NIRM IT HI KEN

LA DR
L RAICHUR

A
ZI

(REGISTERED SOCIETY SPONSORED BY GOVT, HUDCO & GOVTERNMENT OF KARNATAKA)

DETAILED ESTIMATE

Name of Work : Construction of Drinking Water

Purification & RO+UF Plant to Vocational Girls Hostel of
Social Welfare Department at M.U.G Colony in Raichur
City

UNDER : KKRDB (MICRO) FOR THE YEAR 2023-24

WORK CODE : RCH2417211340

ESTIMATED COST: Rs. 12.50 LAKHS

PREPARED BY
ZILLA NIRMITHI KENDRA
BOLLAMAN DODDI ROAD,
RAICHUR TQ & DT. RAICHUR
 REPORT
Name of Work : Construction of Drinking Water Purification & RO+UF Plant
to Vocational Girls Hostel of Social Welfare Department at M.U.G Colony in
Raichur City

* * *
The above work is proposed under KKRDB(MICRO) for the year
2023-24 to an amount of Rs.12.50 Lakhs, . Accordingly an estimate is prepared as per the
CSR of PWD for the year 2023-24 with area weightage of 5% as Raichur City comes
under Kalyana Karnataka Region.. The Detailed estimate is comprises of the following
items.

* Water purification plants: Providing, Installation and Commissioning of

* automatic Water
Providing purification
and placing plant (at
on terrace (RO+UF)
all floorwith all accessories
levels) polyethylene piping,
water
* storage tank, IS
Geophysical : 12701 marked,
investigation with
at site forcover and suitable
sinking borewells locking
for providing
* drinking
Sinking of water to the of
Borewell habitation
165mm either through
dia clear usingthe Hand
super fastPump MWSrig
hydraulic or of
* capacityof
Supply 300ISI
PSIGmark& above
175mm 1100 CMF &
nominal above in and
bore,plain all strata
steelincluding
casing pipe
* grade of steel
Providing, Fe 410
Single of wall
Phase thickness Pump
Submersible conforming
Sets ofto 100mm
IS 4270-2001
dia (4 and
inch)
* suitableand
Supply for bore wellatconfirming
delivery site BrandtonewIS 8034-2000
best make specifications,
PVC insulated to workof
cable
* Flat 3 core
Supply and(sheathed)
delivery of at nominal
site of cross
brandsectional
new best area as perpressure
make IS 694-1990gauge
* bourdonand
Supply typedelivery
as per ISat778/1984 with new
site of brand ISI Mark
best and
makeasnon-return
per its latestvalve as
* per IS 778/1984
Supply, with ISI Mark
installing,testing and as per its latest
and commissioning amendments
COMMON size panel
control
* consisting
Supply andofdelivery
the following
at site INCOMING:1
best indigenousNo set of
brand newPhase
powerindicating
capacitor as
* per IS 2834/1986
Supply and delivery withatlatest amendments
site delivery with
of best KPTCL authorities
indigenous brand newand MCB
* (Miniature laying
roviding, Circuit and
Breakers) of required
jointing HDPE capacity
pipes ofas per IS 88228/1978
specified grade and
* conforming
Labour charges to ISfor
4984-2016
Erection,with latest ammendments
Electrification and conveying
and commissioning of Pumpto
* sets, including
Labour chargesaligning and balancing
for erection of indooroftypeall items
panel including
board andsupply meterandboard
* units with all necessary
Providing,Supplying andmaterials and labour
fixing suitable toolsKV
for 1.1 andclass
equipments
UG cable filled
* with necessary
Supply bitumen/insulating
and delivery of galvanized compound
mild steelcomplete
tubes with terminals,
of 6mtr standard
* length heavy
Earthing: duty (C and
Supplying Class) as per
fixing andISwiring
1239 (Part-I) 1990 with
earth electrode forlatest
grounding
* circuits IC cutouts and other equipments on the meter board in the pit.
SHELTER

Estimate is prepared as per the CSR of PWD (Vol-I & Vol- II) for the year 2023-24 with
5% Area Weightage which works out to Rs. 12.50 Lakhs

Estimate is submitted for early administrative approval and technical sanction.

