Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1]Chap 10
Report Created: 1/4/2025 1:01:46 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.125 Seconds.
Iterations: 9 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$C$9 Cost Boston 0 39500

Variable Cells
Cell Name Original Value Final Value Integer
$C$13 Cleveland Boston 0 3500 Contin
$D$13 Cleveland Chicago 0 1500 Contin
$E$13 Cleveland St. Louis 0 0 Contin
$F$13 Cleveland Lexington 0 0 Contin
$C$14 Bed Boston 0 0 Contin
$D$14 Bed Chicago 0 2500 Contin
$E$14 Bed St. Louis 0 2000 Contin
$F$14 Bed Lexington 0 1500 Contin
$C$15 York Boston 0 2500 Contin
$D$15 York Chicago 0 0 Contin
$E$15 York St. Louis 0 0 Contin
$F$15 York Lexington 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$16 Boston 6000 $C$16=$C$18 Binding 0
$D$16 Chicago 4000 $D$16=$D$18 Binding 0
$E$16 St. Louis 2000 $E$16=$E$18 Binding 0
$F$16 Lexington 1500 $F$16=$F$18 Binding 0
$G$13 Cleveland 5000 $G$13=$I$13 Binding 0
$G$14 Bed 6000 $G$14=$I$14 Binding 0
$G$15 York 2500 $G$15=$I$15 Binding 0
Microsoft Excel 16.0 Answer Report
Worksheet: [btvn.xlsx]Chap 10
Report Created: 1/4/2025 11:56:28 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.11 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$C$51 Profit England 0 295

Variable Cells
Cell Name Original Value Final Value Integer
$C$54 Field 1 England 0 60 Contin
$D$54 Field 1 Japan 0 0 Contin
$C$55 Field 2 England 0 0 Contin
$D$55 Field 2 Japan 0 50 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$56 England 60 $C$56=$C$58 Binding 0
$D$56 Japan 50 $D$56=$D$58 Binding 0
$E$54 Field 1 cost 60 $E$54<=$G$54 Not Binding 20
$E$55 Field 2 cost 50 $E$55<=$G$55 Not Binding 10
Microsoft Excel 16.0 Answer Report
Worksheet: [btvn.xlsx]Chap 10
Report Created: 1/5/2025 12:15:21 AM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.172 Seconds.
Iterations: 17 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$S$10 Cost A 0 93000

Variable Cells
Cell Name Original Value Final Value Integer
$S$14 Vendor A 0 0 Contin
$T$14 Vendor B 0 0 Contin
$U$14 Vendor C 0 0 Contin
$V$14 Vendor D 0 7000 Contin
$S$15 Salary A 0 0 Contin
$T$15 Salary B 0 6000 Contin
$U$15 Salary C 0 0 Contin
$V$15 Salary D 0 0 Contin
$S$16 Personal A 0 0 Contin
$T$16 Personal B 0 0 Contin
$U$16 Personal C 0 7000 Contin
$V$16 Personal D 0 1000 Contin
$S$17 Household A 0 6000 Contin
$T$17 Household B 0 1000 Contin
$U$17 Household C 0 0 Contin
$V$17 Household D 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$S$18 A 6000 $S$18<=$S$20 Binding 0
$T$18 B 7000 $T$18<=$T$20 Not Binding 1000
$U$18 C 7000 $U$18<=$U$20 Binding 0
$V$18 D 8000 $V$18<=$V$20 Not Binding 1000
$W$14 Vendor 7000 $W$14=$Y$14 Binding 0
$W$15 Salary 6000 $W$15=$Y$15 Binding 0
$W$16 Personal 8000 $W$16=$Y$16 Binding 0
$W$17 Household 7000 $W$17=$Y$17 Binding 0
B1
Origin Boston Chicago St. Louis Lexington
Cleveland 3 2 7 6 5000
Bed 7 5 2 3 6000
York 2 5 4 5 2500 13500

6000 4000 2000 1500

13500
Cost 0

Origin Boston Chicago St. Louis Lexington

Cleveland 0 0 0 0 0= 5000
Bed 0 0 0 0 0= 6000
York 0 0 0 0 0= 2500
0 0 0 0
= = = =
6000 4000 2000 1500

a) Optimal solution
From to Units shipper Cost per unit Total
Cleveland Boston 3500 3 10500
Cleveland Chicago 1500 2 3000
Bed Chicago 2500 5 12500
Bed St. Louis 2000 2 4000
Bed Lexington 1500 3 4500
York Boston 2500 2 5000
total 39500

B2

From/ To England Japan cost Total profit = selling - cost - shipping

Field 1 1 2 3
Field 2 2 1 2.5
selling 6 7

a) From/ To England Japan

Field 1 2 2 80
 Field 2 1.5 3.5 60 140
60 50
110
Profit 295

b) From/ To England Japan

Field 1 60 0 60 <= 80
Field 2 0 50 50 <= 60
60 50
= =
60 50

From To Quantities Cost per unit Total profit

Field 1 England 60 2 120
Field 2 Japan 50 3.5 175
Total
 B3
a)
Check type
Vendor
Salary
Personal
Household

Cost

Check type
Vendor
Salary
Personal
Household

Optimal solution:
Check type Site Types Cost per unit Total cost
Vendor D 7000 3 21000
Salary B 6000 4 24000
Personal C 7000 3 21000
Personal D 1000 4 4000
Household A 6000 3 18000
Household B 1000 5 5000
Total 93000

b) Yes, the site which does not run at full capacity is B and D.
The remaining capacity of B is 1000 and D is 1000

c) No.

- cost - shipping
 Site (cents)
A B C D
4 6 5 3 7000
5 4 6 7 6000
6 5 3 4 8000
3 5 4 6 7000 28000
6000 8000 7000 9000
30000
93000

Site (cents)
A B C D
0 0 0 7000 7000 = 7000
0 6000 0 0 6000 = 6000
0 0 7000 1000 8000 = 8000
6000 1000 0 0 7000 = 7000
6000 7000 7000 8000
<= <= <= <=
6000 8000 7000 9000