Variation Statement

Agreement Details:
Railway Name: Southern Railway Unit Name: Palghat Department Name: Civil
Tender Number: Tender Type: Open Tender Opened On: 27/09/2022
Tender Validity (Up To): 29/09/2022 Nature of Contract: Works LOA Number: 00974620063263
LOA Date: 07/10/2022 LOA Amount (Rs.): 3881049.0 PG Amount (Rs.): 194052.0
Contractor's Name: C V RAJENDRAN-MADURAI Contractor's Code: 97462 Date of Completion: 30/10/2024
Agreement No: SR/PGT/Civil/2023/0006 Agreement Date: 11/02/2023 Variation Number: 1
Name of Work Under 1. Brightening up of Staff Quarters, Service buildings, Platform Shelter, etc. in Senior Section Engineer/Works/Kannur Section
Proposed LOA: 2.Tirur - Kannur GM inspection -Preparatory works - Improvements to Railway Quarters, Station Buildings and Service buildings in Senior Section Engineer/Works/Kannur
Section ( MAHE -Kannur section )

Signature Not Verified Signature Not Verified Signature Not Verified Signature Not Verified
Digitally signed by HABEEB RAHMAN T Digitally signed by SUDHEENDRAN Digitally signed by Rajendran Digitally signed by ABHISHEK VERMA
Date: 2024.10.18 09:17:18 IST KM Date: 2024.11.27 14:38:11 IST Date: 2024.11.28 15:43:24 IST
Reason: Variation Signing By SSE/ Date: 2024.10.18 10:15:07 IST Reason: Variation Signing By
Works/CAN Reason: Variation Signing By Reason: Variation Signing By
ADEN/CAN Contractor SrDEN/West/PGT

Signature Not Verified Signature Not Verified Signature Not Verified Signature Not Verified
Digitally signed by FEBIN PHILIP Digitally signed by S Digitally signed by GLADY JACOB K Digitally signed by SIYANA NAJEEB
Date: 2024.12.04 10:58:04 IST JAYAKRISHNAN Date: 2024.11.22 17:44:41 IST Date: 2024.11.26 15:10:09
14:30:37 IST
Reason: Variation Signing By SSE
Reason: Variation Vetted By Sr Date: 2024.12.09 09:56:30 IST DRG BLDG -1 Reason: Variation Signing By OS
DFM PGT Reason: Variation Approval works
 Schedules Details:
Amount(Rs.) up to Last Amount(Rs.) as per Proposed Amount(Rs.) as per Proposed %age Variation, Including
Schedule Org. Agmt. Amount(Rs.) Total %age Variation
Variation Qty Qty, Including Special Cond. Spcl. Cond.
A1 97,967.626 0 47,403.69 47,403.69 -51.613 -51.613
B 1,193,300 0 1,106,600 1,103,908 -7.266 -7.491
A 2,589,781.763 0 3,165,190.48 3,165,190.48 22.218 22.218
B1 0 0 61,266 61,266 100 100
Total of All above 3,881,049.389 0 4,380,460.17 4,377,768.17 12.868 12.799
Schedules:
Total of New Schedules: 0 61,266 61,266
Total of Old Schedules: 3,881,049.389 4,319,194.17 4,316,502.17
Rebate (0.0 %) on Org Sdl 0 Rebate (0.0 %) on Org Sdl 0
Total Amount 3,881,049.389 Total Amount 4,377,768.17

Last Sanctioned Variation Details:

Variation Details:
Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
SOR A1 033061 Group Tonne 12.4 5290 12.4 7900.615 97967.626 6.0 47403.69 47403.69 -51.61
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: OPC 43 grade
Remarks: This much qty only executed .
NS B 01 Individual Sqm 3500.0 56.4 3500.0 55.0 192500.0 2500.0 137500.0 137500.0 -28.57
Description: Finishing walls with water proof cement paint of required shade two or more coat to give an even shade on old surface applied @ 2.69kg /10sq.m duly preparing the surface smooth by
scrapping the old surface to the extend as required including necessary repairs to scratches with putty, etc. , complete and as directed by the Engineer in charge
Remarks: This much qty only required to execute in GM inspection.