Junior Engineer Project Manager

Nirmithi Kendra Raichur Nirmithi Kendra Raichur
Name of Work : Construction of Drinking Water Purification & RO+UF Plant
to Vocational Girls Hostel of Social Welfare Department at M.U.G Colony in
Raichur City
General Abstract Sheet
Sl.
Description of work Estimate Cost
No.
1 2 3

1 RO+PLANT With Borewell 5,51,731.00

2 RO+Plant Shelter 5,44,976.00

SUB TOTAL Rs: - 10,96,707.00

3 Deduct Contractor's Profit 10% -1,09,671.00

4 Add NK Charges 5% 54,835.00

5 Third Party Inspection 1% 10,967.00

6 KARNIC Charges 0.50% 5,484.00

SUB TOTAL Rs: - 10,58,322.00

6 Add GST @ 18% 1,90,498.00

7 Add Lumpsum for unforeseen items & rounding off 1,180.00

TOTAL AMOUNT Rs. 12,50,000.00

IN WORDS : RUPEES TWELVE LAKHS FIFTY THOUSAND ONLY

Junior Engineer Project Manager

Nirmithi Kendra Raichur Nirmithi Kendra Raichur
RO+UF PLANT WITH
BOREWELL
Name of Work : Construction of Drinking Water Purification & RO+UF Plant to Vocational
Girls Hostel of Social Welfare Department at M.U.G Colony in Raichur City
RO+UF PLANT WITH BOREWELL
Area
S.N Particulars Unit Nos L Qty Rate Weightage Total Rate Amount
5%
1 Water purification plants: Providing, Installation and Commissioning of automatic Water purification plant
(RO+UF) with all accessories piping, product water tank on single phase power supply as per the enclosed
detailed Technical Specifications including cost of material, loading and unloading and as directed by the
Engineer in charge. (Ref- detailed specification enclosed seperatly). Note:- 1.The above rates mentioned are only
for the preparation of estimate purpose. 2. All items are to be of BSI /NFS standards,with BSI / NFS mark . 3.
Tenders to be invited for procurement. 4. No direct payment should be made under any situation or condition or
on any account. 5. After commissioning of plant necessary testing to be done for the satisfactory of Engineer
Incharge. Note : Refer the ANNEXURE : F for Detailed Specification of Each components. (WS & Sewerage
Works Vol V CSR for the 2023-24 Sl No. 21.1.7 ,P No-247)

For 500 LPH SS : Skid Type /Each 1 1.00 327000.00 16350.00 343350.00 343350.00

2 Providing and placing on terrace (at all floor levels) polyethylene water storage tank, IS : 12701 marked, with
cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow pipes but
without fittings and the base support for tank.. (PWD CSR for Buildings VOL II for the year 2023-24. I. No.
13.34 P.No. 123)
Water Storage Tank /Litres 1 1500.00 1500.00 9.00 0.45 9.45 14175.00

3 Geophysical investigation at site for sinking borewells for providing drinking water to the habitation either
through the Hand Pump MWS or P.W.S.S, by vertical electrical sounding by adopting Venner or Schlumbergers’s
method, including reconnaissance survey of geological formation. Geophysical investigation of existing ground
water in the vicinity, its quality, quantity and acceptability of the users, indicating the location of the site,
recommended depth of casing pipe required to seal the top unconsolidated formation including an extra depth of
1.0 metre in consolidated formation for proper seating of casing pipe, depth of drilling required to cover full depth
of aquifer proposed to be tapped, probable yield and other information required including transportation of
instruments and accessories to work site, engaging technical personal and labour required etc. NOTE: 1)
Additional rate on item 1&2 is allowed for drilling in over burden and fixing Casing pipes beyond 20 M (for
fixing Casing pipes only) a) Above 20 M and upto 30 M - 15%, b) Above 30 M - 30% (Measurement of
overburden is restricted to the depth of casing pipe fixed excluding initial depth of 20M and projection above
ground level). 2) A sum of Rs. 100/- is to be deducted for Dry Borewell towards yield test. (WS & Sewerage
Works Vol V CSR for the 2023-24 Sl No. 12.4 ,P No-140)

