AVE. LABOR 2014
AVE. LABOR 2014
ft
4.00 4.60 18.40 1.84 d1 2.10 0.90 1.00 1.89
openings 0.95 2.45 1.00 2.33 0.23 d2 2.10 0.80 2.00 3.36
net 16.07 1.61 d3 2.10 0.70 1.00 1.47
d4 2.10 0.60 1.00 1.26
inner 10.75 factor to convert sqm to sqft unit Area
GF Wall 2.70 19.16 51.73 5.17 w1 1.20 1.00 3.00 3.60 38.70 1.20
openings w2 1.20 0.80 1.00 0.96 10.32 0.96
d1 2.10 0.90 1.00 1.89 0.19 0.00
w3 0.80 0.80 4.00 2.56 0.26 w3 0.80 0.80 1.00 0.64 6.88 1.44
w4 0.60 0.60 1.00 0.36 0.04 w4 0.60 0.60 1.00 0.36 3.87 0.72
d3 2.10 0.70 1.00 1.47 0.15 w5 0.60 0.60 0.00 0.00 0.00 1.6
d4 2.10 0.60 1.00 1.26 0.13 w6 59.77 0.36
w5 0.60 0.60 1.00 0.36 0.04 Total Qty
net 8.30 4.20 43.83 4.38
inner 59.77
2F Wall corner 59.77
openings inner
2.40 14.75 35.40 3.54
w1 1.20 0.80 1.00 0.96 0.10
w2 1.20 0.80 3.00 2.88 0.29
w3 0.00 0.00
w4 0.00 0.00 MASONRY WALL Ht Width
net CHB Wall above ceilin 1.75 4.50 3.94 4.13
31.56 3.54 1.75 4.50 3.94
COLUMN
Mark Qty h b d Area Volume CHB Wall
CR 1
C1 1.00 3.05 0.20 0.25 0.61 0.15 CR 2
openings
Total 0.61 0.15 net
2F WALL OPENINGS
Doors qty. ht. width area/unit total area Block-outs
D-1 - -
D-2 - 2.10 0.80 1.68 - 4.20
Windows -
w-1 2.00 1.20 1.00 1.20 2.40 4.40
w-2 1.00 1.20 0.80 0.96 0.96 3.20
w-4 1.00 0.60 0.60 0.36 0.36 1.80
net 4.00 10.20 4.20 3.72 13.60
61.42
MOULDINGS
Cost Comparison of CIP Wall Vs. Steel Casement Window
Area (sqm) u/c Area (Sqft) u/c window
1.74 81.67 forms 18.72 130 scw Perimeter
7800 conc 52.6 glass W1
142.11 2,433.60 W1
1,357.20 984.67
1,499.31 3,418.27
Length Area ht opening Area
52.13 5.41 46.72
8.80 2.50 22.00
- -
52.13 5.41 46.72
65.14 3.72 61.42
15.70 2.50 3.72 35.53 39.47 213.18
4.40 1.00 2.20 8.53
Slabs(Suspended Slab) 22.80 2.88 19.92
6.00 2.40 3.36 25.44
50.05
5.60 2.50 14.00
22.80
12.50 0.50 6.25
1.20 3.00 3.60
0.40 0.60 1.44
0.90 2.10 7.56
0.80 2.10 3.36
28
Area Covered
163.29 sqm
84.45 sqm
rewall& CR Int 68.23 sqm
32.65 sqm
25.44 sqm
abinet & Doors 12.36 sqm
5.56 sqm
3.15 sqm
L b d Vol
- 0.175 0.3 -
L W t Area Vol
2.00 0.10 0.08 0.20 0.02
11.30 0.30 0.08 3.39 0.25
1.10 1.20 0.08 1.32 0.10
2.00 1.00 0.08 2.00 0.15
6.91 0.52
0.0050
SCOPE OF WORK UNIT UNIT COST
SUB-STRUCTURE
Layout, Batterboards & Excavation
1.01.1 1.01.1 Staking & Layout bd.ft. 10.99
1.01.2 1.01.2 Excavation, Medium Hard cu.m. 148.82
2500psi RC Wall Footings (SMC) -
1.02.1 1.02.1 Base Trimming & Compaction sq.m. 5.00
1.02.2 1.02.2 Gravel Bed Preparation cu.m. 147.55
1.02.3 1.02.3 Rebar Works kg(s) 9.33
1.02.4 1.02.4 Concrete Pouring cu.m. 287.45
1.02.5 1.02.5 Concrete Finishing - Grade Member/ leveling sq.m. 26.69
1.02.6 1.02.6 Backfilling cu.m. 110.29
Wooden Zocalo Forms -
1.03.1 1.03.1 Form Fabrication bd.ft. 6.20
2000 psi RC Zocalo Wall (SMC) -
1.04.1 1.04.1 Rebar Works kg(s) 11.06
1.04.2 1.04.2 Form Installation sq.m. 45.26
1.04.3 1.04.3 Form Removal sq.m. 16.13
1.04.4 1.04.4 Concrete Pouring cu.m. 514.52
1.04.5 1.04.5 Concrete Finishing sq.m. 29.76
Septic Vault,1000x2100x1400mm -
1.05.1 1.05.1 Manual Excavation - Hard Medium cu.m. 199.13
1.05.2 1.05.2 Gravel Bed Preparation cu.m. 199.26
1.05.3 1.05.3 Rebar Works kg(s) 7.37
1.05.4 1.05.4 Form Fabrication bd.ft. 11.42
1.05.5 1.05.5 Concrete Pouring cu.m. 486.51
1.05.6 1.05.6 Concrete Finishing sq.m. 37.34
1.05.7 1.05.7 CHB Laying sq.m. 93.79
1.05.8 1.05.8 Wall Plastering sq.m. 64.36
SLAB-ON-FILL -
2000 psi Slab-on-Fill, 1000mm -
1.06.1 1.06.1 Rebar Works kg(s) 4.59
1.06.2 1.06.2 Levelling & Compaction cu.m. 625.97
1.06.3 1.06.3 Gravel Bed Preparation cu.m. 280.48
1.06.4 1.06.4 Concrete Pouring cu.m. 430.55
1.06.5 1.06.5 Concrete Finishing sq.m. 24.08
PVC Pipes & Fittings -
1.07.1 1.07.1 Plumbing Rough-In (2" to 4"?) ln.m. 15.34
1.07.2 1.07.2 Plumbing Rough-In (1/2"-3/4"?) ln.m. 11.70
Wires & Conduits -
1.08.1 1.08.1 Electrical Rough-In (Conduits & Boxes) ln.m. 15.07
PRE-CASTING WORKS - RC PANELS -
2.01.1 2.01.1 Preparation and Cleaning of Casting Area/H sq.m. 1.22
2.01.2 2.01.2 Form Setting and Distamantling ln.m. 3.42
2.01.3 2.01.3 Rebar Works kg(s) 3.29
2.01.4 2.01.4 Setting of Release Agent sq.m. 2.05
2.01.5 2.01.5 Rebar Works - Channel Connectors pc(s) 1.64
2.01.6 2.01.6 Electrical Rough-In (Conduits) ln.m. 1.34
2.01.7 2.01.7 Plumbing Rough-In (1/2"-4"?) ln.m. 1.63
2.01.8 2.01.8 Setting of Lifting Wire Ropes pc(s) 6.10
2.01.9 2.01.9 Concrete Pouring cu.m. 147.50
2.01.10 2.01.10 Concrete Finishing sq.m. 8.22
2.01.11 2.01.11 Concrete Curing (Lona Covering) sq.m. 0.31
2.01.12 2.01.12 Hauling sq.m. 5.17
2.01.13 2.01.13 Tools and Equipment Cost sq.m. 3.61
PRE-CASTING WORKS - SUSPENDED SLAB -
2000psi PCP Suspended Slab -
2.02.1 2.02.1 Preparation and Cleaning of Casting Area/H sq.m. 1.22
2.02.2 2.02.2 Form Setting and Distamantling ln.m. 3.42
2.02.3 2.02.3 Rebar Works kg(s) 3.29
2.02.4 2.02.4 Setting of Release Agent sq.m. 2.05
2.02.5 2.02.5 Rebar Works - Channel Connectors pc(s) 1.64
2.02.6 2.02.6 Electrical Rough-In (Conduits) ln.m. 1.34
2.02.7 2.02.7 Plumbing Rough-In (1/2"-4"?) ln.m. 1.63
2.02.8 2.02.8 Setting of Lifting Wire Ropes pc(s) 6.10
2.02.9 2.02.9 Concrete Pouring - Grade Member cu.m. 147.50
2.02.10 2.02.10 Concrete Finishing - Grade Member sq.m. 8.22
2.02.11 2.02.11 Concrete Curing (Lona Covering) sq.m. 0.31
2.02.12 2.02.12 Hauling sq.m. 5.17
2.02.13 2.02.13 Tools and Equipment Cost sq.m. 3.61
RC-Slab Wall Connection - CORBEL -
2.03.1 2.03.1 Installation of Corbel ln.m. 33.34
INSTALLATION WORKS - PC PANELS & SLABS -
Structural Welding - PCP Joints (FULL WELD) -
2.04.1 2.04.1 PCP Installation & Spot Welding joints 15.43
Drypacking - PCP Joints, 50mm -
2.05.1 2.05.1 Drypacking cu.m. 563.59
2.05.2 2.05.2 Skim Coat Application/Plastering sq.m. 28.80
CAST IN PLACE SYSTEM -
2000psi Reinforced Concrete Wall -
2.06.1 2.06.1 Rebar Works kg(s) 7.31
2.06.2 2.06.2 Form Fabrication bd.ft. 20.43
2.06.3 2.06.3 Form Installation sq.m. 61.37
2.06.4 2.06.4 Concrete Pouring cu.m. 289.33
2.06.5 2.06.5 Form Removal sq.m. 16.28
2.06.6 2.06.6 Plumbing Rough-In (2" to 4"?) ln.m. 23.60
2.06.7 2.06.7 Plumbing Rough-In (1/2"-3/4"?) ln.m. 27.07
2.06.8 2.06.8 Electrical Rough-In (Conduits & Boxes) ln.m. 23.41
2.06.9 2.06.9 Concrete Finishing sq.m. 7.29
2.06.10 -
-
2000psi Suspended Slab -
2.07.1 2.07.1 Rebar Works kg(s) 5.80
2.07.2 2.07.2 Form Fabrication bd.ft. 20.30
2.07.3 2.07.3 Form Installation sq.m. 96.08
2.07.4 2.07.4 Concrete Pouring cu.m. 491.69
2.07.5 2.07.5 Form Removal sq.m. 30.65
2.07.6 2.07.6 Plumbing Rough-In (2" to 4"?) ln.m. 9.16
2.07.7 2.07.7 Plumbing Rough-In (1/2"-3/4"?) ln.m. 5.41
2.07.8 2.07.8 Electrical Rough-In (Conduits & Boxes) ln.m. 11.23
2.07.9 2.07.9 Concrete Finishing sq.m. 21.28
2.07.10 -
-
STEEL FRAMING WORKS -
Concrete Stair Case 21.04
3.01.1 3.01.1 Rebar Works kg(s) 9.18
3.01.2 3.01.2 Form Installation sq.m. 92.67
3.01.3 3.01.3 Form Removal sq.m. 17.47
3.01.4 3.01.4 Concrete Pouring cu.m. 289.09
3.01.5 3.01.5 Concrete Finishing sq.m. 46.94
3.01.6 3.01.6 Installation of Railings ln.m. 88.34
Roof Framing -
3.02.1 3.02.1 Purlin Installation (Welded or Bolted inc Sag ln.m. 14.22
MISCELLANEOUS CONCRETE -
Masonry Walls -
4.01.1 4.01.1 Rebar Works kg(s) 9.77
4.01.2 4.01.2 CHB Laying sq.m. 118.30
RC Kitchen Counter -
4.02.1 4.02.1 Rebar Works kg(s) 12.18
4.02.2 4.02.2 Form Fabrication bd.ft. 8.63
4.02.3 4.02.3 Concrete Pouring cu.m. 388.32
4.02.4 4.02.4 Concrete Finishing sq.m. 17.50
4.02.5 4.02.5 CHB Laying sq.m. 88.84
4.02.6 4.02.6 Wall Plastering sq.m. 98.10
Concrete Pads -
4.03.1 4.03.1 Rebar Works kg(s) 1.68
4.03.2 4.03.2 Form Fabrication bd.ft. 6.46
4.03.3 4.03.3 Concrete Pouring cu.m. 317.30
4.03.4 4.03.4 Concrete Finishing sq.m. 35.84
PVC Pipes & Fittings -
4.04.1 4.04.1 Plumbing Rough-In (2" to 4"?) ln.m. 11.00
4.04.2 4.04.2 Plumbing Rough-In (1/2"- 3/4"?) ln.m. 6.50
Steel Windows -
4.05.1 4.05.1 Steel Window Installation sq.ft. 14.70
4.05.2 4.05.2 Fabrication Works sq.ft. 10.00
-
MASONRY FINISHES -
Exterior Panel Doors & Jambs -
5.01.1 5.01.1 Door & Jamb Installation set(s) 445.00
5.01.2 5.01.2 Lockset Installation set(s) 47.50
Masonry Wall & Concrete Ceiling Finishes -
5.02.1 5.02.1 Skim Coat Application/Plastering sq.m. 34.18
5.02.2 5.02.2 Masonry Wall Plastering sq.m. 148.37
5.02.3 5.02.3 SandBlast Finish sq.m. 54.00
5.02.4 5.02.4 Masonry Wall Plastering (mouldings) sq.m. 144.81
5.02.5 5.02.5 Linear Plastering - Mouldings lm 34.24
5.02.6 5.02.6 Concrete Accent Mouldings set 650.00
5.02.7 -
-
Floor Topping & Finishes, 50mm -
5.03.1 5.03.1 Plain Cement Finish sq.m. 25.00
Wires & Conduits -
5.04.1 5.04.1 Electrical Rough-In (Conduits & Boxes) ln.m. 11.00
ROOFING & ACCESSORIES -
Roofing -
6.01.1 6.01.1 Concrete Roof Tile Installation pc(s) 12.00
6.01.2 6.01.2 Rib Type Roof Sheet Installation ln.m. 37.91
6.01.3 6.01.3 Bended Accessories Installation ln.m. 24.77
PVC Downspouts & Catchbasins
6.02.1 6.02.1 Downspout Installation ln.m. 41.67
6.02.2 6.02.2 Concrete Pouring cu.m. 388.50
6.02.3 6.02.3 CHB Laying sq.m. 242.02
6.02.4 6.02.4 Plastering sq.m. 90.00
Undersheeting -
6.03.1 6.03.1 Ordinary GI Undersheeting ln.ft. 3.50
6.03.2 6.03.2 Bended Accessories Installation ln.m. 7.50
CARPENTRY -
Ceilings, Eaves & Vents -
6.04.1 6.04.1 Joists & Ceiling Board Installation sq.m. 113.07
Partitions -
6.05.1 6.05.1 Studs & Wall Board Installation (Double Wall) sq.m. 85.55
Interior PVC Doors & Jambs -
6.06.1 6.06.1 Door & Jamb Installation set(s) 380.00
6.06.2 6.06.2 Lockset Installation set(s) 43.75
Cabinet Doors -
6.07.1 6.07.1 Cabinet Framing & Door Installation sq.m. 218.75
Wires & Conduits
6.08.1 6.08.1 Electrical Rough-In (Conduits & Boxes) ln.m. 29.57
FINISHING WORKS -
Tileworks -
7.01.1 7.01.1 Tile Installation & Grout sq.m. 112.62
Glassworks -
7.02.1 7.02.1 Window Glass Installation sq.ft. 11.00
First Coat painting -
7.03.1 7.03.1 First Coat Painting sq.m. 13.66
7.03.2 7.03.2 SurfacePreparation sq.m. 22.20
Lot Levelling -
7.04.1 7.04.1 Base Trimming, Levelling & Compaction cu.m. 5.00
7.04.2 7.04.2 Lot Levelling sq.m. 9.37
MOVE-IN WORKS -
Decorative Grillwork -
7.05.1 7.05.1 Installation sqft 6.50
Decorative Wooden Louvre -
7.06.1 7.06.1 Installation pc(s) 77.50
Plumbing Fixtures -
7.07.1 7.07.1 Bathroom Fixtures Installation unit(s) 485.00
7.07.2 7.07.2 Kitchen Fixtures Installation unit(s) 485.00
Electrical Fixtures -
Panel Board Installation set -
7.08.1 7.08.1 Switches & Outlets Installation fixt 14.24
7.08.2 7.08.2 Panel Board Installation set 470.00
Final Coat Painting -
7.09.1 7.09.1 Final Coating sq.m. 9.06
Clean-up & Turnover -
7.10.1 7.10.1 Window Cleaning sq.m. 25.33
7.10.2 7.10.2 Paint Stain Removal on Floors & Stairs sq.m. 5.95
2014
9.44 4.63
91.51 166.20 200 249.30 223.23
10.00 6.97
175.00 115.81
6.50 8.45
231.76 339.00
35.00 30.00
150.00 66.25
5.09 4.17
5.05 5.04
66.00 58.80
20.00 15.96
457.14 445.00
35.00 30.00
180.00 166.20
175.00 115.81
5.05 8.45
5.09 4.17
457.14 318.84
35.00 30.00
145.90 135.90
80.63 70.63
5.28 5.04
480.00 463.23
175.00 115.81
247.06 249.50
35.00 30.00
22.00 18.83
13.00 9.42
121.514423
22.00 18.83 972.115385
25,275.00
1.10 1.02
2.90 2.85
3.61 2.74
2.00 1.71
2.10 1.37
1.31 1.12
1.88 1.36
6.02 5.08
132.35 122.92
8.00 6.85
0.30 0.26
6.00 4.31
3.05 3.01
1.10 1.02
2.90 2.85
3.61 2.74
2.00 1.71
2.10 1.37
1.31 1.12
1.88 1.36
6.02 5.08
132.35 122.92
8.00 6.85
0.30 0.26
6.00 4.31
3.05 3.01
35.00 27.78
15.00 12.86
485.00 469.66
100.00 24.00
3.11 8.45
17.35 4.17
107.77 48.01
90.58 553.19
22.00 17.53
18.31 15.67
10.81 7.83
18.31 15.67
14.58 12.50
6.79 8.45
23.09 4.17
107.77 72.01
347.22 553.19
22.00 17.53
18.31 15.67
10.81 7.83
18.31 15.67
29.16 25.00
20.00 17.53
11.12 8.45
79.64 70.95
20.03 15.96
343.30 318.84
40.83 30.00
90.00 83.00
14.00 12.12
6.63 5.04
145.90 135.90
6.63 5.04
6.00 4.17
343.30 318.84
35.00 30.00
75.83 70.63
75.83 144.81
3.35 2.55
6.00 4.17
304.60 282.89
35.00 30.00
22.00 18.83
13.00 9.42
12.00 10.63
20.00 16.78
500.00 249.73
50.00 42.85
30.00 15.00
289.62 144.81
85.00 45.00
289.62 144.81
40.00 25.00
1,300.00 1,000.00
50.00 46.97
22.00 18.83
24.00 6.08
50.00 24.17
31.00 12.20
50.00 18.04
452.00 318.84
350.00 151.79
180.00 70.63
7.00 5.08
15.00 12.20
85.00 78.79
120.00 105.39
500.00 249.73
50.00 42.85
125.00 111.11
22.00 18.83
130.00 101.71
17.00 12.71
18.00 13.58
18.50
10.00 6.97
10.00 6.97
13.00 10.63
155.00 150.00
450.00 450.00
450.00 450.00
18.00 16.56
490.00 470.00
9.00 7.07
6.00 5.30
9.00 8.83
2014 Price
As of April 2008 Column1 39,546.00
Description Unit
6.1.01 Box & Cover, Junction PVC 100mm x 100mm set(s) 23.00
6.1.02 Box & Cover, Utility PVC 50mm x 100mm set(s) 17.00
6.1.03 Box, Junction PVC 100x100mm pc(s) 19.75
6.1.04 Box, Utility PVC 50mm x 100mm pc(s) 19.75
6.1.05 Circuit Breaker, Plug-In Type 15A set(s) 200.00
6.1.06 Circuit Breaker, Plug-In Type 20A pc(s) 200.00
6.1.07 Circuit Breaker, Plug-In Type 30A pc(s) 200.00
6.1.08 Circuit Breaker, Plug-In Type 40A pc(s) 225.00
6.1.09 Circuit Breaker, Plug-In Type 60A pc(s) 225.00
6.1.10 Conduit, Flexible PVC 12mm ln.m. 5.00
6.1.11 Conduit, Flexible PVC 20mm ln.m. 8.00
6.1.12 Conduit, PVC 12mm x 3000mm pc(s) 64.00
6.1.13 Conduit, PVC 20mm x 3000mm pc(s) 97.00
6.1.14 Conduit, RS 12mm x 3000mm pc(s) 212.40
6.1.15 Conduit, RS 25mm x 3000mm pc(s) 468.00
6.1.16 Conduit, RS 50mm x 3000mm pc(s) 916.20
6.1.17 Entrance Cap 25mm pc(s) 60.00
6.1.18 Entrance Cap 50mm pc(s) 158.00
6.1.19 Rod, Grounding 16mm x 3000mm pc(s) 580.00
6.1.20 Connector, Solderless 1/0 pc(s) 130.00
