DETAILED ESTIMATE
DETAILED ESTIMATE
EARTHWORKS
Excavation
Column Footing
@F1:
Vt = (Sectional Area) x (Height) x (No. of Column)
Vt = (1.8x1.8) x (1.20+0.1) x (14)
Vt = 54.976 cu.m.
Gravel Base
Column Footing
@F1:
Vt = (Section Area) x (Gravel Base Thickness) x (No. of Column)
Vt = (1.8x1.8) x (0.1) x (14)
Vt = 4.536 cu.m
Footing Tie Beam
@FTB-1:
Vt = (Width) x (Total Length) x (Gravel Base Thickness)
Vt = 0.2 x 45 x 0.1
Vt = 0.9 cu.m.
Back-Fill
Column Footing
@F1:
Vt = (Total Vol. of Exc.) – (Vol. of Footing + Vol. of Col. Neck) x (No. of
Column)
Vt = 54.976 – (0.972 + 0.072) (14)
Vt = 40.36 cu.m.
Earth Fill
In-fill Slab
Vt = Abh
Vt = (11x11) x (0.-0.2)
Vt = 48.4 cu.m
SUMMARRY:
Total Excavation: 58.576 cu.m
Total Grabel Base: 5.436 cu.m.
Total Back-fill: 41.182 cu.m
Total Earth Fill: 48.4 cu.m
MASONRY WORKS
Ground Floor
Total Height of CHB wall: 3.2 + 0.5 = 3.7 m
Total Length of CHB wall = 41.1 m
Total Area of Wall = 152.07 sqr.m.
Second Floor
Total Height of CHB wall = 2.850 m
Total Length of CHB wall = 41.1 m
Total Area of Wall = 117.135 sqr.m.
CONCRETE WORKS
(Using 40kg cement bags (Class A Concrete)
Footings
@F1:
Vt = (Sectional Area x Thickness) x (No. of Column Footings)
Vt = (1.8x1.8x0.3) x 14
Vt = 13.608 cu.m.
Cement: 13.608 x 9.0 = 123 bags
Sand: 13.608 x 0.5 = 6.804 cu.m.
Gravel: 13.608 x 1.0 = 13.608 cu.m.
@FTB-1:
Vt = (Sectional Area) x (Total Length)
Vt = (0.2x0.3) x 41.1
Vt = 2.466 cu.m
Cement: 2.466 x 9.0 = 23 bags
Sand: 2.466 x 0.5 = 1.233 cu.m.
Gravel: 2.466 x 1.0 = 2.466 cu.m.
In-fill Slabs
Vt = (Sectional Area x Thickness)
Vt = 11 x 11 x 0.1
Vt = 12.1 cu.m.
Cement: 12.1 x 9.0 = 109 bags
Sand: 12.1 x 0.5 = 6.05 cu.m.
Gravel: 12.1 x 1.0 = 12.1 cu.m.
Columns
Vt = (Sectional Area x Total Height) x (No. of Column)
Vt = (0.3x0.3) x (3.7+2.850) x 14
Vt = 8.253 cu.m.
Cement: 8.253 x 9.0 = 75 bags
Sand: 8.253 x 0.5 = 4.127 cu.m.
Gravel: 8.253 x 1.0 = 8.253 cu.m.
@RB-1:
Vt = (Sectional Area) x (Total Length)
Vt = (0.2 x 0.3) x 106
Vt = 6.36
Cement: 6.36 x 9.0 = 58 bags
Sand: 6.36 x 0.5 = 3.18 cu.m.
Gravel: 6.36 x 1.0 = 6.36 cu.m.
Suspended Slabs
@S2:
Vt = (Sectional Area x Thickness)
Vt = 11 x 11 x 0.1
Vt = 12.1 cu.m.
Cement: 12.1 x 9.0 = 109 bags
Sand: 12.1 x 0.5 = 6.05 cu.m.
Gravel: 12.1 x 1.0 = 12.1 cu.m.
Stairs
Throat = Width x Length x Thickness
V1 = 1.2 x 2.35 x 0.15 x 2
V1 = 0.846 cu.m.
Tread = 0.5 x Run x Rise x Width x No. of Steps
V2 = 0.5 x 0.15 x 0.2 x 1.2 x 9 x 2
V2 = 0.036 cu.m.
