projections Report
projections Report
Projection Planned
(Company Name)
Contents
1. Introduction 1
2. Regarding Projections 3
3. Tabs 3
3a. Directions 4
3c. Payroll 9
5. Glossary 23
1. Introduction
This guide will walk you step by step and show you exactly how to effectively use
the Excel Financial Projections Creator.
It is designed for a wide variety of users, from those who have little or no
accounting or Excel experience to those who may be well versed in finance,
accounting and the use of Microsoft Excel.
The Projections Creator contains a number of worksheets, each documented two
ways. Extensive directions and guidance for a particular page or on a specific
accounting topic are found in blue boxes on pages that are not self-explanatory.
The second way this Projections Creator is documented is using Excel
comments in a given cell. Comments are normally hidden from sight. If you see a
red triangle in the upper right corner of a cell, you can hover your mouse over the
triangle to see the note. As your mouse moves away from the triangle, the
comment will disappear.
Comments will have a beige background. Each comment may have a specific
direction for that cell, may be a reminder of something the author believes
important, or may have some additional information about the accounting topic.
The cells and formulas in this workbook are protected. Cells with yellow or light
blue backgrounds are designed for user input. All other cells are designed to
generate data based on user input.
The cells with formulas in this workbook are locked. If changes are needed, the
unlock code is "1234." Please use caution when unlocking the spreadsheets. If
you want to change a formula, we strongly recommend that you save a copy of
the spreadsheet under a different name before doing so
Financial forecasting can be one of the most intimidating parts of starting a
business. If you are dreading this part of the process – relax, We’ve developed
this guide with you in mind.
Here are some tips for low-stress completion of this financial projections creator:
1. Use a printed version of this guide and write the numbers into this guide first
(in pencil!), before copying them into the Excel spreadsheet.
2. Take some MS Excel training before using the spreadsheet, you can find
numerous free resources online.
4. When you don’t know a word, refer to the glossary. If there is something that’s
not in there, search for it online.
5. Remember that it’s normal to create multiple versions. Don’t worry about
getting it “wrong.” Initially, you should strive to learn how to use the Template,
rather than worrying about the detailed accuracy of your assumptions.
3
To Top
2. Regarding Projections...
Accept the fact that you cannot predict the results of future events accurately, so
just make your best estimates. Fill in the requested information after researching
each item. The numbers should be based on the plan you have developed so far.
You may be able to come up with accurate numbers for some items. Others will
be best guesses.
The forecast you will generate from the data in this workbook will be for the first
36 months of the existence of your business, which may not correspond to a
calendar year. For example, if your business were to open its doors on July 1st,
the forecast for months 1-12 would be for July through June of the following
calendar year.
Once you have transferred data you collected in this guide to the Excel
spreadsheet, the spreadsheet will calculate an initial set of income statements,
balance sheets and cash flow statements for the three years of the forecast,
together with some other reports. Immediately save a copy of the template as
version 2 (e.g. WidgetsCo-V2.xls). You can then make whatever changes you
need in version 2 and still have version 1 to go back to in case something goes
wrong. Do the same thing for each additional iteration. Changes will be required
until you arrive at a forecast that you think best represents the financial
outcomes of your plan.
To Top
3. Tabs
The following pages discuss each of the main tabs in the Financial Projections
Creator. For all tabs where you will need to input some information, we’ve
provided spaces for you to write the information down in this guide first. That
way, you can simply transfer the information over the Template. We’ve found
that, for many people, this method is easier than immediately filling out the
Template. However, if you feel comfortable doing so, feel free to jump right in to
using the Template instead.
It’s important to note that the tabs are all “locked.” This means that you won’t be
able to accidentally alter any of the formulas. You will be able to change the
width of columns, row height, and the size and location of text boxes. If you see
4
“###” in a column, that means the column is too narrow for the numbers to
display.
You can “unlock” the Template by using the following code: "1234". We do not
recommend doing this unless you have another copy saved and you have some
understanding of how Excel formulas work.
To Top
3a. Directions
Here you can read some directions for completing the template. You’ll also be
asked to input your name, business name, and the month and year that you are
starting on. This will determine how the months are displayed on the rest of the
template. If you leave it blank, the months will be displayed as Month 1, Month 2,
and so on. If you enter May 2015 as your starting month and year, the months
will display as May, June, July, etc.
To Top
Fixed Assets
These are items that you will purchase which will have value in the long-term
(more than 1 year). Read the descriptions below, and enter an estimate for each
amount. Remember, you can always make changes later when you’ve done
more research.
