LCOS Methodology
LCOS Methodology
The LCOS determined from this analysis provides a $/kWh value that can be interpreted as the average
$/kWh price that energy output from the storage system would need to be sold at over the economic
life of the asset to break even on total costs.
Where:
Where:
Where:
Table A4.1. WACC Equation Variable List and Definition
Where:
𝐶𝐶𝐶𝐶𝐶𝐶 = Capital recovery factor (%)
𝜏𝜏 = Tax rate (federal and state)
PVDMACRS = Present Value of Depreciation (MACRS)
𝐶𝐶𝐶𝐶𝐶𝐶 = Construction finance factor (%)
Where:
CRF = Capital Recovery Factor (%)
t = Economic life (years)
d = 𝑊𝑊𝑊𝑊𝑊𝑊𝑊𝑊𝑅𝑅𝑅𝑅𝑅𝑅𝑅𝑅 , see Equation (3)
The economic life (t) is the assumed number of years to pay off asset costs. This value is assumed to be
20 years for all technologies in this report for the base case.
Where:
𝐶𝐶𝐶𝐶𝐶𝐶 = Construction Finance Factor (%)
c = Year of construction period
C = Total construction period (years)
𝐴𝐴𝐴𝐴𝑐𝑐 = Accumulated interest during construction in year c
𝐶𝐶𝐶𝐶𝑐𝑐 = Capital fraction (%) in year c
𝐿𝐿𝐿𝐿 = Percent of leverage
EC = Percent of equity
𝐴𝐴𝐴𝐴𝑐𝑐 = Accumulated equity during construction
Where:
𝐴𝐴𝐴𝐴𝑐𝑐 = 1 + ((1 + 𝑖𝑖𝑛𝑛𝑛𝑛𝑛𝑛 )𝑐𝑐+0.5 − 1) (6.1)