MBA A FIN MGT NOTES
MBA A FIN MGT NOTES
21 20
C.R=CA/CL 15854.59/26251.55 13568.76/25810.82
0.6:1 0.52:1
Quick liab
Current liab 26,251.55 25,810.82
Less Bank overdraft 0 0
3) ABSOLUTE CASH RATIO OR SUPER QUICK RATIO=Cash in hand+ bank balance+marketable securities/current liab
IDEAL RATIO=0.5:1
CASE1 CASE 2
Equity(F.V Re 1) 1,000,000 300,000
Debt @10% 200,000 900,000
NPBIT 500,000 500,000 ASSUMED
Less Interest -20,000 -90,000
NPBT 480,000 410,000
Tax @25% -120,000 -102,500
NPAT 360,000 307,500
2) LEVERAGE RATIOS
1) DEBT EQUITY RATIO=DEBT/EQUITY*100
DEBT-Long term borrowings
EQUITY=SHAREHOLDERS FUNDS=EQUITY SHARE CAPITAL+RESERVES & SURPLUS
45.97/2358.54 (5154.34)/1973
0.019 TIMES NA
DENOMINATOR
INTEREST 2358.54 1973
LOAN REPAYMENT
Term loans from bank 93.86
privately placed NCD 2399.29 299.18
External commercial borrowings 56.79
Senior notes 133.63
4985.32 2272.18
DSCR=4087.7/4985.32 (2320.06)/2272.18
0.82TIMES N.A
3 ) TURNOVER RATIOS
1) STOCK TURNOVER RATIO=COGS/AVG STOCK
COGS 21 20
Raw mat consumed 30,010.61 26,171.85
Purchase of products 5490.67 5,679.98
Changes in inventory -69.02 722.68
Employee benefit exp 4,212.99 4,384.31
Foreign exc loss 1.67 239.00
Depreciation total 3,681.61 3,375.29
Less Dep on vehicles -51.18 -53.10
Product development exp 907.64 830.24
other exp 5,801.90 7,720.75
Less publicity -444.37 -846.60
less trade exp -73.37 -30.91
49,469.15 48,193.49
urities/current liab
GROSS PROFIT OR NPBIT
LESS INTEREST
NPBT
LESS TAX
NPAT
NPBIT=NPBT+INTEREST
/INTEREST+LOAN REPAYMENT