATE OF PROPOSED BEAUTIFICATION OF POND LOCATED GEND TALAB OF
GATA NO. 1409 AREA 0.455 HECTARE NEAR IN WARD NO.12
OF NAGAR PALIKA PARISHAD JAIS, AT DISTT:-AMETHI (U.P.)

(SCHEDULED ITEMS AS PER D.S.R. 2021)

S.N. Description D.S.R. No. Qty. Unit Rate (Rs.) Amount (Rs.)
SANITARY FIXTURES & ACCESSORIES : I

1 Providing & fixing white vitereous china water closet

squatting pan ISI marked (Indian type W.C. pan) with 100mm
sand cast iron P or S trap, 10/12.5 litrs PVC low level
flushing cistern with fittings & brackets 40mm dia C.P. flush
pipe with fitting & clamps, 20mm over flow pipe with specials
and mosquito proof coupling of approved municipal design,
painting wherever required including cutting & making good
the walls & floors where required.

a) Orissa Pattern W.C. pan of size 580x 440m with integral type
foot rests flush pipe and over flow arrangement. 17.1.1 1 Nos. 5781.35 5781.35

2 Providing and fixing PTMT Liquid soap container 109 mm 17.71 1 Each 146.30 146.30
wide ,125 mm high and 112 mm distance from wall of
standerd shape with bracket of the same material with snap
3 Providing & fixing PTMT towl rail complete with brackets
fixed to wooden cleats with cp brass screws with concealed
fitting arrangement of approved quality and colour. 600 mm.
long towl rail length of 645 mm. width 78 mm. and effective
height of 88 mm, weighing not less than 190 gms. 17.73.2 1 Each 600.35 600.35

SOIL WASTE & VENT PIPES AND FITTINGS - II

1 Providing & fixing soil, waste and vent pipes.
a) 100mm dia centrifugally cast iron S & S pipe. 17.35.1.2 4 Rm. 1077.40 4309.60
b) 75mm dia centrifugally cast iron S & S pipe. 17.35.2.2 0 Rm. 1042.10 0.00

2 Providing lead caulked joints to sand cast iron/centrifugally

cast (spun) iron pipes & fitting of diameters.

a) 100mm 17.58.1 4 No. 549.65 2198.60
b) 75mm 17.58.2 0 No. 466.40 0.00

3 Providing & fixing M.S. holder bat clamps of approved design

to sand cast iron/centrifugally cast (Spun) iron S & S pipe
embeded in & including cement concrete blocks 10x10x10cm.
of 1:2:4 mix (1 cement : 2 coarse : 4 graded stone aggregate
20mm nominal
size). Including cost of cutting holes & making good the walls
etc.
a) for 100mm dia pipe. 17.37.1 5 No. 308.45 1542.25
b) for 75mm dia pipe. 17.37.2 0 No. 304.45 0.00

4 Providing & fixing cast iron coller.

a) 100mm dia. 17.57.1.2 5 No. 439.75 2198.75
 b) 75mm dia. 17.57.2.2 0 No. 271.45 0.00

5 Providing and fixing plain cast iron S & S sanitary bend.

a) 100mm 17.39.1.2 1 Nos. 439.75 439.75
b) 75mm 17.39.2.2 0 Nos. 298.20 0.00

WATER SUPPLY PIPES AND FITTINGS - III

1 Providing & fixing G.I. pipes complete with G.I. fittings &
clamps including cutting & making good the walls etc.
(internal work)
i) Exposed on wall
a) 25mm dia nominal bore (medium duty) 18.10.3 10 Rm. 491.20 4912.00
b) 32mm dia nominal bore (medium duty) 18.10.4 0 Rm. 563.60 0.00

ii) Concealed pipe including painting with anticorrosive

bitumatic paint, cutting chases and making good the wall.
a) 15mm dia nominal bore 18.11.1 5 Rm. 485.20 2426.00
b) 20mm dia nominal bore 18.11.2 1 Rm. 541.10 541.10

2 Painting G.I. pipes and fittings with synthetic enamel white

paint over a ready mixed priming coat, both of approved
quality for new work.
a) 15mm dia nominal bore. 18.38.1 5 Rm. 16.40 82.00
b) 20mm dia nominal bore. 18.38.2 1 Rm. 19.65 19.65
c) 25mm dia nominal bore. 18.38.3 10 Rm. 25.60 256.00

3 Providing & fixing CP brass bib cock of approved quality

conforming to IS 8931
a) 15mm nominal bore 18.49.1 1 Nos. 434.20 434.20

4 Providing and fixing ball valve (brass) of approved quality

complete. (High or low pressure with plastic floats).