Landing = Length x Width x Thickness x No. of Landing
V3 = 1.20 x 1.20 x 0.15 x 2
V3 = 0.432 cu.m.
Vt = 0.846 + 0.036 + 0.432 = 1.314
Cement: 1.314 x 9.0 = 12 bags
Sand: 1.314 x 0.5 = 0.657 cu.m.
Gravel: 1.314 x 1.0 = 1.314 cu.m.
FORMWORKS
Footings
@F1:
P = 2(1.8 +1.8) + 0.2
P = 7.4 m
A = 7.4 x 0.3
A = 2.22 sqr.m.
No. of Plywood = (2.22 / 2.88) x 14 = 11 Plywood
2’’ x 2’’ | 6mm = 11 x 29.67 = 326.37 bd-ft
@FTB-1:
P = 2(0.3) + 0.2 + 0.1
P = 0.9
A = 0.9 x 45
A = 40.5 sqr.m.
No. of Plywood = (40.5/2.88) = 15 Plywood
2’’ x 2’’ | 6mm = 15 x 25.06 = 375.9 bd-ft
Columns
@C1 (Ground Floor):
P = 2(0.3+0.3) + 0.2
P = 1.4 m
A = 1.4 x 3.7
A = 5.18 sqr.m.
No. of Plywood = (5.18 / 2.88) x 14 = 26 Plywood
2’’ x 2’’ | 6mm = 26 x 29.67 = 771.42 bd-ft
@2G-1 (2m):
P = 2(0.4) + 0.25 + 0.1
P = 1.15
A = 1.15 x 2 x 3
A = 6.9 sqr.m.
No. of Plywood = (6.9/2.88) = 3 Plywood
2’’ x 2’’ | 6mm = 3 x 25.06 = 75.18 bd-ft
@2G-1 (2.9m):
P = 2(0.4) + 0.25 + 0.1
P = 1.15
A = 1.15 x 2.9 x 6
A = 20.01 sqr.m.
No. of Plywood = (20.01/2.88) = 7 Plywood
2’’ x 2’’ | 6mm = 7 x 25.06 = 175.42 bd-ft
@2G-1 (5.2m):
P = 2(0.4) + 0.25 + 0.1
P = 1.15
A = 1.15 x 5.2 x 4
A = 23.92 sqr.m.
No. of Plywood = (23.92/2.88) = 9 Plywood
2’’ x 2’’ | 6mm = 9 x 25.06 = 225.54 bd-ft
@2G-1 (5.8m):
P = 2(0.4) + 0.25 + 0.1
P = 1.15
A = 1.15 x 5.8
A = 6.67 sqr.m.
No. of Plywood = (6.67/2.88) = 3 Plywood
2’’ x 2’’ | 6mm = 3 x 25.06 = 75.18 bd-ft
@RB-1 (5.2m):
P = 2(0.3) + 0.2 + 0.1
P = 0.9
A = 0.9 x 5.2 x 4
A = 18.72 sqr.m.
No. of Plywood = (18.72/2.88) = 7 Plywood
2’’ x 2’’ | 6mm = 7 x 25.06 = 175.42 bd-ft
@RB-1 (4m):
P = 2(0.3) + 0.2 + 0.1
P = 0.9
A = 0.9 x 4 x 11
A = 39.6 sqr.m.
No. of Plywood = (39.6/2.88) = 14 Plywood
2’’ x 2’’ | 6mm = 14 x 25.06 = 350.84 bd-ft
@RB-1 (3m):
P = 2(0.3) + 0.2 + 0.1
P = 0.9
A = 0.9 x 3 x 4
A = 10.8 sqr.m.
No. of Plywood = (10.8/2.88) = 4 Plywood
2’’ x 2’’ | 6mm = 4 x 25.06 = 100.24 bd-ft
Flooring
@Floor Slab:
2’’ x 2’’ | 6mm = (11x11/2.88) = 43 Sheets
Columns
Total Height = 3.7 (14) + 2.850 (14)
Total Height = 91.7m
Vertical (2’’ x 3’’) = 91.7 x 7 = 641.9 bd-ft
Horizontal (2” x 2”) = 91.7 x 21 = 1925.7 bd-ft
Braces (2” x 2”) = 91.7 x 11.70 = 1072.89 bd-ft
Flooring
Total Area = (11x11) + (11x11)
Total Area = 242 sqr.m.