Geophysical investigation /Each 2 2.00 5288.00 264.40 5552.40 11104.80

4 Sinking of Borewell of 165mm dia clear using super fast hydraulic rig of capacity 300 PSIG & above 1100 CMF
& above in all strata including over burdern upto 20 m. Fixing of casing pipes, collars and cap with necessary
cutting, threading and welding including transportation of rig and supporting vehicle, crew charges and cost of
consumables etc., complete including yield testing at the final depth with a minimum working of compressor for
one hour (Excluding cost of casing pipes, collars, cap etc., complete ) (Above 450m of drilling add 10% for every
50m depth) (WS & Sewerage Works Vol V CSR for the 2023-24 Sl No. 12.1 ,P No-139)
Borewell depth of 0 to 50 m /m 1 50.00 50.00 370.00 18.50 388.50 19425.00
Borewell depth of 50 to 100 m /m 1 50.00 50.00 464.00 23.20 487.20 24360.00
Borewell depth of 100 to 150 Mtrs /m 1 50.00 50.00 493.00 24.65 517.65 25882.50

5 Supply of ISI mark 175mm nominal bore,plain and steel casing pipe grade of steel Fe 410 of wall thickness
conforming to IS 4270-2001 and latest ammendments, electrical resistance welded steel tubes, material and
conforming to IS 1387-1993 and manufactured by basic open hearth electric or basic oxygen process in random
length of 5-7m both ends.threaded conforming to IS 554-1985 one end fixed with socket conforming to IS 4270-
2001 and the other end with screwed pipes all shall be responsibaly free from defects. The tubes shall be
responsible straight end should be with ISI marking weighing 25.10kg/m.prices include Collar-Medium
duty..(WS & Sewerage Works Vol V CSR for the 2023-24 Sl No. 12.32 ,P No-143)
175mm dia MS Pipe x 3.6mm thick (Casing /m 1 12.00 12.00 1933.00 96.65 2029.65 24355.80

6 Submersible Pump Sets:

 Providing, Single Phase Submersible Pump Sets of 100mm dia (4 inch) suitable for bore well confirming to IS
8034-2000 specifications, to work site with testing of as per instructions of engineer incharge of work and latest
amendments etc. complete.
0.50 HP/0.37kW - 5 STG(stage) Each 1 1.00 1.00 10170.00 508.50 10678.50 10678.50
(WS &Sewerage Works Vol V CSR for the
2023-24 No. 13.4.1 ,P No-149)

7 Submersible Cables:
Supply and delivery at site Brand new best make PVC insulated cable of Flat 3 core (sheathed) of nominal cross
sectional area as per IS 694-1990 with ISI Mark and as per its latest amendments. (1X3X4 m2)
(WS &Sewerage Works Vol V CSR for the
Mtr 1 150.00 150.00 135.00 6.75 141.75 21262.50
2023-24 No. 13.22.3 ,P No-154)

8 Pressure Guage:
Supply and delivery at site of brand new best make pressure gauge bourdon type as per IS 778/1984 with ISI
Mark and as per its latest amendments. a.63mm
(WS &Sewerage Works Vol V CSR for the
Each 1 1.00 1.00 416.00 20.80 436.80 436.80
2023-24 No. 13.23.1 ,P No-154)

9 No Return Valve:
Supply and delivery at site of brand new best make non-return valve as per IS 778/1984 with ISI Mark and as per
its latest amendments size 50mm
(WS &Sewerage Works Vol V CSR for the
Each 1 1.00 1.00 1250.00 62.50 1312.50 1312.50
2023-24 No. 13.25.1 ,P No-154)

10 Outdoor type Board: upto 6 HP

Supply, installing,testing and commissioning COMMON control panel consisting of the following INCOMING:1
No set of Phase indicating lamps with SFU of suitable rating 1 No, Analog Ammeter, 1 No Analog Voltmeter 1ni
with Phase selector switch, Isolating switch OUTGOING for Main Electrical Pump: 1 No. MCB 1 No. DOL of
S/D Starter suitable for respective HP 1 No. Electrcal Protection Like single Phase preventor, under voltage over
Volage, under current over current & dry run protection suitable for the pump described above 1 no Indoor type
NOTE: 1) DOLDirect Online Starter 2) S-D- Star Delta Starter
Upto 3 HP Pumps Each 1 1.00 1.00 6500.00 325.00 6825.00 6825.00
(WS &Sewerage Works Vol V CSR for the
2023-24 No. 13.23.1 ,P No-155)

11 Power capacitor
Supply and delivery at site best indigenous brand new power capacitor as per IS 2834/1986 with latest
amendments with KPTCL authorities and erection, electrification and commissioning of the same at the location
of respective pump sets.
(WS &Sewerage Works Vol V CSR for the
KVAR 3 3.00 3.00 550.00 27.50 577.50 1732.50
2023-24 No. 13.25 ,P No-155)