NS B 02 Individual Sqm 8000.0 3 8000.0 2.2 17600.0 8000.0 17600.0 17600.0 0.0
Description: Deweeding unwanted bushes, vegetations and small trees upto 30 cms girth, mechanically or manually in Rly. Colonies, Stations, platforms etc., and clearing the site duly removing the debris
and dumping the same as directed by the Engineer in charge.
Remarks:
NS B 03 Individual Sqm 14.0 3000 14.0 2800.0 39200.0 0.0 0.0 0.0 -100.0
Description: Providing & fixing foam board 4mm with Vinyl stickers of required matters and of adequate colour of background and letters as directed by the Engineer in charge (All labour, tools and
plants etc by the tenderer/contractor only)
Remarks: This item was not executed for preparatory works of GM inspection
NS B 04 Individual Numbers 15.0 3500 15.0 3500.0 52500.0 0.0 0.0 0.0 -100.0
Description: Providing & fixing Vinyl stickers of 3M or like after removing the old tertiary board stickers, applying zinc chromate primer, applying synthetic enamel paint and fixing new sticker of
station in same pattern of tertiary board with adequate colour and size etc as directed by the Engineer in charge (All labour, tools and plants etc by the tenderer/contractor only)
Remarks: This item was not executed for preparatory works of GM inspection
NS B 05 Individual Sqm 20.0 1000 20.0 900.0 18000.0 30.0 27000.0 26874.0 50.0
Description: Repairs to Aluminium gutter by removing old screws, old sealant etc, renewal of old corroded /damaged pieces putting new sealant/glue/epozy.providing new screws of corrossion less
material. Making the joint good etc.as directed by the Engineer in charge (All labour, tools and plants etc by the tenderer/contractor only)
Remarks: This much qty executed for repairing Gutter
NS B 06 Individual Numbers 15.0 3000 15.0 3000.0 45000.0 15.0 45000.0 45000.0 0.0
Description: Pruning of trees duly keeping the safety of assets nearby and stacking the logs etc as directed by the Engineer in charge (All labour, tools and plants etc by the tenderer/contractor only)
Remarks:
NS B 07 Individual Sqm 20.0 1500 20.0 1400.0 28000.0 36.0 50400.0 53324.0 80.0
Description: Painting and writing station and other office name boards with adequate background and letters, duly including labour and materials including paint etc as directed by the Engineer in charge
(All labour, tools and plants etc by the tenderer/contractor only)
Remarks: This much qty required to execute in GM inspection.
NS B 08 Individual Each 3.0 30700 3.0 33000.0 99000.0 3.0 99000.0 99000.0 0.0
Description: Providing and fixing stainless steel drinking water basin of approved quality and make to the following specifications. Top basin inverted conical shape with top 100cm dia., bottom 40cm dia.