Real Estate
When you purchase real estate, the cost of any buildings can be depreciated, but
the cost of the land cannot be. Therefore, for accounting purposes, you will need
5
to break down the cost of the real estate into land and buildings. A good rule of
thumb is 20% of the real estate cost is land, and 80% buildings, but you should
consult a tax professional for an exact breakdown.
(C) IDR -
Furniture and Fixtures are items like desks, chairs, tables, lamps, clothing
racks, display cases, etc. (E) IDR 3.000.000
Vehicles include any car, truck, van etc. that will be used for the business.
(F) IDR -
Other will include anything you will need to purchase as a Fixed Asset which
doesn’t quite match up with the previous categories, if needed.
Operating Capital
These are shorter-term assets, things you will likely use within one year. Read
the descriptions below, and enter an estimate for each amount. Remember, you
can always make changes later when you’ve done more research.
(H) IDR-
Prepaid Insurance Premiums will need to paid on any insurance you plan to
6
get.
(I) IDR -
Inventory means the goods and materials that you will sell, or that you’ll use to
produce your product or service.
(J) IDR -
Legal and Accounting Fees may need to be paid if you hire a lawyer and/or an
accountant to help you get your business set up.
(K) IDR –
Rent Deposits are fairly typical with any rental space, and you’ll usually get the
deposit back if you leave the space in good condition.
(L) IDR -
(M) IDR -
Supplies may include things like paper, pens, notepads, tissues, etc.
(N) IDR -
(O) IDR -
Licenses may be required locally, on the state level, or nationally in order for you
to operate your business.
(P) IDR -
Other initial start-up costs include anything you’ll need to purchase, which
doesn’t fit into these categories.
(Q) IDR -
7
Fixed Assets
Enter here your answers from other pages to calculate the total. Depreciation
expense represents writing off the value of a fixed asset over its estimated useful
life, rather than expensing the entire cost in one year. Read more about
depreciation in the glossary. The Financial Projections Creator will calculate
depreciation of assets automatically using the time periods shown. If your
research shows that you should use a different time period, cross out the
number used below and write in the new one. You will be able to make changes
in the Template as well.
Operating Capital
Item Amount
H Pre-Opening Salaries and Wages IDR
I Prepaid Insurance Premiums IDR
8
J Inventory IDR
K Legal and Accounting Fees IDR
L Rent Deposits IDR
M Utility Deposits IDR
N Supplies IDR
O Advertising and Promotion IDR
P Licenses IDR
Q Working Capital Cash On Hand IDR 973.500.000
R Other Initial Start-Up Costs IDR
(2)TOTAL OPERATING CAPITAL
Sources of Funding
Refer to other pages totals to complete this chart. Add the (1)Total Fixed Assets
to the (2)Total Operating Capital to get the (3)Total Funding Needed.
Now that you’ve added up your Total Funding Needed, you have to figure out
how to pay for everything! The Financial Projections Creator will calculate what
percentage of your funding is coming from each of the following categories. It will
also calculate the monthly payments for your loans, if you have any.
Equity
First, you should think about how much funding you can raise before going into
debt. Most banks or other financial institutions would expect 25% to 30% of your
total funding needed to be covered by equity capital.
9
How much money will you (and any other owners) be putting into this
business?
(A) IDR
If yes, how much funding will you receive in total from all investors?
Debt
Now that you know how much you will have in equity, you may need to
supplement that with debt-based funding.
Will you have a mortgage (are you planning to purchase a building and/or
land?)
Will you have a vehicle loan (will you need to purchase a vehicle for your
business?)
*If this subtotal doesn’t equal the Remaining Balance Needed amount, you’ll
have to divide the rest between a Commercial Loan (C), Credit Card Debt (E)
and Other Bank Debt (G). The total below needs to equal (3)Total Funding
Needed or you will not be fully funded.
10
To Top
3c. Payroll
Employee Types
This part is tricky, so we’ve included the percentages for you (based on the
present year). If you need to make changes, you can cross out the listed
percentage and write in the correct one. The Financial Projections Creator will
automatically calculate the monthly amounts due for Social Security, Medicare,
Federal Unemployment and State Unemployment taxes.
11
*The wage base limit is the maximum earned gross income on which a given tax
may be imposed. So you pay taxes on everything up to that amount.
This tab of the Template will show you the totals for year 1, plus estimates for
years 2 and 3. You can adjust those estimates by changing the growth rates. For
example, if you think you’re going to double the number of employees you have
in year 2, you can make the growth rate 100%.
This may seem too abstract right now, but once the numbers for Year 1 have
been entered and you are viewing the Financial Projections Creator, it will make
more sense.
