Owner:

Project ;-
Location :- Adama
kebele :- B/SHANAN

TOTAL SUMMARY

NO Descriptoin Amount ( Birr )

1 SITE WORK 215,848.00

2 GUARD HOUSE 107,965.08

Total Sum 323,813.08

Bill of Quantity and Specification Of Site Work
Project:-LANDSCAPE
Location:- ADAMA CITY, KEBELE-HANGATU

FENCING & LANDSCAPPING WORKS

1 FENCE WORK Birr 10,000.00

2 PARKING AND PAVEMENT " 149,148.00

3 GREEN AREA " 56,700.00

TOTAL ,, 215,848.00
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
SITE WORK

1. FENCE WORK

1.1 Construct fence made of 200mm thick HCB wall.Price

shall include excavation of foundations,cartaway,stone
masonry foundation wall,gradebeams and columns
including formwork and
reinforcement,copings,pointing with cement sand
mortar (1:3) and other incidental works. ml 100.00 100.00 10000.00

2 PARKING AND PAVEMENT

PARKING AND INTERNAL ROADS ASPHALT WORKS

2.1 Site clearing to an average depth of 200mm. m2 425.00 22.00 9,350.00

2.2 Bulk excavation in ordinary soil to a depth not exceeding

1000 mm.over the road bed from natural ground level. m3 425.00 50.00 21,250.00

2.3 Cart away excavated material .

m3 376.00 50.00 18,800.00

2.4 The sub-base course shall consist of selected granular

material backfill in conformity with lines, grades and
dimension shown on the drawing. It shall be backfilled in
horizontal layers not exceeding 150mm. thick. Each layer
shall be moisted or dried to the optimum moisture content
as required and compacted with 10-16 tone roller in eight
passes. The final with 10-16 tone roller in eight passes. The
final level shall be sprinkled with water and thoughly rolled
to the required thickness.

m3 376.00 73.00 27,448.00

1. FENCE WORK
2.50 backfilled in horizontal layers not exceeding 150mm. thick.
Each layer shall be moisted or dried to the optimum
moisture content as required and compacted with 10-16
tone roller in eight passes. The final level shall be sprinkled
with water and thoughly rolled to the required thickness.
10.00 480.00 4,800.00

paving the red ash on well leveled and compacted floor of

selected material. m2 100.00 200.00 20,000.00

600x600x50mm terrazo flooring bedded and jointed in

cement mortar (1:3).Price shall include polishing,grouting
with matching colour and all other incidental works.

m2 150.00 190.00 28,500.00

d) After compaction a final cost application of asphalt at a

rate of 1 kg/m2 shall be applied as in step (a) above.

e) Following the distributor, aggregate chipping of size 3 - 5

mm. at a rate of 8 kg/m2 shall be spread and repeat
compaction procedure all in accordance with ETCA m2 200.00 50.00 10,000.00
specification.
2.7 Supply and lay concrete curb stone size 30 x 120cm.
jointed in cement mortar ( 1:3) and bended on 5cm thcik C-
5 lean concrete. Price shall include 5 cm lean concrete ml 100.00 90.00 9,000.00

Total carried to summary birr 149,148.00

3 GREEN AREA m2 420.00 135.00 56,700.00

Total carried to summary birr

215,848.00
 Project: Guard Huose
item Description Unit Rate Amount
A. SUB STRUCTURE
1. Excavation & Earth Work. Birr 3,529.55

2. Concrete work Birr 63,698.50

3.Stone Masonry Birr 11,625.00

…………………..Birr
Total of sub structure (A) 78,853.05

B. SUPER STRUCTURE

1.Concrete Work Birr 41,184.60

2. HCB Block Work Birr 15,600.00

3. Roofing Work Birr 19,870.00

4. Carpentry & Joinery Work Birr 115,710.00

5. Metal Work Birr 980,800.00

6. Finishing Work Birr 6,449.98

7. Glazing Work Birr 735.56

8. Painting Work Birr 151.20

10. Electrical Installation Birr 1,930.00

11. Sanitary Installation Birr -

Total of super structure (B) Birr

……………………. 1,182,431.33

……………………Birr
Total A+B 1,261,284.38
ITEM DESCRIPTION UNIT QTY. PRICE AMOUNT

A. SUB STRUCTURE

1. Excavation & Earth Work.

1.01 Site clearing to remove top soil to an average depth of

20cm starting from N.G.L. Price shall include clearing of all m2 80.00 1,080.00
rubbish,bushes,shrubs,undergrowth,hedges small 13.50
trees,stumbs,roots,etc.

