Scribd
Upload
15 views12 pages

Herbington Sba Spreadsheet

Uploaded by

jermanawilliams24
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
15 views12 pages

Herbington Sba Spreadsheet

Uploaded by

jermanawilliams24
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 12

HERBINGTON HIGH SCHOOL

STUDENT PAYMENT INFORMATION


ID Number First Name Last Name Gender Grade Level School Fee
00001 Keisha Dawkins Female 9 Lower 210000
00002 Dantae Perkins Male 8 Lower 210000
00003 Patricia Millwood Female 11 Upper 270000
00004 Jeromey Beckford Male 12 Sixth 300000
00005 Mikal Powell Male 7 Lower 210000
00006 Malia Coddmon Female 9 Lower 210000
00007 Derrick Morgan Male 8 Lower 210000
00008 Candice Monroe Female 10 Upper 270000
00009 Melanin Bartley Female 9 Lower 210000
00010 Mikkel Grant Male 9 Lower 210000
00011 Skyler Grant Female 9 Lower 210000
00012 Worrel Perkish Male 9 Lower 210000
00013 Dajay Freckles Male 12 Sixth 300000
00014 Shantae Mars Female 11 Upper 270000
00015 Damelia Burton Female 8 Lower 210000
00016 Rameish Charlington Male 10 Upper 270000
00017 Mikayla Francis Female 13 Sixth 300000
00018 Michael Goodison Male 11 Upper 270000
00019 Kayla Smith Female 12 Sixth 300000
00020 Joshua Johnson Male 13 Sixth 300000
00021 Jalissa Carlson Female 11 Upper 270000
00022 Jayden Brent Male 12 Sixth 300000
00023 Kishauna Jackson Female 10 Upper 270000
00024 Kimberly Braxton Female 7 Lower 210000
00025 Levi Jakes Male 8 Lower 210000
00026 Xhantosia Zervin Female 12 Sixth 300000
00027 Gabriella Gabes Female 13 Sixth 300000
00028 Joel Mchartty Male 9 Lower 210000
00029 Lanae Chains Female 13 Sixth 300000
00030 Lustin Matthews Male 12 Sixth 300000
00031 Jackielin Gordon Female 11 Upper 270000
00032 Jordan Fredricko Male 10 Upper 270000
00033 Justashia Martin Female 9 Lower 210000
00034 Deborah Marks Female 8 Lower 210000
00035 Carrisa Cuddroe Female 7 Lower 210000

Number Of Students
Payment Plan Discount Amount Interest Amount Amount Due Amount Paid
E-Full 21000 0 189000 189000
Tri-Payment 0 13650 223650 74550
Bi-Payment 13500 0 256500 128250
E-Full 30000 0 270000 270000
Tri-Payment 0 13650 223650 74550
Bi-Payment 10500 0 199500 99750
E-Full 21000 0 189000 189000
Tri-Payment 0 17550 287550 95850
Bi-Payment 10500 0 199500 99750
E-Full 21000 0 189000 189000
Tri-Payment 0 13650 223650 74550
Bi-Payment 10500 0 199500 99750
E-Full 30000 0 270000 270000
Tri-Payment 0 17550 287550 95850
Bi-Payment 10500 0 199500 99750
E-Full 27000 0 243000 243000
E-Full 30000 0 270000 270000
Tri-Payment 0 17550 287550 95850
Bi-Payment 15000 0 285000 142500
E-Full 30000 0 270000 270000
Tri-Payment 0 17550 287550 95850
Bi-Payment 15000 0 285000 142500
E-Full 27000 0 243000 243000
Tri-Payment 0 13650 223650 74550
Bi-Payment 10500 0 199500 99750
E-Full 30000 0 270000 270000
E-Full 30000 0 270000 270000
Tri-Payment 0 13650 223650 74550
Bi-Payment 15000 0 285000 142500
E-Full 30000 0 270000 270000
Tri-Payment 0 17550 287550 95850
Bi-Payment 13500 0 256500 128250
E-Full 21000 0 189000 189000
Tri-Payment 0 13650 223650 74550
Bi-Payment 10500 0 199500 99750