12 MCB
Supply and delivery at site delivery of best indigenous brand new MCB (Miniature Circuit Breakers) of required
capacity as per IS 88228/1978 and its latest amendments and with ISI Mark of 6/10/16/20/25/40 Amps with
scalable box.
(WS &Sewerage Works Vol V CSR for the Per 3
1 1.00 1.00 1150.00 57.50 1207.50 1207.50
2023-24 No. 13.26 ,P No-155) poles

13 HDPE Pipe:
roviding, laying and jointing HDPE pipes of specified grade and conforming to IS 4984-2016 with latest
ammendments and conveying to work site including loading and unloading at both destinations and rolling and
lowering into trenches, laying true to line and jointing of pipes and specials with electrofusion welding, giving
hydraulic test as per relevant ISS with all lead and lifts including encasing the pipe alround to a depth of not less
than 15 cms. with soft gravel or selected earth available from the excation, testing and commissioning. The rate is
exclusive of required specials and fittings wherever necessary like saddle Tee, stub ends, flanged sets, bedns,
educers etc. complete (Contractor will make his own arrangements for procuring water for testing) etc.
complete.NOTE: Upto 110mm dia Coil shall be used. For :HDPE PE 80 PN 6.0 (HDPE Grade PE80-PN6.0,
63mm dia)
 (WS &Sewerage Works Vol V CSR for the
Mtr 1 150.00 150.00 189.00 9.45 198.45 29767.50
2023-24 No. 9.1.1 ,P No-95)

14 Errection,Electrification and commisioning works of Submersible Pump sets:

Labour charges for Erection, Electrification and commissioning of Pump sets, including aligning and balancing of
all items including supply and erection of two pair of supporting clamps, bore well caps, cable clips and water
tight gland cable protectors, bolts, nuts, valve and gauges,tools and equipments etc., involved in the job as per
specifications, with necessary tests as per specifications, with testing of as per instructions of engineer incharge of
work.
(WS &Sewerage Works Vol V CSR for the
job 1 1.00 1.00 6500.00 325.00 6825.00 6825.00
2023-24 No. 13.32 ,P No-156)

15 Pump sets:
Labour charges for erection of indoor type panel board and meter board units with all necessary materials and
labour tools and equipments including cement concrete for foundation/bed etc,complete as per specification, with
testing of as per instructions of engineer incharge of work.
(WS &Sewerage Works Vol V CSR for the
job 1 1.00 1.00 1350.00 67.50 1417.50 1417.50
2023-24 No. 13.33 ,P No-156)

16 Pot head:
Providing,Supplying and fixing suitable for 1.1 KV class UG cable filled with necessary bitumen/insulating
compound complete with terminals, clamps,bolts,nuts and washers etc. with necessary materials and labour tools
and equipments as per instructions of engineer incharge of work. 3½x10 Sqm
(WS &Sewerage Works Vol V CSR for the
Each 1 1.00 450.00 22.50 472.50 472.50
2023-24 No. 13.38.2 ,P No-156)

17 Collar:
Supply and delivery of galvanized mild steel tubes of 6mtr standard length heavy duty (C Class) as per IS 1239
(Part-I) 1990 with latest amendments with ISI Mark (one end fitted with Heavy Duty collar and other end fitted
with protective cover) a.50 mm
(WS &Sewerage Works Vol V CSR for the
Each 1 1.00 1.00 3050.00 152.50 3202.50 3202.50
2023-24 No. 13.27.1 ,P No-156)

18 Earthing
Earthing: Supplying and fixing and wiring earth electrode for grounding circuits IC cutouts and other equipments
on the meter board in the pit. The pits should be filled up with equal proportion of salt and charcoal 150mm
around the pipe to complete depth. The connection from the pipe to the conduits etc. is to established through GI
wire of sizes as per clause 7.3.3 of IS 732 using 12mm bolts, nuts, washers and check nuts, the pipe shall have 16
through holes of 12mm dia.
(WS &Sewerage Works Vol V CSR for the
job 1 1.00 1.00 3750.00 187.50 3937.50 3937.50
2023-24 No. 13.39 ,P No-157)

Total Amount in Rs. 551731.00

Junior Engineer Project Manager

Nirmithi Kendra Raichur Nirmithi Kendra Raichur
SHELTER
Name of Work : Construction of Drinking Water Purification & RO+UF Plant to Vocational Girls
Hostel of Social Welfare Department at M.U.G Colony in Raichur City
SHELTER
DETAILED ESTIMATE MEASUREMENT
SL
NO PARTICULARS ITEM NO L B D QTY. UNIT RATE AMOUNT

