T D S Description

1.1. Excavation and Earth Work

Clear the site remove the top soil to an average
depth of 20cm.
24.75 L=24.75m , L2=17.7m
23.80 w=23.8m , W=10m
17.70 589.05
10.00 177.00
766.05 m2 Total Site Clear
1.2.Bulk excavation
23.00
22.80
1.50
786.60 m3
786.60 m3 Total Bulk Excavation
1.3. Pit excavation
Footing 1
16 1.70 L=1.7m
1 1.70 w=1.7m
1.30 d=1.3m
60.11 m3
Footing2
21 1.40 L=1.4m
1 1.40 w=1.4m
1.50 d=1.3m
61.74 m3
Footing 4

-
121.85 m3 Total volume of pit excavation

121.85 m3 total pit excavation from summation of item 1.3&1

252.12 1.5)Trench Excavation
 0.50 deduct the column area w/h doesn't included in trench exca.
1.00 1m3
1.00
125.06 m3 Total volumeof trench excavation
1.6 Back fill under hard core&isolated footing
& foundation column
1 221.00 Total area of w/h need hard core=564.26
25.00 depth=0.20m

5,525.00 m3
5,525.00 m3 Total volume of backfill under hard core

Back fill arounf isolated footing snd foundation column

16 1.6 Footing 1=L= 1.8m w= 1.8m D =2.6-0.45=2.15
1.6
2.2
90.112 m3 volume of footing including foundation column.

Footing 2=L=1.6m w=1.6m D=2.6-0.4=2.2

21 1.4
1.4
2.3
94.668 m3 volume of footing including column.

Deduct column size

37 0.3
0.3
2.3
7.659 m3 for column
-7.659 m3 Total volume of back fill around footing column.

5,517.34 m3 Total volume of back fill under hard core and

around footing column.
 Project Name:- public Library at A/boku greenery
Owner:- Bedele Administration Office
Location:- Bedele Town At A/Boku Kebele

ITEM DESCRIPTION UNIT QTY. RATE AMOUNT

A. SUB STRUCTURE

1. EXCAVATION & EARTH WORK

Clear the site to removal top soil to an average depth of 20cm

1.1 M2 - 27
-
1.2 Bulk excavation in ordinary soil to reduce the
level to an average depth of 150cm below
natural ground level. M3 - 300 -

1.3 Pit excavation for isolated foundation in

ordinary soil to a depth of 150cm starting
from reduced level. M3 - 325 -

1.4 Trenc excavation for masonary foundation wall to

an average depth of 100cm from reduced level
M3 24.00 201 4824

Back fill under hard core,around isolated footing&

foundation columns with selected excavated material
M3 -
from site and well ram in layers of not exceeding 20
1.5 cm thick - 130
1.6 Ditto but back fill with non expansive granular
selected material compact the soil in layers not exce
eding 20cm by sprinking water until to attain 95%
modified AASHTO dry density
attains a minimum of 95% proctor density.
M3 - 140 -
Cart away surplus excavated material and
1.7 deposit at a suitable distance. M3 32.50 176 5,720.00
Basaltic or equivalent stone hard core under floor sl
ab well compacted and blinded with crushed stone
1.8 &gravel to afinished thickness 25cm. M2 25.00 435 10,875.00
Total to Summary…………………………….. 21,419.00

2. MASONRY WORK
50 cm thick external stone well bedded in cement
sand mortar 1:3,between foundation columns and
below pavement.consider 100cm depth below
2.1 pavement level. M3 45.88 6790 311,525.20
Ditto as item No.2.1, but with dressed stone, above -
2.2 pavement level. M2 - 5200 -
Total to Summary……………………………. …………………….Birr 311,525.20

