0% found this document useful (0 votes)
2 views

Trend Analysis Finma

Uploaded by

kingofkins04
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
2 views

Trend Analysis Finma

Uploaded by

kingofkins04
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 9

2018 2019

TOTAL CURRENT ASSETS % 100.00% 110.78%


TOTAL NONCURRENT ASSETS % 100.00% 109.80%
TOTAL CURRENT LIABILITIES % 100.00% 101.51%
TOTAL NONCURRENT LIABILITIES % 100.00% 124.22%
TOTAL EQUITY % 100.00% 107.24%
2018 2019
TOTAL CURRENT ASSETS 162,022 179,488
TOTAL NONCURRENT ASSETS 196,132 215,347
TOTAL CURRENT LIABILITIES 156,018 158,374
TOTAL NONCURRENT LIABILITIES 115,950 144,031
TOTAL EQUITY 86,186 92,430
2018 2019
SALES ₱ 557,386.00 ₱ 514,362.00
COST OF GOODS SOLD ₱ 522,824.00 ₱ 483,855.00
GROSS PROFIT ₱ 34,562.00 ₱ 30,507.00
SELLING AND ADMINISTRATIVE EXPENSES ₱ 16,981.00 ₱ 15,815.00
OTHER OPERATING INCOME ₱ 1,340.00 ₱ 1,507.00
INTEREST EXPENSE AND OTHER FINANCING ₱ 9,689.00 ₱ 13,490.00
INTEREST INCOME ₱ 706.00 ₱ 1,340.00
SHARE IN NET EARNINGS OF AN ASSOCIATE ₱ - ₱ -
OTHER INCOME (EXPENSES) ₱ 517.00 ₱ 312.00
INCOME BEFORE INCOME TAX ₱ 10,455.00 ₱ 3,737.00
INCOME TAX BENEFIT (EXPENSE) ₱ 3,386.00 ₱ 1,434.00
NET INCOME ₱ 7,069.00 ₱ 2,303.00
2018 2019
SALES % 100% 92%
COST OF GOODS SOLD % 100% 93%
GROSS PROFIT % 100% 88%
SELLING AND ADMINISTRATIVE EXPENSES % 100% 93%
OTHER OPERATING INCOME % 100% 112%
INTEREST EXPENSE AND OTHER FINANCING 100% 139%
INTEREST INCOME % 100% 190%
SHARE IN NET EARNINGS OF AN ASSOCIATE 100% 100%
OTHER INCOME (EXPENSES) % 100% 60%
INCOME BEFORE INCOME TAX % 100% 36%
INCOME TAX BENEFIT (EXPENSE) % 100% 42%
NET INCOME % 100% 33%
2020 2021 2022
81.65% 116.06% 116.06%
110.86% 111.86% 111.86%
95.55% 121.81% 121.81%
98.72% 91.81% 91.81%
100.01% 128.69% 128.69%
2020 2021 2022
132,294 188,035 188,035
217,431 219,385 219,385
149,069 190,052 190,052
250,000
114,461 106,455 106,455
86,195 110,913 110,913

200,000

150,000

100,000

50,000

0
2018

TOTAL CURRE
TOTAL CURRE
2020 2021 2022
₱ 286,033.00 ₱ 438,057.00 ₱ 857,638.00
₱ 277,320.00 ₱ 407,558.00 ₱ 823,788.00
₱ 8,713.00 ₱ 30,499.00 ₱ 33,850.00
₱ 14,389.00 ₱ 14,557.00 ₱ 16,175.00 ₱1,000,000.00
₱ 1,047.00 ₱ 1,273.00 ₱ 1,538.00
₱ 11,313.00 ₱ 10,008.00 ₱ 13,094.00
₱ 780.00 ₱ 564.00 ₱ 898.00 ₱900,000.00
₱ - ₱ 8.00 ₱ 63.00
₱ 1,049.00 ₱ 482.00 ₱ 1,021.00
₱ 16,211.00 ₱ 7,297.00 ₱ 8,101.00 ₱800,000.00

₱ 4,798.00 ₱ 1,161.00 ₱ 1,404.00


₱ 11,413.00 ₱ 6,136.00 ₱ 6,697.00
₱700,000.00
2020 2021 2022
51% 79% 154%
53% 78% 158%
₱600,000.00
25% 88% 98%
85% 86% 95%
78% 95% 115%
₱500,000.00
117% 103% 135%
110% 80% 127%
100% 108% 163%
₱400,000.00
203% 93% 197%
155% 70% 77%
142% 34% 41% ₱300,000.00
161% 87% 95%

₱200,000.00

₱100,000.00

₱-
Petron Corporation Trend Analysis Chart 2018 - 2022
0

0
2018 2019 2020 2021

TOTAL CURRENT ASSETS TOTAL NONCURRENT ASSETS TOTAL CURRENT LIABILITIES TOTAL NONCURRENT LIA
TOTAL CURRENT ASSETS % TOTAL NONCURRENT ASSETS % TOTAL CURRENT LIABILITIES % TOTAL NONCURRENT LIA
₱1,000,000.00

₱900,000.00

₱800,000.00

₱700,000.00

₱600,000.00

₱500,000.00

₱400,000.00

₱300,000.00

₱200,000.00

₱100,000.00

₱-
1 2

SALES COST OF GOODS SOLD GROSS PRO


INTEREST EXPENSE AND OTHER FINANCING CHARGES INTEREST INCOME SHARE IN N
INCOME TAX BENEFIT (EXPENSE) NET INCOME SALES %
SELLING AND ADMINISTRATIVE EXPENSES % OTHER OPERATING INCOME % INTEREST E
OTHER INCOME (EXPENSES) % INCOME BEFORE INCOME TAX % INCOME TA
hart 2018 - 2022
140.00%

120.00%

100.00%

80.00%

60.00%

40.00%

20.00%

0.00%
2021 2022

S TOTAL NONCURRENT LIABILITIES TOTAL EQUITY


S% TOTAL NONCURRENT LIABILITIES % TOTAL EQUITY %
Chart Title

3 4

S SOLD GROSS PROFIT SELLING AND ADMINISTRATIVE EXPENSES OTHER OPERATING INCO
ME SHARE IN NET EARNINGS OF AN ASSOCIATE OTHER INCOME (EXPENSES) INCOME BEFORE INCOME
SALES % COST OF GOODS SOLD % GROSS PROFIT %
NG INCOME % INTEREST EXPENSE AND OTHER FINANCING CHARGES % INTEREST INCOME % SHARE IN NET EARNINGS
E INCOME TAX % INCOME TAX BENEFIT (EXPENSE) % NET INCOME %
250%

200%

150%

100%

50%

0%
5

SES OTHER OPERATING INCOME


INCOME BEFORE INCOME TAX
GROSS PROFIT %
SHARE IN NET EARNINGS OF AN ASSOCIATE %

You might also like