1 Earth work in surface excavation by mechanical means for lowering & leveling the ground for all works other than foundation in all
kinds of soils & upto depth not exceeding 300mm as per drawing and technical specifications, including setting out, shoring, strutting,
barricading, caution lights, removal of stumps and other deleterious matter including dressing of excavated surfaces, disposing off or
levelling the excavated earth or sorting & stacking the selected earth for reuse in a radius of 50 m and lift upto 1.5 m including cost of
labour, tools, usage of machinery & other appurtenances required to complete the work. (PWD CSR VOL I for the year 2023-24. I. No.
1.12 P.No. 08)
Basic Rate Rs. 95.00
Area Weightage 5% Rs. 4.75
Final Rate Rs. 99.75
Surface Excavation 1 7.00 3.00 0.30 6.30
6.30 /m3 99.75 628.00

2 Earth work excavation by manual means for drains,canals, waste weir, draft, approach channels, key trenches, foundation of bridges and
such simillar works in all kinds of soils , as per drawing and technical specifications, including setting out, shoring, strutting,
barricading, caution lights, removal of stumps and other deleterious matter, excavated surface leveled and sides neatly dressed disposing
off the excavated stuff or sorting & stacking the selected stuff for reuse in a radius of 50 m and lift upto 1.5 m including cost of labour,
tools & other appurtenaces required to complete the work. In all kinds of soils Depth upto 1.5 m (PWD CSR VOL I for the year 2023-
24. I. No. 1.4.1 P.No. 05)

Basic Rate Rs. 242.00

Area Weightage 5% Rs. 12.10
Final Rate Rs. 254.10
Excavation for WF, Steps
SSM Wall Foundation 2 6.95 0.45 0.75 4.69
2 2.05 0.45 0.75 1.38
Entrance Steps 1 1.20 1.50 0.30 0.54
3
6.62 /m 254.10 1,681.00

3 Providing and laying in position plain cement concrete for levelling course for all works in foundation. The granite/trap/basalt crushed
graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness,
well compacted using plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machineries,
curing, and all the other appurtenances required to complete the work as per technical specifications. Mix 1:3:6 (M10) Using 20 mm
nominal size graded crushed coarse aggregates (PWD CSR VOL I for the year 2023-24. I. No. 2.1.4 P.No. 15)

Basic Rate Rs. 6217.000

6217.00
Area Weightage 5% Rs. 310.850
Final Rate Rs. 6527.850
DPC 2 6.80 0.30 0.075 0.31
2 2.20 0.30 0.075 0.10
3
0.41 /m 6,527.85 2,644.00

Appendix I – Additionalities for Formwork, Centering & Scaffolding for Sill Level 60% (PWD CSR VOL I for the year 2021-22. Sl.
4
No. 12 , P.No. 115)
Basic Rate Rs. 3916.71
Final Rate Rs. 3916.71
DPC SHUTTERING 0.41
0.41 /m3 3,916.71 1,586.00

Page 9 of 12 DE_GF
SL
NO PARTICULARS ITEM NO L B D QTY. UNIT RATE AMOUNT
5 Providing and laying in position plain cement concrete for levelling course for all works in foundation. The granite/trap/basalt crushed
graded coarse aggregates and fine aggregates as per relevant IS Codes machine mixed, laid in layers not exceeding 150 mm thickness,
well compacted using plate vibrators, including all lead & lifts, cost of all materials of quality, labour, Usage charges of machineries,
curing, and all the other appurtenances required to complete the work as per technical specifications. Mix 1:3:6 (M10) Using 40 mm
nominal size graded crushed coarse aggregates. (PWD CSR VOL I for the year 2023-24. I. No. 2.1.3 P.No. 15)

Basic Rate Rs. 5989.00

Rs. 5989.00
Area Weightage 5% Rs. 299.45
Final Rate Rs. 6288.45
FLOORING BED CONCRETE
Warden Room 1 6.500 2.500 0.100 1.63
Entrance Steps 1 1.200 1.500 0.100 0.18
1.81 /m3 6,288.45 11,351.00

