3.-Investor-Presentation
3.-Investor-Presentation
Please find enclosed Investor Presentation for the second quarter and half year ended on
September 30, 2024.
Thanking you
Yours faithfully,
For Capacit'e Infraprojects Limited
Kapur
Date: 2024.11.14
19:08:28 +05'30'
Rahul Kapur
Company Secretary & Compliance Officer
Encl: a/a
INVESTOR PRESENTATION
Q2 & H1 FY 25
Disclaimer
This presentation and the accompanying slides (the “Presentation”), which have been prepared by Capacit'e
Infraprojects Ltd. (the “Company”), have been prepared solely for information purposes and do not constitute any offer,
recommendation or invitation to purchase or subscribe for any securities, and shall not form the basis or be relied on in
connection with any contract or binding commitment whatsoever. No offering of securities of the Company will be made
except by means of a statutory offering document containing detailed information about the Company.
This Presentation has been prepared by the Company based on information and data which the Company considers
reliable, but the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be
placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This
Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any
liability in respect of the contents of, or any omission from, this Presentation is expressly excluded.
This presentation contains certain forward looking statements concerning the Company’s future business prospects and
business profitability, which are subject to a number of risks and uncertainties and the actual results could materially differ
from those in such forward looking statements. The risks and uncertainties relating to these statements include, but are not
limited to, risks and uncertainties regarding fluctuations in earnings, our ability to manage growth, competition (both
domestic and international), economic growth in India and abroad, ability to attract and retain highly skilled professionals,
time and cost over runs on contracts, our ability to manage our international operations, government policies and actions
regulations, interest and other fiscal costs generally prevailing in the economy. The Company does not undertake to make
any announcement in case any of these forward looking statements become materially incorrect in future or update any
forward looking statements made from time to time by or on behalf of the Company.
2
CONTENT
Key Highlights
Performance Snapshot
4
Key Financial Highlights
5
Q2 & H1 FY25 - Performance
Revenue (₹ Cr) EBIT (₹ EBIT (₹ Cr) PAT (₹ Cr) CASH PAT (₹ Cr)
Cr)
6
Consolidated Profit & Loss
Particulars (₹ In Crs) Q2FY25 Q2FY24 Y-o-Y Q1FY25 H1FY25 H1FY24 Y-o-Y FY24
Revenue from Operations 518.0 421.6 23% 569.8 1,087.7 852.1 28% 1,931.6
Other Income 5.4 15.0 8.5 13.9 19.8 32.0
Total Income 523.4 436.6 20% 578.2 1,101.6 871.8 26% 1,963.7
Cost of Material Consumed (Incl.Construction
340.1 275.9 396.4 736.5 570.5 1,294.1
Expenses)
Employee Expenses 38.7 32.1 32.7 71.4 64.2 124.4
Other Expenses 43.9 51.2 32.7 76.6 84.1 181.8
EBITDA 100.8 77.4 30% 116.4 217.2 153.1 42% 363.4
EBITDA Margin (%) 19.3% 17.7% 20.1% 19.7% 17.6% 18.5%
Depreciation 21.3 27.7 23.2 44.5 52.2 101.4
EBIT 79.5 49.7 60% 93.2 172.6 100.9 71% 262.0
EBIT Margin (%) 15.2% 11.4% 16.1% 15.7% 11.6% 13.3%
Finance Cost 21.6 22.5 21.8 43.3 47.4 95.6
Share of Profit/(loss) of JV & Associates (net) 0.8 0.4 0.4 1.2 0.0 1.0
Profit before Tax 58.7 27.6 113% 71.7 130.5 53.5 144% 167.4
Profit before Tax Margin (%) 11.2% 6.3% 12.4% 11.8% 6.1% 8.5%
Tax 13.8 7.7 18.3 32.1 14.6 47.1
Profit After Tax 44.9 19.9 126% 53.4 98.4 38.9 153% 120.3
PAT Margin (%) 8.6% 4.5% 9.2% 8.9% 4.5% 6.1%
Other comprehensive income 0.0 0.0 -1.1 -1.1 0.1 0.8
Total other comprehensive income 44.9 19.9 126% 52.4 97.3 39.1 149% 121.1
Cash PAT 63.8 44.2 44% 73.3 137.1 87.1 58% 229.7
Cash PAT Margin 12.2% 10.1% 12.7% 12.4% 10.0% 11.7%
Basic EPS 5.3 2.7 6.3 11.6 5.5 16.1
Diluted EPS 5.3 2.6 6.3 11.6 5.3 16.1 7
Consolidated Balance Sheet
ASSETS (₹ In Crs) Sep'24 Mar'24 EQUITY & LIABILITIES (₹ In Crs) Sep'24 Mar'24
NON-CURRENT ASSETS 700 760 EQUITY 1,614 1,517
Property, plant & equipment 578 585 Equity Share capital 85 85
Capital work-in-progress 2 9 Other equity 1,529 1,432
Intangible assets 1 1 Non-Controlling Interest 0 0
Right-of-use assets 3 3 NON-CURRENT LIABILITIES 306 289