6.1.21 Connector, Solderless 4/0 pc(s) 280.00
6.1.22 Wire, Coaxial Cable RJ59 ln.m. 27.50
6.1.23 Wire, Coaxial Cable RJ59 (150mtr/roll) roll(s) 850.00
6.1.24 Wire, TW 2.0mm² Solid ln.m. 17.00
6.1.25 Wire, TW 3.5mm² Solid ln.m. 28.00
6.1.26 Wire, TW 5.5mm² Stranded ln.m. 30.33
6.1.27 Wire, TW 8.0mm² Stranded ln.m. 47.45
6.1.28 Wire, TW 14.0mm² Stranded ln.m. 76.00
6.1.29 Wire, TW 2.0mm² Solid (150mtr/roll) (stranded) roll(s) 1,842.15
6.1.30 Wire, TW 3.5mm² Solid (150mtr/roll) (stranded) roll(s) 2,703.00
6.1.31 Wire, TW 5.5mm² Stranded (150mtr/roll) roll(s) 4,136.00
6.1.32 Wire, TW 8.0mm² Stranded (150mtr/roll) roll(s) 6,470.00
6.1.33 Wire, TW 14.0mm² Stranded (150mtr/roll) roll(s) 10,298.93
6.1.34 Wire, Telephone Jacketed #22/2P ln.m. 8.00
6.1.35 Wire, Telephone Jacketed #22/2P (150mtr/roll) (orion) In.m 850.00
6.1.36 Wire, THW 2.0 mm² Solid In.m 22.30
6.1.37 Wire, THW 3.5 mm² Solid In.m 33.38
6.1.38 Wire, THW 5.5 mm² Stranded (columbia) In.m 39.47
6.1.39 Wire, THW 8.0 mm² Stranded (columbia) In.m 60.41
6.1.40 Wire, THW 14.0 mm² Stranded (columbia) In.m 101.75
6.1.41 Wire, THW 2.0 mm² Solid (150mtr/roll) (stranded) (columbia) roll(s) 3,346.00
6.1.42 Wire, THW 3.5 mm² Solid (150mtr/roll) (columbia) roll(s) 3,453.00
6.1.43 Wire, THW 5.5 mm² Stranded (150mtr/roll) (columbia) roll(s) 4,387.00
6.1.44 Wire, THW 8.0 mm² Stranded (150mtr/roll) (columbia) roll(s) 6,712.00
6.1.45 Wire, THW 14.0 mm² Stranded (150mtr/roll) (columbia) roll(s) 11,306.00
6.1.46 Cicuit Breaker, Plug-In Type Spare Slots pc(s) 250.00
6.1.47 Cover. PVC Utility Box 50mm x 100mm pc(s) 9.75
6.1.48 Elbow, RS 25mm pc(s) 45.00
6.1.49 Wire, THW 5.5mm² Solid roll(s) 5,019.00
6.2.01 Lamp, Hanging 100W pc(s)
6.2.02 Lamp, Post Bracket Type 100W pc(s)
6.2.03 Lamp, Spotlight (110w) pc(s) 100.00
6.2.04 Light Bulbs, Fluorescent 20W pc(s) 45.00
6.2.05 Light Bulbs, Fluorescent 40W pc(s) 55.70
6.2.06 Light Bulbs, Halogen pc(s)
6.2.07 Light Bulbs, Incandescent 14W (Energy saving) (osrem) pc(s) 110.00
6.2.08 Light Bulbs, Incandescent 18W (Energy saving) (philips) pc(s) 140.00
6.2.09 Outlet, A.C.U. set(s) 186.00
6.2.10 Outlet, Cable set(s) 125.00
6.2.11 Outlet, Duplex Convenience (2-gang plate and socket assembly) set(s) 95.00
6.2.12 Outlet, Range/Ref set(s) 135.00
6.2.13 Outlet, Socket pc(s) 35.00
6.2.14 Outlet, Telephone set(s) 75.00
6.2.15 Outlet, Weatherproof set(s) 188.00
6.2.16 Panel Board,Wall Mounted 40AT 6 Branches set(s) 650.00
6.2.17 Panel Board,Wall Mounted 60AT 7 Branches set(s) 650.00
6.2.18 Panel Board,Wall Mounted 60AT 8 Branches set(s) 780.00
6.2.19 Panel Board,Wall Mounted 60AT 9 Branches set(s) 780.00
6.2.20 Panel Board,Wall Mounted 60AT10 Branches set(s) 780.00
6.2.21 Plate, Blank pc(s) 27.00
6.2.22 Plate, Single pc(s) 23.00
6.2.23 Plate, Three Gang pc(s) 23.00
6.2.24 Plate, Two Gang pc(s) 23.00
6.2.25 Receptacle, Porcelain 100mm x 100mm pc(s) 35.00
6.2.26 Split Knob, Plastic pc(s) 24.00
6.2.27 Switch, 1-way pc(s) 35.00
6.2.28 Switch, 3-way pc(s) 41.00
6.2.29 Tape, Electrical 10m roll(s) 24.00
6.2.30 Tape, Electrical 16m roll(s) 36.00
6.2.31 Panel Board, Wall Mounted 60AT 12 Branches box(s) 4,218.00
6.2.32 Terminal Lug No.8 pc(s) 90.00
HCG BRAND
Water Closet with Fittings pcs 6,330.00
Lavatory Pedestal Bare pcs 5,350.00
Faucet with Fittings for lavatory pedestal pcs 3,350.00
Lavatory Wall Hung pcs 860.00
Faucet with Fittings for lavatory wall hung pcs 700.00
Soap holder pcs 460.00
Tissue holder pcs 560.00
195.00
700.00
700.00
700.00
680.00
600.00
27.50
8.50
9.50
10.00
15.00
16.00
2,445.00
2,820.00
2,771.00
3,271.00
268.00
222.00
87.50
156.71 120.00
225.91 200.00
401.44
627.35
58.00
1,850.00
3,150.00
60.00
1,750.00
3,600.00
69.50
396.00
570.00 620.00
710.00 890.00
2,500.00
2,800.00
1,053.05 800.00
1,400.00 1,185.00
1,350.00
79.35
120.20
220.00
520.00
130.00
185.00
570.00
550.00
950.00 603.00
420.00
135.00
115.00
152.00
414.00
180.00
220.00
281.00
142.50
285.00
187.50
375.00
250.50
501.00
378.00
756.00
524.00
1,048.00
816.00
1,632.00
158.50
317.00
214.00
428.00
287.50
575.00
479.50
959.00
667.00
1,334.00
1,022.50
2,045.00
333.00
460.00
620.00
930.00
1,350.00
2,020.00
400.00
540.00
711.00
1,186.00
1,713.00
2,529.00
1,650.00
933.90
1,152.80
1,412.50
2,530.00
724.00
520.00
950.00
2,413.40
2,500.00
2,800.00
265.00
305.00
435.00
715.00
980.10
1,025.00
650.00
260.00
750.00
720.00
1.00
65.00
34.00
1.00
2.00
0.15
18,209.10
1,920.00
2,970.00
2,970.00
2,970.00
900.00
1,130.00
1,550.00
1,500.00
280.00
300.00
300.00
950.00
2,500.00
2,500.00
2,500.00
900.00
950.00
1,200.00
1,550.00
31.25
30.83
670.00
670.00
670.00
670.00
670.00
670.00
670.00
20.00
90.00 130.00
1,620.00
950.00
1,200.00
1,100.00
20.00
20.00
60.00
80.00
142.00
72.00
123.00
171.00
121.00
136.00
194.00
166.00
166.00
20.00
95.00
106.00
104.00
120.00
118.00
127.00
332.00
182.50
220.00
36.15
44.55
75.00
62.40
69.75
94.00
87.60
180.75
116.00
17.97
14.09
7.31
7.80
15.51
98.00
128.00
157.00
120.00
142.50
197.00
63.00
152.00
174.00
144.00
190.00
225.00
154.00
176.00
199.75
145.75
164.60
217.40
110.00
140.00
189.00
132.00
170.00
208.00
142.00
190.00
237.00
178.00
237.00
296.00
161.00
217.00
260.00
200.00
272.00
325.00
198.00
263.00
313.00
246.00
329.00
410.00
84.00
112.00
140.00
105.00
140.00
175.00
110.00
138.00
166.00
129.00
164.00
198.25
103.00
137.00
164.00
128.00
171.00
205.00
135.00
172.00
237.00
169.00
215.00
270.00
150.00
198.00
244.00
187.00
247.00
187.50
167.10
307.00
190.00
248.00
308.00
232.00
43.50
37.75
12.00
37.00
47.45
68.70
47.45
54.10
85.00
5.00
5.00
305.00
30.00
30.00
144.00
60.00
724.00
124.00
344.00
490.00
355.00
1,420.00
373.75
1,495.00
326.00
1,304.00
435.00
435.00
1,740.00
452.00
1,356.00
109.75
133.75
85.00
10.00
445.00
20.00
140.00
490.00
135.00
40.00
6.00
6.00
20.00
26.00
32.00
160.00
160.00
47.50
190.00
480.00
360.00
295.00
10.00
10.80
10.00
25.00
20.00
45.00
Neltex
149.25 161.50
242.25 287.25 79.47 255.00
323.00 382.50 105.40 340.00
47.26 44.63
9.68 7.10
35.44 48.70
9.68 7.10
35.44 48.70
350.00 350.00
7.10 7.10
36.75 30.60
48.00 37.95
16.35 12.92
25.84 25.84
10.20 8.50
3.86 3.00
16.28 12.92
20.40 16.15
36.75 29.07
46.88 37.15
61.20 48.45
7.73 5.90
11.76 9.60
12.16 12.16
7.84 7.84
27.20 27.20
63.23 50.70
153.00 121.13
85.00 65.00
155.00 115.00
60.00 125.00
10.00 10.00
85.50 71.40
28.58 23.80
65.25 54.40
110.25 91.80
10.62 8.20
13.00 9.90
26.55 21.00
81.75 64.60
98.25 77.52
29.55 23.41
52.50 40.00
65.00 57.00
60.00 55.00
55.00 45.00
145.00 115.00
18.00 10.00
45.00 31.00
2,100.00 1,330.00
1,850.00 1,020.00
490.00 490.00
45.00 31.00
550.00 395.00
33.00 33.00
33.00 33.00
45.00 45.00
50.00 50.00
185.00 185.00
1,061.50 1,061.50
218.25 194.00
2,250.00 1,800.00
100.00
45.00
55.70
110.00
140.00
Royu Brand 186.00
Royu Brand 11.00
Royu Brand 49.20
Royu Brand 17.10
Royu Brand 17.10
Royu Brand 11.00
Royu Brand 234.00
2,003.00
2,220.00
2,617.00
2,834.00
3,087.00
Royu Brand 11.00
Royu Brand 15.00
Royu Brand 15.00
Royu Brand 15.00
11.50
12.00
Royu Brand 17.10
Royu Brand 21.85
12.00
18.00
4,218.00
4,218.00
38.50
55.00
188.50 59.24 31.43% 247.74 247.75 270.00
188.50
248.88
290.95
50.00
50.00
23.00
50.00
50.00
50.00
50.00
248.88
361.90
246.84
370.25
329.80
494.69
290.36
435.54
391.68
587.50
246.84 595.14 396.76 349.01
370.25 224.89 60.74% - 595.14 595.14
329.80
494.69
290.36
435.54
391.68
587.50
740.50 246.84
370.25 740.52 595.14 -
329.80
494.69
246.84
370.25
329.80
494.69
1,000.00
1,857.60
229.00
229.00
229.00
229.00
246.84 -
246.84
246.84
329.80
229.00
229.00
246.84 -
2,500.00
600.00
450.00
40.00
329.80
38.48
2,420.00
70.00
110.00
55.00
23.00
190.00
400.00
700.00
1,050.00
1,450.00
1,450.00
1,450.00
6,330.00
5,350.00
3,350.00
860.00
700.00
460.00
560.00
3,600.00
5,930.00
2,800.00
Subject : HAYLEY MODEL HOUSE
FA = 45.60sqm, CIP Wall System,2BR, 2TB, LA=54sqm PROPOSED HOUSE BUDGET (REGULAR 1-SIDE-
Location : Silverdale Residences, Tangos, Baliuag, Bulacan CMN-SS)
Owner : Prominence Property Development Corporation
Date : October 27, 2014
Module Mat- Factors Units Unit Ref. Direct Award
Pay Items
No. Type Cost Qty. Cost Cost
Module IA SUB-STRUCTURE 1000 - #N/A
1.01 Layout, Batterboards & Excavation #N/A
Materials
3.2.15 Lumber, Rough 2" x 2" x 10' cfm 0.82 #N/A #N/A 5.26 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm 0.00 kg/bf #N/A #N/A 0.07 #N/A #N/A
1.02 2000 psi RC Wall Footing #N/A
Materials
Gravel Bed, 50mm sqm 9.16
1.1.03 Gravel, Crushed G-1 cfm 0.05 cum/sqm cum 875.00 0.46 400.75 414.78
2500 psi Reinforced Concrete cum 2.04
1.1.07 Sand, White cfm 0.65 cum/cum #N/A #N/A 1.33 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 1.00 cum/cum #N/A #N/A 2.04 #N/A #N/A
Reinforcing Bars 2.00 sets kg(s)
2.2.10 Tie Wire, GI Ga.18 cfm 0.02 kg/kgs of #N/A #N/A 1.18 #N/A #N/A
Consumables
8.1.01 Gasoline cfm 1.50 liter/cum #N/A #N/A 3.06 #N/A #N/A
1.03 Wooden Zucallo Forms,600x2400mm #N/A
Materials 15.00 uses set(s) 17.00
3.2.18 Lumber, Rough 2" x 3" x 8' cfm 17.00 bf/set #N/A #N/A 3.85 #N/A #N/A
3.2.19 Lumber, Rough 2" x 3" x 10' cfm 1.00 bracing/s #N/A #N/A 1.13 #N/A #N/A
3.1.13 Board, Phenolic 19.0mm x 1200mm x 2440mm cfm #N/A #N/A 1.13 #N/A #N/A
3.3.38 Nails, Common Wire 4" cfm 0.00 kg/bf #N/A #N/A 1.50 #N/A #N/A
3.3.36 Nails, Common Wire 2" cfm 0.10 kg/sht #N/A #N/A 0.11 #N/A #N/A
1.04 2000 psi Zucallo Wall #N/A
Materials
2000 psi Reinforced Concrete cum 1.22
1.1.07 Sand, White cfm 0.65 cum/cum #N/A #N/A 0.80 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 1.00 cum/cum #N/A #N/A 1.22 #N/A #N/A
Reinforcing Bars 20.40 kg(s)
2.2.10 Tie Wire, GI Ga.18 cfm 0.02 kg/kgs of #N/A #N/A 1.41 #N/A #N/A
Consumables
8.1.01 Gasoline cfm 1.50 liter/cum #N/A #N/A 1.84 #N/A #N/A
1.05 Septic Vault,1200x2100x1600mm #N/A
Materials
10.50 2000 psi Reinforced Concrete (1:4:5) cum 5.04 0.50
#VALUE! 1.1.07 Sand, White cfm 0.65 cum/cum #N/A #N/A 0.33 #N/A #N/A
1.1.03 Gravel, Crushed G-1 cfm 1.00 cum/cum cum 875.00 0.50 441.00 456.44
Reinforcing Steel kg(s)
2.2.11 Tie Wire, GI Ga.18 cfm 0.02 kg/kgSte kg(s) #N/A 0.45 #N/A #N/A
Consumables -
8.1.01 Gasoline cfm 1.50 liter/cum #N/A #N/A 0.76 #N/A #N/A
Gravel Bed, 50mm thk 0.05 mm thk sqm
1.1.03 Gravel, Crushed G-1 cfm cum 875.00 0.13 110.25 114.11
Wooden Forms 8.00 uses bf 2.52 4.73
3.2.18 Lumber, Rough 2" x 3" x 8' cfm 2.50 pcs/sqm #N/A #N/A 0.79 #N/A #N/A
3.1.08 Board, Plywood 6.0mm x 1200mm x 2400mm cfm 0.35 pc/sq.m. #N/A #N/A 0.11 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm 0.00 kg/bf #N/A #N/A 0.02 #N/A #N/A
Masonry Wall sqm 10.92
1.2.01 CHB, 400psi 100mm x 200mm x 400mm cfm 12.50 pcs/sqm pc(s) 11.00 136.50 1,501.50 1,554.05
1.1.07 Sand, White cfm 0.10 cum/bag cum #N/A 0.25 #N/A #N/A
Reinforcing Steel. 36ksi kg(s)
2.2.11 Tie Wire, GI Ga.18 cfm kg(s) #N/A 0.30 #N/A #N/A
5.1.03 Pipe, PVC Series 600 x 100mm x 3000mm cfm #N/A 323.00 0.60 193.80 200.58
5.2.37 Wye, PVC 100mm x 100mm cfm #N/A #N/A 3.00 #N/A #N/A
5.2.08 Clean - Out, PVC 100mm x 100mm cfm #N/A #N/A 2.00 #N/A #N/A
Plain Cement Wall Finish (1:4) sqm 10.66
1.1.07 Sand, White cfm 0.02 cum/sqm cum #N/A 0.23 #N/A #N/A
Module IB SLAB-ON-FILL #N/A
1.06 2000 psi Slab-on-Fill, 100mm #N/A
Materials
Page 48 of 81
Module Mat- Factors Units Unit Ref. Direct Award
Pay Items
No. Type Cost Qty. Cost Cost
Gravel Bed, 50mm sqm
1.1.03 Gravel, Crushed G-1 cfm 0.05 cum/sqm cum 875.00 1.14 997.50 1,032.41
2000 psi Reinforced Concrete cum
1.1.07 Sand, White cfm 0.65 cum/cum #N/A #N/A 1.48 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 1.00 cum/cum #N/A #N/A 2.28 #N/A #N/A
Reinforcing Bars kg(s)
2.2.10 Tie Wire, GI Ga.18 cfm 0.020 kg/kgs of #N/A #N/A 1.54 #N/A #N/A
Consumables
8.1.01 Gasoline cfm 1.5 liter/cum #N/A #N/A 3.42 #N/A #N/A
1.07 PVC Pipes & Fittings #N/A
Materials
Sewerline & Drainage
5.1.03 Pipe, PVC Series 600 x 100mm x 3000mm cfm #N/A #N/A 7.00 #N/A #N/A
5.1.01Pipe PVC Series 600 x 50mm x 3000mm cfm #N/A #N/A 1.00 #N/A #N/A
5.2.16 Elbow, PVC 100mm x 45º cfm #N/A #N/A 2.00 #N/A #N/A
5.2.17 Elbow, PVC 100mm x 90º cfm #N/A #N/A 2.00 #N/A #N/A
5.2.35 Wye, PVC 50mm x 50mm cfm #N/A #N/A 1.00 #N/A #N/A
5.2.36 Wye, PVC 50mm x 100mm cfm #N/A #N/A 2.00 #N/A #N/A
5.2.37 Wye, PVC 100mm x 100mm cfm #N/A #N/A 3.00 #N/A #N/A
5.2.13 Elbow, PVC 50mm x 45º cfm #N/A #N/A 1.00 #N/A #N/A
5.2.14 Elbow, PVC 50mm x 90º cfm #N/A #N/A 4.00 #N/A #N/A
5.2.10 Clean - Out, PVC with plug 100mm cfm #N/A #N/A 2.00 #N/A #N/A
5.2.23 P-Trap, PVC 50mm x 50mm cfm #N/A #N/A 1.00 #N/A #N/A
5.2.05 Adhesive, Vulcaseal cfm #N/A #N/A 0.50 #N/A #N/A
Waterline
5.1.04 Pipe, uPVC Class 12.50 x 12mm x 3000mm cfm #N/A #N/A 5.00 #N/A #N/A
5.2.18 Elbow, uPVC Plain 12mm cfm #N/A #N/A 7.00 #N/A #N/A
5.2.18 Elbow, uPVC Threaded 12mm cfm #N/A 8.00 5.00 40.00 41.40
5.2.33 Tee, uPVC Plain 12mm cfm #N/A #N/A 4.00 #N/A #N/A
5.2.27 Solvent Cement, uPVC 150grams cfm #N/A #N/A 0.50 #N/A #N/A
1.08 Wires & Conduits lm #N/A 48.00 #N/A #N/A
Materials
6.1.11 Conduit, Flexible PVC 20mm cfm #N/A #N/A 15.60 #N/A #N/A
6.1.10 Conduit, Flexible PVC 12mm cfm #N/A #N/A 32.40 #N/A #N/A
6.1.39 Wire, THW 8.0 mm² Stranded (columbia) cfm #N/A #N/A 46.80 #N/A #N/A
6.1.25 Wire, TW 3.5mm² Solid cfm #N/A #N/A 34.80 #N/A #N/A
6.1.22 Wire, Coaxial Cable RJ59 cfm #N/A #N/A 7.00 #N/A #N/A
6.1.34 Wire, Telephone Jacketed #22/2P cfm #N/A #N/A 8.00 #N/A #N/A
6.2.30 Tape, Electrical 16m cfm #N/A #N/A 2.00 #N/A #N/A
2.2.06 Tie Wire, GI Ga.16 cfm #N/A #N/A 1.00 #N/A #N/A
Module II GROUND FLOOR RC WALL #N/A
2.01 Wires & Conduits #N/A
Materials
