CASH FLOW Problems
CASH FLOW Problems
Problem # 01:
The comparative balance sheet of ABC COMPANY LIMITED at the end of 2007 and 2008 are
as follows:
Assets Equities
2007 2008 2007 2008
Rs. Rs. Rs. Rs.
Cash 80,000 88,800 Current liabilities 60,000 64,000
Accounts receivables 20,000 41,400 Bonds payable 44,000 44,000
Mer. Inventory 30,000 30,000 Discount on bonds (4,000) (3,600)
Land 8,000 8,000 Share capital 70,000 87,000
Cottage 40,000 32,000 Retained earnings 30,000 39,000
Equipment 30,000 34,000
All. for depreciation (10,000) (5,600)
Problem # 02:
Following are the comprehensive Balance Sheet of Y Corporation at December 31st, are as
follows:
Assets 2001 2002 Liabilities 2001 2002
Cash & cash equivalents 5,000 3,000 Accounts payable 5,000 8,000
Accounts receivables 15,000 22,000 Notes payable 20,000 -----
Inventory 12,000 15,000 Accrued wages 2,000 2,000
Fixed assets (net) 50,000 55,000 Accrued taxes 3,000 5,000
Other assets 8,000 5,000 Long-term debts ----- 15,000
Common stock 20,000 26,000
Retained earnings 40,000 44,000
90,000 100,000 90,000 100,000
Statement of Income and Retained Earnings
For the year ended December 31st, 2002
Net sales 48,000
Less: Expenses:
Cost of goods sold 25,000
Selling general and administrative expenses 5,000
Depreciation 5,000
Interest 2,000_ (37,000)
Net income before tax 11,000
Less: Income taxes (4,000)
Net income 7,000
Add: Retained earnings at December 31st, 2001 40,000
47,000
Less: Dividend (3,000)
Retained earnings at December 31st, 2002 44,000