3. CONCRETE WORK
3.1 5cm thick lean concrete in C-5 with minimum
cement content of 150Kg/m3under:

a. Footing pads M2 - 350 -

-
b. Masonry foundation M2 - 350 -
-
c. Grade beam M2 - 350 -

3.2 Reinforced concrete quality C-25 with 360kg

cement/M3 of concrete filled in to formwork
ITEM DESCRIPTION UNIT QTY. RATE AMOUNT
and vibrated around rod reinforcement bars.
(Steel and form work measured separately)

a. In isolated footing pads M3 0 9850 0

b. In foundation column M3 0 9850 0

c. In grade beams M3 - 9850 0

d. In 10 cm thick ground slabs M2 - 985 0

e. In Entrance steps M3 0 985 0

3.3 Provide, cut and fix in position sawn Zigba

wood or metal panel form work:

a. In isolated footing pad M2 - 200 -

b .In foundation column M2 - 200 -

c. In grade beam M2 - 200 -

d. In enterance steps M2 0.00 200 -

3.4 Reinforcement bar according to structural

drawings. Price includes cutting, bending,
placing in position & tying wires.

Diameter 8mm deformed bars Kg 0 184 0

Diameter 14mm deformed bars Kg 0 184 0

Diameter 16mm deformed bars Kg 0 235 0

Total to Summary……………...…………..……… -

B. SUPER STRUCTURE

1. CONCRETE WORK
1.1 Reinforced concrete quality C-25 with 360kg
cement/M3 of concrete filled in to formwork
and vibrated around rod reinforcement bars.
(Steel and form work measured separately)

c.In top tie beam M3 3.728 10235 38,156.08

1.2 Provide, cut and fix in position metal panel or

sawn Zigba wood form work

c.In top tie beam M2 69.9 180.25 12599.475

1.3 Reinforcement bar according to structural

drawings. Price includes cutting, bending,
placing in position & tying wires.
ITEM DESCRIPTION UNIT QTY. RATE AMOUNT

Diameter 8mm deformed bars Kg 165.705 184 30490

Diameter 10mm deformed bars Kg 0 184 0
Diameter 12mm deformed bars kg 391 184 71965
Diameter 14mm deformed bars Kg 0 184 0
Diameter 16mm deformed bars kg - 235 0
Total to Summary……………..…………..
……..……..…….……………….Birr 153,210.62

2. BLOCK WORK

In addition to strength, size, and other specified

requirements HCB blocks must satisfy the weight
requirements specified in EBCS - 1, 1995.

2.1 20cm thick class-B H.C.B wall bedded and

Joined in cement mortar mix 1:3 both sides
left for plastering. m2 138.81 1050 145,750.50

2.2 Ditto but 15cm thick. m2 0 1088 -

Total to Summary………………………….
……………………….Birr 145,750.50

3.ROOFING
G-28 CIS Roof covering in galvanized corrugated
m2 118 1532 180776
production nailed on zigba purlin. Price shall
include ridge cover and roof measured in
3.1 horizontal projection. & purlin measured separately
Supply and fix G-28 galvanized flat metal sheet gutter as with development
length of 500cm .Spliced at joints and welded and given 3 coat of oil
paint.Aminimum slope of 0.5% to wards down pipe should be provided
3.2 ml 20 797 15940
Supply and fix 110mm diameter PVC down pipe . Provide the necessary
metal straps for anchorage spaced at 100cm distance.Price shall include
rain water strainer at the inlet of the down pipe and 3 coats of synthetic
enamel paint.
3.3 Ml 64 334 21376
Provide G-28 galvanized sheet metal flashing well anchored to wall
3.4 surface. Ml 0 680 0
Total to Summary………………………….
……………………….Birr 218,092.00

4. CARPENTRY & JOINERY

All structural member shall be free of harm full
defects and painted with anti termite solution, well
seaoned Each truss shall be firmly fixed with beam
by 6mm plain bar
Carpentry sawn eucalyptus truss