a) 25mm. Nominal bore 18.18.3 1 Nos 399.15 399.15

5 Providing and fixing gun metal gate valve with wheel of

approved quality.
a) 25mm dia nominal bore 18.17.1 1 Each 532.35 532.35
b) 32mm dia nominal bore 18.17.2 0 Each 589.90 0.00

6 Providing and fixing brass stop cock of approved quality.

a) 15 mm nominal bore 18.16.1 0 Nos. 303.85 0.00
b)20 mm nominal bore 18.16.2 1 Nos. 327.95 327.95

7 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank of approved brand and
manufacture with cover and suitable locking arrangement and
making necessary holes for inlet, outlet and overflow pipes but
without fittings and the base support for tank.
Capacity 300 litre 18.48 250 Ltrs. 9.70 2425.00

SCHEDULE OF QUANTITIES FOR EXTERNAL SEWERAGE SYSTEM - IV

1 Excavating trenches in all kind of soil of required width for
pipes, cables etc. including excavation for sockets and dressing
of sides, ramming of bottoms, depth upto 1.5 m. including
getting out the excavated soil & then returning the soil as
required,
in layers not exceeding 20cm in depth including consolidating
each deposited layer by ramming, watering, etc & disposig of
surplus excavated soil as directed within a lead of 50m.
a) Pipes 80mm to 300mm diameter. 2.10.1.2 6 RM 417.35 2504.10

2 Providing, laying and joining glazed stone ware pipes grade

'A' with stiff mixture of cement mortar in the proportion of
1:1 (1 cement : 1 fine sand) including testing of joints etc.
complete.
a) 100mm diameter 19.1.1 0 M 375.75 0.00
b) 150mm diameter 19.1.2 6 M 591.40 3548.40

3 Providing & laying cement concrete 1:5:10 (1 cement :5

coarse sand :10 graded stone aggregate 40mm nominal size)
alround S.W. Pipes including bed concrete as per standard
design.
a) 100mm diameter S.W. Pipe 19.2.1 0 M 895.50 0.00
b) 150mm diameter S.W. Pipe 19.2.2 6 M 1095.15 6570.90

4 Providing and fixing square mouth S.W. Gully trap grade 'A'
complete with C.I. grating brick masonry chamber with F.P.S.
bricks of class designation 75 and water tight C.I. cover with
frame of 300 x 300mm. size (inside) the weight of cover to be
not
less than 4.50 Kg and frame to be not less than 2.70 Kg as per
standard design.
a) 150 x 100 mm. size P type 19.4.2.2 0 Nos 2428.45 0.00

5 Constructing brick masonry manhole with 75 class designation

F.P.S. bricks in cement mortar 1:4 (1 cement : 4 coarse sand)
RCC top slab with 1:2:4 mix (1 cement : 2 coarse sand:
4graded stone aggregate 20mm nominal size); foundation
concrete 1:4:8 mix
(1 cement :4 coarse sand: 8 graded stone aggregate 40mm
nominal size) inside plasstering 12mm thick with cement
mortar 1:3 (1 cement :3 coarse sand) finished with a floating
coat of neat cement and making channels in cement concrete
1:2:4
(1 cement :2 coarse sand : 4 graded stone aggregate 20mm
nominal size) finished with a floating coat of neat cement
complete as per standard design.
a) Inside size 90x80 cm & 45 cm deep including C.I. cover
with frame (light duty) total wt. of cover & frame to be not
less than 38 Kg (wt. of cover 23 Kg & wt. of frame 15 Kg. 19.7.1.1 1 Nos 11687.10 11687.10

6 Providing M.S. foot rests including fixing in manholes with

20x20x10 cm cement concrete blocks 1:3:6 (1 cement:3 coarse
sand :6graded stone aggregate 20 mm nominal size) as per
standard design 19.15
With 20x20 mm square bar 19.15.1 2 Nos 461.35 922.70

TOTAL 54805.55
LESS 14.05% G.S.T. ON DSR 2018 -7700.18
TOTAL 47105.37

SAY RS 0.47 LACS

 SCHEDULE OF QUANTITIES FOR ELECTRICAL WORKS
PROJECT-GUARD ROOM
PROJECT: DETAILED ESTIMATE OF PROPOSED BEAUTIFICATION OF POND LOCATED GEND TALAB OF
GATA NO. 1409 AREA 0.455 HECTARE NEAR IN WARD NO.12
OF NAGAR PALIKA PARISHAD JAIS, AT DISTT:-AMETHI (U.P.)