6.1.10 Conduit, Flexible PVC 12mm cfm #N/A #N/A 11.40 #N/A #N/A
6.1.24 Wire, TW 2.0mm² Solid cfm #N/A #N/A 18.00 #N/A #N/A
6.1.25 Wire, TW 3.5mm² Solid cfm #N/A #N/A 4.80 #N/A #N/A
6.1.04 Box, Utility PVC 50mm x 100mm cfm #N/A #N/A 11.00 #N/A #N/A
6.1.01 Box & Cover, Junction PVC 100mm x 100mm cfm #N/A #N/A 1.00 #N/A #N/A
6.2.30 Tape, Electrical 16m cfm #N/A #N/A 1.00 #N/A #N/A
2.02 PVC Pipes & Fittings #N/A
Materials
Waterline
5.2.26 Solvent Cement, PVC 400cc cfm #N/A #N/A 0.25 #N/A #N/A
2.03 GF Wall Concreting #N/A
Materials
2000 psi Reinforced Concrete (1:4:5)
Block-outs
3.2.23 Lumber, Rough 2" x 4" x 10' cfm 3.50 #N/A #N/A 9.17 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm 4.00 kg/1000b #N/A #N/A 0.24 #N/A #N/A
Formworks 15.00 uses sqm 104.25 #N/A
3.2.18 Lumber, Rough 2" x 3" x 8' cfm 5.50 pcs/pc of #N/A #N/A 13.27 #N/A #N/A
3.1.13 Board, Phenolic 19.0mm x 1200mm x 2440mm cfm 2.88 sqm/pc #N/A #N/A 2.41 #N/A #N/A
3.3.38 Nails, Common Wire 4" cfm 4.00 kg/1000b #N/A #N/A 0.27 #N/A #N/A
3.3.35 Nails, Common Wire 1½" cfm 0.10 #N/A #N/A 0.24 #N/A #N/A
Bracing & Scaffoldings 100.00 uses
2.4.39 Steel Pipe, GI Sched 20 63mm x 6000mm cfm 21.10 pcs/Set #N/A #N/A 0.21 #N/A #N/A
Page 49 of 81
Module Mat- Factors Units Unit Ref. Direct Award
Pay Items
No. Type Cost Qty. Cost Cost
2.2.06 Tie Wire, GI Ga.16 cfm 4.00 kgs/Set #N/A #N/A 4.00 #N/A #N/A
Concreting 4.67
1.1.07 Sand, White cfm 0.65 cum/cum #N/A #N/A 3.04 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 1.00 cum/cum #N/A #N/A 4.67 #N/A #N/A
1.3.13 Reinforcing Steel Bars Gr 33
2.2.10 Tie Wire, GI Ga.18 cfm 0.02 kg/kgSte #N/A #N/A 3.84 #N/A #N/A
Consumables -
8.1.01 Gasoline cfm 1.50 liter/cum #N/A #N/A 7.01 #N/A #N/A
Module III SECOND FLOOR SUSPENDED SLAB & BEAMS - #N/A
3.01 2F Slab Concreting cum #N/A
3.01a Formworks & Concreting cum #N/A
Materials
2500 psi Reinforced Concrete cum 2.24
Block-outs
3.2.23 Lumber, Rough 2" x 4" x 10' cfm 3.50 #N/A #N/A 3.00 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm 4.00 kg/1000b #N/A #N/A 0.08 #N/A #N/A
Formworks 15.00 uses sqm 22.40
3.2.19 Lumber, Rough 2" x 3" x 10' cfm 5.50 pcs/pc of #N/A #N/A 2.85 #N/A #N/A
3.1.13 Board, Phenolic 19.0mm x 1200mm x 2440mm cfm 2.88 sqm/pc #N/A #N/A 0.52 #N/A #N/A
3.3.38 Nails, Common Wire 4" cfm 4.00 kg/1000b #N/A #N/A 0.06 #N/A #N/A
3.3.35 Nails, Common Wire 1½" cfm 0.10 #N/A #N/A 2.24 #N/A #N/A
Bracing & Scaffoldings 100.00 uses
2.4.39 Steel Pipe, GI Sched 20 63mm x 6000mm cfm 20.00 pcs/Set #N/A #N/A 0.20 #N/A #N/A
2.2.10 Tie Wire, GI Ga.18 cfm 2.00 kgs/Set #N/A #N/A 2.00 #N/A #N/A
Concreting 2.24
1.1.07 Sand, White cfm 0.65 cum/cum #N/A #N/A 1.46 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 1.00 cum/cum #N/A #N/A 2.24 #N/A #N/A
1.3.13 Reinforcing Steel Bars Gr 33 kg(s)
Slab
2.2.10 Tie Wire, GI Ga.18 cfm 0.02 kg/kgSte #N/A #N/A 2.81 #N/A #N/A
Consumables -
8.1.01 Gasoline cfm 2.50 liter/cum #N/A #N/A 5.60 #N/A #N/A
3.01b Wires & Conduits lnm #N/A
Materials
6.1.10 Conduit, Flexible PVC 12mm cfm #N/A #N/A 21.25 #N/A #N/A
6.1.25 Wire, TW 3.5mm² Solid cfm CO #N/A #N/A 18.50 #N/A #N/A
12.00 6.1.24 Wire, TW 2.0mm² Solid cfm Light #N/A #N/A 24.00 #N/A #N/A
6.1.03 Box, Junction PVC 100x100mm cfm #N/A #N/A 4.00 #N/A #N/A
6.1.38 Wire, THW 5.5 mm² Stranded (columbia) cfm Aircon #N/A #N/A 60.00 #N/A #N/A
6.1.11 Conduit, Flexible PVC 20mm cfm #N/A #N/A 15.00 #N/A #N/A
6.2.30 Tape, Electrical 16m cfm #N/A #N/A 1.00 #N/A #N/A
Module IV SECOND FLOOR RC WALL #N/A #N/A
4.01 Wires & Conduits lm #N/A 8.50 #N/A #N/A
Materials
6.1.10 Conduit, Flexible PVC 12mm cfm #N/A #N/A 8.50 #N/A #N/A
6.1.24 Wire, TW 2.0mm² Solid cfm #N/A #N/A 12.00 #N/A #N/A
6.1.25 Wire, TW 3.5mm² Solid cfm #N/A #N/A 5.00 #N/A #N/A
6.1.04 Box, Utility PVC 50mm x 100mm cfm #N/A #N/A 12.00 #N/A #N/A
6.1.01 Box & Cover, Junction PVC 100mm x 100mm cfm #N/A #N/A - #N/A #N/A
6.2.30 Tape, Electrical 16m cfm #N/A #N/A 1.00 #N/A #N/A
4.02 2F Wall Concreting sqm #N/A 61.42 #N/A #N/A
Materials
2000 psi Reinforced Concrete (1:4:5) cum
Block-outs
3.2.23 Lumber, Rough 2" x 4" x 10' cfm 3.50 #N/A #N/A 5.00 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm 4.00 kg/1000b #N/A #N/A 0.13 #N/A #N/A
Formworks 15.00 uses sqm 122.85 #N/A #N/A
3.2.19 Lumber, Rough 2" x 3" x 10' cfm 5.50 pcs/pc of #N/A #N/A 13.27 #N/A #N/A
3.1.13 Board, Phenolic 19.0mm x 1200mm x 2440mm cfm 2.88 sqm/pc #N/A #N/A 2.41 #N/A #N/A
3.3.38 Nails, Common Wire 4" cfm 4.00 kg/1000b #N/A #N/A 0.27 #N/A #N/A
3.3.35 Nails, Common Wire 1½" cfm 0.10 #N/A #N/A 0.24 #N/A #N/A
Bracing & Scaffoldings 100.00 uses
2.4.39 Steel Pipe, GI Sched 20 63mm x 6000mm cfm 36.14 pcs/Set #N/A #N/A 0.36 #N/A #N/A
2.2.10 Tie Wire, GI Ga.18 cfm 4.00 kgs/Set #N/A #N/A 4.00 #N/A #N/A
Concreting 6.14
Page 50 of 81
Module Mat- Factors Units Unit Ref. Direct Award
Pay Items
No. Type Cost Qty. Cost Cost
1.1.07 Sand, White cfm 0.65 cum/cum #N/A #N/A 3.99 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 0.85 cum/cum #N/A #N/A 5.22 #N/A #N/A
1.3.13 Reinforcing Steel Bars Gr 33 kg(s) 61.42
2.2.10 Tie Wire, GI Ga.18 cfm 0.02 kg/kgSte #N/A #N/A 0.78 #N/A #N/A
Consumables -
8.1.01 Gasoline cfm 1.50 liter/cum #N/A #N/A 9.21 #N/A #N/A
Module VA STEEL FRAMING WORKS #N/A #N/A
5.01 Roof Framing lm #N/A 108.00 #N/A #N/A
Materials
7.20 2.4.56 Purlins, Cee Section 1.2mm x 50mm x 100mm x 6000mm cfm #N/A #N/A 12.00 #N/A #N/A
7.20 2.4.57 Purlins, Cee Section 1.2mm x 50mm x 150mm x 6000mm cfm #N/A #N/A 3.00 #N/A #N/A
2.4.58 Steel Bars, Angle 4.5mm x 38mm x 38mm x 6000mm cfm #N/A #N/A 2.00 #N/A #N/A
2.4.59 Steel Bars, Angle 4.5mm x 50mm x 50mm x 6000mm cfm #N/A #N/A 1.00 #N/A #N/A
8.1.05 Welding Rod, 3mmø cfm #N/A #N/A 5.00 #N/A #N/A
8.1.05 Brush, 3" Paint cfm pc(s) 65.00 1.00 65.00 67.28
4.1.22 Primer, Red Oxide cfm #N/A #N/A 3.00 #N/A #N/A
5.02 Stair Railings #N/A
Materials
7.20 2.4.16 Steel Pipe, BI Sched 20 38mm x 3000mm cfm #N/A #N/A 1.00 #N/A #N/A
7.20 2.4.06 Steel Bars, Square 12mm x 6000mm cfm #N/A #N/A 1.50 #N/A #N/A
8.1.05 Welding Rod, 3mmø cfm #N/A #N/A 1.00 #N/A #N/A
8.1.05 Brush, 2" Paint cfm pc(s) 35.00 1.00 35.00 36.23
4.1.22 Primer, Red Oxide cfm #N/A #N/A 1.00 #N/A #N/A
5.03 Steel Windows sqft 155.25 59.77 8,965.50 9,279.29
Materials
Window, Steel Casement #1 (1.20m x 1.00m) cfm sqft 150.00 38.70 5,805.00 6,008.17
Window, Steel Casement #2 (1.20m x 0.80m ) cfm sqft 150.00 10.32 1,548.00 1,602.18
Window, Steel Casement #3 (0.80m x 0.80m ) cfm sqft 150.00 6.88 1,032.00 1,068.12
Window, Steel Casement #4 (0.60m x 0.60m) cfm sqft 150.00 3.87 580.50 600.82
Module VB ROOFING & ACCESSORIES - #N/A
5.04 Prepainted GI Roof and Accessories #N/A
Materials
3.5.177 Blind Rivets 1/8" x 1/2" cfm 8.00 pc/pc #N/A #N/A #N/A 92.00 95.22
3.3.59 Screw, Tek 24mm x 45mm w/ Neoprene Washers cfm #N/A #N/A 241.76 #N/A #N/A
8.1.04 Sealant, Silicone 50mL cfm #N/A #N/A 2.00 #N/A #N/A
5.05 PVC Downspouts & Catchbasins #N/A
Materials
Downspouts
5.1.02 Pipe, PVC Series 600 x 75mm x 3000mm cfm #N/A #N/A 6.00 #N/A #N/A
5.2.15 Elbow, PVC 75mm x 90º cfm #N/A #N/A 6.00 #N/A #N/A
Catch Basins (0.35x0.50) set(s) 3.00
1.2.01 CHB, 400psi 100mm x 200mm x 400mm cfm 7.00 pcs/set pc(s) 11.00 21.00 231.00 239.09
1.1.07 Sand, White cfm 0.10 cum/bag #N/A #N/A 0.04 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 0.88 cum/cum #N/A #N/A 0.08 #N/A #N/A
Module VC MISCELLANEOUS CONCRETE #N/A
5.06 RC Kitchen Counter #N/A
Materials
2000 psi Reinforced Concrete
1.1.07 Sand, White cfm 0.46 cum/cum #N/A #N/A 0.08 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 0.88 cum/cum #N/A #N/A 0.15 #N/A #N/A
1.3.13 Reinforcing Steel Bars Gr 33 kg(s)
2.2.10 Tie Wire, GI Ga.18 cfm 0.02 kg/kgSte #N/A #N/A 0.09 #N/A #N/A
8.1.01 Gasoline cfm 1.50 liter/cum #N/A #N/A 0.25 #N/A #N/A
Wooden Forms(4u) bf 10.00
3.2.19 Lumber, Rough 2" x 3" x 10' cfm 4.00 use #N/A #N/A 2.50 #N/A #N/A
3.1.08 Board, Plywood 6.0mm x 1200mm x 2400mm cfm 4.00 use #N/A #N/A 0.13 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm 11.00 kg/1000b #N/A #N/A 0.11 #N/A #N/A
Masonry Wall sqm 1.08
1.2.01 CHB, 400psi 100mm x 200mm x 400mm cfm 12.50 pcs/sqm pc(s) 11.00 13.50 148.50 153.70
1.1.07 Sand, White cfm 0.10 cum/bag #N/A #N/A 0.02 #N/A #N/A
Reinforcing Steel. 36ksi kg(s) -
2.2.10 Tie Wire, GI Ga.18 cfm 0.02 #N/A #N/A 0.08 #N/A #N/A
Plain Cement Wall Finish (1:4) sqm 2.16
1.1.07 Sand, White cfm 0.02 cum/sqm #N/A #N/A 0.05 #N/A #N/A
5.07 Concrete Stair Case sqm #N/A 3.69 #N/A #N/A
Materials
Page 51 of 81
Module Mat- Factors Units Unit Ref. Direct Award
Pay Items
No. Type Cost Qty. Cost Cost
2000 psi Reinforced Concrete (1:3:6) cum 1.11
Formworks 6.00 uses sq m 3.69
3.2.15 Lumber, Rough 2" x 2" x 10' cfm #N/A #N/A 3.17 #N/A #N/A
3.1.08 Board, Plywood 6.0mm x 1200mm x 2400mm cfm #N/A #N/A 2.50 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm 4.00 kg/1000b #N/A #N/A 0.03 #N/A #N/A
1.1.07 Sand, White cfm 0.65 cum/cum #N/A #N/A 0.72 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 0.85 cum/cum #N/A #N/A 0.94 #N/A #N/A
Reinforcing Steel Gr 33 51.80
2.2.10 Tie Wire, GI Ga.18 cfm 0.00 kg/kgSte #N/A #N/A 0.10 #N/A #N/A
Consumables -
8.1.01 Gasoline cfm 2.50 liter/cum #N/A #N/A 2.77 #N/A #N/A
5.08 Concrete Pads, 100x300x1000mm set(s) #N/A 2.00 #N/A #N/A
Materials
2000 psi Reinforced Concrete cum 0.09
1.1.07 Sand, White cfm 0.46 cum/cum
#N/A #N/A 0.04 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 0.88 cum/cum
#N/A #N/A 0.08 #N/A #N/A
Wooden Forms (4 Uses) 4.00 uses bf
3.2.19 Lumber, Rough 2" x 3" x 10' cfm 1.00 use #N/A #N/A 0.50 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm 11.00 kg/1000b
#N/A #N/A 0.22 #N/A #N/A
Plain Cement Finish (1:4) sqm 0.60
1.1.07 Sand, White cfm 0.02 cum/sqm #N/A #N/A 0.01 #N/A #N/A
Module VD MASONRY FINISHES #N/A
5.10 CHB Wall Masonry #N/A
Materials
Masonry Wall sqm 13.23
1.2.01 CHB, 400psi 100mm x 200mm x 400mm cfm 12.50 pcs/sqm pc(s) 11.00 165.38 1,819.13 1,882.79
1.1.07 Sand, White cfm 0.10 cum/bag #N/A #N/A 0.30 #N/A #N/A
Reinforcing Steel. 36ksi kg(s)
2.2.10 Tie Wire, GI Ga.18 cfm 0.02 #N/A #N/A 0.93 #N/A #N/A
Plain Cement Wall Finish (1:4) sqm 26.46
1.1.07 Sand, White cfm 0.02 cum/sqm #N/A #N/A 0.56 #N/A #N/A
5.11 Wall & Concrete Finishes sqm #N/A 315.96 #N/A #N/A
Materials
Corrective Plastering/Retouching (Interior/Exterior) sqm 231.52
4.1.34 Skim Coat, Superfine cfm 1.50 kg/sqm #N/A #N/A 154.35 #N/A #N/A
Exterior Wall Sandblasting sqm 84.45
1.1.07 Sand, White cfm 0.02 cum/sqm #N/A #N/A 1.80 #N/A #N/A
5.12 Decorative Concrete Mouldings sqm #N/A 6.91 #N/A #N/A
Materials 86.38 lm 0.52
1.1.07 Sand, White cfm 0.35 cum/cum #N/A #N/A 0.18 #N/A #N/A
Module VI CARPENTRY #N/A
6.01 Ceilings, Eaves & Vents Eaves 6.25 sqm 35.63 29.05 1,000.00 1,035.00
Materials Interior 22.80
3.5.58 Ceiling Vent, 400mm x 600mm cfm pc(s) 250.00 4.00 1,000.00 1,035.00
6.03 Interior PVC Doors & Jambs #N/A
Materials
3.4.40 Door & Jamb, Wood Sliding 700mm x 2100mm cfm #N/A #N/A 1.00 #N/A #N/A
8.1.16 Door Roller Heavy Duty cfm #N/A #N/A 1.00 #N/A #N/A
8.1.17 Roller Track cfm #N/A #N/A 1.00 #N/A #N/A
3.3.33 Lockset cfm #N/A #N/A 4.00 #N/A #N/A
6.04 Cabinet Doors set(s) #N/A 4.00 #N/A #N/A
Materials
2.3.35 Lumber, S4S KD 2" x 3" x 8' cfm #N/A 180.00 2.00 360.00 372.60
3.4.10 Door, Cabinet 400mm x 600mm cfm #N/A #N/A 4.00 #N/A #N/A
3.3.28 Hinges, Concealed Overlap cfm #N/A #N/A 8.00 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm #N/A #N/A 0.08 #N/A #N/A
6.05 Wires & Conduits lm #N/A
Materials
19.00 6.1.10 Conduit, Flexible PVC 12mm cfm #N/A #N/A 28.00 #N/A #N/A
6.1.24 Wire, TW 2.0mm² Solid cfm #N/A #N/A 56.00 #N/A #N/A
6.1.01 Box & Cover, Junction PVC 100mm x 100mm cfm #N/A #N/A 3.00 #N/A #N/A
6.2.30 Tape, Electrical 16m cfm #N/A #N/A 2.00 #N/A #N/A
Module VIIA FINISHING WORKS #N/A
7.01 Tileworks sqm #N/A 10.92 #N/A #N/A
Materials sqm
CR & Kitchen 10.92
Page 52 of 81
Module Mat- Factors Units Unit Ref. Direct Award
Pay Items
No. Type Cost Qty. Cost Cost
4.2.04 Tiles, Ceramic Unglazed 200mm x 200mm cfm #N/A #N/A 93.00 #N/A #N/A
4.2.01 Tiles, Ceramic Glazed 200mm x 200mm cfm #N/A #N/A 187.00 #N/A #N/A
1.1.07 Sand, White cfm 0.02 cum/sqm #N/A #N/A 0.23 #N/A #N/A
4.2.07 Grout, Tile (ABC) (2kls) cfm #N/A #N/A 2.00 #N/A #N/A
4.2.05 Tile Trim, 18mm x 2400mm cfm pc(s) #N/A 1.00 #N/A #N/A
7.02 1st Coat Painting sqm #N/A
Materials
4.1.25 Putty, Patching Compound cfm 5.00 sq m/kg #N/A #N/A 6.53 #N/A #N/A
Ceiling sqm 32.65
4.1.25 Putty, Patching Compound cfm 5.00 sq m/kg #N/A #N/A 6.53 #N/A #N/A
Doors & Cabinetry sqm 12.36
4.2.20 Paint, Davies 300 Flat Wall Enamel (White) cfm 30.00 sq m/gal #N/A #N/A 0.41 #N/A #N/A
4.1.24 Putty, Glazing cfm 25.00 sq m/gal #N/A #N/A 0.49 #N/A #N/A
4.1.37 Thinner, Paint cfm 4.00 gal/gal o #N/A #N/A 0.10 #N/A #N/A
Other Consumables
4.1.32 Sanding Paper #200 cfm #N/A #N/A 19.00 #N/A #N/A
4.1.30 Sanding Paper #120 cfm #N/A #N/A 9.50 #N/A #N/A
4.1.29 Sanding Paper #100 cfm #N/A #N/A 6.33 #N/A #N/A
4.1.01 Cotton Rags cfm #N/A #N/A 4.00 #N/A #N/A
7.03 Glassworks #N/A #N/A 60.00 #N/A #N/A
Materials
3.4.21 Glass, Clear 3mm cfm #N/A #N/A 60.00 #N/A #N/A
3.4.30 Putty, Glass cfm #N/A #N/A 10.00 #N/A #N/A
8.1.04 Sealant, Silicone 50mL cfm #N/A #N/A 6.00 #N/A #N/A
Module VIIB MOVE-IN WORKS #N/A
7.05 Plumbing Fixtures #N/A
Materials
5.3.17 Valve, Angle 12mm x 12mm cfm #N/A #N/A 5.00 #N/A #N/A
5.3.15 Supply Pipe, 12mm cfm #N/A #N/A 5.00 #N/A #N/A