4.1 Upper & lower chord size-diameter 10 - 12 cm MI 185 80 14800

4.2 Diagonal & vertical Members size-diameter 8 - 10 cm MI 205 56 11480
4.3 Zigba Purlin size 5x7cm C/C 90cm. MI 298 175 52150
8mm thick chipwood ceiling nailed to 40X50mm zig
ba wood batten spaced at c/c 60cm both ways.Price
shall include decorative corner list& two coats of
4.4 anti -termite paint to the battens. m2 517.92 1350 699192
4.5 All windows and door are manufactured from Aluminum
metal profiles.(or equivalent product approved by the
architect.) All works should be cut and assembled
to sizes and shapes of the window and door schedule
upon submitting workshop drawing by the contractor.
Unit price includes anchor bolts 2mm thick metal
cover plates, quality lock, door stoppers and other
necessary accessories for completing the work. All
according to architectural door and window schedule.
ITEM DESCRIPTION UNIT QTY. RATE AMOUNT

Doors

4.52 Type D-2size 750cm x 285cm m2 21.375 13,000.00 277875

4.54 Type D-4size 70x 280cm pcs 0 28,006.64 0

Total to Summary…………….……………… ……………………….Birr 1,055,497.00

Aluminum Work
Window
All windows and door are manufactured from Aluminum
metal profiles.(or equivalent product approved by the
architect.) All works should be cut and assembled
to sizes and shapes of the window and door schedule
upon submitting workshop drawing by the contractor.
Unit price includes anchor bolts 2mm thick metal
cover plates, quality lock, door stoppers and other
necessary accessories for completing the work. All
according to architectural door and window schedule.

5.2 WINDOWs

Type WD-1,size 120cm x 140cm m2 13.44 13,000.00 174720

5.5 Supply and fix guard rail complete with all accesso
ries.Quality and type to be approved by the engneer m 50 1800 90000
Total to Summary…………….……………… 264,720.00
6 . FINISHING WORK

Finishing work shall include all surface

pre-cleaning preparation application of finish,
polishing and cleaning at the end of finishing
work.

Apply three coats of plaster in cement mortar

mix 1:3 to internal HCB wall to receive wall finishi
6.1 ng m2 285 474 135090

Apply two coats of plaster in cement sand mortar 1:

3 to external HCB wall to receive wall finishing
6.2 m2 285 474 135090

6.3 Ditto as item No 6.1but to reinforced concrete ceiling m2 158.3 440 69652

6.4 Two coat cement sand mortar plastering to the edge of

exposed beams and columns m2 149.5 152 22724

Apply gypsum plastering over two coats of internal

6.5 wall plasterd surface m2 285 300 85500

Flooring

Supply &lay 20mm thick ceramic floor tile bedded

6.1 on cement -sand mortar (1:3) m2 158.3 650 102895

6.11 200X100mm high ceramic skirting stuck to wall in cem

ent paste backing ml 110 450 49500

Supply and fix ceramic wall tiles ,stuck to wall with

6.12 cement paste and white cement grouting m2 135 650 87750

Pavement Around building

ITEM DESCRIPTION UNIT QTY. RATE AMOUNT
Tile concrete pavement around building laid on a com
6.15 pacted select fill.Price includes pointing to joints. m2 176.25 430 75787.5

Supply and lay half diameter 30cm concrete pipe

around the building and jointed in cement sand mort
ar of 1:3 mix ratio .Price shall include excavation,cart
6.16 away,back fill in 10cm compacted red ash bed. MI 128.5 580 74530

Total to Summary…………….……………… 838,518.50

7.Glazing
4mm thick clear glass free from defects fixed to metal
7.1 windows and doors. m2 34.815 2350 81815.25

Total to Summary…………….……………… 81,815.25

8. Painting
Apply three coats of plastic paint of chosen type and
8.1 colour to all plastered surface of walls. m2 285 285 81225

8.3 Quartz paint to external wall surface m2 138.81 430 59688.3

8.4 Ditto as item item 8.1but to chip wood ceiling m2 158.3 187 29602.1

Total to Summary…………….……………… 170,515.40

 Project Name:- public Library at A/boku greenery
Owner:- Bedele Administration Office
Location:- Bedele Town At A/Boku Kebele