To Top
Some businesses may be able to use an actual unit, while others may have to
invent a unit. For example, a shoe store could use pairs of shoes sold as its unit,
and an average price and cost per pair for the value factors. A service business
might use number of service calls made and an average price and cost. Or, you
could use dollar units, such as sales in units of IDR100 and cost of sales in units
of IDR50.
12
Wages and salaries are included in the salaries and wages tables 2a and 2b. If
you own (or are starting) a manufacturing or contracting business and you may
want to include labor cost in the COGS per Unit.
Product 1:
Product 2:
Product 3:
Product 4:
Product 5:
Product 6:
Enter a percentage for the rate of sales growth you anticipate year over year.
You can adjust individual months and make other edits on the Financial
Projections Creator.
Again, though this may seem abstract, once the numbers for Year 1 have been
entered and you are viewing the calculations within the Financial Projections
Creator, it will make more sense.
To Top
Accounts Receivable
If your business will be retail (where people pay at the time they purchase the
goods/services), put 100% next to “Paid within 30 days”. If you will be
contracting work and payments will be made on different intervals, you will need
to find out what the industry standard is. If you’re not sure, put 100% next to
“Paid between 30 and 60 days.” If you have a mix of retail and contract work,
divide up the percentage. You can always update this when you have more
information.
Accounts Payable
This will vary depending on the vendor, your business’s credit history, and how
you set up the contract. If you’re not yet sure, put 100% next to “Paid within 30
days,” and update this when you have more information.
You will notice here that some people may pay you between 30 and 60 days, but
you may have to pay people within 30 days. This impacts cash flow, which you
will learn more about in the next section.
Line of Credit
As you saw above, sometimes you may have to pay for things before you
receive payment yourself. In order to ensure that you have enough cash each
month, you may need to set up a line of credit. This is usually done with a bank.
Below, you will need to enter the minimum amount you would feel comfortable
seeing in your bank account. If you go below this amount, you can draw from
your line of credit. You will have to pay this money back with interest, so also
enter an interest rate. The interest rate will likely be some percentage points
16
higher than the prime rate, but this will vary by lender.
Below include the additional fixed assets that you will purchase in the first,
second, and third years. Include an estimate of which month you will purchase
them. For example, you might buy one delivery van for your flower shop initially,
and then plan on buying a second one after nine months, based on sales
projections.
Remember, the categories for Fixed Assets are: Real Estate, Leasehold
Improvements, Equipment, Furniture and Fixtures, Vehicles, and Other Fixed
Assets.
Other
Below we’ve included the default amounts for the Income Tax Rate and
Amortization Period for your startup-costs. If these numbers are not correct,
cross them out and enter the correct amount.
To Top
17
The expenses listed here are common ones found on the Schedule C IRS form,
which business owners need to complete. For more information, visit:
Car and Truck Expenses can EITHER include mileage costs (the amount per
mile varies year to year) OR direct costs for your gas, oil, repairs, insurance,
depreciation and registration.
(B) IDR___________________
Commissions and Fees may include, for example, a finder’s fee for someone
who helped you find a business to buy, or an employment agency who helps
staff your business. It doesn’t include commission paid as part of a salary to an
employee.
Insurance (other than health) will include things like liability insurance.
Licenses would include any ongoing licenses that were not already accounted
for in the Start-Up Expenses section.
Office Expenses are costs that relate directly to the operation of your business.
These might include: computer software, postage, cell phone, internet, office
equipment costs. You must have receipts for all items.
Repairs and Maintenance are expenses associated with fixing something that
broke, or performing routine maintenance. If you fix/maintain the item yourself,
you cannot deduct labor costs.
Supplies are items you need to purchase to produce your product or service.
For example, if you sell custom stationary the cost of the paper would be a
supply. If you just re-sell paper that would be inventory, not supplies.
(L) IDR
Travel, Meals and Entertainment is a bit more complex, and you will want to
consult a tax professional to see what exactly can be deducted and how it should
be documented. For the purposes of this workbook, put together an estimate of
how often you’ll travel out of town, overnight each month and then the average
cost per trip.
Utilities are services like electricity, gas, telephone, etc. that are directly related
to your business. If you work from home, figure out the percentage of square
footage in the home that is dedicated work space. Then apply that percentage to
19
the utilities – for example, if your office takes up 15%, you can deduct 15% of
your electricity.
Miscellaneous is the category for anything that doesn’t fall into one of the
categories already mentioned.
