Date

Aarambh Arte 19-11-21

PAGE: 01
8286917212
To,

Estimate for the proposed interior work at Dahisar site

Material Detail
1 Plywood BWR, Laminate Approx Rs 1600 Basic laminate Rs 400
fevicol marine, fittings L hinges, G profile handles, basic handle cost Rs 50
Main door safety door Handle Approx Rs 800
2 Polycab wires, almec model switch sockets, LED downlight Rs 300
3 Gypsum India sheet with regular frame work

DESCRIPTION OF ITEM UNIT QTY RATE AMOUNT

A Providing and fixing 1"section jindal make powder

coated one way glass

I Civil work

1 Wall breaking & kitchen extension work lumpsum 40000 40000

Total work amount 40000

B Furniture work

I LIVING AREA

1 Providing and making Safety door for main entrance (40 mm thick lumpsum 47000 47000
flush door with panelling marino laminate finish with laser cutting
grill size (4'x1.5') SS finish with door edge polish (BWR ply)
2 Main door laminate change as per design lumpsum 12000 12000
3 Providing & fixing Ac panel with Gypsum finish (BWR ply) lumpsum 12000 12000
4 Providing and making Tv unit with laminate finish and decorative Sqft 42 1400 58800
sheet as per design (6'x7') (BWR ply)
5 Shoe rack (3'x3') lumpsum 14000 14000
6 L type Sofa (5 Seater) with fabric lumpsum 43000 43000
7 Centre table lumpsum 20000 20000
8 Fittings & accessories (labour only) lumpsum 3000 3000
 Total work amount 209800

II Kitchen

1 Kitchen Trolley (304 S.S) (folding) nos

2 Cutlery (folding) 1
3 Cup& saucer (folding) 1
4 Thali (folding) 1
5 Bottle pullout (folding) 1
6 Basket (folding) 2 25000
7 Overhead storage cabinet (BWR plywood approved euro or Sqft 20 1800 36000
equivalent laminate) (10'x2')
8 Platform below shutter (zodiac BWP plywood approved equivalent Sqft 26 2200 57200
laminate) (10'x2'6")
9 Overhead glass display storage cabinet (BWP plywood with Sqft 8 2000 16000
laminate finish ) (4x2')
Total work amount 134200

III Bed room

1 Providing and making Bed with storage (without mattress) (6'3"X5'3") Sqft 33.39 1500 50085
2 Headboard (5'3"x3') Sqft 15 550 8250
3 Providing and making Wardrobe with laminate finish (10'X7') Sqft 70 1400 98000
4 Side table lumpsum 1 7000 7000
5 Providing & fixing Ac panel with Gypsum finish (BWR ply) lumpsum 12000 12000
6 Door laminate change as per design lumpsum 12000 12000

Total work amount 187335

IV Common Toilet

1 Providing and making new toilet door as per design lumpsum 14000
2 Storage in washroom (BWP) Sqft 7000

Total work amount 21000

V Master Bed room

1 Providing and making Bed with storage (without mattress) (6'3"X5'3") Sqft 33.39 1500 50085
2 Headboard (5'3"x3') Sqft 15 550 8250
3 Providing and making Tv unit with laminate finish and decorative Sqft 30 1400 42000
sheet as per design (5'x7') (BWR ply)
4 Providing and making Wardrobe with laminate finish (10'X7') Sqft 70 1400 98000
 5 Side table lumpsum 1 7000 7000
6 Providing & fixing Ac panel with Gypsum finish (BWR ply) lumpsum 12000 12000
7 Door laminate change as per design lumpsum 12000 12000

Total work amount 229335

VI Toilet 01

1 Providing and making new toilet door as per design lumpsum 14000
2 Storage in washroom (BWP) Sqft 7000
3 Providing and making glass partition lumpsum 3500

Total work amount 24500

VII Plumbing work

1 CP Fitting LOCAL Brand, conceal cpvc piping

2 Commode soft close with chair bracket (4000) nos 2 4000 8000
3 wash basin (1500) nos 2 1500 3000
4 diverter (4000) nos 2 4200 8400
5 Neumatic flush tank (2500) nos 2 2500 5000
6 Kitchen sink (2000) nos 1 3000 3000
7 Labour & all tap & fittings charge lumpsum 55000 55000
8 3 L water heater 2 3000 6000
9 Shower 2 600 1200
10 Spout 2 900 1800
11 Angel cork 10 250 2500
12 Big cork 3 1800 5400
13 Washing machine tap 1 500 500
14 Sink cork 1 1500 1500

Total plumbing work 101300

VIII POP work

1 Gyproc sheets with regular frame in living room Sqft 900 80 72000
and bedroom 01 & 02
2 Wall punning oman pop finish lumpsum 5000

Total Pop work 77000

IX Painting work

1 Ceiling plastic paint (Asian paint) Sqft 900 28 25200

 2 Wall royale lustre (Asian paint) Sqft 2100 35 73500
(applying 2 coat primer,2 coat birla putty,2 coat paint)

Total Painting work 98700

X Electrical work

1 New electrical work (switch and sockets of ALMEC and Sqft 600 200 120000
polycab 2.5 mm wire for geyser,Ac,oven,fridge
LED down lights

Total Electrical work 120000

TOTAL AMOUNT 1243170

Note: Extra work will be charge extra

Plus GST
Payment conditions
30% advance
25% as progress of work
25% as progress of work
15%
5% after completion of work

Note: Supplied by client

Decorative fittings features, wash basin mirror & bathroom accessories
Curtain,Ac,Fridge,Chimney,exhaust fan,geyser,Fan,Aquaguard,Motors
wall paper,oven,all types of mattress not included