SUMMARY

A-SUB STRUCTURE

1 EXCAVATION AND EARTH WORK………………………………………

BIRR

2 MASONRY WORK……………………………………………………… BIRR

3 CONCRETE WORK…………………………………………………….. BIRR

SUB TOTAL A……………………. BIRR

B-SUPER STRUCTURE

1 CONCRETE WORK…………………………………………. BIRR

2 BLOCK WORK………………………………………………. BIRR

3 ROOFING BIRR

4 CARPENTRY AND JOINERY…………………………. BIRR

5 Alunium WORK…………………………………………. BIRR

6 FINISHING WORK…………………………………………… BIRR

7 GLAZING………………………………………………………… BIRR

8 PAINTING……………………………………………………….. BIRR

9 ELECTRICAL INSTALLATION…………………………. BIRR

10 SANITARY INSTALLATION……………………………… BIRR

SUB TOTAL B……………………. BIRR

TOTAL A+B……………………. BIRR

15% VAT ………….. BIRR

Grand Total ………………… BIRR

Summary BOQ Page 8

 21,419.00

311,525.20

332,944.20

153,210.62

145,750.50

218,092.00

1,055,497.00

264,720.00

838,518.50

81,815.25

170,515.40

100,000.00

3,028,119

3,361,063

504,160

3,865,223

Summary BOQ Page 9

Project Name:- public Library at A/boku greenery
Owner:- Bedele Administration Office
Location:- Bedele Town At A/Boku Kebele

ITEM DESCRIPTION UNIT QTY. RATE

A. SUB STRUCTURE

1. EXCAVATION & EARTH WORK

Clear the site to removal top soil to an average

1.1 depth of 20cm M2 - 27

Bulk excavation in ordinary soil to

1.2 reduce the
level to an average depth of 150cm
below
natural ground level. M3 - 300
Pit excavation for isolated foundation
1.3 in
ordinary soil to a depth of 150cm
starting
from reduced level. M3 - 325
Trenc excavation for masonary
1.4
foundation wall to
M3 24.00 201
an average depth of 100cm from
reduced level
Back fill under hard core,around
isolated footing&
foundation columns with selected
M3
excavated material
from site and well ram in layers of not
1.5 cm thick - 201

Ditto but back fill with non expansive

1.6 granular
selected material compact the soil in
layers not exce
eding 20cm by sprinking water until to
attain 95%
modified AASHTO dry density
attains a minimum of 95% proctor
density.
M3 - 201
Cart away surplus excavated material
and
1.7 deposit at a suitable distance. M3 32.50 201
Basaltic or equivalent stone hard core
under floor sl

1.8 M2 25.00 435

 ab well compacted and blinded with
crushed stone

1.8 &gravel to afinished thickness 25cm. M2 25.00 435

Total to Summary……………………………..

2. MASONRY WORK

50 cm thick external stone well

bedded in cement
sand mortar 1:3,between foundation
columns and
below pavement.consider 100cm
depth below
2.1 pavement level. M3 45.88 6790

Ditto as item No.2.1, but with dressed

stone, above
2.2 pavement level. M2 - 5200
Total to Summary…………………………….
…………………….Birr

3. CONCRETE WORK
5cm thick lean concrete in C-5 with
3.1 minimum
cement content of 150Kg/m3under:

a. Footing pads M2 - 350

b. Masonry foundation M2 - 350

c. Grade beam M2 - 350

Reinforced concrete quality C-25 with
3.2 360kg
cement/M3 of concrete filled in to
formwork
and vibrated around rod reinforcement
bars.
(Steel and form work measured
separately)

a. In isolated footing pads M3 0 9850

b. In foundation column M3 0 9850

c. In grade beams M3 - 9850

d. In 10 cm thick ground slabs M2 - 985

 e. In Entrance steps M3 0 985

Provide, cut and fix in position sawn

3.3 Zigba
wood or metal panel form work:

a. In isolated footing pad M2 - 220

b .In foundation column M2 - 220

c. In grade beam M2 - 220

d. In enterance steps M2 0.00 220

Reinforcement bar according to

3.4 structural
drawings. Price includes cutting,
bending,
placing in position & tying wires.