(2” x 2”) = 242 x 6.10 = 1476.2 bd-ft
Hardware’s
Footings
@F1:
L = 1.8 – 0.075(2) + 12(0.016) x 2
L = 2.034m
Total No. of Bars = 8 x 2 x 14 = 224 pcs. of 2.034m-16mm bars.
Using 7.5 m:
7.5/2.034 = 3.89 3 - 2.034m; waste 1.40m
224/3 = 74.67; USE 75 – 6m length; waste 75 – 1.40m
@FTB-1 (2.8m):
Rest Distance = 2.8 – (2x0.050) + (2x8x0.085) = 1.34m
N = 1.34/0.170 = 8
Using 6 m:
6/2.8 = 2.14 2 – 2.8m; waste 0.4m
4/2 = 2; USE 2 - 16mm x 6m; waste 2 - 0.4m
No. of Stirrups = 1(2) + 2(8) + 8 + 1 = 27 pcs.
Length of Ties = 0.20(2) + 0.30(2) – 0.23 = 0.77m
Use 7.5 m:
7.5/0.77 = 9.74 9 – 0.77m; waste 0.57m
27/9 = 3; USE 3 – 16mm x 7.5m; waste 3 – 0.57 m
@FTB-1 (3m):
Rest Distance = 3 – (2x0.050) + (2x8x0.085) = 1.54m
N = 1.54/0.170 = 10
Using 6 m:
6/3 = 2 2 – 3m; waste 0 m
4/2 = 2; USE 2 - 16mm x 6m; waste 0m
No. of Stirrups = 1(2) + 2(8) + 10 + 1 = 29 pcs.
Length of Ties = 0.20(2) + 0.30(2) – 0.23 = 0.77m
Use 7.5 m:
7.5/0.77 = 9.74 9 – 0.77m; waste 0.57m
29/9 = 3.22 m; USE 4– 16mm x 7.5m; waste 4 - 0.57m
@FTB-1 (4m):
Rest Distance = 4 – (2x0.050) + (2x8x0.085) = 2.54m
N = 2.54/0.170 = 15
Using 6 m:
6/4 = 1.5 1 – 4m; waste 2 m
4/1 = 4; USE 4 - 16mm x 6m; waste 4 - 2m
No. of Stirrups = 1(2) + 2(8) + 15 + 1 = 34 pcs.
Length of Ties = 0.20(2) + 0.30(2) – 0.23 = 0.77m
Use 7.5 m:
7.5/0.77 = 9.74 9 – 0.77m; waste 0.57m
34/9 = 3.77 m; USE 4 – 16mm x 7.5m; waste 4 – 0.57m
@FTB-1 (5.2m):
Rest Distance = 5.2 – (2x0.050) + (2x8x0.085) = 3.74m
N = 3.74/0.170 = 22
Using 6 m:
6/5.2 = 1.15 1 – 5.2m; waste 0.8 m
4/1 = 4; USE 4 - 16mm x 6m; waste 4 – 0.8m
No. of Stirrups = 1(2) + 2(8) + 22 + 1 = 41 pcs.
Length of Ties = 0.20(2) + 0.30(2) – 0.23 = 0.77m
Use 7.5 m:
7.5/0.77 = 9.74 9 – 0.77m; waste 0.57m
41/9 = 4.56 m; USE 5 – 16mm x 7.5m; waste 5 – 0.57m
Column
@C1 (Ground Floor):
L = 4.9 – 0.075 – 2(0.016) – 0.040 + 16(0.016) + 0.01
L = 5.019m
No. of main bars needed = 8 x 14 = 112 pcs.
