Chapter 5
Chapter 5
Sensitivity Analysis
Slide 1 of 31
Introduction
Slide 3 of 29
The Eagle Airline Case
Slide 4 of 29
The Eagle Airline Case
Currently:
• Eagle Airlines (=Dick Carothers) owns 3 plains
• 50% of flights are chartered flights and 50% are
scheduled
Slide 5 of 29
The Eagle Airline Case
Finance Charges:
• Borrow 40% of the price at 2% above the prime rate
(=9.5%, but subject to change).
Revenue Data:
• Chartered Flights: $300 - $400 per hour
• Scheduled Flights: $100 per person per hours, plains are on
average 50% full
• Expected number of hours flown with new plane 800-1000.
Slide 6 of 29
The Eagle Airline Case
Variables in control:
• The price he is willing to pay.
• The amount financed.
Slide 7 of 29
Sensitivity Analysis: Problem Identification Level
Slide 8 of 29
Sensitivity Analysis: Problem Structure Level
(You are not learning any thing new by waiting in this case)
Slide 9 of 29
Sensitivity Analysis: Problem Structure Level
(You are not learning any thing new by waiting in this case)
Slide 10 of 29
Sensitivity Analysis: Problem Structure Level
Sensitivity Analysis: Importance of variables
• Annual Profit =
Annual Total Revenue – Annual Total Cost
• Total Revenue =
Revenue from Charters + Revenue from scheduled flights
Slide 11 of 29
Sensitivity Analysis: Problem Structure Level
Revenue from Charters:
(Charter Ratio)*(Hours flown per year)*Charter Price
STEP 2:
1. Select a particular variable (= free variable)
2. Set all other variables to their best guesses (=base
values)
3. Set free variable to its lowest value and calculate
payoff
4. Set free variable to its highest value calculate
payoff
5. Set free variable to some intermediate values and
calculate payoff
6. Draw results in a one way sensitivity analysis graph
Slide 14 of 29
One-Way Sensitivity Analysis
Sensitivity of Profit on Hours Flown
(Keeping Everything Else Fixed)
$35,000
$30,000
$25,000
$20,000
$15,000
Profit
$10,000
$5,000 $4200
$0
-$5,000
-$10,000
-$15,000
500 600 700 800 900 1,000
Hours Flown
Hours Flown Money Market
Slide 15 of 29
One-Way Sensitivity Analysis
$22,500
Occupancy
$17,500 Rate
$12,500
Operating
Cost
$7,500
-$7,500 Money
Market
-$12,500
-40% -30% -20% -10% 0% 10% 20% 30%
Slide 16 of 29
One-Way Sensitivity Analysis
5 Occupancy
Rate
4
Operating Cost
3
Rank
2 Hours Flown
1
Charter Price
0
$0
-$5,000
$5,000
$10,000
$15,000
$20,000
$25,000
$30,000
$35,000
-$15,000
-$10,000
Money Market
Profit
Slide 17 of 29
Two-Way Sensitivity Analysis
Slide 18 of 29
Two-Way Sensitivity Analysis
AP = R*H*CP + (1-R)*H*TP*NPS*OR-H*OC-I-PP*F*IR
AP < $4200
Slide 20 of 29
Two-Way Sensitivity Analysis
54%
52%
48%
46%
44%
AP(OC,OP)<$4200
42%
40%
$230 $235 $240 $245 $250 $255 $260
Operating Cost
Slide 21 of 29
Two-Way Sensitivity Analysis: Texaco - Pennzoil
Max Settlement Amount
Accept $2 Billion
($ Billion )
2
High (p)
10.3
Counteroffer Texaco Refuses (0.50) Medium (q)
Final Court 5
Decision
$5 Billion Counteroffer
Low (1-p-q)
0
High (p)
10.3
EMV(A) = 2
Slide 23 of 29
Two-Way Sensitivity Analysis: Texaco - Pennzoil
0.6
0.5 p=1-q
0.4
p = 0.294 - 0.485 q
0.3 I
p = 0.135 - 0.485 q 0.2
p = 0.03 - 0.485 q II
0.1
IV III
0 q
0 0.1 0.2 0.3 0.4 0.5 0.6 0.7 0.8 0.9 1.0
Slide 25 of 29
Two-Way Sensitivity Analysis: Texaco - Pennzoil
p
1.0
0.9
0.8
0.7
0.6
0.5
0.4
0.3 I
A-C 0.2 B
B
II
0.1
IV III
0 q
0 0.1 0.2 0.3 0.4 0.5 0.6 0.7 0.8 0.9 1.0
A
B-C
A-B
Slide 26 of 29
Two-Way Sensitivity Analysis: Texaco - Pennzoil
Inequality (3) divides regions I and II. For points above this line,
p > 0.294 - 0.485 q, and so EMV(B) > EMV (C).
Inequality (1) divides regions II and III. For points above this line,
p > 0.135 - 0.485 q, and EMV(B) > EMV(A). As a result of this, we
know that B is the preferred choice in region I and that C is the
preferred choice in region II [where EMV(C) > EMV (B) > EMV(A)].
Inequality (2) divides regions III and IV. For points above this
line, p > 0.03 - 0.485 q, and EMV(C) > EMV (A). Thus, we now know
that C is the preferred choice in region III [where EMV(C) > EMV(A)
and EMV(C) > EMV(B)], and A is preferred in region IV.
Slide 27 of 29
Two-Way Sensitivity Analysis: Texaco - Pennzoil
Slide 28 of 29
Uncertainty Analysis
Slide 29 of 29
Uncertainty Analysis
3.50
3.00
2.50
2.00
1.50
1.00
0.50
INPUT UNCERTAINTY
0.00
0.00 0.20 0.40 0.60 0.80 1.00
OC
3.50
MODEL OUTPUT
3.00
2.50
UNCERTAINTY
2.00 BLACK 1.40
BOX
1.50
1.20
1.00
1.00
0.50
0.00
MODEL 0.80
OR 0.40
0.20
0.00
0.00 0.20 0.40 0.60 0.80 1.00
AP
3.50
3.00
2.50
2.00
1.50
1.00
0.50
0.00
0.00 0.20 0.40 0.60 0.80 1.00
H
Slide 30 of 29
Uncertainty Analysis
3.50
Calculate
3.00
Sample X1,Y1,Z 1 O1
STATISTICS
2.50
2.00
1.50
1.00
Calculate
Sample X2,Y2,Z 2 O2
0.50
0.00
INPUT UNCERTAINTY
OC
0.00 0.20 0.40 0.60 0.80 1.00
Calculate
3.50
2.00
1.50
1.00
0.50
ETC ...
0.00
0.00 0.20 0.40 0.60 0.80 1.00
OR
OUTPUT
2.50 UNCERTAINTY
2.00
1.40
1.50 1.20
1.00
MODEL = 1.00
0.80
0.50
F(X,Y,Z) 0.60
0.00 0.40
0.00 0.20 0.40 0.60 0.80 1.00
0.20
H 0.00
0.00 0.20 0.40 0.60 0.80 1.00 AP
Slide 31 of 29