5.3.23 Water Closet w/ Complete Fittings cfm #N/A #N/A 2.00 #N/A #N/A
5.3.11 Lavatory w/ Complete Fittings cfm #N/A #N/A 2.00 #N/A #N/A
5.3.13 Shower telephone type cfm #N/A 350.00 1.00 350.00 362.25
5.3.08 Floor Drain, Stainless 100mm x 100mm cfm #N/A #N/A 2.00 #N/A #N/A
5.3.10 Kitchen Sink, SS w/o DB + Fittings cfm #N/A #N/A 1.00 #N/A #N/A
5.3.06 Faucet, Sink Chrome Type 19mm cfm #N/A #N/A 1.00 #N/A #N/A
5.3.05 Faucet, Hose Bibb 12mm x 150mm cfm #N/A #N/A 1.00 #N/A #N/A
5.2.26 Solvent Cement, PVC 400cc cfm #N/A #N/A 1.00 #N/A #N/A
5.2.28 Tape, Teflon cfm #N/A #N/A 10.00 #N/A #N/A
7.06 Electrical Fixtures #N/A
Materials
6.2.18 Panel Board,Wall Mounted 60AT 8 Branches cfm #N/A #N/A 1.00 #N/A #N/A
6.1.09 Circuit Breaker, Plug-In Type 60A cfm #N/A #N/A 1.00 #N/A #N/A
6.1.07 Circuit Breaker, Plug-In Type 30A cfm #N/A #N/A 3.00 #N/A #N/A
6.1.06 Circuit Breaker, Plug-In Type 20A cfm #N/A #N/A 5.00 #N/A #N/A
6.2.23 Plate, Three Gang cfm #N/A #N/A 1.00 #N/A #N/A
6.2.24 Plate, Two Gang cfm #N/A #N/A 2.00 #N/A #N/A
6.2.22 Plate, Single cfm #N/A #N/A 5.00 #N/A #N/A
6.2.27 Switch, 1-way cfm #N/A #N/A 9.00 #N/A #N/A
6.2.28 Switch, 3-way cfm #N/A #N/A 2.00 #N/A #N/A
6.2.11 Outlet, Duplex Convenience (2-gang plate and socket assembly cfm #N/A #N/A 7.00 #N/A #N/A
6.2.12 Outlet, Range/Ref cfm #N/A #N/A 2.00 #N/A #N/A
6.2.15 Outlet, Weatherproof cfm #N/A #N/A 1.00 #N/A #N/A
6.2.09 Outlet, A.C.U. cfm #N/A 125.00 2.00 250.00 258.75
6.2.10 Outlet, Cable cfm #N/A #N/A 1.00 #N/A #N/A
6.2.14 Outlet, Telephone cfm #N/A #N/A 1.00 #N/A #N/A
6.2.25 Receptacle, Porcelain 100mm x 100mm cfm #N/A #N/A 10.00 #N/A #N/A
6.2.30 Tape, Electrical 16m cfm #N/A #N/A 2.00 #N/A #N/A
7.07 Final Coat Painting #N/A
Materials
Doors & Cabinetry sqm 12.36
4.2.21 Paint, Davies Quick Dry Enamel (White) cfm 25.00 sq m/gal #N/A #N/A 0.49 #N/A #N/A
4.1.37 Thinner, Paint cfm 4.00 gal/gal #N/A #N/A 0.12 #N/A #N/A
Stair Railings & Steel Windows sqm 8.71
4.2.21 Paint, Davies Quick Dry Enamel (White) cfm 15.00 sq m/gal #N/A #N/A 0.58 #N/A #N/A
4.1.37 Thinner, Paint cfm 0.09 #N/A #N/A 0.96 #N/A #N/A
Other Consumables
Page 53 of 81
Module Mat- Factors Units Unit Ref. Direct Award
Pay Items
No. Type Cost Qty. Cost Cost
4.1.21 Paint, Tinting Color cfm #N/A #N/A 1.00 #N/A #N/A
4.1.01 Cotton Rags cfm #N/A #N/A 4.00 #N/A #N/A
7.08 Clean-up & Turnover unit #N/A 1.00 #N/A #N/A
Materials
4.1.38 Thinner, Paint cfm 50.00 #N/A #N/A 1.00 #N/A #N/A
4.1.30 Sanding Paper #120 cfm #N/A #N/A 2.00 #N/A #N/A
4.1.01 Cotton Rags cfm #N/A #N/A 1.00 #N/A #N/A
7.09 Tapping To Main #N/A
Materials
Sewer & Drainage
5.1.03 Pipe, PVC Series 600 x 100mm x 3000mm cfm #N/A #N/A 1.00 #N/A #N/A
5.2.16 Elbow, PVC 100mm x 45º cfm #N/A #N/A 3.00 #N/A #N/A
5.2.26 Solvent Cement, PVC 400cc cfm #N/A #N/A 0.25 #N/A #N/A
Waterline
5.1.04 Pipe, uPVC Class 12.50 x 12mm x 3000mm cfm #N/A #N/A 1.00 #N/A #N/A
House Construction Cost #N/A #N/A
Material Cost #N/A
Labor Cost -
TOTAL PROJECT COST #N/A
Cost / Sq. m. #N/A
OFM Cost #N/A
VATABLE Amount (Labor & CFM) #N/A
VAT 12% #N/A
TOTAL PROJECT COST VAT Inclusive #N/A
Cost / Sq. m. #N/A
Note:
1.0 Update Material Price 2014, Labor Cost 2014
2.0 All OFM Quantity was based on submitted data on Site
3.0 3.50% added on CFM (for Price escalation)
4.0 30% added on CFL (15% for Contrators Markup & Profit, 10% for Contengincies & Overhead, 5% for Taxes)
5.0 2012 labor Rates was used
Prepared by: Checked & Noted by: Noted & Approved by:
Page 54 of 81
Subject : HAYLEY MODEL HOUSE
FA = 45.60sqm, CIP Wall System,2BR, 2TB, LA=54sqm
Location : Silverdale Residences, Tangos, Baliuag, Bulacan PROPOSED HOUSE BUDGET (REGULAR 1-SIDE-CMN-SS)
Owner : Prominence Property Development Corporation
Date : October 27, 2014
Module Mat- Factors Units Unit Ref. Direct Weight Award
Pay Items
No. Type Cost Qty. Cost % Cost
Module IA SUB-STRUCTURE 1000 #N/A #N/A #N/A
1.01 Layout, Batterboards & Excavation cum #N/A 6.40 #N/A #N/A #N/A
Materials 4.00 uses
3.2.15 Lumber, Rough 2" x 2" x 10' cfm 0.82 #N/A #N/A 5.26 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm 0.00 kg/bf #N/A #N/A 0.07 #N/A #N/A
Direct Labor 1,145.87 1,489.62
1.01.1 Staking & Layout cfl bd.ft. 10.99 17.55 192.82 250.67
1.01.2 Excavation, Medium Hard cfl cu.m. 148.82 6.40 953.04 1,238.96
1.02 2000 psi RC Wall Footing sqm #N/A 8.16 #N/A #N/A #N/A
Materials
Gravel Bed, 50mm sqm 9.16
1.1.03 Gravel, Crushed G-1 cfm 0.05 cum/sqm cum 875.00 0.46 400.75 414.78
2500 psi Reinforced Concrete cum 2.04
1.1.01 Cement, Portland 40kgs ofm 7.00 bag/cum #N/A #N/A 15.00 #N/A #N/A
1.1.07 Sand, White cfm 0.65 cum/cum #N/A #N/A 1.33 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 1.00 cum/cum #N/A #N/A 2.04 #N/A #N/A
Reinforcing Bars 2.00 sets kg(s) 59.20
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.76 pcs/lnm #N/A #N/A 16.00 #N/A #N/A
2.2.10 Tie Wire, GI Ga.18 cfm 0.02 kg/kgs of #N/A #N/A 1.18 #N/A #N/A
Consumables
8.1.01 Gasoline cfm 1.50 liter/cum #N/A #N/A 3.06 #N/A #N/A
Direct Labor 2,048.39 2,662.91
1.06.1 Rebar Works cfl kg(s) 4.59 59.20 271.73 353.25
1.06.2 Levelling & Compaction cfl cu.m. 625.97 0.92 573.39 745.41
1.06.3 Gravel Bed Preparation cfl cu.m. 280.48 0.46 128.46 167.00
1.06.4 Concrete Pouring cfl cu.m. 430.55 2.04 878.32 1,141.82
1.06.5 Concrete Finishing cfl sq.m. 24.08 8.16 196.49 255.44
1.03 Wooden Zucallo Forms,600x2400mm bf #N/A 374.00 #N/A #N/A #N/A
Materials 15.00 uses set(s) 17.00
3.2.18 Lumber, Rough 2" x 3" x 8' cfm 17.00 bf/set #N/A #N/A 3.85 #N/A #N/A
3.2.19 Lumber, Rough 2" x 3" x 10' cfm 1.00 bracing/s #N/A #N/A 1.13 #N/A #N/A
3.1.13 Board, Phenolic 19.0mm x 1200mm x 2440mm cfm #N/A #N/A 1.13 #N/A #N/A
3.3.38 Nails, Common Wire 4" cfm 0.00 kg/bf #N/A #N/A 1.50 #N/A #N/A
3.3.36 Nails, Common Wire 2" cfm 0.10 kg/sht #N/A #N/A 0.11 #N/A #N/A
Direct Labor 154.59 200.96
1.03.1 Form Fabrication cfl bd.ft. 6.20 24.93 154.59 200.96
1.04 2000 psi Zucallo Wall sqm #N/A 12.24 #N/A #N/A #N/A
Materials
2000 psi Reinforced Concrete cum 1.22
1.1.01 Cement, Portland 40kgs ofm 7.00 bag/cum #N/A #N/A 9.00 #N/A #N/A
1.1.07 Sand, White cfm 0.65 cum/cum #N/A #N/A 0.80 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 1.00 cum/cum #N/A #N/A 1.22 #N/A #N/A
Reinforcing Bars 20.40 kg(s) 70.30
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.83 pcs/lm #N/A #N/A 19.00 #N/A #N/A
2.2.10 Tie Wire, GI Ga.18 cfm 0.02 kg/kgs of #N/A #N/A 1.41 #N/A #N/A
Consumables
8.1.01 Gasoline cfm 1.50 liter/cum #N/A #N/A 1.84 #N/A #N/A
Direct Labor 3,128.54 4,067.10
1.06.1 Rebar Works cfl kg(s) 4.59 70.30 322.68 419.48
1.04.2 Form Installation cfl sq.m. 45.26 24.48 1,107.96 1,440.35
1.04.3 Form Removal cfl sq.m. 16.13 24.48 394.86 513.32
1.06.4 Concrete Pouring cfl cu.m. 430.55 1.22 526.99 685.09
1.06.5 Concrete Finishing cfl sq.m. 24.08 12.24 294.74 383.16
1.02.6 Backfilling cfl cu.m. 110.29 4.36 481.31 625.70
1.05 Septic Vault,1200x2100x1600mm unit #N/A 1.00 #N/A #N/A #N/A
Materials
10.50 2000 psi Reinforced Concrete (1:4:5) cum 5.04 0.50
10.50 1.1.01 Cement, Portland 40kgs ofm 7.00 bag/cum bags #N/A 3.53 #N/A #N/A
9.45 1.1.07 Sand, White cfm 0.65 cum/cum #N/A #N/A 0.33 #N/A #N/A
1.1.03 Gravel, Crushed G-1 cfm 1.00 cum/cum cum 875.00 0.50 441.00 456.44
Page 55 of 81
Module Mat- Factors Units Unit Ref. Direct Weight Award
Pay Items
No. Type Cost Qty. Cost % Cost
Reinforcing Steel kg(s) 22.38 -
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 1.20 pcs/sqm #N/A #N/A 6.05 #N/A #N/A
2.2.11 Tie Wire, GI Ga.18 cfm 0.02 kg/kgSte kg(s) #N/A 0.45 #N/A #N/A
Consumables -
8.1.01 Gasoline cfm 1.50 liter/cum #N/A #N/A 0.76 #N/A #N/A
Gravel Bed, 50mm thk 0.05 mm thk sqm
1.1.03 Gravel, Crushed G-1 cfm cum 875.00 0.13 110.25 114.11
Wooden Forms 8.00 uses bf 2.52 4.73
3.2.18 Lumber, Rough 2" x 3" x 8' cfm 2.50 pcs/sqm #N/A #N/A 0.79 #N/A #N/A
3.1.08 Board, Plywood 6.0mm x 1200mm x 2400mm cfm 0.35 pc/sq.m. #N/A #N/A 0.11 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm 0.00 kg/bf #N/A #N/A 0.02 #N/A #N/A
Masonry Wall sqm 10.92
1.2.01 CHB, 400psi 100mm x 200mm x 400mm cfm 12.50 pcs/sqm pc(s) 11.00 136.50 1,501.50 1,554.05
1.1.01 Cement, Portland 40kgs ofm 55.00 pcs/bag bags #N/A 2.48 #N/A #N/A
1.1.07 Sand, White cfm 0.10 cum/bag cum #N/A 0.25 #N/A #N/A
Reinforcing Steel. 36ksi kg(s) 14.80 -
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.69 pcs/sqm #N/A #N/A 4.00 #N/A #N/A
2.2.11 Tie Wire, GI Ga.18 cfm kg(s) #N/A 0.30 #N/A #N/A
5.1.03 Pipe, PVC Series 600 x 100mm x 3000mm ofm #N/A 323.00 0.60 193.80 193.80
5.2.37 Wye, PVC 100mm x 100mm ofm #N/A #N/A 3.00 #N/A #N/A
5.2.08 Clean - Out, PVC 100mm x 100mm ofm #N/A #N/A 2.00 #N/A #N/A
Plain Cement Wall Finish (1:4) sqm 10.66
1.1.01 Cement, Portland 40kgs ofm 0.25 bags/sq bags #N/A 2.67 #N/A #N/A
1.1.07 Sand, White cfm 0.02 cum/sqm cum #N/A 0.23 #N/A #N/A
Direct Labor 3,287.76 4,274.09
1.05.1 Manual Excavation - Hard Medium cfl cu.m. 199.13 4.03 802.89 1,043.76
1.05.2 Gravel Bed Preparation cfl cu.m. 199.26 0.13 25.11 32.64
1.05.3 Rebar Works cfl kg(s) 7.37 37.18 274.00 356.20
1.05.4 Form Fabrication cfl bd.ft. 11.42 6.34 72.42 94.14
1.05.5 Concrete Pouring cfl cu.m. 486.51 0.50 245.20 318.76
1.05.6 Concrete Finishing cfl sq.m. 37.34 3.78 141.15 183.49
1.05.7 CHB Laying cfl sq.m. 93.79 10.92 1,024.19 1,331.44
1.05.8 Wall Plastering cfl sq.m. 64.36 10.92 702.81 913.65
Module IB SLAB-ON-FILL #N/A #N/A #N/A
1.06 2000 psi Slab-on-Fill, 100mm sqm #N/A 22.80 #N/A #N/A #N/A
Materials
Gravel Bed, 50mm sqm 22.80
1.1.03 Gravel, Crushed G-1 cfm 0.05 cum/sqm cum 875.00 1.14 997.50 1,032.41
2000 psi Reinforced Concrete cum 2.28
1.1.01 Cement, Portland 40kgs ofm 7.00 bag/cum #N/A #N/A 17.00 #N/A #N/A
1.1.07 Sand, White cfm 0.65 cum/cum #N/A #N/A 1.48 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 1.00 cum/cum #N/A #N/A 2.28 #N/A #N/A
Reinforcing Bars kg(s) 77.00
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.877 pcs/sqm #N/A #N/A 20.00 #N/A #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm xtra bars #N/A #N/A 3.00 #N/A #N/A
2.2.10 Tie Wire, GI Ga.18 cfm 0.020 kg/kgs of #N/A #N/A 1.54 #N/A #N/A
Consumables
8.1.01 Gasoline cfm 1.5 liter/cum #N/A #N/A 3.42 #N/A #N/A
Direct Labor 3,631.07 4,720.39
1.06.1 Rebar Works cfl kg(s) 4.59 77.00 353.43 459.46
1.06.2 Levelling & Compaction cfl cu.m. 625.97 2.28 1,427.21 1,855.38
1.06.3 Gravel Bed Preparation cfl cu.m. 280.48 1.14 319.75 415.67
1.06.4 Concrete Pouring cfl cu.m. 430.55 2.28 981.65 1,276.15
1.06.5 Concrete Finishing cfl sq.m. 24.08 22.80 549.02 713.73
1.07 PVC Pipes & Fittings lm #N/A 39.00 #N/A #N/A #N/A
Materials
Sewerline & Drainage
5.1.03 Pipe, PVC Series 600 x 100mm x 3000mm ofm #N/A #N/A 7.00 #N/A #N/A
5.1.01Pipe PVC Series 600 x 50mm x 3000mm ofm #N/A #N/A 1.00 #N/A #N/A
5.2.16 Elbow, PVC 100mm x 45º ofm #N/A #N/A 2.00 #N/A #N/A
5.2.17 Elbow, PVC 100mm x 90º ofm #N/A #N/A 2.00 #N/A #N/A
5.2.35 Wye, PVC 50mm x 50mm ofm #N/A #N/A 1.00 #N/A #N/A
5.2.36 Wye, PVC 50mm x 100mm ofm #N/A #N/A 2.00 #N/A #N/A
5.2.37 Wye, PVC 100mm x 100mm ofm #N/A #N/A 3.00 #N/A #N/A
5.2.13 Elbow, PVC 50mm x 45º ofm #N/A #N/A 1.00 #N/A #N/A
5.2.14 Elbow, PVC 50mm x 90º ofm #N/A #N/A 4.00 #N/A #N/A
Page 56 of 81
Module Mat- Factors Units Unit Ref. Direct Weight Award
Pay Items
No. Type Cost Qty. Cost % Cost
5.2.10 Clean - Out, PVC with plug 100mm ofm #N/A #N/A 2.00 #N/A #N/A
5.2.23 P-Trap, PVC 50mm x 50mm ofm #N/A #N/A 1.00 #N/A #N/A
5.2.05 Adhesive, Vulcaseal cfm #N/A #N/A 0.50 #N/A #N/A
Waterline
5.1.04 Pipe, uPVC Class 12.50 x 12mm x 3000mm ofm #N/A #N/A 5.00 #N/A #N/A
5.2.18 Elbow, uPVC Plain 12mm ofm #N/A #N/A 7.00 #N/A #N/A
5.2.18 Elbow, uPVC Threaded 12mm ofm #N/A 8.00 5.00 40.00 40.00
5.2.33 Tee, uPVC Plain 12mm ofm #N/A #N/A 4.00 #N/A #N/A
5.2.27 Solvent Cement, uPVC 150grams cfm #N/A #N/A 0.50 #N/A #N/A
Direct Labor 543.66 706.76
1.07.1 Plumbing Rough-In (2" to 4"?) cfl ln.m. 15.34 24.00 368.16 478.61
1.07.2 Plumbing Rough-In (1/2"-3/4"?) cfl ln.m. 11.70 15.00 175.50 228.15
1.08 Wires & Conduits lm #N/A 48.00 #N/A #N/A #N/A
Materials
6.1.11 Conduit, Flexible PVC 20mm cfm #N/A #N/A 15.60 #N/A #N/A
6.1.10 Conduit, Flexible PVC 12mm cfm #N/A #N/A 32.40 #N/A #N/A
6.1.39 Wire, THW 8.0 mm² Stranded (columbia) cfm #N/A #N/A 46.80 #N/A #N/A
6.1.25 Wire, TW 3.5mm² Solid cfm #N/A #N/A 34.80 #N/A #N/A
6.1.22 Wire, Coaxial Cable RJ59 cfm #N/A #N/A 7.00 #N/A #N/A
6.1.34 Wire, Telephone Jacketed #22/2P cfm #N/A #N/A 8.00 #N/A #N/A
6.2.30 Tape, Electrical 16m cfm #N/A #N/A 2.00 #N/A #N/A
2.2.06 Tie Wire, GI Ga.16 cfm #N/A #N/A 1.00 #N/A #N/A
Direct Labor 723.36 940.37
1.08.1 Electrical Rough-In (Conduits & Boxes) cfl ln.m. 15.07 48.00 723.36 940.37
Module II GROUND FLOOR RC WALL #N/A #N/A #N/A
2.01 Wires & Conduits lm #N/A 11.40 #N/A #N/A #N/A
Materials
6.1.10 Conduit, Flexible PVC 12mm cfm #N/A #N/A 11.40 #N/A #N/A
6.1.24 Wire, TW 2.0mm² Solid cfm #N/A #N/A 18.00 #N/A #N/A
6.1.25 Wire, TW 3.5mm² Solid cfm #N/A #N/A 4.80 #N/A #N/A
6.1.04 Box, Utility PVC 50mm x 100mm ofm #N/A #N/A 11.00 #N/A #N/A
6.1.01 Box & Cover, Junction PVC 100mm x 100mm cfm #N/A #N/A 1.00 #N/A #N/A
6.2.30 Tape, Electrical 16m cfm #N/A #N/A 1.00 #N/A #N/A
Direct Labor 171.80 223.34
1.08.1 Electrical Rough-In (Conduits & Boxes) cfl ln.m. 15.07 11.40 171.80 223.34
2.02 PVC Pipes & Fittings lm #N/A 15.00 #N/A #N/A #N/A
Materials
Sewer & Drainage
5.1.01Pipe PVC Series 600 x 50mm x 3000mm ofm #N/A #N/A 3.00 #N/A #N/A
5.2.14 Elbow, PVC 50mm x 90º ofm #N/A #N/A 2.00 #N/A #N/A