1.02 Bulk excavation over the site to reduce ground level up to

an average depth of 20cm from stripped ground level. m3 3.06 105.00 321.56

1.03 Excavate for Trench masonry foundation to a depth n

exceeding 150cms starting from stripped
ground level in ordinary soil. m3 9.36 80.00 748.80

1.04 Allow lump-sum cost for excavation of rock which

riquires pnemantic or sledge tool. m3 0.00 65.00 0.00

Selected imported inert granular material fill arruond

1.05 treanch,spread,level
and compact in max.200mm layers to make up levels
under ground floor slab and ramp to 95% H.C.E density m3 4.16 75.00 312.00

1.06 Redig from spoil heap and cart away surplus excavated
materials to a distance not exceeding 7km.from site. m3 10.96 75.00 822.19

1.07 Hard basaltic or equivalent stone hardcore well rolled

consolidated and blinded with crushed stone to a finished
thickness of 25cm. m2 3.06 80.00 245.00

Total carried to summary ……………. 3,529.55

2. Concrete work

2.01 5cms.thick lean concrete quality in class C-5 with minimum

cement content of 150kg /m3.

A) under stone masonry foundation m2 6.50 109.00 708.50

B) under grade beam m2 - -

2.02 R.Concrete quality in class C-25 in 70mm thick casted to

ground floor slab. m2 3.06 3,000.00 9,187.50

2.03 Reinforced concrete in class C-25, with minimum cement

content of 360kg/m3 filled in into formwork and vibrated
around steel reinforcement, steel and formwork measured
separately:-

A. In grade beam m3 0.81 3,000.00 2,437.50

2.04 Provide cut & fix in position sawn zigba wood formwork.

A .For Grade beam m2 6.50 210.00 1,365.00

2.05 Supply& fix in position Steel reinforcement according to

structural drawing; Price includes cutting bending, placing in
position and tying wires.

A) F 8MM kg 80.00 200.00 16,000.00

-
B) f 10MM kg 75.00 200.00 15,000.00

C) f 12MM kg 95.00 200.00 19,000.00

Total Carried to Summary 63,698.50

3.Stone Masonry

3.01 Construct 50cm thick hard trachitic or equivalent stone

masonry foundation wall beded in cement sand mortar
ratio 1:3

A. Below Natural Ground Floor Level (BNGL) m3 15.50 750.00 11,625.00

3.02 Ditto but for steps above natural ground level m3 - 750.00 -
Total Carried to Summary in ETB 11,625.00
 B. SUPER STRUCTURE

1.Concrete Work

1.01 Reinforced concrete in class C-25, with minimum cement

content of 360kg/m3 filled in into formwork and vibrated
around steel reinforcement steel and formwork measured
separately:-

A. In elevation column m3 2.60 3,000.00 7,800.00

B. In top tie beam m3 3.65 3,000.00 10,950.00

-
1.02 Renforced pre-cast concrete class C-25 shall be cast and
true and square,of even colour,free from cracks,in suitable
size for handling.price to include for 4dia.12mm and
dia.8mm c/c 200mm renforcements.price to allow for curing
28 days,from work and renforcement.in all other respect
shall comply with this specification

A. Linteles and front m3 65.00 85.00 5,525.00

1.03 Provide cut & fix in position sawn zigba wood formwork.

A. For elevation column m2 8.96 210.00 1,881.60

B. For top tie beam m2 7.80 210.00 1,638.00

-
1.04 Supply and fix in position Steel reinforcement acording to ST. -
drawing; Price includes cutting bending, placing in -
position and tying wires. -
-
A)F 8MM kg 28.00 130.00 3,640.00

B)f 10MM kg 75.00 130.00 9,750.00

C)f 12MM kg - 35.00 -

Total Carried to Summary. 41,184.60

2. HCB Block Work

2.01 20cm thick H.C.B wall bedded in cement sand mortar (1:3)
both sides left for plastering. m2 65.00 120.00 7,800.00
2.01 15cm thick H.C.B wall bedded in cement sand mortar (1:3) -
both sides left for plastering. m2 65.00 120.00 7,800.00