BILL OF QUANTITY
PART (A): SCHEDULE ITEMS (AS PER PWD SCHE. 2018)

Sl.No. SCH. No. DESCRIPTION UNIT QTY. RATE AMOUNT

1 138(C) Wiring points for light with 1 sqmm.FR PVC insulated

multistrand single core copper condutor cable in PVC
conduit pipe partly concealed in the wall and partly laid
in slab along with the reinforcement before concreting,
complete with 1.5 sq. mm. FR PVC insulated multistrand
copper earth contunity wire,piano type switch & ceiling
rose/angle/batten holder on 3mm thick phenolic
paminated backalite sheet etc.complete in all respects.as
directed including matching colour wash. Each 3 610.00 1830.00

2 140(C) Wiring points for Fan /Fresh air fan (light duty exhaust
fan )with 1 sqmm.FR PVC insulated multistrand single
core copper condutor cable in PVC conduit pipe partly
concealed in the wall and partly laid in slab along with
the reinforcement before concreting, complete with 1.5
sq. mm. FR PVC insulated multistrand copper earth
contunity wire,piano type switch & ceiling rose on 3mm
thick phenolic paminated backalite sheet etc.complete in
all respects.as directed including matching colour wash. Each 2 671.00 1342.00

3 141(C) Wiring points for Plug with 1 sqmm.FR PVC insulated

multistrand single core copper condutor cable in PVC
conduit pipe partly concealed in the wall and partly laid
in slab along with the reinforcement before concreting,
complete with 1.5 sq. mm. FR PVC insulated multistrand
copper earth contunity wire,piano type switch & socket
sheet etc.complete in all respects.as directed including
matching colour wash. Each 1 327.00 327.00

4 1313(C) Supply and wiring of submain with two number 1.5 sq.
mm. FR PVC insulated 1100 V grade multi strand single
core copper conductor cable in 20 mm dia. heavy duty (2
mm thick) PVC conduit with 1 number 1.5 sq. mm. FR
PVC insulated 1100 V grade multi strand core copper
conductor cable as earth continuity wire drawn inside the
conduit complete in all respect. Metre 10 105.00 1050.00

5 412 Supply & fixing of single wall bracket on matching

M.D.F.E.G. board base etc. complete in all required.
Cat. AAA Each 2 1650.00 3300.00
6 Supply & fixing LED tube light with batten suitable
for upto 1x 22 watt LED tube light fitting including
tubes on surface complete in all respect.

a) 1413 1x22 Watt. [CAT-AAA] Each 1 1190.00 1190.00

7 Supply and fixing of 6 Amp to 32 Amp MCB(10KA)C

Curve
a) 1002(A) 5 - 32 amps.Cat. A Each 1 260.00 260.00

8 1116 Erection and testing of ceiling fan and regulator for room
height upto 3.5mts. including supply of 3mm thick G.I.
down rod 19mm dia duly painted, complete in all
respects. Each 1 140.00 140.00

9 1120 Erection and testing exhaust fan on the exhisting hole

with suitable size of rag bolts nuts and washers etc.
complete in all respects. Each 1 195.00 195.00

10 1122 Supply & fixing of 16 gauge M.S.drum duly painted

including making hole in the wall for exhaust fan and
finishing properly etc. complete as required. Each 1 810.00 810.00

11 1149 S/F of hexagonal fan box with hexagonal side of approx

80mm in length fabricated from 16 SWGM.S. sheet
incorporating 10mm dia, M.S. round barduly bent for
supporting fan hanger dully painted withred oxide and
screwing arrangement with wiring conduit laid in the
R.C.C. roof before concreting along with supply of all
materials, labour T & P etc., for proper completion of
work. Each 1 150.00 150.00

12 1203(C) Supply fixing of electronic fan regulator (Modular)

120-280 V. ISI marked, on the existing switch board
including making connetion, required material, labour
T/P etc for proper completion of work to the satisfaction
of Engineer in charge of work. Each 1 517.00 517.00

CABLES

13 Supply and laying of aluminium conducter, PVC

insulated armoured, served, sheeted cable 1000 bolts
grade at a depth of 750mm below ground level over a
cushion of 75mm thick sand alround and protected with
burnt bricks on sides and top on surface, the cable run
shall be fixed on M.S. clamps etc. of suitable size. or as
directed by the Engineer-Incharge, complete in all
respect. the armouring of the cable shall be properly
501 connected with the earth conductor by clamps etc.
501b) 10 sqmm 2 core Metre 25 292.00 7300.00

14 PWD Supply and erection of AC 1200mm Sweep, 230/250

1501,(i)
Volts, 50 Hz ceilling fan with regulater standar down rod,
blades including connection etc. complete as required Each 1 1800.00 1800.00

PART (B): SCHEDULE ITEMS (AS PER DSR. 2018)

DSR 2018-14.05% G.S.T
15 1.51- Extra for fixing the louvers / shutters complete with
14.5% frame fro exhaust fans of all sizes. Each 1 144.40 144.40

TOTAL 20355.40

SAY RS 0.20 LACS