5.2.30 Tee, PVC 50mm x 50mm ofm #N/A #N/A 1.00 #N/A #N/A
Waterline
5.1.04 Pipe, uPVC Class 12.50 x 12mm x 3000mm ofm #N/A #N/A 2.00 #N/A #N/A
5.2.26 Solvent Cement, PVC 400cc cfm #N/A #N/A 0.25 #N/A #N/A
Direct Labor 374.82 487.27
2.06.6 Plumbing Rough-In (2" to 4"?) cfl ln.m. 23.60 9.00 212.40 276.12
2.06.7 Plumbing Rough-In (1/2"-3/4"?) cfl ln.m. 27.07 6.00 162.42 211.15
2.03 GF Wall Concreting sqm #N/A 52.13 #N/A #N/A #N/A
Materials
2000 psi Reinforced Concrete (1:4:5) cum
Block-outs
3.2.23 Lumber, Rough 2" x 4" x 10' cfm 3.50 #N/A #N/A 9.17 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm 4.00 kg/1000b #N/A #N/A 0.24 #N/A #N/A
Formworks 15.00 uses sqm 104.25 #N/A #N/A
3.2.18 Lumber, Rough 2" x 3" x 8' cfm 5.50 pcs/pc of #N/A #N/A 13.27 #N/A #N/A
3.1.13 Board, Phenolic 19.0mm x 1200mm x 2440mm ofm 2.88 sqm/pc #N/A #N/A 2.41 #N/A #N/A
3.3.38 Nails, Common Wire 4" cfm 4.00 kg/1000b #N/A #N/A 0.27 #N/A #N/A
3.3.35 Nails, Common Wire 1½" cfm 0.10 #N/A #N/A 0.24 #N/A #N/A
Bracing & Scaffoldings 100.00 uses
2.4.39 Steel Pipe, GI Sched 20 63mm x 6000mm cfm 21.10 pcs/Set #N/A #N/A 0.21 #N/A #N/A
2.2.06 Tie Wire, GI Ga.16 cfm 4.00 kgs/Set #N/A #N/A 4.00 #N/A #N/A
Concreting 4.67
1.1.01 Cement, Portland 40kgs ofm 7.00 bag/cum #N/A #N/A 32.70 #N/A #N/A
1.1.07 Sand, White cfm 0.65 cum/cum #N/A #N/A 3.04 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 1.00 cum/cum #N/A #N/A 4.67 #N/A #N/A
1.3.13 Reinforcing Steel Bars Gr 33 kg(s) 52.13 255.76
Page 57 of 81
Module Mat- Factors Units Unit Ref. Direct Weight Award
Pay Items
No. Type Cost Qty. Cost % Cost
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.75 pc/sq.m. #N/A #N/A 38.92 #N/A #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.08 diagonal #N/A #N/A 3.91 #N/A #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm Beams #N/A #N/A 18.89 #N/A #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm Cols #N/A #N/A 7.41 #N/A #N/A
2.2.10 Tie Wire, GI Ga.18 cfm 0.02 kg/kgSte #N/A #N/A 3.84 #N/A #N/A
Consumables -
8.1.01 Gasoline cfm 1.50 liter/cum #N/A #N/A 7.01 #N/A #N/A
Direct Labor 11,183.44 14,538.48
2.06.1 Rebar Works cfl kg(s) 7.31 52.13 381.03 495.34
2.06.2 Form Fabrication cfl bd.ft. 20.43 66.36 1,355.79 1,762.53
2.06.3 Form Installation cfl sq.m. 61.37 104.25 6,397.82 8,317.17
2.06.4 Concrete Pouring cfl cu.m. 289.33 4.67 1,351.61 1,757.09
2.06.5 Form Removal cfl sq.m. 16.28 104.25 1,697.19 2,206.35
Module III SECOND FLOOR SUSPENDED SLAB & BEAMS #N/A #N/A #N/A
3.01 2F Slab Concreting cum #N/A 2.24 #N/A #N/A #N/A
3.01a Formworks & Concreting cum #N/A 2.24 #N/A #N/A #N/A
Materials
2500 psi Reinforced Concrete cum 2.24
Block-outs
3.2.23 Lumber, Rough 2" x 4" x 10' cfm 3.50 #N/A #N/A 3.00 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm 4.00 kg/1000b #N/A #N/A 0.08 #N/A #N/A
Formworks 15.00 uses sqm 22.40
3.2.19 Lumber, Rough 2" x 3" x 10' cfm 5.50 pcs/pc of #N/A #N/A 2.85 #N/A #N/A
3.1.13 Board, Phenolic 19.0mm x 1200mm x 2440mm cfm 2.88 sqm/pc #N/A #N/A 0.52 #N/A #N/A
3.3.38 Nails, Common Wire 4" cfm 4.00 kg/1000b #N/A #N/A 0.06 #N/A #N/A
3.3.35 Nails, Common Wire 1½" cfm 0.10 #N/A #N/A 2.24 #N/A #N/A
Bracing & Scaffoldings 100.00 uses
2.4.39 Steel Pipe, GI Sched 20 63mm x 6000mm cfm 20.00 pcs/Set #N/A #N/A 0.20 #N/A #N/A
2.2.10 Tie Wire, GI Ga.18 cfm 2.00 kgs/Set #N/A #N/A 2.00 #N/A #N/A
Concreting 2.24
1.40 1.1.01 Cement, Portland 40kgs ofm 7.00 bag/cum #N/A #N/A 17.08 #N/A #N/A
1.1.07 Sand, White cfm 0.65 cum/cum #N/A #N/A 1.46 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 1.00 cum/cum #N/A #N/A 2.24 #N/A #N/A
1.3.13 Reinforcing Steel Bars Gr 33 kg(s) 187.33
Slab
3.00 2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 1.60 pc/sq.m. #N/A #N/A 39.00 #N/A #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.06 Beams #N/A #N/A 5.63 #N/A #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.25 xtra Top #N/A #N/A 6.00 #N/A #N/A
2.2.10 Tie Wire, GI Ga.18 cfm 0.02 kg/kgSte #N/A #N/A 2.81 #N/A #N/A
Consumables -
8.1.01 Gasoline cfm 2.50 liter/cum #N/A #N/A 5.60 #N/A #N/A
Direct Labor 4,620.04 6,006.05
2.06.1 Rebar Works cfl kg(s) 7.31 187.33 1,369.37 1,780.18
2.06.2 Form Fabrication cfl bd.ft. 20.43 34.26 699.92 909.89
2.06.3 Form Installation cfl sq.m. 61.37 22.40 1,374.69 1,787.09
2.06.4 Concrete Pouring cfl cu.m. 289.33 2.24 648.10 842.53
2.06.9 Concrete Finishing cfl sq.m. 7.29 22.40 163.30 212.28
2.06.5 Form Removal cfl sq.m. 16.28 22.40 364.67 474.07
3.01b Wires & Conduits lnm #N/A 36.25 #N/A #N/A #N/A
Materials
6.1.10 Conduit, Flexible PVC 12mm cfm #N/A #N/A 21.25 #N/A #N/A
6.1.25 Wire, TW 3.5mm² Solid cfm CO #N/A #N/A 18.50 #N/A #N/A
12.00 6.1.24 Wire, TW 2.0mm² Solid cfm Light #N/A #N/A 24.00 #N/A #N/A
6.1.03 Box, Junction PVC 100x100mm cfm #N/A #N/A 4.00 #N/A #N/A
6.1.38 Wire, THW 5.5 mm² Stranded (columbia) cfm Aircon #N/A #N/A 60.00 #N/A #N/A
6.1.11 Conduit, Flexible PVC 20mm cfm #N/A #N/A 15.00 #N/A #N/A
6.2.30 Tape, Electrical 16m cfm #N/A #N/A 1.00 #N/A #N/A
Direct Labor 407.09 529.21
2.07.8 Electrical Rough-In (Conduits & Boxes) cfl ln.m. 11.23 36.25 407.09 529.21
Module IV SECOND FLOOR RC WALL #N/A #N/A #N/A
4.01 Wires & Conduits lm #N/A 8.50 #N/A #N/A #N/A
Materials
6.1.10 Conduit, Flexible PVC 12mm cfm #N/A #N/A 8.50 #N/A #N/A
6.1.24 Wire, TW 2.0mm² Solid cfm #N/A #N/A 12.00 #N/A #N/A
6.1.25 Wire, TW 3.5mm² Solid cfm #N/A #N/A 5.00 #N/A #N/A
Page 58 of 81
Module Mat- Factors Units Unit Ref. Direct Weight Award
Pay Items
No. Type Cost Qty. Cost % Cost
6.1.04 Box, Utility PVC 50mm x 100mm cfm #N/A #N/A 12.00 #N/A #N/A
6.1.01 Box & Cover, Junction PVC 100mm x 100mm cfm #N/A #N/A - #N/A #N/A
6.2.30 Tape, Electrical 16m cfm #N/A #N/A 1.00 #N/A #N/A
Direct Labor 128.10 166.52
1.08.1 Electrical Rough-In (Conduits & Boxes) cfl ln.m. 15.07 8.50 128.10 166.52
4.02 2F Wall Concreting sqm #N/A 61.42 #N/A #N/A #N/A
Materials
2000 psi Reinforced Concrete (1:4:5) cum
Block-outs
3.2.23 Lumber, Rough 2" x 4" x 10' cfm 3.50 #N/A #N/A 5.00 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm 4.00 kg/1000b #N/A #N/A 0.13 #N/A #N/A
Formworks 15.00 uses sqm 122.85 #N/A #N/A
3.2.19 Lumber, Rough 2" x 3" x 10' cfm 5.50 pcs/pc of #N/A #N/A 13.27 #N/A #N/A
3.1.13 Board, Phenolic 19.0mm x 1200mm x 2440mm cfm 2.88 sqm/pc #N/A #N/A 2.41 #N/A #N/A
3.3.38 Nails, Common Wire 4" cfm 4.00 kg/1000b #N/A #N/A 0.27 #N/A #N/A
3.3.35 Nails, Common Wire 1½" cfm 0.10 #N/A #N/A 0.24 #N/A #N/A
Bracing & Scaffoldings 100.00 uses
2.4.39 Steel Pipe, GI Sched 20 63mm x 6000mm cfm 36.14 pcs/Set #N/A #N/A 0.36 #N/A #N/A
2.2.10 Tie Wire, GI Ga.18 cfm 4.00 kgs/Set #N/A #N/A 4.00 #N/A #N/A
Concreting 6.14
1.1.01 Cement, Portland 40kgs ofm 7.00 bag/cum #N/A #N/A 43.00 #N/A #N/A
1.1.07 Sand, White cfm 0.65 cum/cum #N/A #N/A 3.99 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 0.85 cum/cum #N/A #N/A 5.22 #N/A #N/A
1.3.13 Reinforcing Steel Bars Gr 33 kg(s) 61.42 193.59
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.75 pc/sq.m. #N/A #N/A 46.07 #N/A #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.06 diagonal #N/A #N/A 6.26 #N/A #N/A
2.2.10 Tie Wire, GI Ga.18 cfm 0.02 kg/kgSte #N/A #N/A 0.78 #N/A #N/A
Consumables -
8.1.01 Gasoline cfm 1.50 liter/cum #N/A #N/A 9.21 #N/A #N/A
Direct Labor 13,121.03 17,057.34
2.06.1 Rebar Works cfl kg(s) 7.31 61.42 449.01 583.71
2.06.2 Form Fabrication cfl bd.ft. 20.43 66.36 1,355.79 1,762.53
2.06.3 Form Installation cfl sq.m. 61.37 122.85 7,539.12 9,800.86
2.06.4 Concrete Pouring cfl cu.m. 289.33 6.14 1,777.17 2,310.32
2.06.5 Form Removal cfl sq.m. 16.28 122.85 1,999.95 2,599.93
Module VA STEEL FRAMING WORKS #N/A #N/A #N/A
5.01 Roof Framing lm #N/A 108.00 #N/A #N/A #N/A
Materials
7.20 2.4.56 Purlins, Cee Section 1.2mm x 50mm x 100mm x 6000mm cfm #N/A #N/A 12.00 #N/A #N/A
7.20 2.4.57 Purlins, Cee Section 1.2mm x 50mm x 150mm x 6000mm cfm #N/A #N/A 3.00 #N/A #N/A
2.4.58 Steel Bars, Angle 4.5mm x 38mm x 38mm x 6000mm cfm #N/A #N/A 2.00 #N/A #N/A
2.4.59 Steel Bars, Angle 4.5mm x 50mm x 50mm x 6000mm cfm #N/A #N/A 1.00 #N/A #N/A
8.1.05 Welding Rod, 3mmø cfm #N/A #N/A 5.00 #N/A #N/A
8.1.05 Brush, 3" Paint cfm pc(s) 65.00 1.00 65.00 67.28
4.1.22 Primer, Red Oxide cfm #N/A #N/A 3.00 #N/A #N/A
Direct Labor 1,535.76 1,996.49
3.02.1 Purlin Installation (Welded or Bolted inc Sag Rod) cfl ln.m. 14.22 108.00 1,535.76 1,996.49
5.02 Stair Railings lm #N/A 6.00 #N/A #N/A #N/A
Materials
7.20 2.4.16 Steel Pipe, BI Sched 20 38mm x 3000mm cfm #N/A #N/A 1.00 #N/A #N/A
7.20 2.4.06 Steel Bars, Square 12mm x 6000mm cfm #N/A #N/A 1.50 #N/A #N/A
8.1.05 Welding Rod, 3mmø cfm #N/A #N/A 1.00 #N/A #N/A
8.1.05 Brush, 2" Paint cfm pc(s) 35.00 1.00 35.00 36.23
4.1.22 Primer, Red Oxide cfm #N/A #N/A 1.00 #N/A #N/A
Direct Labor 530.04 689.05
3.01.6 Installation of Railings cfl ln.m. 88.34 6.00 530.04 689.05
5.03 Steel Windows sqft 174.36 59.77 9,844.12 #N/A 10,421.50
Materials
Window, Steel Casement #1 (1.20m x 1.00m) cfm sqft 150.00 38.70 5,805.00 6,008.17
Window, Steel Casement #2 (1.20m x 0.80m ) cfm sqft 150.00 10.32 1,548.00 1,602.18
Window, Steel Casement #3 (0.80m x 0.80m ) cfm sqft 150.00 6.88 1,032.00 1,068.12
Window, Steel Casement #4 (0.60m x 0.60m) cfm sqft 150.00 3.87 580.50 600.82
Direct Labor 878.62 1,142.20
4.05.1 Steel Window Installation cfl sq.ft. 14.70 59.77 878.62 1,142.20
Module VB ROOFING & ACCESSORIES #N/A #N/A #N/A
5.04 Prepainted GI Roof and Accessories #N/A #N/A 30.22 #N/A #N/A #N/A
Page 59 of 81
Module Mat- Factors Units Unit Ref. Direct Weight Award
Pay Items
No. Type Cost Qty. Cost % Cost
Materials 11.50
7.1.05 Roofing, GI Pre-Painted Rib-Type 0.40mm x 1133mm ofm 1.05 mtr(s) e #N/A #N/A 30.22 #N/A #N/A
7.3.06 Bended Accessories, GI Prepainted Capping/Wall Flashing ofm 3.66 mtrs #N/A #N/A 4.00 #N/A #N/A
7.3.07 Bended Accessories, GI Pre-Painted End Flashing 0.40mm ofm 3.66 mtrs pc(s) #N/A 1.50 #N/A #N/A
7.3.05 Bended Accessories, GI Prepainted Capping/Flashing 0.40 ofm 3.66 mtrs #N/A #N/A 1.00 #N/A #N/A
7.2.32 Bended Accessories, GI Pre-Painted Box Type Gutter 0.40 ofm 3.66 mtrs #N/A #N/A 5.00 #N/A #N/A
3.5.177 Blind Rivets 1/8" x 1/2" cfm 8.00 pc/pc #N/A #N/A 92.00 #N/A #N/A
3.3.59 Screw, Tek 24mm x 45mm w/ Neoprene Washers cfm #N/A #N/A 241.76 #N/A #N/A
8.1.04 Sealant, Silicone 50mL cfm #N/A #N/A 2.00 #N/A #N/A
Direct Labor 2,188.21 2,844.67
6.01.2 Rib Type Roof Sheet Installation cfl ln.m. 37.91 30.22 1,145.64 1,489.33
6.01.3 Bended Accessories Installation cfl ln.m. 24.77 42.09 1,042.57 1,355.34
5.05 PVC Downspouts & Catchbasins set(s) #N/A 3.00 #N/A #N/A #N/A
Materials
Downspouts
5.1.02 Pipe, PVC Series 600 x 75mm x 3000mm cfm #N/A #N/A 6.00 #N/A #N/A
5.2.15 Elbow, PVC 75mm x 90º cfm #N/A #N/A 6.00 #N/A #N/A
Catch Basins (0.35x0.50) set(s) 3.00
1.2.01 CHB, 400psi 100mm x 200mm x 400mm cfm 7.00 pcs/set pc(s) 11.00 21.00 231.00 239.09
1.1.01 Cement, Portland 40kgs ofm 55.00 pcs/bag #N/A #N/A 0.38 #N/A #N/A
1.1.07 Sand, White cfm 0.10 cum/bag #N/A #N/A 0.04 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 0.88 cum/cum #N/A #N/A 0.08 #N/A #N/A
Direct Labor 1,168.31 1,518.80
6.02.1 Downspout Installation cfl ln.m. 41.67 18.00 750.06 975.08
6.02.2 Concrete Pouring cfl cu.m. 388.50 0.03 11.66 15.15
6.02.3 CHB Laying cfl sq.m. 242.02 1.68 406.59 528.57
Module VC MISCELLANEOUS CONCRETE #N/A #N/A #N/A
5.06 RC Kitchen Counter sqm #N/A 0.84 #N/A #N/A #N/A
Materials -
2000 psi Reinforced Concrete cum 0.17
1.1.01 Cement, Portland 40kgs ofm 7.00 bag/cum #N/A #N/A 1.18 #N/A #N/A
1.1.07 Sand, White cfm 0.46 cum/cum #N/A #N/A 0.08 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 0.88 cum/cum #N/A #N/A 0.15 #N/A #N/A
1.3.13 Reinforcing Steel Bars Gr 33 kg(s) 4.66
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 1.50 pcs/sqm #N/A #N/A 1.26 #N/A #N/A
2.2.10 Tie Wire, GI Ga.18 cfm 0.02 kg/kgSte #N/A #N/A 0.09 #N/A #N/A
8.1.01 Gasoline cfm 1.50 liter/cum #N/A #N/A 0.25 #N/A #N/A
Wooden Forms(4u) bf 10.00
3.2.19 Lumber, Rough 2" x 3" x 10' cfm 4.00 use #N/A #N/A 2.50 #N/A #N/A
3.1.08 Board, Plywood 6.0mm x 1200mm x 2400mm cfm 4.00 use #N/A #N/A 0.13 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm 11.00 kg/1000b #N/A #N/A 0.11 #N/A #N/A
Masonry Wall sqm 1.08
1.2.01 CHB, 400psi 100mm x 200mm x 400mm cfm 12.50 pcs/sqm pc(s) 11.00 13.50 148.50 153.70
1.1.01 Cement, Portland 40kgs ofm 55.00 pcs/bag #N/A #N/A 0.25 #N/A #N/A
1.1.07 Sand, White cfm 0.10 cum/bag #N/A #N/A 0.02 #N/A #N/A
Reinforcing Steel. 36ksi kg(s) 3.80 -
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.95 pcs/sqm #N/A #N/A 1.03 #N/A #N/A
2.2.10 Tie Wire, GI Ga.18 cfm 0.02 #N/A #N/A 0.08 #N/A #N/A
Plain Cement Wall Finish (1:4) sqm 2.16
1.1.01 Cement, Portland 40kgs ofm 0.25 bags/sq #N/A #N/A 0.54 #N/A #N/A
1.1.07 Sand, White cfm 0.02 cum/sqm #N/A #N/A 0.05 #N/A #N/A
Direct Labor lot 1.00 562.40 731.12
4.02.1 Rebar Works cfl kg(s) 12.18 8.46 103.02 133.93
4.02.2 Form Fabrication cfl bd.ft. 8.63 10.00 86.30 112.19
4.02.3 Concrete Pouring cfl cu.m. 388.32 0.17 65.24 84.81
4.02.5 CHB Laying cfl sq.m. 88.84 1.08 95.95 124.73
4.02.6 Wall Plastering cfl sq.m. 98.10 2.16 211.90 275.46
5.07 Concrete Stair Case sqm #N/A 3.69 #N/A #N/A #N/A
Materials
2000 psi Reinforced Concrete (1:3:6) cum 1.11
Formworks 6.00 uses sq m 3.69
3.2.15 Lumber, Rough 2" x 2" x 10' cfm #N/A #N/A 3.17 #N/A #N/A
3.1.08 Board, Plywood 6.0mm x 1200mm x 2400mm cfm #N/A #N/A 2.50 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm 4.00 kg/1000b #N/A #N/A 0.03 #N/A #N/A