Total 483000 169650 8476650 5341050


Level Payment Plan Sum of Amount Due
Lower 3294900
Bi-Payment 1197000
E-Full 756000
Tri-Payment 1341900
Sixth 2745000
Bi-Payment 855000
E-Full 1890000
Upper 2703300
Bi-Payment 256500
E-Full 735000
Tri-Payment 1711800
(empty) 8743200
Total 8743200
(empty)
Total Result 17486400
HERBINGTON HIGH SCHOOL
STUDENT PAYMENT INFORMATION
ID Number First Name Last Name Gender Grade
00009 Melanin Bartley Female 9
00022 Jayden Brent Male 12
00015 Damelia Burton Female 8
00029 Lanae Chains Female 13
00006 Malia Coddmon Female 9
00035 Carrisa Cuddroe Female 7
00032 Jordan Fredricko Male 10
00025 Levi Jakes Male 8
00012 Worrel Perkish Male 9
00019 Kayla Smith Female 12
00004 Jeromey Beckford Male 12
00016 Rameish Charlington Male 10
00001 Keisha Dawkins Female 9
00017 Mikayla Francis Female 13
00013 Dajay Freckles Male 12
00027 Gabriella Gabes Female 13
0036 O'niel Golding Male 11
00010 Mikkel Grant Male 9
00023 Kishauna Jackson Female 10
00020 Joshua Johnson Male 13
00033 Justashia Martin Female 9
00030 Lustin Matthews Male 12
00007 Derrick Morgan Male 8
00026 Xhantosia Zervin Female 12
00024 Kimberly Braxton Female 7
00021 Jalissa Carlson Female 11
00018 Michael Goodison Male 11
00031 Jackielin Gordon Female 11
00011 Skyler Grant Female 9
00034 Deborah Marks Female 8
00014 Shantae Mars Female 11
00028 Joel Mchartty Male 9
00003 Patricia Millwood Female 11
00008 Candice Monroe Female 10
00002 Dantae Perkins Male 8
00005 Mikal Powell Male 7

Number Of Students
ID Number First Name Last Name Gender Grade

ID Number First Name Last Name Gender Grade


00009 Melanin Bartley Female 9
00022 Jayden Brent Male 12
00015 Damelia Burton Female 8
00029 Lanae Chains Female 13
00006 Malia Coddmon Female 9
00035 Carrisa Cuddroe Female 7
00032 Jordan Fredricko Male 10
00025 Levi Jakes Male 8
00012 Worrel Perkish Male 9
00019 Kayla Smith Female 12
00024 Kimberly Braxton Female 7
00021 Jalissa Carlson Female 11
00018 Michael Goodison Male 11
00031 Jackielin Gordon Female 11
00011 Skyler Grant Female 9
00034 Deborah Marks Female 8
00014 Shantae Mars Female 11
00028 Joel Mchartty Male 9
00003 Patricia Millwood Female 11
00008 Candice Monroe Female 10
00002 Dantae Perkins Male 8
00005 Mikal Powell Male 7

Payment Plan Amount


E-Full 14
Bi-Payment 10
Tri-Payment 12
Level School Fee Payment Plan Discount Amount Interest Amount
Lower 210000 Bi-Payment 10500 0
Sixth 300000 Bi-Payment 15000 0
Lower 210000 Bi-Payment 10500 0
Sixth 300000 Bi-Payment 15000 0
Lower 210000 Bi-Payment 10500 0
Lower 210000 Bi-Payment 10500 0
Upper 270000 Bi-Payment 13500 0
Lower 210000 Bi-Payment 10500 0
Lower 210000 Bi-Payment 10500 0
Sixth 300000 Bi-Payment 15000 0
Sixth 300000 E-Full 30000 0
Upper 270000 E-Full 27000 0
Lower 210000 E-Full 21000 0
Sixth 300000 E-Full 30000 0
Sixth 300000 E-Full 30000 0
Sixth 300000 E-Full 30000 0
Upper 270000 E-Full 21000 0
Lower 210000 E-Full 21000 0
Upper 270000 E-Full 27000 0
Sixth 300000 E-Full 30000 0
Lower 210000 E-Full 21000 0
Sixth 300000 E-Full 30000 0
Lower 210000 E-Full 21000 0
Sixth 300000 E-Full 30000 0
Lower 210000 Tri-Payment 0 13650
Upper 270000 Tri-Payment 0 17550
Upper 270000 Tri-Payment 0 17550
Upper 270000 Tri-Payment 0 17550
Lower 210000 Tri-Payment 0 13650
Lower 210000 Tri-Payment 0 13650
Upper 270000 Tri-Payment 0 17550
Lower 210000 Tri-Payment 0 13650
Upper 270000 Tri-Payment 13500 17550
Upper 270000 Tri-Payment 0 17550
Lower 210000 Tri-Payment 0 13650
Lower 210000 Tri-Payment 0 13650