PCC SSM FOUNDATION

2 6.95 0.45 0.10 0.63
2 2.05 0.45 0.10 0.18
3
0.81 /m 6,288.45 5,094.00

6 Filling approved earth (excluding rock) in trenches, plinth, sides of foundations and other similar works etc. in layers not exceeding
20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m and lift upto 1.5 m.. (PWD CSR VOL I
for the year 2023-24. I. No. 1.11 P.No. 07)
Basic Rate Rs. 433.00
433.000
Area Weightage 5% Rs. 21.65
Final Rate Rs. 454.65

Basement 1 6.500 2.500 0.80 13.00

13.00 /m3 454.65 5,910.00

STONE MASONY IN FOUNDATION

7 Providing Random rubble masonry with hard stone in foundation and plinth including levelling up with cement concrete 1:6:12 (1
cement : 6 coarse sand : 12 graded stone aggregate 20 mm nominal size) upto plinth level with :Cement mortar 1:6 (1 cement : 6 coarse
sand). (PWD SR for Buildings VOL II for the year 2023-24. I. No. 5.1.1 P.No. 09)

Basic Rate Rs. 5611.00

Area Weightage 5% Rs. 280.55
Final Rate Rs. 5891.55
UCRS 2 6.50 0.450 0.65 3.80
2 2.50 0.450 0.65 1.46

3
NET QTY. 5.27 /m 5,891.55 31,019.00

STONE MASONY IN BASEMENT

8 Providing Coursed rubble masonry (first sort) with hard stone in foundation and plinth with Cement mortar 1:6 (1 cement : 6 coarse
sand). (PWD SR for Buildings VOL II for the year 2023-24. I. No. 5.2 P.No. 09)
Basic Rate Rs. 6618.00
Area Weightage 5% Rs. 330.90
Final Rate Rs. 6948.90
CRS 2 6.50 0.380 0.80 3.95
2 2.50 0.380 0.80 1.52
Steps 1 1.20 1.500 0.15 0.27
1 1.20 1.200 0.15 0.22
1 1.20 0.900 0.15 0.16
1 1.20 0.600 0.15 0.11
1 1.20 0.300 0.15 0.05

Page 10 of 12 DE_GF
SL
NO PARTICULARS ITEM NO L B D QTY. UNIT RATE AMOUNT

NET QTY. 6.28 /m3 6,948.90 43,653.00

RULED POINTING
9 Providing Flush/ Ruled pointing: Pointing on stone work with cement mortar 1:3 (1 cement : 3 fine sand) after raking joints to depth
nicely lining, including cost of materials, labour, curing as per specifications and as per directions of Engineer-in-charge.. (PWD SR for
Buildings VOL II for the year 2023-24. I. No. 8.19.1 P.No. 44)

Basic Rate Rs. 255.00

Area Weightage 5% Rs. 12.75
Final Rate Rs. 267.75
Ruled Pointing 2 6.50 0.80 10.40
2 2.50 0.80 4.00

2
NET QTY. 14.40 /m 267.75 3,856.00

10 OUTSIDE PLASTERING :-
Providing 18 mm cement plaster in two coats under layer 12 mm thick cement plaster with cement mortar 1:5 (1 cement : 5 coarse sand)
finished with a top layer 6 mm thick cement plaster with cement mortar 1:6 (1 cement : 6 fine sand) to brick masonry including
rounding off corners wherever required smooth rendering, providing and removing scaffolding, including cost of materials, labour,
curing complete as per specifications and as per directions of Engineer-in-charge.. (PWD SR for Buildings VOL II for the year 2023-24.
I. No. 8.8 P.No. 42)
Basic Rate Rs. 371.00
Area Weightage 5% Rs. 18.55
Final Rate Rs. 389.55
Outer Length of Basement 4 6.50 0.80 20.80
4 2.50 0.80 8.00
Steps 5 1.20 0.30 1.80
6 1.20 0.15 1.08
Net Qty of Plaster 31.68 /m2 389.55 12,341.00

11 PRE-COATED GI PROFILE SHEETS

Providing and fixing precoated galvanised iron profile sheets (size, shape and pitch of corrugation as approved by Engineer-in-charge)
0.50 mm (+0.05 %) total coated thickness with zinc coating 120 g/m2 as per IS: 277, in 240 mpa steel grade, 5-7 microns epoxy primer
on both side of the sheet and polyester top coat 15-18 microns. Sheet should have protective guard film of 25microns minimum to avoid
scratches during transportation and should be supplied in single length upto 12 m or as desired by Engineerin-charge. The sheet shall be
fixed using self drilling/self tapping screws of size (5.5x 55 mm) with EPDM seal, complete upto any pitch in horizontal/vertical or
curved surfaces, excluding the cost of purlins, rafters and trusses and including cutting to size and shape wherever required. (PWD SR
for Buildings VOL II for the year 2023-24. I. No. 7.38 P.No. 26)