1.1.01 Cement, Portland 40kgs ofm 6.00 bag/cum #N/A #N/A 6.64 #N/A #N/A
1.1.07 Sand, White cfm 0.65 cum/cum #N/A #N/A 0.72 #N/A #N/A
Page 60 of 81
Module Mat- Factors Units Unit Ref. Direct Weight Award
Pay Items
No. Type Cost Qty. Cost % Cost
1.1.05 Gravel, Crushed G-3/4 cfm 0.85 cum/cum #N/A #N/A 0.94 #N/A #N/A
Reinforcing Steel Gr 33 51.80
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm kgs/cu m #N/A #N/A 14.00 #N/A #N/A
2.2.10 Tie Wire, GI Ga.18 cfm 0.00 kg/kgSte #N/A #N/A 0.10 #N/A #N/A
Consumables -
8.1.01 Gasoline cfm 2.50 liter/cum #N/A #N/A 2.77 #N/A #N/A
Direct Labor 1,375.18 1,787.74
3.01.1 Rebar Works cfl kg(s) 9.18 51.80 475.52 618.18
3.01.2 Form Installation cfl sq.m. 92.67 3.69 341.96 444.55
3.01.3 Form Removal cfl sq.m. 17.47 3.69 64.46 83.80
3.01.4 Concrete Pouring cfl cu.m. 289.09 1.11 320.02 416.03
3.01.5 Concrete Finishing cfl sq.m. 46.94 3.69 173.21 225.17
5.08 Concrete Pads, 100x300x1000mm set(s) #N/A 2.00 #N/A #N/A #N/A
Materials
2000 psi Reinforced Concrete cum 0.09
1.1.01 Cement, Portland 40kgs ofm 6.00 bag/cum
#N/A #N/A 0.54 #N/A #N/A
1.1.07 Sand, White cfm 0.46 cum/cum
#N/A #N/A 0.04 #N/A #N/A
1.1.05 Gravel, Crushed G-3/4 cfm 0.88 cum/cum
#N/A #N/A 0.08 #N/A #N/A
Wooden Forms (4 Uses) 4.00 uses bf
3.2.19 Lumber, Rough 2" x 3" x 10' cfm 1.00 use #N/A #N/A 0.50 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm 11.00 kg/1000b
#N/A #N/A 0.22 #N/A #N/A
Plain Cement Finish (1:4) sqm 0.60
1.1.01 Cement, Portland 40kgs ofm 0.25 bags/sq #N/A #N/A 0.15 #N/A #N/A
1.1.07 Sand, White cfm 0.02 cum/sqm #N/A #N/A 0.01 #N/A #N/A
Direct Labor lot 66.21 86.07
4.03.2 Form Fabrication cfl bd.ft. 6.46 2.50 16.15 20.99
4.03.3 Concrete Pouring cfl cu.m. 317.30 0.09 28.56 37.12
4.03.4 Concrete Finishing cfl sq.m. 35.84 0.60 21.50 27.96
Module VD MASONRY FINISHES #N/A #N/A #N/A
5.09 Exterior Steel Doors & Jambs set(s) #N/A 2.00 #N/A #N/A #N/A
Materials
3.4.39 Door & Jamb, Steel 900mm x 2100mm ofm #N/A #N/A 1.00 #N/A #N/A
3.4.38 Door & Jamb, Steel 800mm x 2100mm ofm #N/A #N/A 1.00 #N/A #N/A
Direct Labor 985.00 1,280.50
5.01.1 Door & Jamb Installation cfl set(s) 445.00 2.00 890.00 1,157.00
5.01.2 Lockset Installation cfl set(s) 47.50 2.00 95.00 123.50
5.10 CHB Wall Masonry sqm #N/A 13.23 #N/A #N/A #N/A
Materials -
Masonry Wall sqm 13.23
1.2.01 CHB, 400psi 100mm x 200mm x 400mm cfm 12.50 pcs/sqm pc(s) 11.00 165.38 1,819.13 1,882.79
1.1.01 Cement, Portland 40kgs ofm 55.00 pcs/bag #N/A #N/A 3.01 #N/A #N/A
1.1.07 Sand, White cfm 0.10 cum/bag #N/A #N/A 0.30 #N/A #N/A
Reinforcing Steel. 36ksi kg(s) 46.50 -
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.95 pcs/sqm #N/A #N/A 12.57 #N/A #N/A
2.2.10 Tie Wire, GI Ga.18 cfm 0.02 #N/A #N/A 0.93 #N/A #N/A
Plain Cement Wall Finish (1:4) sqm 26.46
1.1.01 Cement, Portland 40kgs ofm 0.25 bags/sq #N/A #N/A 6.62 #N/A #N/A
1.1.07 Sand, White cfm 0.02 cum/sqm #N/A #N/A 0.56 #N/A #N/A
Direct Labor lot 1.00 4,372.01 5,683.61
4.02.1 Rebar Works cfl kg(s) 12.18 46.50 566.41 736.34
4.02.2 Form Fabrication cfl bd.ft. 8.63 4.00 34.52 44.88
4.02.5 CHB Laying cfl sq.m. 88.84 13.23 1,175.35 1,527.96
4.02.6 Wall Plastering cfl sq.m. 98.10 26.46 2,595.73 3,374.44
5.11 Wall & Concrete Finishes sqm #N/A 315.96 #N/A #N/A #N/A
Materials
Corrective Plastering/Retouching (Interior/Exterior) sqm 231.52
4.1.34 Skim Coat, Superfine cfm 1.50 kg/sqm #N/A #N/A 154.35 #N/A #N/A
Exterior Wall Sandblasting sqm 84.45
1.1.01 Cement, Portland 40kgs ofm 0.10 bags/sq #N/A #N/A 8.44 #N/A #N/A
1.1.07 Sand, White cfm 0.02 cum/sqm #N/A #N/A 1.80 #N/A #N/A
Direct Labor 12,473.37 16,215.38
5.02.1 Skim Coat Application/Plastering cfl sq.m. 34.18 231.52 7,913.34 10,287.34
5.02.3 SandBlast Finish cfl sq.m. 54.00 84.45 4,560.03 5,928.04
5.12 Decorative Concrete Mouldings sqm #N/A 6.91 #N/A #N/A #N/A
Materials 86.38 lm 0.52
1.1.01 Cement, Portland 40kgs ofm 12.00 bags/cu #N/A #N/A 6.22 #N/A #N/A
Page 61 of 81
Module Mat- Factors Units Unit Ref. Direct Weight Award
Pay Items
No. Type Cost Qty. Cost % Cost
1.1.07 Sand, White cfm 0.35 cum/cum #N/A #N/A 0.18 #N/A #N/A
Direct Labor 2,957.48 3,844.72
5.02.5 Linear Plastering - Mouldings cfl lm 34.24 86.38 2,957.48 3,844.72
Module VI CARPENTRY #N/A #N/A #N/A
6.01 Ceilings, Eaves & Vents Eaves 6.25 sqm #N/A 29.05 #N/A #N/A #N/A
Materials Interior 22.80
3.5.183 Furring Channel, Double 0.40mm x 19mm x 50mm x 5000mm ofm pcs #N/A 12.00 #N/A #N/A
3.5.184 Furring Channel, Single 0.40mm x 19mm x 25mm x 5000mm ofm pcs #N/A 15.00 #N/A #N/A
3.5.185 Carrying Channel, 0.80mm x 13mm x 38mm x 5000mm ofm pcs #N/A 18.00 #N/A #N/A
3.5.167 Wall Angle, 0.40mm x 25mm x 25mm x 3000mm ofm pcs #N/A 25.00 #N/A #N/A
3.5.170 W-clip, Double ofm pcs #N/A 50.00 #N/A #N/A
3.5.171 W-clip, Single ofm pcs #N/A 70.00 #N/A #N/A
3.5.174 Jobscrew 12mm ofm #N/A #N/A 143.00 #N/A #N/A
3.3.39 Nails, Concrete 1" ofm #N/A #N/A 0.43 #N/A #N/A
3.5.177 Blind Rivets 1/8" x 1/2" ofm #N/A #N/A 2,000.00 #N/A #N/A
3.1.01 Board, Fiber Cement 3.5mm x 1200mm x 2400mm ofm 2.45 sqm/pc #N/A #N/A 13.00 #N/A #N/A
3.5.58 Ceiling Vent, 400mm x 600mm cfm pc(s) 250.00 4.00 1,000.00 1,035.00
Direct Labor 3,284.68 4,270.09
6.04.1 Joists & Ceiling Board Installation cfl sq.m. 113.07 29.05 3,284.68 4,270.09
6.02 Dry Wall Partitions(Double-walled) sqm #N/A 25.44 #N/A #N/A #N/A
Materials
3.5.172 Board, Gypsum 12mm x 1200mm x 2440mm ofm 2.45 sqm/pc #N/A #N/A 10.00 #N/A #N/A
3.5.186 Metal Studs, 0.60mm x 32mm x 51mm x 2400mm ofm #N/A #N/A 15.00 #N/A #N/A
3.5.187 Metal Track, 0.60mm x 32mm x 51mm x 3000mm ofm #N/A #N/A 4.00 #N/A #N/A
3.5.178 Corner Beads Rondo P32mm x 2.8m ofm #N/A #N/A 1.00 #N/A #N/A
3.5.173 Gypsum Screw 1" (25mm) ofm #N/A #N/A 500.00 #N/A #N/A
3.5.179 Gypsum Screw 1 1/4" (32mm) ofm #N/A #N/A 30.00 #N/A #N/A
3.5.180 Gypsum Screw 1 1/2" (38mm) ofm #N/A #N/A 30.00 #N/A #N/A
3.5.181 Gypsum Tekscrew 1" (25mm) ofm #N/A #N/A 100.00 #N/A #N/A
3.5.182 Gypsum Tekscrew 1 1/4" (32mm) ofm #N/A #N/A 50.00 #N/A #N/A
3.5.174 Jobscrew 12mm ofm #N/A #N/A 100.00 #N/A #N/A
3.3.39 Nails, Concrete 1" ofm #N/A #N/A 0.50 #N/A #N/A
3.5.177 Blind Rivets 1/8" x 1/2" ofm #N/A #N/A 2,000.00 #N/A #N/A
3.5.175 Jointing Compound ofm #N/A #N/A 1.00 #N/A #N/A
3.5.176 Meshtape/ Shurtape 2" x 2 ft/roll ofm #N/A #N/A 1.00 #N/A #N/A
Direct Labor 2,176.39 2,829.31
6.05.1 Studs & Wall Board Installation (Double Wall) cfl sq.m. 85.55 25.44 2,176.39 2,829.31
6.03 Interior PVC Doors & Jambs set(s) #N/A 4.00 #N/A #N/A #N/A
Materials
3.4.08 Door & Jamb, PVC Moulded 800mm x 2100mm ofm #N/A #N/A 2.00 #N/A #N/A
3.4.06 Door & Jamb, PVC Louvered 600mm x 2100mm ofm #N/A #N/A 1.00 #N/A #N/A
3.4.40 Door & Jamb, Wood Sliding 700mm x 2100mm cfm #N/A #N/A 1.00 #N/A #N/A
8.1.16 Door Roller Heavy Duty cfm #N/A #N/A 1.00 #N/A #N/A
8.1.17 Roller Track cfm #N/A #N/A 1.00 #N/A #N/A
3.3.33 Lockset cfm #N/A #N/A 4.00 #N/A #N/A
Direct Labor 1,695.00 2,203.50
6.06.1 Door & Jamb Installation cfl set(s) 380.00 4.00 1,520.00 1,976.00
6.06.2 Lockset Installation cfl set(s) 43.75 4.00 175.00 227.50
6.04 Cabinet Doors set(s) #N/A 4.00 #N/A #N/A #N/A
Materials
2.3.35 Lumber, S4S KD 2" x 3" x 8' cfm #N/A 180.00 2.00 360.00 372.60
3.4.10 Door, Cabinet 400mm x 600mm cfm #N/A #N/A 4.00 #N/A #N/A
3.3.28 Hinges, Concealed Overlap cfm #N/A #N/A 8.00 #N/A #N/A
3.3.37 Nails, Common Wire 3" cfm #N/A #N/A 0.08 #N/A #N/A
Direct Labor 210.00 273.00
6.07.1 Cabinet Framing & Door Installation cfl sq.m. 218.75 0.96 210.00 273.00
6.05 Wires & Conduits lm #N/A 28.00 #N/A #N/A #N/A
Materials
19.00 6.1.10 Conduit, Flexible PVC 12mm cfm #N/A #N/A 28.00 #N/A #N/A
6.1.24 Wire, TW 2.0mm² Solid cfm #N/A #N/A 56.00 #N/A #N/A
6.1.01 Box & Cover, Junction PVC 100mm x 100mm cfm #N/A #N/A 3.00 #N/A #N/A
6.2.30 Tape, Electrical 16m cfm #N/A #N/A 2.00 #N/A #N/A
Direct Labor 827.96 1,076.35
6.08.1 Electrical Rough-In (Conduits & Boxes) cfl ln.m. 29.57 28.00 827.96 1,076.35
Module VIIA FINISHING WORKS #N/A #N/A #N/A
7.01 Tileworks sqm #N/A 10.92 #N/A #N/A #N/A
Materials sqm
Page 62 of 81
Module Mat- Factors Units Unit Ref. Direct Weight Award
Pay Items
No. Type Cost Qty. Cost % Cost
CR & Kitchen 10.92
4.2.04 Tiles, Ceramic Unglazed 200mm x 200mm cfm #N/A #N/A 93.00 #N/A #N/A
4.2.01 Tiles, Ceramic Glazed 200mm x 200mm cfm #N/A #N/A 187.00 #N/A #N/A
1.1.01 Cement, Portland 40kgs ofm 0.25 bags/sq #N/A #N/A 2.73 #N/A #N/A
1.1.07 Sand, White cfm 0.02 cum/sqm #N/A #N/A 0.23 #N/A #N/A
4.2.07 Grout, Tile (ABC) (2kls) cfm #N/A #N/A 2.00 #N/A #N/A
4.2.05 Tile Trim, 18mm x 2400mm cfm pc(s) #N/A 1.00 #N/A #N/A
Page 63 of 81
Module Mat- Factors Units Unit Ref. Direct Weight Award
Pay Items
No. Type Cost Qty. Cost % Cost
6.1.09 Circuit Breaker, Plug-In Type 60A ofm #N/A #N/A 1.00 #N/A #N/A
6.1.07 Circuit Breaker, Plug-In Type 30A ofm #N/A #N/A 3.00 #N/A #N/A
6.1.06 Circuit Breaker, Plug-In Type 20A ofm #N/A #N/A 5.00 #N/A #N/A
6.2.23 Plate, Three Gang ofm #N/A #N/A 1.00 #N/A #N/A
6.2.24 Plate, Two Gang ofm #N/A #N/A 2.00 #N/A #N/A
6.2.22 Plate, Single ofm #N/A #N/A 5.00 #N/A #N/A
6.2.27 Switch, 1-way ofm #N/A #N/A 9.00 #N/A #N/A
6.2.28 Switch, 3-way ofm #N/A #N/A 2.00 #N/A #N/A
6.2.11 Outlet, Duplex Convenience (2-gang plate and socket assembly ofm #N/A #N/A 7.00 #N/A #N/A
6.2.12 Outlet, Range/Ref ofm #N/A #N/A 2.00 #N/A #N/A
6.2.15 Outlet, Weatherproof ofm #N/A #N/A 1.00 #N/A #N/A
6.2.09 Outlet, A.C.U. ofm #N/A 125.00 2.00 250.00 250.00
6.2.10 Outlet, Cable ofm #N/A #N/A 1.00 #N/A #N/A
6.2.14 Outlet, Telephone ofm #N/A #N/A 1.00 #N/A #N/A
6.2.25 Receptacle, Porcelain 100mm x 100mm ofm #N/A #N/A 10.00 #N/A #N/A
6.2.30 Tape, Electrical 16m cfm #N/A #N/A 2.00 #N/A #N/A
Direct labor 1,082.32 1,407.02
7.08.2 Panel Board Installation cfl set 470.00 1.00 470.00 611.00
7.08.1 Switches & Outlets Installation cfl fixt 14.24 43.00 612.32 796.02
7.07 Final Coat Painting sqm #N/A 395.12 #N/A #N/A #N/A
Materials
Interior Concrete & Masonry Surfaces sqm 163.29
4.2.18 Paint, Coat Saver 515 Coat Saver Latex Semi-Gloss (White) ofm 30.00 sq m/gal #N/A #N/A 7.00 #N/A #N/A
Exterior Concrete Surfaces (Sandblast finish) sqm 84.45
4.2.10 Paint, Sun & Rain (Robin's Hood) ofm 30.00 sq m/gal #N/A #N/A 2.00 #N/A #N/A
4.2.13 Paint, Sun & Rain (Sagely White) ofm 30.00 sq m/gal #N/A #N/A 2.00 #N/A #N/A
4.2.15 Paint, Sun & Rain (Stepping Stone) ofm 30.00 sq m/gal #N/A #N/A 0.50 #N/A #N/A
Firewall 68.23
4.2.14 Paint, Sun & Rain (SG White) ofm 30.00 sq m/gal #N/A #N/A 3.00 #N/A #N/A
Wall Partitions sqm 25.44
4.2.18 Paint, Coat Saver 515 Coat Saver Latex Semi-Gloss (White) ofm 30.00 sq m/gal #N/A #N/A 1.00 #N/A #N/A
Ceiling sqm 32.65
4.2.20 Paint, Davies 300 Flat Wall Enamel (White) ofm 30.00 sq m/gal #N/A #N/A 2.00 #N/A #N/A
4.2.22 Thinner, DV 401 Paint Thinner ofm 30.00 sq m/gal #N/A #N/A 1.00 #N/A #N/A
Doors & Cabinetry sqm 12.36
4.2.21 Paint, Davies Quick Dry Enamel (White) cfm 25.00 sq m/gal #N/A #N/A 0.49 #N/A #N/A
4.1.37 Thinner, Paint cfm 4.00 gal/gal #N/A #N/A 0.12 #N/A #N/A
Stair Railings & Steel Windows sqm 8.71
4.2.21 Paint, Davies Quick Dry Enamel (White) cfm 15.00 sq m/gal #N/A #N/A 0.58 #N/A #N/A
4.1.37 Thinner, Paint cfm 0.09 #N/A #N/A 0.96 #N/A #N/A
Other Consumables
4.1.21 Paint, Tinting Color cfm #N/A #N/A 1.00 #N/A #N/A
4.1.01 Cotton Rags cfm #N/A #N/A 4.00 #N/A #N/A
Direct Labor 3,579.83 4,653.78
7.09.1 Final Coating cfl sq.m. 9.06 395.12 3,579.83 4,653.78
7.08 Clean-up & Turnover unit #N/A 1.00 #N/A #N/A #N/A
Materials
4.1.38 Thinner, Paint cfm 50.00 #N/A #N/A 1.00 #N/A #N/A
4.1.30 Sanding Paper #120 cfm #N/A #N/A 2.00 #N/A #N/A
4.1.01 Cotton Rags cfm #N/A #N/A 1.00 #N/A #N/A
Direct Labor 257.30 334.49
7.10.1 Window Cleaning cfl sq.m. 25.33 1.23 31.20 40.56
7.10.2 Paint Stain Removal on Floors & Stairs cfl sq.m. 5.95 38.00 226.10 293.93
7.09 Tapping To Main lm #N/A 6.00 #N/A #N/A #N/A
Materials
Sewer & Drainage
5.1.03 Pipe, PVC Series 600 x 100mm x 3000mm ofm #N/A #N/A 1.00 #N/A #N/A
5.2.16 Elbow, PVC 100mm x 45º ofm #N/A #N/A 3.00 #N/A #N/A
5.2.26 Solvent Cement, PVC 400cc cfm #N/A #N/A 0.25 #N/A #N/A
Waterline
5.1.04 Pipe, uPVC Class 12.50 x 12mm x 3000mm ofm #N/A #N/A 1.00 #N/A #N/A
Direct Labor 152.01 197.61
2.06.6 Plumbing Rough-In (2" to 4"?) cfl ln.m. 23.60 3.00 70.80 92.04
2.06.7 Plumbing Rough-In (1/2"-3/4"?) cfl ln.m. 27.07 3.00 81.21 105.57
House Construction Cost #N/A #N/A #N/A
Material Cost #N/A
Page 64 of 81
Module Mat- Factors Units Unit Ref. Direct Weight Award
Pay Items
No. Type Cost Qty. Cost % Cost
Labor Cost 124,806.08
TOTAL PROJECT COST #N/A
Cost / Sq. m. #N/A
OFM Cost #N/A
VATABLE Amount (Labor & CFM) #N/A
VAT 12% #N/A
TOTAL PROJECT COST VAT Inclusive #N/A
Cost / Sq. m. #N/A
Note:
1.0 Update Material Price 2014, Labor Cost 2014
2.0 All OFM Quantity was based on submitted data on Site
3.0 3.50% added on CFM (for Price escalation)
4.0 30% added on CFL (15% for Contrators Markup & Profit, 10% for Contengincies & Overhead, 5% for Taxes)
5.0 2012 labor Rates was used
Prepared by: Checked & Noted by: Noted & Approved by:
Page 65 of 81
Subject : HAYLEY MODEL HOUSE
FA = 45.60sqm, CIP Wall System,2BR, 2TB, LA=54sqm
Location : Silverdale Residences, Tangos, Baliuag, Bulacan OFM LIST (REGULAR 1-SIDE-CMN-SS)
Owner : Prominence Property Development Corporation
Date : October 27, 2014
Module Mat- Factors Units Unit Ref. Direct
Pay Items
No. Type Cost Qty. Cost
Module IA SUB-STRUCTURE 1000 #N/A
1.02 2000 psi RC Wall Footing #N/A