Use 6m:
6/5.019 = 1.195m 1 – 5.019m; waste 0.981 m
8/1 = 8; USE 8 - 16mm x 6m; waste 8 – 0.981m
Length of Ties = 2A + 2B + 2(9db) + 2(9db) + A + B
Length of Ties = 2(0.22) + 2(0.22) + 2(9x0.010) + 2(9x0.010) + 0.20 +
0.20
Length of Ties = 1.64m
Using 6m:
6/1.64 = 3.65 3 – 1.64; waste 1.08
Height of Column = 4.9 – 0.3 – 0.4 – 0.075 – 0.016(2) = 4.093m
Rest Distance = 4.093 – (8 x 0.075 x 2) = 2.893m
N = 2.893/0.095 = 30
No. of Ties = 8(2) + 30 = 46 TIES
@C1 (Second Floor):
L = 2.850 – 0.4 = 2.45
No. of main bars needed = 8 x 14 = 112 pcs.
Use 6m:
6/2.45 = 2.450m 2 – 2.450m; waste 1.1 m
8/2 = 8; USE 4 - 16mm x 6m; waste 4 – 1.1m
Length of Ties = 2A + 2B + 2(9db) + 2(9db) + A + B
Length of Ties = 2(0.22) + 2(0.22) + 2(9x0.010) + 2(9x0.010) + 0.20 +
0.20
Length of Ties = 1.64m
Using 6m:
6/1.64 = 3.65 3 – 1.64; waste 1.08
Rest Distance = 2.45 – (8 x 0.075 x 2) = 1.25m
N = 1.25/0.095 = 13
No. of Ties = 8(2) + 13 = 29 TIES
Beam & Girders
@2G-1 (2m):
Rest Distance = 2 – (2x0.050 + 2x10x0.085) = 0.2m
N = 0.2/0.170 = 1
Using 6 m:
6/2 = 3 3 – 2m; waste 0m
4/3 = 1.33; USE 1 - 16mm x 6m; waste 1m
No. of Stirrups = 1(2) + 2(10) + 1 + 1 = 24 pcs.
Length of Ties = 0.25(2) + 0.4(2) – 0.23 = 1.07m
Use 7.5 m:
7.5/1.07 = 7.01 7 – 1.07m; waste 0.01m
24/7 = 3.42; USE 4 – 16mm x 7.5m; waste 4 – 0.01m
@2G-1 (2.9m):
Rest Distance = 2.9 – (2x0.050 + 2x10x0.085) = 1.1m
N = 1.1/0.170 = 6
Using 6 m:
6/2.9 = 2.069 2 – 2.9m; waste 0.2m
4/2 = 2; USE 2 - 16mm x 6m; waste 2 - 0.2m
No. of Stirrups = 1(2) + 2(10) + 6 + 1 = 29 pcs.
Length of Ties = 0.25(2) + 0.4(2) – 0.23 = 1.07m
Use 7.5 m:
7.5/1.07 = 7.01 7 – 1.07m; waste 0.01m
29/7 = 4.143; USE 5 – 16mm x 7.5m; waste 5 – 0.01m
@2B-1 (2.9m):
Rest Distance = 2.9 – (2x0.050 + 2x10x0.085) = 1.1m
N = 1.1/0.170 = 6
Using 6 m:
6/2.9 = 2.069 2 – 2.9m; waste 0.2m
4/2 = 2; USE 2 - 16mm x 6m; waste 2 - 0.2m
No. of Stirrups = 1(2) + 2(10) + 6 + 1 = 29 pcs.
Length of Ties = 0.25(2) + 0.4(2) – 0.23 = 1.07m
Use 7.5 m:
7.5/1.07 = 7.01 7 – 1.07m; waste 0.01m
29/7 = 4.143; USE 5 – 16mm x 7.5m; waste 5 – 0.01m
@2G-1 (3m):
Rest Distance = 3 – (2x0.050 + 2x10x0.085) = 1.2m
N = 1.2/0.170 = 7
Using 6 m:
6/3 = 2 2 – 3m; waste 0m
4/2 = 2; USE 2 - 16mm x 6m; waste 0m
No. of Stirrups = 1(2) + 2(10) + 7 + 1 = 30 pcs.
Length of Ties = 0.25(2) + 0.4(2) – 0.23 = 1.07m
Use 7.5 m:
7.5/1.07 = 7.01 7 – 1.07m; waste 0.01m
30/7 = 4.28; USE 5 – 16mm x 7.5m; waste 5 – 0.01m
@2B-1 (3m):
Rest Distance = 3 – (2x0.050 + 2x10x0.085) = 1.2m
N = 1.2/0.170 = 7
Using 6 m:
6/3 = 2 2 – 3m; waste 0m
4/2 = 2; USE 2 - 16mm x 6m; waste 0m
No. of Stirrups = 1(2) + 2(10) + 7 + 1 = 30 pcs.