and height 30cm made of 18 SWG, SS 304 sheets with top edge rolled by 8mm dia. Steel rods and bottom ring made of 20mm dia., 16 SWG polished pipe, central vertical post made of 100mm dia. pipe
with 1.6mm MS flange bolted to 40mm square MS square pipe frame , water inlet made of 25mm dia. 16 SWG SS pipe, 40mm dia. MS elbow for drainage with four push type taps, etc. complete and as
directed by the Engineer in charge. ( All labour and materials by the Tenderer / Contractor only )
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
Remarks:
NS B 09 Individual Each 4.0 49500 4.0 50000.0 200000.0 8.0 400000.0 394600.0 100.0
Description: Manufacturing, supplying and fixing primary station name boards retro reflection type made up of stainless steel pipe and aluminium sheets. The frame of the name board consists 2 Nos of
75mm dia SS 304 pipe of length 3450mm as the vertical members and 2Nos of 50mm dia SS 304 pipes of length 2440mm as horizontal members. 2mm thick Aluminium sheet to be fixed on the frame
made of 25mmx3mm SS Flats all around and 3 vertical ties at equal spacing using aluminium rivets of yellow colour. Heat activated retro reflective sheets on both side by pressure sensitive adhesive
backing which shall be activated but applying pressure. The background of the boards having yellow colour and station name should be inscribed on board in local language, Hindi and English. Letters
should be 300mm height and 40mm thick and black colour. MSL and PIN code to be written at the bottom in small letters. The above work also includes 1. Fixing and erecting the name boards on the
platforms by making foundation pf 300x 300mmx 450mm and filling with PCC (1:3:6) mix etc. complete and as directed by the Engineer in charge. (All labour and materials by the Tenderer/Contractor
only) 2. PCC 1:3:6 mix to be paid seperately
Remarks: This much qty executed for Preparatory work of GM inspection 2022
NS B 10 Individual Each 6.0 9200 6.0 9000.0 54000.0 8.0 72000.0 71910.0 33.33
Description: Repair and leak proofing of roof sheet areas in platform (OHE traction post areas) with along life seamless PU based exposable elastomeric coating having high which includes supply and
application of two/three coats of seamless PU based exposable elastomeric coating system of a consumption of 1.5kg/sqm having elongation more than >300%. Adhesion is more than 20kg per sqcm
having shore. A hardness >60 and having a tensile strength at break in 55kg/sqcm. The product should be tested by external laboratory (CE Certified) for service life of 25 years which includes supply
and application of seamless PU based exposable elastoeric coating with suitable primer and layers with necessary reinforcement support on the repaired sheet surface.
Remarks: This much qty executed for Preparatory work of GM inspection 2022
Individual Per each
NS B 11 30.0 2000 30.0 2200.0 66000.0 3.0 6600.0 6600.0 -90.0
Team/day
Description: Supply of Artizans for Repair of Station Building , Service Building, Staff Quarters, in Respect of (1) Carpentry Works : Wood Work, Doors Windows Cupboards, Roof Repair Works,
Frames shutters fittings & fastenings,rafters, reapers etc. (2) Plumbing Works: Water & Soil Pipelines,Valves & Sanitary fittings. (3) Masonory Works: Masonary, Finishing & Paving
Works. By supplying a team of 2 members- One Skilled & one helper for each category of Carpentry, Plumbing & Masonary Works with all lead & lift etc. complete as directed by Engineer
Incharge.Tools & Equipments & Scaffolding arrangemets for work upto G+3 floors to be borne by the tendered/Contractor only. Materials Required for repair/replacement works will be supplied
free of cost to the extend required by railways. Necessary power supply & water will be provided by Railways. WORKING HOURS 08:30 - 17:30 HRS.
Remarks: This much qty only required for GM inspection preparatory work
NS B 12 Individual Per Day 25.0 1500 25.0 1400.0 35000.0 30.0 42000.0 42000.0 20.0
Description: Providing Skilled Artist painter for Office Board paintings,Building Number painting Miscellaneous painting Work etc with all tools (brushes) & Scaffolding arrangemets for work upto
G+3 floors to be borne by the tendered/Contractor only. Paints will be provided by railways. ( Unit - Per Head /Per Day)
Remarks: This much qty only required for GM inspection preparatory work
NS B 13 Individual Per Day 30.0 700 30.0 800.0 24000.0 30.0 24000.0 24000.0 0.0
Description: Deploying of labour for attending Misc Work when required by the Engineer in charge etc. complete and as directed. (Unit - Per Head /Per Day)
Remarks:
NS B 14 Individual Per Day 45.0 2500 45.0 2500.0 112500.0 25.0 62500.0 62500.0 -44.44
Description: Hiring of Road Veichle Tata Sumo/Tavera (Non AC) for official use of SSE/W/CAN staff for Commuting between various Station with materials. Contractor to provide the driver & fuel
for 8 Hrs duty, max 100 Km per day)
Remarks: This much qty only required for GM inspection preparatory work
NS B 15 Individual Litre 225000.0 0.09 225000.0 0.1 22500.0 225000.0 22500.0 22500.0 0.0