Materials
1.1.01 Cement, Portland 40kgs ofm 7.00 bag/cum #N/A #N/A 15.00 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.76 pcs/lnm #N/A #N/A 16.00 #N/A
1.04 2000 psi Zucallo Wall #N/A
Materials
1.1.01 Cement, Portland 40kgs ofm 7.00 bag/cum #N/A #N/A 9.00 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.83 pcs/lm #N/A #N/A 19.00 #N/A
1.05 Septic Vault,1200x2100x1600mm #N/A
Materials
10.50 1.1.01 Cement, Portland 40kgs ofm 7.00 bag/cum bags #N/A 3.53 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 1.20 pcs/sqm #N/A #N/A 6.05 #N/A
1.1.01 Cement, Portland 40kgs ofm 55.00 pcs/bag bags #N/A 2.48 #N/A
Reinforcing Steel. 36ksi -
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.69 pcs/sqm #N/A #N/A 4.00 #N/A
1.1.01 Cement, Portland 40kgs ofm 0.25 bags/sq bags #N/A 2.67 #N/A
Module IB SLAB-ON-FILL #N/A
1.06 2000 psi Slab-on-Fill, 100mm #N/A
Materials
1.1.01 Cement, Portland 40kgs ofm 7.00 bag/cum #N/A #N/A 17.00 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.877 pcs/sqm #N/A #N/A 20.00 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm xtra bars pc(s) #N/A 3.00 #N/A
Module II GROUND FLOOR RC WALL #N/A
2.03 GF Wall Concreting #N/A
Materials
1.1.01 Cement, Portland 40kgs ofm 7.00 bag/cum #N/A #N/A 32.70 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.70 pc/sq.m. #N/A #N/A 38.92 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.05 diagonal #N/A #N/A 3.91 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm Beams #N/A #N/A 18.89 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm Cols #N/A #N/A 7.41 #N/A
5.1.01Pipe PVC Series 600 x 50mm x 3000mm ofm #N/A #N/A 3.00 #N/A
5.2.14 Elbow, PVC 50mm x 90º ofm #N/A #N/A 2.00 #N/A
5.2.30 Tee, PVC 50mm x 50mm ofm #N/A #N/A 1.00 #N/A
Waterline ofm -
5.1.04 Pipe, uPVC Class 12.50 x 12mm x 3000mm ofm #N/A #N/A 2.00 #N/A
Module III SECOND FLOOR SUSPENDED SLAB & BEAMS #N/A
3.01 2F Slab Concreting #N/A
3.01a Formworks & Concreting
Materials
2.00 1.1.01 Cement, Portland 40kgs ofm 7.00 bag/cum #N/A #N/A 17.08 #N/A
3.00 2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 1.60 pc/sq.m. #N/A #N/A 39.00 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.06 Beams #N/A #N/A 5.63 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.20 xtra Top #N/A #N/A 6.00 #N/A
Module IV SECOND FLOOR RC WALL #N/A
4.02 2F Wall Concreting #N/A
Materials
1.1.01 Cement, Portland 40kgs ofm 7.00 bag/cum #N/A #N/A 43.00 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.70 pc/sq.m. #N/A #N/A 46.07 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.05 diagonal #N/A #N/A 6.26 #N/A
Module VB ROOFING & ACCESSORIES #N/A
5.04 Prepainted GI Roof and Accessories #N/A
Materials 11.50
Page 66 of 81
Module Mat- Factors Units Unit Ref. Direct
Pay Items
No. Type Cost Qty. Cost
7.1.05 Roofing, GI Pre-Painted Rib-Type 0.40mm x 1133mm ofm 1.05 mtr(s) e #N/A #N/A 30.22 #N/A
7.3.06 Bended Accessories, GI Prepainted Capping/Wall Flashing ofm 3.66 mtrs #N/A #N/A 4.00 #N/A
7.3.07 Bended Accessories, GI Pre-Painted End Flashing 0.40mm x ofm 3.66 mtrs pc(s) #N/A 1.50 #N/A
7.3.05 Bended Accessories, GI Prepainted Capping/Flashing 0.40m ofm 3.66 mtrs #N/A #N/A 1.00 #N/A
7.2.32 Bended Accessories, GI Pre-Painted Box Type Gutter 0.40m ofm 3.66 mtrs #N/A #N/A 5.00 #N/A
5.05 PVC Downspouts & Catchbasins #N/A
1.1.01 Cement, Portland 40kgs ofm 55.00 pcs/bag #N/A #N/A 0.38 #N/A
Module VC MISCELLANEOUS CONCRETE #N/A
5.06 RC Kitchen Counter #N/A
Materials -
1.1.01 Cement, Portland 40kgs ofm 6.00 bag/cum #N/A #N/A 1.18 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 1.50 pcs/sqm #N/A #N/A 1.26 #N/A
1.1.01 Cement, Portland 40kgs ofm 55.00 pcs/bag #N/A #N/A 0.25 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.95 pcs/sqm #N/A #N/A 1.03 #N/A
1.1.01 Cement, Portland 40kgs ofm 0.25 bags/sq #N/A #N/A 0.54 #N/A
5.07 Concrete Stair Case #N/A
Materials
1.1.01 Cement, Portland 40kgs ofm 6.00 bag/cum #N/A #N/A 6.64 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm kgs/cu m #N/A #N/A 14.00 #N/A
5.08 Concrete Pads, 100x300x1000mm #N/A
Materials
1.1.01 Cement, Portland 40kgs ofm 6.00 bag/cum #N/A #N/A 0.54 #N/A
1.1.01 Cement, Portland 40kgs ofm 0.25 bags/sq #N/A #N/A 0.15 #N/A
Module VD MASONRY FINISHES #N/A
5.09 Exterior Steel Doors & Jambs #N/A
Materials
3.4.39 Door & Jamb, Steel 900mm x 2100mm ofm #N/A #N/A 1.00 #N/A
3.4.38 Door & Jamb, Steel 800mm x 2100mm ofm #N/A #N/A 1.00 #N/A
5.10 CHB Wall Masonry #N/A
Materials -
1.1.01 Cement, Portland 40kgs ofm 55.00 pcs/bag #N/A #N/A 3.01 #N/A
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc) ofm 0.95 pcs/sqm #N/A #N/A 12.57 #N/A
1.1.01 Cement, Portland 40kgs ofm 0.25 bags/sq #N/A #N/A 6.62 #N/A
5.11 Wall & Concrete Finishes #N/A
Materials
1.1.01 Cement, Portland 40kgs ofm 0.10 bags/sq #N/A #N/A 8.44 #N/A
5.12 Decorative Concrete Mouldings #N/A
Materials - lm 0.52
1.1.01 Cement, Portland 40kgs ofm 12.00 bags/cu #N/A #N/A 6.22 #N/A
Module VI CARPENTRY #N/A
6.01 Ceilings, Eaves & Vents Eaves 6.25 #N/A
Materials Interior 22.80
3.5.183 Furring Channel, Double 0.40mm x 19mm x 50mm x 5000mm ofm pcs #N/A 12.00 #N/A
3.5.184 Furring Channel, Single 0.40mm x 19mm x 25mm x 5000mm ofm pcs #N/A 15.00 #N/A
3.5.185 Carrying Channel, 0.80mm x 13mm x 38mm x 5000mm ofm pcs #N/A 18.00 #N/A
3.5.167 Wall Angle, 0.40mm x 25mm x 25mm x 3000mm ofm pcs #N/A 25.00 #N/A
3.5.170 W-clip, Double ofm pcs #N/A 50.00 #N/A
3.5.171 W-clip, Single ofm #N/A #N/A 70.00 #N/A
3.5.174 Jobscrew 12mm ofm #N/A #N/A 143.00 #N/A
3.3.39 Nails, Concrete 1" ofm #N/A #N/A 0.43 #N/A
3.5.177 Blind Rivets 1/8" x 1/2" ofm 2.45 sqm/pc #N/A #N/A 2,000.00 #N/A
3.1.01 Board, Fiber Cement 3.5mm x 1200mm x 2400mm ofm #N/A #N/A 13.00 #N/A
Page 67 of 81
Module Mat- Factors Units Unit Ref. Direct
Pay Items
No. Type Cost Qty. Cost
3.5.179 Gypsum Screw 1 1/4" (32mm) ofm #N/A #N/A 30.00 #N/A
3.5.180 Gypsum Screw 1 1/2" (38mm) ofm #N/A #N/A 30.00 #N/A
3.5.181 Gypsum Tekscrew 1" (25mm) ofm #N/A #N/A 100.00 #N/A
3.5.182 Gypsum Tekscrew 1 1/4" (32mm) ofm #N/A #N/A 50.00 #N/A
3.5.174 Jobscrew 12mm ofm #N/A #N/A 100.00 #N/A
3.3.39 Nails, Concrete 1" ofm #N/A #N/A 0.50 #N/A
3.5.177 Blind Rivets 1/8" x 1/2" ofm #N/A #N/A 2,000.00 #N/A
3.5.175 Jointing Compound ofm #N/A #N/A 1.00 #N/A
3.5.176 Meshtape/ Shurtape 2" x 2 ft/roll ofm #N/A #N/A 1.00 #N/A
Prepared by: Checked & Noted by: Noted & Approved by:
Page 68 of 81
Updated 2,014.00
SUB-STRUCTURE
Layout, Batterboards & Excavation
1.01.1 1.01.1 Staking & Layout bd.ft. 5.56 9.44
1.01.2 1.01.2 Excavation, Medium Hard cu.m. 199.44 91.51
2500psi RC Wall Footings (SMC) -
1.02.1 1.02.1 Base Trimming & Compaction sq.m. 8.36 10.00
1.02.2 1.02.2 Gravel Bed Preparation cu.m. 138.97 175.00
1.02.3 1.02.3 Rebar Works kg(s) 10.14 6.50
1.02.4 1.02.4 Concrete Pouring cu.m. 406.80 231.76
1.02.5 1.02.5 Concrete Finishing - Grade Member/ lev sq.m. 36.00 35.00
1.02.6 1.02.6 Backfilling cu.m. 79.50 150.00
Wooden Zocalo Forms -
1.03.1 1.03.1 Form Fabrication bd.ft. 5.00 5.09
2000 psi RC Zocalo Wall (SMC) -
1.04.1 1.04.1 Rebar Works kg(s) 6.05 5.05
1.04.2 1.04.2 Form Installation sq.m. 70.56 66.00
1.04.3 1.04.3 Form Removal sq.m. 19.15 20.00
1.04.4 1.04.4 Concrete Pouring cu.m. 534.00 457.14
1.04.5 1.04.5 Concrete Finishing sq.m. 36.00 35.00
Septic Vault,1000x2100x1400mm -
1.05.1 1.05.1 Manual Excavation - Hard Medium cu.m. 199.44 180.00
1.05.2 1.05.2 Gravel Bed Preparation cu.m. 138.97 175.00
1.05.3 1.05.3 Rebar Works kg(s) 10.14 5.05
1.05.4 1.05.4 Form Fabrication bd.ft. 5.00 5.09
1.05.5 1.05.5 Concrete Pouring cu.m. 382.61 457.14
1.05.6 1.05.6 Concrete Finishing sq.m. 36.00 35.00
1.05.7 1.05.7 CHB Laying sq.m. 163.08 145.90
1.05.8 1.05.8 Wall Plastering sq.m. 84.76 80.63
SLAB-ON-FILL -
2000 psi Slab-on-Fill, 1000mm -
1.06.1 1.06.1 Rebar Works kg(s) 6.05 5.28
1.06.2 1.06.2 Levelling & Compaction cu.m. 555.88 480.00
1.06.3 1.06.3 Gravel Bed Preparation cu.m. 138.97 175.00
1.06.4 1.06.4 Concrete Pouring cu.m. 299.40 247.06
1.06.5 1.06.5 Concrete Finishing sq.m. 36.00 35.00
PVC Pipes & Fittings -
1.07.1 1.07.1 Plumbing Rough-In (2" to 4"?) ln.m. 22.60 22.00
1.07.2 1.07.2 Plumbing Rough-In (1/2"-3/4"?) ln.m. 11.30 13.00
Wires & Conduits -
1.08.1 1.08.1 Electrical Rough-In (Conduits & Boxes) ln.m. 22.60 22.00
PRE-CASTING WORKS - RC PANELS -
2.01.1 2.01.1 Preparation and Cleaning of Casting A sq.m. 1.22 1.10
2.01.2 2.01.2 Form Setting and Distamantling ln.m. 3.42 2.90
2.01.3 2.01.3 Rebar Works kg(s) 3.29 3.61
2.01.4 2.01.4 Setting of Release Agent sq.m. 2.05 2.00
2.01.5 2.01.5 Rebar Works - Channel Connectors pc(s) 1.64 2.10
2.01.6 2.01.6 Electrical Rough-In (Conduits) ln.m. 1.34 1.31
2.01.7 2.01.7 Plumbing Rough-In (1/2"-4"?) ln.m. 1.63 1.88
2.01.8 2.01.8 Setting of Lifting Wire Ropes pc(s) 6.10 6.02
2.01.9 2.01.9 Concrete Pouring cu.m. 147.50 132.35
2.01.10 2.01.10 Concrete Finishing sq.m. 8.22 8.00
2.01.11 2.01.11 Concrete Curing (Lona Covering) sq.m. 0.31 0.30
2.01.12 2.01.12 Hauling sq.m. 5.17 6.00
2.01.13 2.01.13 Tools and Equipment Cost sq.m. 3.61 3.05
PRE-CASTING WORKS - SUSPENDED SLAB -
2000psi PCP Suspended Slab -
2.02.1 2.02.1 Preparation and Cleaning of Casting A sq.m. 1.22 1.10
2.02.2 2.02.2 Form Setting and Distamantling ln.m. 3.42 2.90
2.02.3 2.02.3 Rebar Works kg(s) 3.29 3.61
2.02.4 2.02.4 Setting of Release Agent sq.m. 2.05 2.00
2.02.5 2.02.5 Rebar Works - Channel Connectors pc(s) 1.64 2.10
2.02.6 2.02.6 Electrical Rough-In (Conduits) ln.m. 1.34 1.31
2.02.7 2.02.7 Plumbing Rough-In (1/2"-4"?) ln.m. 1.63 1.88
2.02.8 2.02.8 Setting of Lifting Wire Ropes pc(s) 6.10 6.02
2.02.9 2.02.9 Concrete Pouring - Grade Member cu.m. 147.50 132.35
2.02.10 2.02.10 Concrete Finishing - Grade Member sq.m. 8.22 8.00
2.02.11 2.02.11 Concrete Curing (Lona Covering) sq.m. 0.31 0.30
2.02.12 2.02.12 Hauling sq.m. 5.17 6.00
2.02.13 2.02.13 Tools and Equipment Cost sq.m. 3.61 3.05
RC-Slab Wall Connection - CORBEL -
2.03.1 2.03.1 Installation of Corbel ln.m. 33.34 35.00
INSTALLATION WORKS - PC PANELS & SLABS -
Structural Welding - PCP Joints (FULL WELD) -
2.04.1 2.04.1 PCP Installation & Spot Welding joints 15.43 15.00
Drypacking - PCP Joints, 50mm -
2.05.1 2.05.1 Drypacking cu.m. 563.59 485.00
2.05.2 2.05.2 Skim Coat Application/Plastering sq.m. 28.80 100.00
CAST IN PLACE SYSTEM -
2000psi Reinforced Concrete Wall -
2.06.1 2.06.1 Rebar Works kg(s) 10.14 3.11
2.06.2 2.06.2 Form Fabrication bd.ft. 5.00 17.35
2.06.3 2.06.3 Form Installation sq.m. 57.61 107.77
2.06.4 2.06.4 Concrete Pouring cu.m. 663.83 90.58
2.06.5 2.06.5 Form Removal sq.m. 21.04 22.00
2.06.6 2.06.6 Plumbing Rough-In (2" to 4"?) ln.m. 18.80 18.31
2.06.7 2.06.7 Plumbing Rough-In (1/2"-3/4"?) ln.m. 9.40 10.81
2.06.8 2.06.8 Electrical Rough-In (Conduits & Boxes) ln.m. 18.80 18.31
2.06.9 2.06.9 Concrete Finishing sq.m. 15.00 14.58
2.06.10 -
-
2000psi Suspended Slab -
2.07.1 2.07.1 Rebar Works kg(s) 10.14 6.79
2.07.2 2.07.2 Form Fabrication bd.ft. 5.00 23.09
2.07.3 2.07.3 Form Installation sq.m. 86.41 107.77
2.07.4 2.07.4 Concrete Pouring cu.m. 663.83 347.22
2.07.5 2.07.5 Form Removal sq.m. 21.04 22.00
2.07.6 2.07.6 Plumbing Rough-In (2" to 4"?) ln.m. 18.80 18.31
2.07.7 2.07.7 Plumbing Rough-In (1/2"-3/4"?) ln.m. 9.40 10.81
2.07.8 2.07.8 Electrical Rough-In (Conduits & Boxes) ln.m. 18.80 18.31
2.07.9 2.07.9 Concrete Finishing sq.m. 30.00 29.16
2.07.10 -
-
STEEL FRAMING WORKS -
Concrete Stair Case
3.01.1 3.01.1 Rebar Works kg(s) 10.14 11.12
3.01.2 3.01.2 Form Installation sq.m. 85.14 79.64
3.01.3 3.01.3 Form Removal sq.m. 19.15 20.03
3.01.4 3.01.4 Concrete Pouring cu.m. 382.61 343.30
3.01.5 3.01.5 Concrete Finishing sq.m. 36.00 40.83
3.01.6 3.01.6 Installation of Railings ln.m. 99.60 90.00
Roof Framing -
3.02.1 3.02.1 Purlin Installation (Welded or Bolted in ln.m. 14.54 14.00
MISCELLANEOUS CONCRETE -
Masonry Walls -
4.01.1 4.01.1 Rebar Works kg(s) 6.05 6.63
4.01.2 4.01.2 CHB Laying sq.m. 163.08 145.90
RC Kitchen Counter -
4.02.1 4.02.1 Rebar Works kg(s) 6.05 6.63
4.02.2 4.02.2 Form Fabrication bd.ft. 5.00 6.00
4.02.3 4.02.3 Concrete Pouring cu.m. 382.61 343.30
4.02.4 4.02.4 Concrete Finishing sq.m. 36.00 35.00
4.02.5 4.02.5 CHB Laying sq.m. 84.76 75.83
4.02.6 4.02.6 Wall Plastering sq.m. 173.77 75.83
Concrete Pads -
4.03.1 4.03.1 Rebar Works kg(s) 3.06 3.35
4.03.2 4.03.2 Form Fabrication bd.ft. 5.00 6.00
4.03.3 4.03.3 Concrete Pouring cu.m. 339.47 304.60
4.03.4 4.03.4 Concrete Finishing sq.m. 36.00 35.00
PVC Pipes & Fittings -
4.04.1 4.04.1 Plumbing Rough-In (2" to 4"?) ln.m. 22.60 22.00
4.04.2 4.04.2 Plumbing Rough-In (1/2"- 3/4"?) ln.m. 11.30 13.00
Steel Windows -
4.05.1 4.05.1 Steel Window Installation sq.ft. 12.76 12.00
4.05.2 4.05.2 Fabrication Works sq.ft. 20.14 20.00
-
MASONRY FINISHES -
Exterior Panel Doors & Jambs -
5.01.1 5.01.1 Door & Jamb Installation set(s) 299.68 500.00
5.01.2 5.01.2 Lockset Installation set(s) 51.42 50.00
Masonry Wall & Concrete Ceiling Finishes -
5.02.1 5.02.1 Skim Coat Application/Plastering sq.m. 18.00 30.00
5.02.2 5.02.2 Masonry Wall Plastering sq.m. 173.77 289.62
5.02.3 5.02.3 SandBlast Finish sq.m. 54.00 85.00
5.02.4 5.02.4 Masonry Wall Plastering (mouldings) sq.m. 173.77 289.62
5.02.5 5.02.5 Linear Plastering - Mouldings lm 30.00 40.00
5.02.6 5.02.6 Concrete Accent Mouldings set 1,200.00 1,300.00
5.02.7 -
-
Floor Topping & Finishes, 50mm -
5.03.1 5.03.1 Plain Cement Finish sq.m. 56.36 50.00
Wires & Conduits -