Total Carried to Summary. 15,600.00

3.0 ROOFING
3.01 G-28 galvanized sheet roof cover, fixed to wooden purlins,price
shall include ridge cap, washer & bolts. (Purlins measured 95.00
separately and roof measured in horizontal projection). M2 50.00 4,750.00
3.02 Supply and fix G-28 galvanized flat metal sheet gutter as per the
detail drawing. Price shall include all necessary accessories, metal
brackets, one coat of antirust paint and two coat of synthetic
enamel paint.
Development. length =880mm Ml 85.00 35.00 2,975.00
3.03 Supply and fix G-500 galvanized flat metal sheet downpipe as per
the detail drawing. Price shall include all necessary accessories,
metal brackets, one coat of antirust paint and two coat of synthetic 153
enamel paint. Ml 35.00 5,355.00

3.04 Timber truss

7x5 cm Zigba purline Ml 120.00 23.00 2,760.00
10x10 zigba rafter Ml 130.00 31.00 4,030.00
Total Carried to Summary…... 19,870.00

4. Carpentry & Joinery Work

4.01 Supply and fix 40mm thick hollow core flush wooden door with hard
wood frame and both sides covered with best quality 4mm thick ply
wood, wall nut or OAK veneered type including best quality
cylinder lock ,hinges and door stopper. Price includes three coats
of varnish paint.
a) Type D2 = size:800x2100mm Pcs 30.00 1,900.00 57,000.00
b) Type D3 = size:700x2100mm Pcs 30.00 1,900.00 57,000.00

4.02 Supply and fix 8 mm thick chip wood ceiling on and including 40 x
50 mm structural wood battens placedc/c 600 mm both ways
suspended to Eucalyptus truss lower member. Price includes 9.00
40x40mm decorated wood corner list and all other necessary
accessories to complete the work.
M2 190.00 1,710.00

Total Carried to Summary. 115,710.00

5. Metal Work
Windows and Doors manufactured from 38x1.5mm LTZ profile
and all as per the Engineers approval and window door schedule.
Price shall includes one coat of antirust and two coats of synthetic
enamel paint, door stopper, approved quality cylinder lock with
handle.
5.01 Top Windows

a) Type TW1 = size:1500x600mm Pcs 60.00 1,100.00 66,000.00

b) Type TW2 = size:550x60mm Pcs 60.00 870.00 52,200.00
Windows

a) Type W1 = size:1300*1700 mm pcs 60.00 1,250.00 75,000.00

b) Type W2 = size:3000*2800mm pcs 60.00 5,550.00 333,000.00
c) Type W3 = size:2700*1700mm pcs 60.00 1,800.00 108,000.00
d) Type W4 = size:2700*9200mm pcs 60.00 5,550.00 333,000.00

Door
a) Type D1= size: 900x2100mm pcs 1.00 2,400.00 2,400.00
b) Type D2= size:700x2100mm pcs 2.00 3,500.00 7,000.00
c) Type D3 = size: 2700x2800mm pcs 2.00 2,100.00 4,200.00
5.08 Supply & fix Dia. 50, 2mm thick Handrail to stair case welded to Dia
28mm,2mm thick ballustade placed c/c 250mm anchored to
concrete treads including 30x20x1.5mm bottom rail welded to
ballustrade in accordance with the Architectural drawing .Price 0.00
include one coat of Antirust, two coats of synthetic paint and all the
necessary accessories to make the work complete .
Ml 250.00 0.00

Total carrid to summary………………………. 980,800.00

6. Finishing Work

Finishing work shall include all surface pre-cleaning,

preparation, application of finishing, polishing and
cleaning at the end of finishing work.
6.01 Apply three coats of plastering in compo-mortar mix
(1:2:9) to internal and with cement mortar 1;3 external
wall surface.

A)To internal and external H.C.B and brick wall surface. m2 65.00 45.00 2,925.00

B)To beams and columns m2 4.23 45.00 190.35

6.02 Ditto as item No. 5.1 but two coats to receive rendering m2 - 45.00 -

6.03 Apply Quartize over two coats of plastering -

two coats plastering measured separetly. m2 28.45 45.00 1,280.25

6.04 Apply decorated Gypsum ceiling m2 9.00 150.00 1,350.00

6.05 Construct 5cm thick cement sand mortar copping over H.C.B. wall m2 - 45.00 -

Construct 50cm thick trowl finish cement sand mix screed & price
3.06
6.06 shall include chissling ml 40.00 122.50

