Scribd
Upload
2 views

AFM INFOSYS 1

Uploaded by

mahak20044
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
2 views

AFM INFOSYS 1

Uploaded by

mahak20044
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

INFOSYS

2022 2023
(IN CRORES) (IN CRORES)
SALES ₹ 123,936.00 ₹ 149,468.00
(-)VC ₹ 0.00 ₹ 0.00
CONTRIBUTION ₹ 123,936.00 ₹ 149,468.00
(-) FC ₹ 90,150.00 ₹ 111,637.00
EBITDA ₹ 33,786.00 ₹ 37,831.00
(-)DA ₹ 3,476.00 ₹ 4,225.00
EBIT ₹ 30,310.00 ₹ 33,606.00
(-)INTEREST ₹ 200.00 ₹ 284.00
EBT ₹ 30,110.00 ₹ 33,322.00
(-)TAX ₹ 7,828.60 ₹ 9,330.16
PAT ₹ 222,814,000,000.00 ₹ 239,918,400,000.00
NO OF SHARES ₹ 4,209,546,724.00 ₹ 4,180,897,857.00
EPS ₹ 52.93 ₹ 57.38
DIVIDEND PAYOUT ₹ 31.00 ₹ 34.00

CURRENT LIABILITIES ₹ 33,603 ₹ 27,442


CURRENT ASSETS ₹ 67,185 ₹ 52,082

2022
DEGREE OF OPERATING LEVERAGE 0.574161103051238
DEGREE OF FINANCIAL LEVERAGE 0.79134245423368
DEGREE OF COMBINED LEVERAGE 0.454358056414084

2022 2023
EBIT-EPS ANALYSIS 0.174630945149166 0.17075647305271
BREAK EVEN POINT ₹ 93,826.00 ₹ 116,146.00

NET WORKING CAPITAL ₹ 33,582 ₹ 24,640

Dividend percentage
Retention ratio
Return on Equity (Ke)
Growth rate
Price of Share as per gordon
risk premium 3.34%
Ke using Capm 3.087%
Rf 7%

Price of Share as per gordon ₹ 167.19


Retention ratio 28%
Return on Equity 32%
2024 PERCENTAGE CHANGE Sensex
(IN CRORES) Year
₹ 158,381.00 -17.08 5.96 2022
₹ 0.00 2023
₹ 158,381.00 2024
₹ 117,245.00
₹ 41,136.00
₹ 4,678.00
₹ 36,458.00 -9.81 8.49
₹ 277.00
₹ 36,181.00
₹ 9,768.87
₹ 264,121,300,000.00
₹ 4,150,099,796.00
₹ 63.64 -7.76 10.90
₹ 46.00

₹ 27,086
₹ 70,952

2024
1.42317076873277
1.28496275538322
1.82872143237172

2024
0.174562939079176
₹ 122,200.00

₹ 43,866

72%
28%
30%
8.3%
Sensex INFOSYS
Price Return Price Return
₹ 60,840.74 ₹ 1,508.70
₹ 72,240.26 18.74% ₹ 1,542.85 2.26%
₹ 73,651.35 1.95% ₹ 1,880.70 21.90%
Average Return 10.34% 12.08%
Beta -1.16986631

You might also like