Total 504000 187200


Level School Fee Payment Plan Discount Amount Interest Amount
Bi-Payment
Tri-Payment

Level School Fee Payment Plan Discount Amount Interest Amount


Lower 210000 Bi-Payment 10500 0
Sixth 300000 Bi-Payment 15000 0
Lower 210000 Bi-Payment 10500 0
Sixth 300000 Bi-Payment 15000 0
Lower 210000 Bi-Payment 10500 0
Lower 210000 Bi-Payment 10500 0
Upper 270000 Bi-Payment 13500 0
Lower 210000 Bi-Payment 10500 0
Lower 210000 Bi-Payment 10500 0
Sixth 300000 Bi-Payment 15000 0
Lower 210000 Tri-Payment 0 15750
Upper 270000 Tri-Payment 0 20250
Upper 270000 Tri-Payment 0 20250
Upper 270000 Tri-Payment 0 20250
Lower 210000 Tri-Payment 0 15750
Lower 210000 Tri-Payment 0 15750
Upper 270000 Tri-Payment 0 20250
Lower 210000 Tri-Payment 0 15750
Upper 270000 Tri-Payment 13500 20250
Upper 270000 Tri-Payment 0 20250
Lower 210000 Tri-Payment 0 15750
Lower 210000 Tri-Payment 0 15750
Amount Due Amount Paid Remaining Balance
199500 99750 99750
285000 142500 142500
199500 99750 99750
285000 142500 142500
199500 99750 99750
199500 99750 99750
256500 128250 128250
199500 99750 99750
199500 99750 99750
285000 142500 142500
270000 270000 0
243000 243000 0
189000 189000 0
270000 270000 0
270000 270000 0
270000 270000 0
249000 74550 174450
189000 189000 0
243000 243000 0
270000 270000 0
189000 189000 0
270000 270000 0
189000 189000 0
270000 270000 0
223650 74550 149100
287550 95850 191700
287550 95850 191700
287550 95850 191700
223650 74550 149100
223650 74550 149100
287550 95850 191700
223650 74550 149100
274050 137025 137025
287550 95850 191700
223650 74550 149100
223650 74550 149100

8743200 5424375
Amount Due Amount Paid Remaining Balance

Amount Due Amount Paid Remaining Balance


199500 99750 99750
285000 142500 142500
199500 99750 99750
285000 142500 142500
199500 99750 99750
199500 99750 99750
256500 128250 128250
199500 99750 99750
199500 99750 99750
285000 142500 142500
225750 75250 150500
290250 96750 193500
290250 96750 193500
290250 96750 193500
225750 75250 150500
225750 75250 150500
290250 96750 193500
225750 75250 150500
276750 138375 138375
290250 96750 193500
225750 75250 150500
225750 75250 150500
Pie chart showing the percentage of
students with the different payment
plan bi, tri and e-full
E-Full
Bi-Payment
Tri-Payment
33%
39%

28%
centage of
nt payment
ull
E-Full
Bi-Payment
Tri-Payment
Tuition
Grade Level Amount
7-9 Lower 210000
10-11 Upper 270000
12-13 Sixth 300000

Payment Plan
Plans Discount Interest Schedule
E-Full 10% 0% 1
Bi-Paymen 5% 0% 2
Tri-Payme 0% 6.50% 3

You might also like