Diameter 8mm deformed bars Kg 0 170

Diameter 14mm deformed bars Kg 0 170

Diameter 16mm deformed bars Kg 0 170

al to Summary……………...…………..………

B. SUPER STRUCTURE

1. CONCRETE WORK
Reinforced concrete quality C-25 with
1.1 360kg
cement/M3 of concrete filled in to
formwork
and vibrated around rod reinforcement
bars.
(Steel and form work measured
separately)
c.In top tie beam M3 3.728 10235

Provide, cut and fix in position metal

1.2 panel or
sawn Zigba wood form work
 c.In top tie beam M2 69.9 180.25

Reinforcement bar according to

1.3 structural
drawings. Price includes cutting,
bending,
placing in position & tying wires.

Diameter 8mm deformed bars Kg 165.705 170

Diameter 10mm deformed bars Kg 0 170
Diameter 12mm deformed bars kg 391 170
Diameter 14mm deformed bars Kg 0 170
Diameter 16mm deformed bars kg - 170
Total to Summary……………..…………..
……..……..…….……………….Birr

2. BLOCK WORK
In addition to strength, size, and other
specified
requirements HCB blocks must satisfy
the weight
requirements specified in EBCS - 1,
1995.
20cm thick class-B H.C.B wall bedded
2.1 and
Joined in cement mortar mix 1:3 both
sides
left for plastering. m2 152.25 948

2.2 Ditto but 15cm thick. m2 0 1088

Total to Summary………………………….
……………………….Birr

3.ROOFING
G-28 CIS Roof covering in galvanized
corrugated
production nailed on zigba purlin. Price shall m2 118 1532
include ridge cover and roof measured in
horizontal projection. & purlin measured
3.1 separately
Supply and fix G-28 galvanized flat metal sheet
gutter as with development length of
500cm .Spliced at joints and welded and given 3
coat of oil paint.Aminimum slope of 0.5% to
wards down pipe should be provided

3.2 ml 20 797
 Supply and fix 110mm diameter PVC down
pipe . Provide the necessary metal straps for
anchorage spaced at 100cm distance.Price shall
include rain water strainer at the inlet of the
down pipe and 3 coats of synthetic enamel paint.

3.3 Ml 64 334
Provide G-28 galvanized sheet metal flashing
3.4 well anchored to wall surface. Ml 0 680
Total to Summary…………………………. ……………………….Birr

4. CARPENTRY & JOINERY

All structural member shall be free of harm full

defects and painted with anti termite solution,

well
seaoned Each truss shall be firmly fixed with
beam
by 6mm plain bar
Carpentry sawn eucalyptus truss

4.1 Upper & lower chord size-diameter 10 - 12 cm MI 185 80

4.2 Diagonal & vertical Members size-diameter 8 - 1 MI 205 56
4.3 Zigba Purlin size 5x7cm C/C 90cm. MI 298 175
8mm thick chipwood ceiling nailed to
40X50mm zig
ba wood batten spaced at c/c 60cm
both ways.Price
shall include decorative corner list&
two coats of

4.4 anti -termite paint to the battens. m2 0 1350

All windows and door are
4.5 manufactured from Aluminum
metal profiles.(or equivalent product
approved by the
architect.) All works should be cut and
assembled
to sizes and shapes of the window and
door schedule
upon submitting workshop drawing by
the contractor.
Unit price includes anchor bolts 2mm
thick metal
cover plates, quality lock, door
stoppers and other
necessary accessories for completing
the work. All
according to architectural door and
window schedule.
 Doors
4.5 Type D-2size 750cm x 285cm m2 21.375 13,000.00

4.5 Type D-4size 70x 280cm pcs 0 28,006.64

Total to Summary…………….………………
……………………….Birr
Aluminum Work
Window
All windows and door are
manufactured from Aluminum
metal profiles.(or equivalent product
approved by the
architect.) All works should be cut and
assembled
to sizes and shapes of the window and
door schedule

upon submitting workshop drawing by

the contractor.
Unit price includes anchor bolts 2mm
thick metal
cover plates, quality lock, door
stoppers and other
necessary accessories for completing
the work. All
according to architectural door and
window schedule.

