Scribd
Upload
19 views2 pages

Bunkhouse Tamia Estimates

Uploaded by

Dmkz Kamagong
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
19 views2 pages

Bunkhouse Tamia Estimates

Uploaded by

Dmkz Kamagong
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

Province of Davao Oriental

City of Mati

INDIVIDUAL PROGRAM OF WORK

1.) Date: June 3, 2023


2.) Name of Project : 3.) Location: 4.) Type of Project
(/) Buildings
CONSTRUCTION OF ONE-STOREY BUNKHOUSE Sitio Tamia, Brgy. Don Martin Marundan, City of ( ) Waterworks
Mati, Davao Oriental ( ) Other
5.) Project Description 6.) Category
Buildings Waterworks ( ) Others: Specify
CONSTRUCTION OF ONE-STOREY BUNKHOUSE
(/) 1 room (/) Level 1
5.1) Dimension : 4.87 m X 9.1 m ( ) 2 rooms ( ) Level 2
( ) 3 rooms ( ) Level 3
5.2 ) Area: 44.32 sq.m. ( ) 4 rooms
7.) Calendar Days to complete : 30 days 8.) Source of Fund:
9.) Implementation Scheme: ( ) By Administration ( ) By Contract
10.) Summary of Estimated cost 10.1) Materials: 10.2) Labor:
SUMMARY OF ITEMS % of Total Quantity Units Unit Cost Total Cost
21,094.00
Total Cost 21,094.00
Prepared by: Breakdown:
Direct Cost:
KHEM LOID R. CUMING 1. Mobilization/Demobilization
Civil Engineering Aide 2. Materials 86,774.00
3. Labor 58,000.00
Checked & Reviewed: 4. Equipment -
Total Direct Cost 144,774.00
Indirect Cost:
ENGR. JERARD G. DELA VICTORIA 1. OCM (Overhead,Contingencies and Miscellaneous)
Engineer 2. Contractor's Profit
3. Taxes
Total Indirect Cost -
Total Contract Cost 144,774.00
Engineering Supervision
Total Project Cost 144,774.00
Approved:
Name of Project CONSTRUCTION OF ONE-STOREY BUNKHOUSE
Location Sitio Tamia, Brgy. Don Martin Marundan, City of Mati, Davao Oriental
Project Cost ₱ 172,966.25

BILL OF MATERIALS & COST ESTIMATES

I. CARPENTRY WORKS 44.32 SQ.M.


a. Wall and Column
MATERIALS
Description QTY. Unit Unit Cost Total Cost
2"x 2"x 12' Coconut Lumber (50 pcs) 200.00 bd.ft 14.00 2,800.00
2"x 3"x 12' Coconut Lumber (20 pcs) 120.00 bd.ft 14.00 1,680.00
4"x 4"x 10' Coconut Lumber (6 pcs) 96.00 bd.ft 14.00 1,344.00
4"x 4"x 12' Coconut Lumber (6 pcs) 80.00 bd.ft 14.00 1,120.00
1/2"x 2"x 12' Lawaan Lumber (50 pcs) 50.00 pcs. 50.00 2,500.00
4"x 4"x 10' Lawaan Lumber (6 pcs) 6.00 pcs. 640.00 3,840.00
4'x 8' Amakan wall 25.00 pcs. 180.00 4,500.00
4'x 8' Amakan Open Type 5.00 pcs. 170.00 850.00
1"x 1" hole Galvanized Wire Mesh (4'x8') 15.00 meters 130.00 1,950.00
1" Nail 2.00 kls. 85.00 170.00
3" Nail 2.00 kls. 85.00 170.00
4" Nail 1.00 kls. 85.00 85.00
5" Nail 1.00 kls. 85.00 85.00
P 21,094.00

You might also like