Investments Properties 4 4 Contract Liability 53 56
Investment in joint venture 4 3 Borrowings 158 124
Trade receivables 48 86 Lease Liability 1 1
Investments 0 0 Other financial liabilities 36 44
Other Financial Assets 15 24 Provisions 3 5
Non Current tax assets (Net) 2 1 Deferred tax liabilities (Net) 55 60
Other Non - current assets 43 43
CURRENT ASSETS 2,584 2,389 CURRENT LIABILITIES 1,364 1,343
Inventories 130 111 Contract Liability 155 246
Contract Assets 1,350 1,229 Borrowings 185 202
Trade receivables 627 548 Lease Liability 1 2
Cash & Cash Equivalents 23 19 Trade Payables 891 818
Bank balances 130 190 Other Financial Liabilities 43 35
Other Financial Assets 87 99 Provisions 26 6
Other Current assets 181 148 Current Tax Liabilities (net) 37 18
Non-current assets held for sale 55 45 Other current liabilities 26 16
TOTAL ASSETS 3,284 3,149 TOTAL EQUITY & LIABILITIES 3,284 3,149
8
Consolidated Cash Flow
Particulars (₹ In Cr) H1 FY25 H1 FY24
PBT 130 54
Adjustments 112 121
Operating profit before working capital changes 242 175
Changes in working capital (243) (230)
Cash generated from operations (1) (55)
Direct taxes paid (net of refund) (19) 12
Net Cash from Operating Activities (20) (43)
9
Consolidated Debt Position
Long Term (₹ Cr) Short Term (₹ Cr) Gross Debt (₹ Cr)
12
Key Strengths
13
Track Record
14
Order Book
Order inflow during FY 25 (YTD) - ₹ 1,459 crores
6,001
₹ 9,203 Cr 3,462
2,009
as on 148 616
2024
9.9
6.7 6.5 5.3 4.7
Order Book to
Sales Ratio FY20 FY21 FY22 FY23 FY24
15
Order Book Analysis
01 02 03
❖ Order book with higher
share of Public sector at
~73%
16
Marquee Clients
Public Private
Sector Sector
17
Execution Capabilities
With strong financial alongside our execution prowess we are confident of setting up new
performance benchmarks in the years to come.
19
Experienced Promoters
21
Our Creations
Lodha – Altamount SBUT Nahar Excalibur
22
Our Creations
Four Seasons Auris Serenity Oberoi Enigma
23
Our Creations
Siemens - Worli BDD - Worli
Hubtown – 25 South
24
Our Creations
Raymond Thane Godrej - Emerald
25
CONTENT
Historical Financial
Consolidated Profit & Loss
Particulars (₹ In Crs) FY22 FY23 FY24 CAGR
Revenue from Operations 1,335 1,799 1,932 20%
Other Income 13 10 32
Total Income 1,348 1,808 1,964
Cost of Material Consumed (Incl.
931 1213 1294
Construction Expenses)
Employee Expenses 109 128 124
Other Expenses 82 106 182
EBITDA 227 361 363 27%
EBITDA Margin (%) 16.8% 20.0% 18.5%
Depreciation 99 136 101
EBIT 128 225 262 43%
EBIT Margin (%) 9.5% 12.4% 13.3%
Finance Cost 67 89 96
Share of Profit/(loss) of JV &
-1 0 1
Associates (net)
Profit before Tax 60 136 167
Tax 16 41 47
Profit After Tax 44 95 120 65%
PAT Margin (%) 10.2% 5.3% 6.1%
Cash PAT 144 240 229
Cash PAT Margin (%) 17.8% 13.3% 11.7%
27
Consolidated Balance Sheet
ASSETS (₹ In Crs) Mar'24 Mar'23 EQUITY & LIABILITIES (₹ In Crs) Mar'24 Mar'23
NON-CURRENT ASSETS 760 886 EQUITY 1,517 1,073
Property, plant & equipment 585 648 Equity Share capital 85 68
Capital work-in-progress 9 20 Other equity 1432 1006
Intangible assets 1 1 Non-Controlling Interest 0 0
Right-of-use assets 3 3 NON-CURRENT LIABILITIES 289 344
Investments Properties 4 7 Contract Liability 56 132
Investment in joint venture 3 1 Borrowings 124 112
Trade receivables 86 97 Lease Liability 1 2
Investments 0 0 Other financial liabilities 44 44
Other Financial Assets 24 21 Provisions 5 2
Non Current tax assets (Net) 1 25 Deferred tax liabilities (Net) 60 53
Other Non - current assets 43 63 Other Non Current Liabilities 0 0
CURRENT ASSETS 2,389 1,726 CURRENT LIABILITIES 1,343 1,195
Inventories 111 99 Contract Liability 246 179
Contract Assets 1229 924 Borrowings 202 258
Trade receivables 548 348 Lease Liability 2 2
Cash & Cash Equivalents 19 29 Trade Payables 818 634
Bank balances 190 146 Other Financial Liabilities 35 55
Loans 0 0 Provisions 6 5
Other Financial Assets 99 34 Current Tax Liabilities (net) 18 9
Other Current assets 148 147 Other current liabilities 16 53
Non-current assets held for sale 45 0
TOTAL ASSETS 3,149 2,612 TOTAL EQUITY & LIABILITIES 3,149 2,612
28
THANK YOU
Capacit'e Infraprojects Ltd. Marathon Capital Advisory Pvt. Ltd
Mr. Rajesh Das (CFO) Mr. Amit Porwal / Mr. Rahul Porwal
[email protected] [email protected] /
www.capacite.in [email protected]
+91 9819773905 / +91 9967576900
www.marathoncapital.in