6.09 ceramic floor fining m2 3.06 190.00 581.88

-
6.10 Ceramic wall tile fining m2 - 190.00 -

Total Carried to Summary……………….. 6,449.98

7. Glazing Work

7.01 4mm figuered Glazing to metal,and aluminum frames

with approved quality putty or rubber seals:- m2 3.81 193.06 735.56

Total Carried to Summary. 735.56

8. Painting Work

8.01 Prepare the surface and apply three coats of plastic

emulsion paint to all H.C.B. wall surface. m2 - 22.00 -

8.02 Ditto but to plastered beam and columns m2 - 22.00 -

-
8.03 Ditto but rendered wall surface m2. - 22.00 -

6.04 Apply decorated Gypsum ceiling m 2 3.06 22.00 67.38

10.03 Ditto but Metal surface m2. 3.81 22.00 83.82

Total Carried to Summary. 151.20

ELECTRICAL INSTALLATION
1.00 DISTRIBUTION BOARD
1.10 Flush mounted distribution board,SDB-A1
in steel enclosure, separate earth and
neutral terminals, 20A/single phase rating,
ample reserve spaces, all necessary
fixing and connecting accessories,
consisting of
1 pc, 1x32A, ACB
4 pc, 1x16A, ACB
2 pc, 1x10A, ACB No - 2,500.00 -
1.20 Ditto as above but SDB-A2 consisting of
1 pc, 1x32A, ACB
4 pc, 1x16A, ACB
2 pc, 1x10A, ACB No - 1250.00 -
2.00 LIGHTING FITTINGS AND LAMPS
2.10 Fluorescent fitting type PHILIPS TMX
200/236 or equivallent with 2XTLD36W
fluoresent lamp. No 2.00 800.00 1,600.00
3.00 LIGHT POINTS AND SWITCHES
3.10 Flush mounted light points fed through pvc
insulated conductors of 2x2.5 mm2 inside
pvc conduits of 16 mm diameter including
junction boxes with covers and insulating
screw cap connectors, etc, complete. No 2.00 110.00 220.00
Extra over ligh for switches:-
3.20 A) Single (on-off) switch No - 110.00 -

4.00 SOCKET OUTLET WITH EARTH CONTACT

4.10 Flush mounted insulated conductors
of 10/16A, fed through PVC insulated
conductors of 3 x 2.5 mm2 in conduit
of16 mm, diameter including junctiion
boxes wwith covers, insulated screw
caps, etc., complete. No 1.00 110.00 110.00

TOTAL CARRIED TO SUMMARY 1,930.00

11. SANITARY INSTALLATION

INTERIOR INSTALLATION

11.1 Supply & install galvanized steel

pipes for cold & hot water
distribution to all sanitary fixtures
according to the drawing shown
complete with necessary connecting
pieces such as bends, unions, etc.
unit price shall include all necessary
assistance to the installation works
such as chiseling of walls, slabs,
beams, floors, etc. and closing then
with concrete or cement mortar to
normal condition. The installation
shall be tasted at a pressure of
10kg/cm2 at the expense of the
 contractor.

Dia. 15mm ML - 65.00 -

11.2 Supply and fix bronze gate valves of approved

standards complete with unions,
elastic water proofing and hand
wheels of best quality

Dia. 25mm No - 95.00 -

-
11.3 Supply and construct hand wash trough made of -
granillia of size 3.8m x 0.4m No - 2,560.00 -
-
11.4 Ditto, but urinal of size 8.8 x 0.4m No - 1,200.00 -
-
11.5 Supply and fix best quality -
turkish, complete with all accessories. No - 1,350.00 -

11.6 Diam. 50mm floor drain made of enameled cast

iron, complete with all accessories. No - 270.00 -

11.7 Shawer tray made of enameled cast

iron, complete with all accessories. No - 450.00 -

11.7 Supply and install solid waste and vent pipe

in horizontal branches and vertical stacks made of
rigid plastic pipes(PVC) of approved standard
including all necessary fittings such as bends,Y,T
,clean outs,increasing and reducing pieces with
tight joints as shown on the drawing.All horizontal
branch pipes shall be laid in a slope of 2%.The
unit price shall include all the necessary
masonry assistance such as chiseling.
of walls, slabs, beams, floors, etc.
and closing them with concrete or.
cement mortar.

Ø 50mm ML - 30.00 -
Ø 75mm ML - 80.00 -
Ø100mm ML - 95.00 -

11.8 Supply and install vent caps made of

rigid PVC to be connected to the roof
terminal of vent pipe.
Ø50mm N0 - 25.00 -
TOTAL CARRIED TO SUMMARY -