Scribd
Upload
10 views4 pages

Julia Booth Food

Uploaded by

dkmahur99
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
10 views4 pages

Julia Booth Food

Uploaded by

dkmahur99
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

Microsoft Excel 16.

0 Answer Report
Worksheet: [New Microsoft Excel Worksheet.xlsx]Sheet1
Report Created: 06-11-2024 14:40:02
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)


Cell Name Original Value Final Value
$C$4 obj Function :Z x1 0 2250

Variable Cells
Cell Name Original Value Final Value Integer
$C$2 x1 0 1250 Contin
$D$2 x2 0 1250 Contin
$E$2 x3 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$14 LHS 50000 $C$14<=$E$14 Not Binding 5296
$C$15 LHS 1500 $C$15<=$E$15 Binding 0
$C$16 LHS 0 $C$16>=$E$16 Binding 0
$C$17 LHS 1250 $C$17>=$E$17 Not Binding 1250
$C$2 x1 1250 $C$2>=0 Not Binding 1250
$D$2 x2 1250 $D$2>=0 Not Binding 1250
$E$2 x3 0 $E$2>=0 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [New Microsoft Excel Worksheet.xlsx]Sheet1
Report Created: 06-11-2024 14:40:03

Variable Cells X3 would have appea


Final Reduced Objective Allowable Allowable Reduce cost: solution if the coeffici
Cell Name Value Cost Coefficient Increase Decrease have increase by 0.37
$C$2 x1 1250 0 0.75 1 1
$D$2 x2 1250 0 1.05 1E+030 0.272727273
$E$2 x3 0 -0.375 1.35 0.375 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$C$14 LHS 50000 0 55296 1E+030 5296
$C$15 LHS 1500 1.5 1500 158.88 1500
$C$16 LHS 0 -0.375 0 2000 3333.333333
$C$17 LHS 1250 0 0 1250 1E+030

Binding Constant :
1.5
-0.375
Can be inceased till this-->1500+158.88
Shadow Price 1.5: if fund increase by 1$ then profit earn is 1.5 which in turn will give me profits of additon
X3 would have appeard in the
solution if the coefficient would
have increase by 0.375

ed till this-->1500+158.88
will give me profits of additonal 1500
x1 x2 x3
DV 1250 1250 0
coefficients 0.75 1.05 1.35
obj Function :Z 2250

const
e1 24 16 25
e2 0.75 0.45 0.9
e3 1 -1 -1
e4 0 1 -2

LHS mid RHS


50000 <= 55296
1500 <= 1500
0 >= 0
1250 >= 0

You might also like