Length of Ties = 0.25(2) + 0.4(2) – 0.23 = 1.07m
Use 7.5 m:
7.5/1.07 = 7.01 7 – 1.07m; waste 0.01m
30/7 = 4.28; USE 5 – 16mm x 7.5m; waste 5 – 0.01m
@2G-1 (4m):
Rest Distance = 4 – (2x0.050 + 2x10x0.085) = 2.2m
N = 2.2/0.170 = 12
Using 6 m:
6/4 = 1.5 1 – 4m; waste 2m
4/1 = 4; USE 1 - 16mm x 6m; waste 4- 2m
No. of Stirrups = 1(2) + 2(10) + 12 + 1 = 35 pcs.
Length of Ties = 0.25(2) + 0.4(2) – 0.23 = 1.07m
Use 7.5 m:
7.5/1.07 = 7.01 7 – 1.07m; waste 0.01m
35/7 = 5; USE 5 – 16mm x 7.5m; waste 5 – 0.01m
@2B-1 (4m):
Rest Distance = 4 – (2x0.050 + 2x10x0.085) = 2.2m
N = 2.2/0.170 = 12
Using 6 m:
6/4 = 1.5 1 – 4m; waste 2m
4/1 = 4; USE 4 - 16mm x 6m; waste 4- 2m
No. of Stirrups = 1(2) + 2(10) + 12 + 1 = 35 pcs.
Length of Ties = 0.25(2) + 0.4(2) – 0.23 = 1.07m
Use 7.5 m:
7.5/1.07 = 7.01 7 – 1.07m; waste 0.01m
35/7 = 5; USE 5 – 16mm x 7.5m; waste 5 – 0.01m
@2G-1 (5.2m):
Rest Distance = 5.2 – (2x0.050 + 2x10x0.085) = 3.4m
N = 3.4/0.170 = 19
Using 6 m:
6/5.2 = 1.53 1 – 5.2m; waste 0.8m
4/1 = 4; USE 4 - 16mm x 6m; waste 4 – 0.8m
No. of Stirrups = 1(2) + 2(10) + 19 + 1 = 42 pcs.
Length of Ties = 0.25(2) + 0.4(2) – 0.23 = 1.07m
Use 7.5 m:
7.5/1.07 = 7.01 7 – 1.07m; waste 0.01m
42/7 = 6; USE 6 – 16mm x 7.5m; waste 6 – 0.01m
@2G-1 (5.8m):
Rest Distance = 5.8 – (2x0.050 + 2x10x0.085) = 4m
N = 4/0.170 = 23
Using 6 m:
6/5.8 = 1.03 1 – 5.8m; waste 0.2m
4/1 = 4; USE 4 - 16mm x 6m; waste 4 – 0.2m
No. of Stirrups = 1(2) + 2(10) + 23 + 1 = 46 pcs.
Length of Ties = 0.25(2) + 0.4(2) – 0.23 = 1.07m
Use 7.5 m:
7.5/1.07 = 7.01 7 – 1.07m; waste 0.01m
46/7 = 6.57; USE 7 – 16mm x 7.5m; waste 7 – 0.01m
@RB-1 (2m):
Rest Distance = 2 – (2x0.050 + 2x10x0.085) = 0.2m
N = 0.2/0.170 = 1
Using 6 m:
6/2 = 3 3 – 2m; waste 0m
4/3 = 1.33; USE 1 - 16mm x 6m; waste 1m
No. of Stirrups = 1(2) + 2(10) + 1 + 1 = 24 pcs.
Length of Ties = 0.20(2) + 0.30(2) – 0.23 = 0.77m
Use 7.5 m:
7.5/0.77 = 9.74 9 – 0.77m; waste 0.57m
24/9 = 2.66; USE 3 – 16mm x 7.5m; waste 3 – 0.57 m
@RB-1 (2.9m):
Rest Distance = 2.9 – (2x0.050 + 2x10x0.085) = 1.1m
N = 1.1/0.170 = 6
Using 6 m:
6/2.9 = 2.069 2 – 2.9m; waste 0.2m
4/2 = 2; USE 2 - 16mm x 6m; waste 2 - 0.2m
No. of Stirrups = 1(2) + 2(10) + 6 + 1 = 29 pcs.