5.2 WINDOWs

Type WD-1,size 120cm x 140cm m2 13.44 13,000.00

Supply and fix guard rail complete

5.5 with all accesso
ries.Quality and type to be approved
by the engneer m 50 1800
Total to Summary…………….………………
6 . FINISHING WORK

Finishing work shall include all surface

pre-cleaning preparation application of
finish,
polishing and cleaning at the end of
finishing
work.

Apply three coats of plaster in cement

mortar

6.1 m2 285 474

 mix 1:3 to internal HCB wall to receive
wall finishi
6.1 ng m2 285 474
Apply two coats of plaster in cement
sand mortar 1:
3 to external HCB wall to receive wall
finishing
6.2 m2 285 474

Ditto as item No 6.1but to reinforced

6.3 concrete ceiling m2 158.3 440

Two coat cement sand mortar

6.4 plastering to the edge of
exposed beams and columns m2 149.5 152

Apply gypsum plastering over two

coats of internal
6.5 wall plasterd surface m2 285 300

Flooring

Supply &lay 20mm thick ceramic floor t

6.1 on cement -sand mortar (1:3) m2 158.3 650

200X100mm high ceramic skirting

6.11 stuck to wall in cem
ent paste backing ml 110 450

Supply and fix ceramic wall tiles ,stuck

to wall with
cement paste and white cement
6.12 grouting m2 0 650

Pavement Around building

Tile concrete pavement around

building laid on a com

pacted select fill.Price includes

6.15 pointing to joints. m2 0 430

Supply and lay half diameter 30cm

concrete pipe
around the building and jointed in
cement sand mort
ar of 1:3 mix ratio .Price shall include
excavation,cart
away,back fill in 10cm compacted red
6.16 ash bed. MI 128.5 580
 Total to Summary…………….………………

7.Glazing
4mm thick clear glass free from
defects fixed to metal
7.1 windows and doors. m2 34.815 2350

Total to Summary…………….………………

8. Painting
Apply three coats of plastic paint of
chosen type and

8.1 colour to all plastered surface of walls. m2 285 285

8.3 Quartz paint to external wall surface m2 152.25 430

8.4 Ditto as item item 8.1but to chip wood c m2 158.3 187

Total to Summary…………….………………
AMOUNT

4824

6,532.50

10,875.00
 10,875.00
22,231.50

311,525.20

-
-
311,525.20

-
-
-
-
-

0
 0

38,156.08
12599.475

28170
0
66490
0
0
145,415.13

144,333.00

144,333.00

180776

15940
 21376

0
218,092.00

14800
11480
52150

0
277875

356,305.00

174720

90000
264,720.00

135090
135090

135090

69652

22724

85500

102895

49500

74530
 674,981.00

81815.25

81,815.25

81225

65467.5

29602.1

176,294.60
 Project Name:- public Library at A/boku greenery
Owner:- Bedele Administration Office
Location:- Bedele Town At A/Boku Kebele

SUMMARY

A-SUB STRUCTURE

1 EXCAVATION AND EARTH WORK…… BIRR 22,231.50

2 MASONRY WORK……………………………… BIRR 311,525.20

3 CONCRETE WORK………………………………BIRR -

SUB TOTAL A……………………. BIRR 333,756.70

B-SUPER STRUCTURE

1 CONCRETE WORK………………………………BIRR 145,415.13

2 BLOCK WORK……………………………………BIRR 144,333.00

3 ROOFING BIRR 218,092.00

4 CARPENTRY AND JOINERY……………………BIRR 356,305.00

5 Alunium WORK……………………………………
BIRR 264,720.00

6 FINISHING WORK……………………………… BIRR 674,981.00

7 GLAZING………………………………………… BIRR 81,815.25

8 PAINTING……………………………………………
BIRR 176,294.60

9 ELECTRICAL INSTALLATION………………… BIRR 100,000.00

10 SANITARY INSTALLATION………………… BIRR -

SUB TOTAL B……………………. BIRR 2,161,956

TOTAL A+B……………………. BIRR 2,495,713

15% VAT ………….. BIRR 374,357

Grand Total ………………… BIRR 2,870,070