O Miscellaneous IDR
This tab of the Template will show you the totals for year one, plus estimates for
years two and three. You can adjust those estimates by changing the growth
rates. For example, if you think you’re going to expand office space in year three,
you can demonstrate that by increasing the percentage.
One method companies use to make expense and sales projections is to use
their best judgment of what actual expenses are going to be in year one and
then multiply them by a growth factor in subsequent years.
This would not work for expenses that are likely to remain fixed or close to
constant like rent, utilities, and other expenses that may not grow as fast as
revenues.
However, for expenses like advertising, trade show and others that are more
directly related to sales, this methodology works.
Advertising % %
Car and Truck Expenses % %
Commissions and Fees % %
Contract Labor (Not included in payroll) % %
Insurance (other than health) % %
Legal and Professional Services % %
Licenses % %
Office Expense % %
Rent or Lease – Vehicles, Machinery, % %
Supplies % %
Travel, Meals and Entertainment % %
Utilities % %
Miscellaneous % %
To Top
This tab is the same as tab 6a, but it allows you to make cash flow projections by
month for years 2 and 3.
Notes
22
____________________________________________________________
____________________________________________________________
____________________________________________________________
____________________________________________________________
____________________________________________________________
____________________________________________________________
To Top
You will not need to enter any information here, as the Template will
automatically calculate all of the information for years 2 and 3.
Notes
____________________________________________________________
____________________________________________________________
____________________________________________________________
____________________________________________________________
____________________________________________________________
____________________________________________________________
To Top
Notes
____________________________________________________________
23
____________________________________________________________
____________________________________________________________
____________________________________________________________
____________________________________________________________
____________________________________________________________
____________________________________________________________
To Top
This tab will auto-populate based on information you’ve entered in previous tabs.
Here, you can determine the number of units you will need to sell each month to
breakeven. This means that revenues are equal to expenses. Any units you sell
above the breakeven point are profit.
Financial Ratios
This tab generates some standard ratios that you might find useful. There is
space for you to enter the norms for your industry so that you can see a side-by-
side comparison with your ratios.
Diagnostic Tools
This tab isn’t meant to “store” data. It’s a calculator and, like a calculator that
you’d use at your desk, you can enter data into it to get an idea of your Cost of
Goods Sold (COGS) for different items. You will largely use this when you are
working on your Sales Forecast.
24
This tab is helpful in a variety of ways. It not only shows what you will owe
month-by-month for the first three years of any loans of credit card debt you take
out, but it also shows depreciation for our fixed assets for 3 years and how your
start-up costs can be amortized over the first 3 years.
To Top
5. Glossary
Accounts payable - Money owed to others for goods and services received.
Accounts receivable - Money owed from customers for goods and services
sold.
Additional inventory - Raw materials or finished goods that are ready or will be
ready for sale, which are purchased to replenish existing inventory.
Book value - Sum of all assets, minus all liabilities = equity. The intrinsic value of
the business owned by the stockholders.
Breakeven point - Point at which total sales for a period of time = total expenses
for that period of time (in other words, there is neither a profit nor a loss).
Capital - Long term money held in the business that is used to create profit.
Cost of goods sold (COGS) - Also called cost of sales or variable costs. The
costs associated with a specific product, not including Overhead costs, such as
payroll or office supplies.
Depreciation - Cost of expensing a fixed asset over its estimated useful life;
Many people use “Straight Line” depreciation, equal amounts over the life of the
asset, for management planning and reporting purposes. “Accelerated”
depreciation might be used for tax reporting purposed. Consult your accountant
for advice.
Direct cost - Cost that can be directly traced to producing specific Goods or
services.
Expense - Operating costs the business incurs through its efforts to earn
revenue.
Fixed expense - Business expenses which must be paid every month, even if
you have no customers (for example: rent, utilities, telephone, loan payments).
Forecast - Making statements about events which have not yet been observed.
Indirect cost - Costs that are not directly accountable to a unit of production,
also called overhead (such as taxes, administration, personnel, and security)
Long term - Occurs later than 12 months from the financial statement date.
Model - Computer program that uses facts and assumptions to simulate financial
operations of a business.
Net profit - Sum of total revenue and gains, less all expenses (including taxes)
for a reporting period.
Net profit before taxes - Sum of total revenue and gains, less all expenses
except for income taxes for the reporting period.
Payment terms - Conditions under which a seller completes a sale, including the
time the customer has to pay off the amount due.
Sole proprietorship - A business entity that is owned and run by one individual
in which there is no legal distinction between the owner and the business.
Sources of funds - Typical sources include profit from operations, debt from
money borrowed, and sale of equity interest to shareholders.
To Top