Description: Cleaning of Ground leverl Reservoir (main) of capacity 2,25,000 litres near BRI office at CAN for removing silt, dart, algue etc including employing the tanks, brushing, scrubbing cleaning
with fresh water & applying bleachig powder or other approved solutions for disinfection etc complete and as directed by the Engineer in charge. (All labour and materials by the Tenderer/Contractor
only)
Remarks:
NS B 16 Individual Litre 63000.0 0.31 63000.0 0.3 18900.0 63000.0 18900.0 18900.0 0.0
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
Description: Cleaning of Ground leverl Reservoir (main) of capacity 63000 litres situated near New quarters at CAN for removing silt, dart, algue etc including employing the tanks, brushing, scrubbing
cleaning with fresh water & applying bleachig powder or other approved solutions for disinfection etc complete and as directed by the Engineer in charge. (All labour and materials by the
Tenderer/Contractor only)
Remarks:
NS B 17 Individual Litre 90000.0 0.22 90000.0 0.2 18000.0 90000.0 18000.0 18000.0 0.0
Description: Cleaning of Over head Tanks (2 Nos.) (RCC) of cpacity 45,000 litres situated near Health Unit/CAN near GLR for removing silt, dart, algue etc including employing the tanks, brushing,
scrubbing cleaning with fresh water & applying bleachig powder or other approved solutions for disinfection etc complete and as directed by the Engineer in charge. (All labour and materials by the
Tenderer/Contractor only)
Remarks:
NS B 18 Individual Litre 17000.0 0.31 17000.0 0.3 5100.0 17000.0 5100.0 5100.0 0.0
Description: Cleaning of Over head Tank (RCC) of cpacity 17,000 litres situated near PF No.2 at TLY station for removing silt, dart, algue etc including employing the tanks, brushing, scrubbing cleaning
with fresh water & applying bleachig powder or other approved solutions for disinfection etc complete and as directed by the Engineer in charge. (All labour and materials by the Tenderer/Contractor
only)
Remarks:
NS B 19 Individual Litre 210000.0 0.08 210000.0 0.1 21000.0 210000.0 21000.0 21000.0 0.0
Description: Cleaning of Masonry OHT of cpacity 2,10,000 litres at Railway station, Mahe for removing silt, dart, algue etc including employing the tanks, brushing, scrubbing cleaning with fresh water
& applying bleachig powder or other approved solutions for disinfection etc complete and as directed by the Engineer in charge. (All labour and materials by the Tenderer/Contractor only)
Remarks:
NS B 20 Individual Sqm 1500.0 26 1500.0 25.0 37500.0 1500.0 37500.0 37500.0 0.0
Description: Cleaning of roof top of RCC roof, Mangalore tiled roof, AC sheet roof or any other type sheet roof of Station buildings, Service buildings & Staff quarters in SSE/Works/CAN (MAHE to
CAN) Section manually duly climbing to the top by ladder & scaffolding arrangements all with Contractor's men, consumables, etc. which include leading the debris to the low lying area as per the
satisfaction of the Engineer in charge. (All labour, tools and plants by the Tenderer / Contractor only)
Remarks:
NS B 21 Individual cum 70.0 335 70.0 500.0 35000.0 0.0 0.0 0.0 -100.0
Description: Cleaning the drain including disposal of the debris, soil muck, silt etc and making the bed of drain smooth & clean to suit smooth flow and disposal of debris to the low lying area as
directed by the Engineer-in-charge.
Remarks: This much qty only required for GM inspection preparatory work
NS B 22 Individual cum 40.0 1155 40.0 1300.0 52000.0 0.0 0.0 0.0 -100.0
Description: Cleaning of Septic tank of varrying capacity in all colonies and stations of SSE/Works/CAN Section (MAHE to CAN) duly removing the covering slab and removing all silt, garbage, debris,
etc. to ensure effective discharge and refixing the covering slab properly without causing any damage and disposing the silt and debris suitably at low level area with a maximum lead of 500m within
Railway limit, with all lead, lift, labour and tools and plants, incidental charges, necessary equipments and machineries specified by the Railway administration etc complete and as directed by the Engineer
in charge
Remarks: This much qty only required for GM inspection preparatory work
7960.6661 47763.997 6.0
SOR A 051018 Group cum 6.0 4815.89 6.0 47764.0 47764.0 0.0
7 02
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: Cement mortar 1:6 (1 cement : 6 coarse sand)
Remarks:
1418.1252 283625.04 0.0
SOR A 021510 Group Hour 200.0 857.91 200.0 0.0 0.0 -100.0
3 6
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
Description: Hiring of JCB Machine (in good working condition) for leveling and dressing ground / dismantling structures including disposal of debris through dumpers etc. with contractor's labour,
JCB machine, machine operator, fuel, etc. The contractor shall arrange road permit for vehicle for all the States of operation, as per instructions of engineer in-charge and vehicle shall not be more than
three years old. Payment shall be made for actual working hours at site.