Basic Rate Rs. 568.00

Area Weightage 5% Rs. 28.40
Final Rate Rs. 596.40
Wall Panels 1 18.00 3.30 59.40
Slab Panels 1 7.10 3.10 22.01
81.41 /m2 596.40 48,553.00

12 SQUARE PIPE
Providing and fixing Steel work in built up tubular (round, square or rectangular hollow tubes etc.) trusses etc., including cutting,
hoisting, fixing in position and applying a priming coat of approved steel primer, including welding and bolted with special shaped
washers etc. complete. Hot finished welded type tubes including cost of materials, labour, usage charges of machinery complete as per
specifications and as per directions of the Engineer-in-Charge.. (PWD SR for Buildings VOL II for the year 2023-24. I. No. 11.16.1
P.No. 82)
Basic Rate Rs. 136.00
Area Weightage 5% Rs. 6.80
Final Rate Rs. 142.80
Co-eff
Walls
Square Pipe 80x80x3.20mm (V) 24 3.30 7.510 594.79
Square Pipe 80x80x3.20mm (H) 5 18.00 7.51 675.90
Slab

Page 11 of 12 DE_GF
SL
NO PARTICULARS ITEM NO L B D QTY. UNIT RATE AMOUNT
Square Pipe 80x80x3.20mm (H) 4 7.10 7.51 213.28
Square Pipe 80x80x3.20mm (H) 10 3.10 7.51 232.81
1716.79 /Kgs 142.80 2,45,157.00

13 VITRIFIED GLAZED FLOORING

Providing and laying Vitrified tiles in different sizes (thickness to be specified by manufacturer), with water absorption less than 0.08 %
and conforming to I.S. 15622, of approved make, in all colours & shade, over 12 mm thick bed of cement mortar 1:3 (1 cement: 3
coarse sand), jointing with grey cement slurry @ 3.3 kg/ m2 including grouting the joint with white cement & matching pigments etc.
complete. Size of Tile 600x600 mm. (PWD SR for Buildings VOL II for the year 2023-24. I. No. 9.17.2 P.No. 61)

Basic Rate Rs. 1175.00

Area Weightage 5% Rs. 58.75
Final Rate Rs. 1233.75
Warden Room 1 6.50 2.50 16.25
16.25 /m2 1,233.75 20,048.00
14 VITRIFIED GLAZED SKRITING
10% of above Qty 1 16.25 0.100 1.63
1.63 /m2 1,233.75 2,005.00

15 NAME BOARD
Providing and fixing board displaying information, such as 'Name of work, Tender cost, Name of Contractor, Work completion and
liability period etc', having rectangular shape of 1.20m x 0.90m size made out 18 gauge (1.25mm) thick mild steel sheet painted with
one coat of Zinc chromate stoving primer and two coats of enamel paint on front side and grey stove enamel on back side and border
/messages / symbols etc. with approved colour shade paint complete, on M.S.angle of size 35 x 35 x 3 mm frame with properly cross
braced M.S. angles of size 35mmx35mmx3mm duly painted including Two M.S. angle iron posts of size 65 mm x 65 mm x 6 mm, 3.65
m long painted with alternate black and white bands of 25 cm width including all fixtures etc.and fixing the boards in 1:4:8 concrete
block of size 60 cm x 60 cm x 75 cm including, excavation, refilling, transportation, and labour etc complete. Spec. No. As directed by
Engineer in Charge & MoRTH specification 804. (PWD SR for Roads & Bridges of VOL III for the year 2023-24, Sl.No.8.54, P.No 78)

Basic Rate Rs. 9000.00

Area Weightage 5% Rs. 450.000
Final Rate Rs. 9450.000
NAME BOARD 1 1.00
1.00 /Each 9,450.00 9,450.00

16 Electrification Works 1,00,000.00

TOTAL AMOUNT 5,44,976.00

Junior Engineer Project Manager

Nirmithi Kendra Raichur Nirmithi Kendra Raichur

Page 12 of 12 DE_GF