Constraints

Decision Variable Brownies Ice cream Cola cheese Cake Left side Sign
0 3 1 0
Calories 400 200 150 500 750 >=
Chocolate 3 2 0 0 6 >=
Sugar 2 2 4 4 10 >=
Fat 2 4 1 5 13 >=
Cost 0.5 0.2 0.3 0.8

Cost 0.9
Right Side

500
6
10
8
 H M T Left side Sign Right Side
Decision Variable 8 6 30
cooking 1/9 0.2 0.066667 4 4 <= 4
packaging 0.05 0.066667 0.04 2 2 <= 2
delivering 0.0333333 0.066667 0.033333 2 1.666667 <= 2
8 <= 20
6 <= 10
Cost 1 2 0.5 30 <= 30
Selling price 7 12 5
Profit 6 10 4.5

Max Profit 243

Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Lpp.xlsx]Transportation cost
Report Created: 31-12-2024 16:24:11

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$12 Factory 1 Market 1 50 0 5 2 1
$D$12 Factory 1 Market 2 200 0 4 1 1E+030
$E$12 Factory 1 Market 3 0 2 6 1E+030 2
$F$12 Factory 1 Market 4 0 4 3 1E+030 4
$C$13 Factory 2 Market 1 100 0 7 0 4
$D$13 Factory 2 Market 2 0 2 8 1E+030 2
$E$13 Factory 2 Market 3 0 2 8 1E+030 2
$F$13 Factory 2 Market 4 200 0 1 4 1E+030
$C$14 Factory 3 Market 1 100 0 4 1 0
$D$14 Factory 3 Market 2 0 1 4 1E+030 1
$E$14 Factory 3 Market 3 0 0 3 0 1
$F$14 Factory 3 Market 4 0 8 6 1E+030 8
$C$15 Factory 4 Market 1 0 1 8 1E+030 1
$D$15 Factory 4 Market 2 0 1 7 1E+030 1
$E$15 Factory 4 Market 3 200 0 6 1 0
$F$15 Factory 4 Market 4 0 7 8 1E+030 7

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$I$12 Factory 1 Lhs 250 -2 250 100 0
$I$13 Factory 2 Lhs 300 0 300 100 0
$I$14 Factory 3 Lhs 100 -3 100 200 0
$I$15 Factory 4 Lhs 200 0 200 1E+030 0
$I$17 Lhs 250 7 250 0 100
$I$18 Lhs 200 6 200 0 100
$I$19 Lhs 200 6 200 0 200
$I$20 Lhs 200 1 200 0 100
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Lpp(1).xlsx]Transportation cost
Report Created: 02-01-2025 11:58:37

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$12 Factory 1 Market 1 50 0 5 2 1
$D$12 Factory 1 Market 2 200 0 4 1 1E+030
$E$12 Factory 1 Market 3 0 2 6 1E+030 2
$F$12 Factory 1 Market 4 0 4 3 1E+030 4
$C$13 Factory 2 Market 1 100 0 7 0 4
$D$13 Factory 2 Market 2 0 2 8 1E+030 2
$E$13 Factory 2 Market 3 0 2 8 1E+030 2
$F$13 Factory 2 Market 4 200 0 1 4 1E+030
$C$14 Factory 3 Market 1 100 0 4 1 0
$D$14 Factory 3 Market 2 0 1 4 1E+030 1
$E$14 Factory 3 Market 3 0 0 3 0 1
$F$14 Factory 3 Market 4 0 8 6 1E+030 8
$C$15 Factory 4 Market 1 0 1 8 1E+030 1
$D$15 Factory 4 Market 2 0 1 7 1E+030 1
$E$15 Factory 4 Market 3 200 0 6 1 0
$F$15 Factory 4 Market 4 0 7 8 1E+030 7

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$I$12 Factory 1 Lhs 250 -2 250 100 0
$I$13 Factory 2 Lhs 300 0 300 100 0
$I$14 Factory 3 Lhs 100 -3 100 200 0
$I$15 Factory 4 Lhs 200 0 200 1E+030 0
$I$17 Lhs 250 7 250 0 100
$I$18 Lhs 200 6 200 0 100
$I$19 Lhs 200 6 200 0 200
$I$20 Lhs 200 1 200 0 100
 Transportation cost
Market 1 Market 2 Market 3 Market 4 Capacity 3550
Factory 1 5 4 6 3 250
Factory 2 7 8 8 1 300
Factory 3 4 4 3 6 100
Factory 4 8 7 6 8 200
Demand 250 200 200 200

Decision Variable Market 1 Market 2 Market 3 Market 4 Capacity Lhs sign

Factory 1 50 200 0 0 250 250 <=
Factory 2 100 0 0 200 300 300 <=
Factory 3 100 0 0 0 100 100 <=
Factory 4 0 0 200 0 200 200 <=
Demand 250 200 200 200
250 =
200 =
200 =
200 =
rhs
250
300
100
200

250
200
200
200
 City 1 City 2 City 3
City 1 1 5 7
City 2 0.2 1 3
City 3 0.142857 0.333333 1
1.342857 6.333333 11

Normalization
City 1 City 2 City 3 Avg Weight Mmult CI 0.055732
City 1 0.744681 0.789474 0.636364 0.723506057 2.272592 RI 0.66
City 2 0.148936 0.157895 0.272727 0.19318606 0.587811 CR 0.084442
City 3 0.106383 0.052632 0.090909 0.083307883 0.251061
3.111464

Identity Matrix
1 0 0 CI 0.032466
0 1 0 RI 0.66
0 0 1 CR 0.04919

Lamda 3.064931
-2.064931 5 7
0.2 -2.064931 3
0.142857 0.333333 -2.06493103
Midterm -0.000425