Length of Ties = 0.20(2) + 0.30(2) – 0.23 = 0.77m
Use 7.5 m:
7.5/0.77 = 9.74 9 – 0.77m; waste 0.57m
29/9 = 3.22; USE 4 – 16mm x 7.5m; waste 4 – 0.57 m
@RB-1 (3m):
Rest Distance = 3 – (2x0.050 + 2x10x0.085) = 1.2m
N = 1.2/0.170 = 7
Using 6 m:
6/3 = 2 2 – 3m; waste 0m
4/2 = 2; USE 2 - 16mm x 6m; waste 0m
No. of Stirrups = 1(2) + 2(10) + 7 + 1 = 30 pcs.
Length of Ties = 0.20(2) + 0.30(2) – 0.23 = 0.77m
Use 7.5 m:
7.5/0.77 = 9.74 9 – 0.77m; waste 0.57m
30/9 = 3.33; USE 4 – 16mm x 7.5m; waste 4 – 0.57 m
@RB-1 (4m):
Rest Distance = 4 – (2x0.050 + 2x10x0.085) = 2.2m
N = 2.2/0.170 = 12
Using 6 m:
6/4 = 1.5 1 – 4m; waste 2m
4/1 = 4; USE 4 - 16mm x 6m; waste 4- 2m
No. of Stirrups = 1(2) + 2(10) + 12 + 1 = 35 pcs.
Length of Ties = 0.20(2) + 0.30(2) – 0.23 = 0.77m
Use 7.5 m:
7.5/0.77 = 9.74 9 – 0.77m; waste 0.57m
35/9 = 3.88; USE 4 – 16mm x 7.5m; waste 4 – 0.57 m
@RB-1 (5.2m):
Rest Distance = 5.2 – (2x0.050 + 2x10x0.085) = 3.4m
N = 3.4/0.170 = 19
Using 6 m:
6/5.2 = 1.53 1 – 5.2m; waste 0.8m
4/1 = 4; USE 4 - 16mm x 6m; waste 4 – 0.8m
No. of Stirrups = 1(2) + 2(10) + 19 + 1 = 42 pcs.
Length of Ties = 0.20(2) + 0.30(2) – 0.23 = 0.77m
Use 7.5 m:
7.5/0.77 = 9.74 9 – 0.77m; waste 0.57m
42/9 = 4.67; USE 5 – 16mm x 7.5m; waste 5 – 0.57 m
Slab on Grade
No. of Bars (Horizontal) = 11/0.3 = 37 + 1 = 38 pcs.
No. of Bars (Vertical) = 11/0.3 = 37 + 1 = 38 pcs.
@ Horizontal Bar - Use 7.5m:
L = 11 – (7.5+0.4) = 3.1m
7.5/3.1 = 2.42 2 – 3.1m; waste 1.3m
38/2 = 19 pcs | USE 38 pcs. @ 10mm x 7.5m + 19 pcs @ 10mm x
7.5m
Suspended Slabs
@S2 (3x2.6):
3/2.6 = 1.15 < 2 | Two-way slab
Area = 3x2.6 = 7.8 sqr.m.
No. of 6m Length = 7.8 x 3.221 = 26 – 10mm x 6m
@S2 (4x2.6):
4/2.6 = 1.53 < 2 | Two-way slab
Area = 4x2.6 = 10.4 sqr.m
No. of 6m Length = 10.4 x 3.221 = 34 – 10mm x 6m
@S2 (4x2.9):
4/2.9 = 1.38 < 2 | Two-way slab
Area = 4x2.9 = 11.6 sqr.m
No. of 6m Length = 11.6 x 3.221 = 38 – 10mm x 6m
@S2 (4x2):
4/2 = 2 ≤ 2 | One-way slab
Area = 4x2 = 8
No. of 6m Length = 8 x 2.584 = 20.672 – 10mm x 6m
Tie Wires