5.04.1 5.04.1 Electrical Rough-In (Conduits & Boxes) ln.m. 22.60 22.00
ROOFING & ACCESSORIES -
Roofing -
6.01.1 6.01.1 Concrete Roof Tile Installation pc(s) 7.30 24.00
6.01.2 6.01.2 Rib Type Roof Sheet Installation ln.m. 29.00 50.00
6.01.3 6.01.3 Bended Accessories Installation ln.m. 14.64 31.00
PVC Downspouts & Catchbasins -
6.02.1 6.02.1 Downspout Installation ln.m. 21.65 50.00
6.02.2 6.02.2 Concrete Pouring cu.m. 382.61 452.00
6.02.3 6.02.3 CHB Laying sq.m. 182.15 350.00
6.02.4 6.02.4 Plastering sq.m. 84.76 180.00
Undersheeting -
6.03.1 6.03.1 Ordinary GI Undersheeting ln.ft. 6.10 7.00
6.03.2 6.03.2 Bended Accessories Installation ln.m. 14.64 15.00
CARPENTRY -
Ceilings, Eaves & Vents -
6.04.1 6.04.1 Joists & Ceiling Board Installation sq.m. 94.55 85.00
Partitions -
6.05.1 6.05.1 Studs & Wall Board Installation (Double sq.m. 126.47 120.00
Interior PVC Doors & Jambs -
6.06.1 6.06.1 Door & Jamb Installation set(s) 299.68 500.00
6.06.2 6.06.2 Lockset Installation set(s) 51.42 50.00
Cabinet Doors -
6.07.1 6.07.1 Cabinet Framing & Door Installation sq.m. 133.33 125.00
Wires & Conduits -
6.08.1 6.08.1 Electrical Rough-In (Conduits & Boxes) ln.m. 22.60 22.00
FINISHING WORKS -
Tileworks -
7.01.1 7.01.1 Tile Installation & Grout sq.m. 122.05 130.00
Glassworks -
7.02.1 7.02.1 Window Glass Installation sq.ft. 15.25 17.00
First Coat painting -
7.03.1 7.03.1 First Coat Painting sq.m. 16.30 18.00
7.03.2 7.03.2 SurfacePreparation sq.m. 22.20
Lot Levelling -
7.04.1 7.04.1 Base Trimming, Levelling & Compaction cu.m. 8.37 10.00
7.04.2 7.04.2 Lot Levelling sq.m. 8.37 10.00
MOVE-IN WORKS -
Decorative Grillwork -
7.05.1 7.05.1 Installation sqft 12.76 13.00
Decorative Wooden Louvre -
7.06.1 7.06.1 Installation pc(s) 180.00 155.00
Plumbing Fixtures -
7.07.1 7.07.1 Bathroom Fixtures Installation unit(s) 540.00 450.00
7.07.2 7.07.2 Kitchen Fixtures Installation unit(s) 540.00 450.00
Electrical Fixtures -
Panel Board Installation set -
7.08.1 7.08.1 Switches & Outlets Installation fixt 19.87 18.00
7.08.2 7.08.2 Panel Board Installation set 564.00 490.00
Final Coat Painting -
7.09.1 7.09.1 Final Coating sq.m. 8.48 9.00
Clean-up & Turnover -
7.10.1 7.10.1 Window Cleaning sq.m. 6.36 6.00
7.10.2 7.10.2 Paint Stain Removal on Floors & Stairs sq.m. 10.60 9.00
REMARKS
Increased
Decreased
69.91% Increased
54.12% Decreased
19.56% Increased
25.92% Increased
35.90% Decreased
43.03% Decreased
2.78% Decreased
88.68% Increased
1.72% Increased
16.50% Decreased
6.46% Decreased
4.43% Increased
14.39% Decreased
2.78% Decreased
9.75% Decreased
25.92% Increased
50.20% Decreased
1.72% Increased
19.48% Increased
2.78% Decreased
10.53% Decreased
4.87% Decreased
12.70% Decreased
13.65% Decreased
25.92% Increased
17.48% Decreased
2.78% Decreased
2.64% Decreased
15.00% Increased
2.64% Decreased
10.13% Decreased
15.20% Decreased
9.79% Increased
2.53% Decreased
27.74% Increased
2.53% Decreased
15.20% Increased
1.25% Decreased
10.27% Decreased
2.68% Decreased
3.85% Decreased
16.01% Increased
15.56% Decreased
10.13% Decreased
15.20% Decreased
9.79% Increased
2.53% Decreased
27.74% Increased
2.53% Decreased
15.20% Increased
1.25% Decreased
10.27% Decreased
2.68% Decreased
3.85% Decreased
16.01% Increased
15.56% Decreased
4.99% Increased
2.80% Decreased
13.94% Decreased
247.22% Increased
69.33% Decreased
246.72% Increased
87.08% Increased
86.35% Decreased
4.58% Increased
2.61% Decreased
15.00% Increased
2.61% Decreased
2.80% Decreased
33.04% Decreased
361.43% Increased
24.72% Increased
47.69% Decreased
4.58% Increased
2.61% Decreased
15.00% Increased
2.61% Decreased
2.80% Decreased
-9.66% Decreased
6.46% Decreased
4.58% Increased
10.27% Decreased
13.42% Increased
9.64% Decreased
3.74% Decreased
9.62% Increased
10.53% Decreased
9.62% Increased
-20.00% Decreased
10.27% Decreased
2.78% Decreased
10.53% Decreased
56.36% Decreased
-9.48% Decreased
20.00% Increased
10.27% Decreased
2.78% Decreased
2.65% Decreased
15.04% Increased
5.93% Decreased
0.69% Decreased
66.85% Increased
2.76% Decreased
66.67% Increased
66.67% Increased
57.41% Increased
66.67% Increased
33.33% Increased
8.33% Increased
11.29% Decreased
2.65% Decreased
228.77% Increased
72.39% Increased
111.75% Increased
130.97% Increased
18.14% Increased
92.15% Increased
112.37% Increased
14.83% Increased
2.46% Increased
10.10% Decreased
5.11% Decreased
66.85% Increased
2.76% Decreased
6.25% Decreased
2.65% Decreased
6.51% Increased
11.46% Increased
10.46% Increased
19.50% Increased
19.50% Increased
1.91% Increased
13.89% Decreased
16.67% Decreased
16.67% Decreased
9.42% Decreased
13.12% Decreased
6.08% Increased
5.66% Decreased
15.09% Decreased
SCOPE OF WORK UNIT UNIT COST
2014
2012 Data 1 Data 2 AVERAGE
SUB-STRUCTURE
Layout, Batterboards & Excavation
1.01.1 1.01.1 Staking & Layout bd.ft. 5.56 9.44 12.54 10.99
1.01.2 1.01.2 Excavation, Medium Hard cu.m. 199.44 91.51 206.12 148.82
2500psi RC Wall Footings (SMC) -
1.02.1 1.02.1 Base Trimming & Compaction sq.m. 8.36 10.00 5.00
1.02.2 1.02.2 Gravel Bed Preparation cu.m. 138.97 175.00 120.09 147.55
1.02.3 1.02.3 Rebar Works kg(s) 10.14 6.50 12.16 9.33
1.02.4 1.02.4 Concrete Pouring cu.m. 406.80 231.76 343.14 287.45
1.02.5 1.02.5 Concrete Finishing - Grade Member/ leveling sq.m. 36.00 35.00 18.38 26.69
1.02.6 1.02.6 Backfilling cu.m. 79.50 150.00 70.58 110.29
Wooden Zocalo Forms - -
1.03.1 1.03.1 Form Fabrication bd.ft. 5.00 5.09 7.30 6.20
2000 psi RC Zocalo Wall (SMC) - -
1.04.1 1.04.1 Rebar Works kg(s) 6.05 5.05 17.07 11.06
1.04.2 1.04.2 Form Installation sq.m. 70.56 66.00 24.51 45.26
1.04.3 1.04.3 Form Removal sq.m. 19.15 20.00 12.25 16.13
1.04.4 1.04.4 Concrete Pouring cu.m. 534.00 457.14 571.90 514.52
1.04.5 1.04.5 Concrete Finishing sq.m. 36.00 35.00 24.51 29.76
Septic Vault,1000x2100x1400mm - -
1.05.1 1.05.1 Manual Excavation - Hard Medium cu.m. 199.44 180.00 218.25 199.13
1.05.2 1.05.2 Gravel Bed Preparation cu.m. 138.97 175.00 209.52 192.26
1.05.3 1.05.3 Rebar Works kg(s) 10.14 5.05 9.68 7.37
1.05.4 1.05.4 Form Fabrication bd.ft. 5.00 5.09 17.74 11.42
1.05.5 1.05.5 Concrete Pouring cu.m. 382.61 457.14 515.87 486.51
1.05.6 1.05.6 Concrete Finishing sq.m. 36.00 35.00 39.68 37.34
1.05.7 1.05.7 CHB Laying sq.m. 163.08 145.90 41.67 93.79
1.05.8 1.05.8 Wall Plastering sq.m. 84.76 80.63 48.08 64.35
SLAB-ON-FILL - -
2000 psi Slab-on-Fill, 1000mm - -
1.06.1 1.06.1 Rebar Works kg(s) 6.05 5.28 3.90 4.59
1.06.2 1.06.2 Levelling & Compaction cu.m. 555.88 480.00 771.93 625.96
1.06.3 1.06.3 Gravel Bed Preparation cu.m. 138.97 175.00 385.96 280.48
1.06.4 1.06.4 Concrete Pouring cu.m. 299.40 247.06 614.04 430.55
1.06.5 1.06.5 Concrete Finishing sq.m. 36.00 35.00 13.16 24.08
PVC Pipes & Fittings - -
1.07.1 1.07.1 Plumbing Rough-In (2" to 4"?) ln.m. 22.60 22.00 8.67 15.34
1.07.2 1.07.2 Plumbing Rough-In (1/2"-3/4"?) ln.m. 11.30 13.00 10.40 11.70
Wires & Conduits - -
1.08.1 1.08.1 Electrical Rough-In (Conduits & Boxes) ln.m. 22.60 22.00 8.13 15.07
CAST IN PLACE SYSTEM - -
2000psi Reinforced Concrete Wall - -
2.06.1 2.06.1 Rebar Works kg(s) 10.14 3.11 11.51 7.31
2.06.2 2.06.2 Form Fabrication bd.ft. 5.00 17.35 23.51 20.43
2.06.3 2.06.3 Form Installation sq.m. 57.61 107.77 14.96 61.36
2.06.4 2.06.4 Concrete Pouring cu.m. 663.83 90.58 488.07 289.33
2.06.5 2.06.5 Form Removal sq.m. 21.04 22.00 10.55 16.28
2.06.6 2.06.6 Plumbing Rough-In (2" to 4"?) ln.m. 18.80 18.31 28.89 23.60
2.06.7 2.06.7 Plumbing Rough-In (1/2"-3/4"?) ln.m. 9.40 10.81 43.33 27.07
2.06.8 2.06.8 Electrical Rough-In (Conduits & Boxes) ln.m. 18.80 18.31 28.51 23.41
2.06.9 2.06.9 Concrete Finishing sq.m. 15.00 14.58 7.29
2.06.10 - -
- -
2000psi Suspended Slab - -
2.07.1 2.07.1 Rebar Works kg(s) 10.14 6.79 4.80 5.80
2.07.2 2.07.2 Form Fabrication bd.ft. 5.00 23.09 17.51 20.30
2.07.3 2.07.3 Form Installation sq.m. 86.41 107.77 84.38 96.07
2.07.4 2.07.4 Concrete Pouring cu.m. 663.83 347.22 636.16 491.69
2.07.5 2.07.5 Form Removal sq.m. 21.04 22.00 39.29 30.65
2.07.6 2.07.6 Plumbing Rough-In (2" to 4"?) ln.m. 18.80 18.31 9.16
2.07.7 2.07.7 Plumbing Rough-In (1/2"-3/4"?) ln.m. 9.40 10.81 5.41
2.07.8 2.07.8 Electrical Rough-In (Conduits & Boxes) ln.m. 18.80 18.31 4.14 11.23
2.07.9 2.07.9 Concrete Finishing sq.m. 30.00 29.16 13.39 21.28
2.07.10 - -
- -
STEEL FRAMING WORKS - -
Concrete Stair Case -
3.01.1 3.01.1 Rebar Works kg(s) 10.14 11.12 7.24 9.18
3.01.2 3.01.2 Form Installation sq.m. 85.14 79.64 105.69 92.66
3.01.3 3.01.3 Form Removal sq.m. 19.15 20.03 14.91 17.47
3.01.4 3.01.4 Concrete Pouring cu.m. 382.61 343.30 234.87 289.09
3.01.5 3.01.5 Concrete Finishing sq.m. 36.00 40.83 52.85 46.84
3.01.6 3.01.6 Installation of Railings ln.m. 99.60 90.00 86.67 88.34
Roof Framing - -
3.02.1 3.02.1 Purlin Installation (Welded or Bolted inc Sag Rod) ln.m. 14.54 14.00 14.44 14.22
MISCELLANEOUS CONCRETE - -
Masonry Walls - -
4.01.1 4.01.1 Rebar Works kg(s) 6.05 6.63 12.90 9.77
4.01.2 4.01.2 CHB Laying sq.m. 163.08 145.90 90.70 118.30
RC Kitchen Counter - -
4.02.1 4.02.1 Rebar Works kg(s) 6.05 6.63 17.73 12.18
4.02.2 4.02.2 Form Fabrication bd.ft. 5.00 6.00 11.25 8.63
4.02.3 4.02.3 Concrete Pouring cu.m. 382.61 343.30 433.33 388.32
4.02.4 4.02.4 Concrete Finishing sq.m. 36.00 35.00 17.50
4.02.5 4.02.5 CHB Laying sq.m. 84.76 75.83 101.85 88.84
4.02.6 4.02.6 Wall Plastering sq.m. 173.77 75.83 120.37 98.10
Concrete Pads - -
4.03.1 4.03.1 Rebar Works kg(s) 3.06 3.35 1.68
4.03.2 4.03.2 Form Fabrication bd.ft. 5.00 6.00 6.91 6.46
4.03.3 4.03.3 Concrete Pouring cu.m. 339.47 304.60 330.00 317.30
4.03.4 4.03.4 Concrete Finishing sq.m. 36.00 35.00 36.67 35.84
PVC Pipes & Fittings - -
4.04.1 4.04.1 Plumbing Rough-In (2" to 4"?) ln.m. 22.60 22.00 11.00
4.04.2 4.04.2 Plumbing Rough-In (1/2"- 3/4"?) ln.m. 11.30 13.00 6.50
Steel Windows - -
4.05.1 4.05.1 Steel Window Installation sq.ft. 12.76 12.00 17.40 14.70
4.05.2 4.05.2 Fabrication Works sq.ft. 20.14 20.00 10.00
- -
MASONRY FINISHES - -
Exterior Panel Doors & Jambs - -
5.01.1 5.01.1 Door & Jamb Installation set(s) 299.68 500.00 390.00 445.00
5.01.2 5.01.2 Lockset Installation set(s) 51.42 50.00 45.00 47.50
Masonry Wall & Concrete Ceiling Finishes - -
5.02.1 5.02.1 Skim Coat Application/Plastering sq.m. 18.00 30.00 38.36 34.18
5.02.2 5.02.2 Masonry Wall Plastering sq.m. 173.77 289.62 7.11 148.37
5.02.3 5.02.3 SandBlast Finish sq.m. 54.00 85.00 12.32 48.66
5.02.4 5.02.4 Masonry Wall Plastering (mouldings) sq.m. 173.77 289.62 144.81
5.02.5 5.02.5 Linear Plastering - Mouldings lm 30.00 40.00 28.48 34.24
5.02.6 5.02.6 Concrete Accent Mouldings set 1,200.00 1,300.00 650.00
5.02.7 - -
- -
Floor Topping & Finishes, 50mm - -
5.03.1 5.03.1 Plain Cement Finish sq.m. 56.36 50.00 25.00
Wires & Conduits - -
5.04.1 5.04.1 Electrical Rough-In (Conduits & Boxes) ln.m. 22.60 22.00 11.00
ROOFING & ACCESSORIES - -
Roofing - -
6.01.1 6.01.1 Concrete Roof Tile Installation pc(s) 7.30 24.00 12.00
6.01.2 6.01.2 Rib Type Roof Sheet Installation ln.m. 29.00 50.00 25.81 37.91
6.01.3 6.01.3 Bended Accessories Installation ln.m. 14.64 31.00 18.53 24.77
PVC Downspouts & Catchbasins - -
6.02.1 6.02.1 Downspout Installation ln.m. 21.65 50.00 33.33 41.67
6.02.2 6.02.2 Concrete Pouring cu.m. 382.61 452.00 325.00 388.50
6.02.3 6.02.3 CHB Laying sq.m. 182.15 350.00 134.04 242.02
6.02.4 6.02.4 Plastering sq.m. 84.76 180.00 90.00
Undersheeting - -
6.03.1 6.03.1 Ordinary GI Undersheeting ln.ft. 6.10 7.00 3.50
6.03.2 6.03.2 Bended Accessories Installation ln.m. 14.64 15.00 7.50
CARPENTRY - -
Ceilings, Eaves & Vents - -
6.04.1 6.04.1 Joists & Ceiling Board Installation sq.m. 94.55 85.00 141.14 113.07
Partitions - -
6.05.1 6.05.1 Studs & Wall Board Installation (Double Wall) sq.m. 126.47 120.00 51.10 85.55
Interior PVC Doors & Jambs - -
6.06.1 6.06.1 Door & Jamb Installation set(s) 299.68 500.00 260.00 380.00
6.06.2 6.06.2 Lockset Installation set(s) 51.42 50.00 37.50 43.75
Cabinet Doors - -
6.07.1 6.07.1 Cabinet Framing & Door Installation sq.m. 133.33 125.00 312.50 218.75
Wires & Conduits - -
6.08.1 6.08.1 Electrical Rough-In (Conduits & Boxes) ln.m. 22.60 22.00 37.14 29.57
FINISHING WORKS - -
Tileworks - -
7.01.1 7.01.1 Tile Installation & Grout sq.m. 122.05 130.00 95.24 112.62
Glassworks - -
7.02.1 7.02.1 Window Glass Installation sq.ft. 15.25 17.00 5.00 11.00
First Coat painting - -
7.03.1 7.03.1 First Coat Painting sq.m. 16.30 18.00 9.32 13.66
7.03.2 7.03.2 SurfacePreparation sq.m. 22.20 -
Lot Levelling - -
7.04.1 7.04.1 Base Trimming, Levelling & Compaction cu.m. 8.37 10.00 5.00
7.04.2 7.04.2 Lot Levelling sq.m. 8.37 10.00 8.74 9.37
MOVE-IN WORKS - -
Decorative Grillwork - -
7.05.1 7.05.1 Installation sqft 12.76 13.00 6.50
Decorative Wooden Louvre - -
7.06.1 7.06.1 Installation pc(s) 180.00 155.00 77.50
Plumbing Fixtures - -
7.07.1 7.07.1 Bathroom Fixtures Installation unit(s) 540.00 450.00 520.00 485.00
7.07.2 7.07.2 Kitchen Fixtures Installation unit(s) 540.00 450.00 520.00 485.00
Electrical Fixtures - -
Panel Board Installation set - -
7.08.1 7.08.1 Switches & Outlets Installation fixt 19.87 18.00 10.47 14.24
7.08.2 7.08.2 Panel Board Installation set 564.00 490.00 450.00 470.00
Final Coat Painting - -
7.09.1 7.09.1 Final Coating sq.m. 8.48 9.00 9.11 9.06
Clean-up & Turnover - -
7.10.1 7.10.1 Window Cleaning sq.m. 6.36 6.00 44.66 25.33
7.10.2 7.10.2 Paint Stain Removal on Floors & Stairs sq.m. 10.60 9.00 2.89 5.95
Prepared by:
____________________________
ROBERTO NOLLORA JR.
A&E Department/SE