Remarks: This item was not executed for GM inspection preparatory works
SOR A 182070 Group Sqm 60.0 11.66 60.0 19.27398 1156.4388 60.0 1156.44 1156.44 0.0
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: Dismantling old plaster or skirting raking out joints and cleaning the surface for plaster/pointing including disposal of rubbish within 50m lead
Remarks:
SOR A 185010 Group Each 14.0 109.26 14.0 180.60678 2528.4949 14.0 2528.49 2528.49 0.0
2
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: Dismantling doors, windows and clerestory windows (steel or wood) shutter including chowkhats, architrave, holdfasts in CC or masonry etc. complete and stacking within 50m lead
Remarks:
SOR A 111012 Group Sqm 60.0 96.19 60.0 159.00207 9540.1242 60.0 9540.12 9540.12 0.0
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: 1:6 (1cement: 6fine sand)
Remarks:
SOR A 112040 Group Sqm 450.0 95.04 450.0 108.86832 48990.744 450.0 48990.74 48990.74 0.0
Group Description: Brightening up of Staff Quarters in SSE/W/CAN Section
Description: Providing and applying plaster of Paris putty of 2mm average thickness over plastered surface to prepare the surface even and smooth complete
Remarks:
SOR A 114090 Group Sqm 75.0 83.62 75.0 138.22386 10366.789 75.0 10366.79 10366.79 0.0
5
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: Flush pointing to joints of Mangalore tiled roof 12 mm. deep with cement mortar 1:2
Remarks:
SOR A 115060 Group Sqm 200.0 26.27 200.0 30.092285 6018.457 13000.0 391199.71 391199.71 6400.0
Group Description: Brightening up of Staff Quarters in SSE/W/CAN Section
Description: Applying one coat of cement primer of approved brand and manufacture on wall surface
Remarks: Due to heavy rainfall in locality and a sea shore area , the wall surface is severely effected and became shabby. During execution of the work it was seen that additional wall surface areas are in
shabby condition which require this item to be operated additionally . Hence the qty of this item increased.
SOR A 117061 Group Sqm 150.0 7.1 150.0 8.13305 1219.9575 0.0 0.0 0.0 -100.0
Group Description: Brightening up of Staff Quarters in SSE/W/CAN Section
Description: Old work (two or more coats)
Remarks: This item not executed since it was not suitable at site
SOR A 117061 Group Sqm 100.0 7.1 100.0 8.13305 813.305 100.0 813.31 813.31 0.0
Group Description: Brightening up of Staff Quarters in SSE/W/CAN Section
Description: Old work (two or more coats)
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
Remarks:
261002.17
SOR A 117082 Group Sqm 5000.0 45.57 5000.0 52.200435 4000.0 208801.74 208801.74 -20.0
5
Group Description: Brightening up of Staff Quarters in SSE/W/CAN Section
Description: One or more coat, to give an even shade
Remarks: This much qty only required since new item 117091 was executed.
SOR A 117082 Group Sqm 6000.0 45.57 6000.0 52.200435 313202.61 6000.0 313202.61 313202.61 0.0
Group Description: Brightening up of Staff Quarters in SSE/W/CAN Section
Description: One or more coat, to give an even shade
Remarks:
SOR A 117091 Group Sqm 0.0 81.6 0.0 93.4728 0.0 13000.0 1215146.4 1215146.4 0.0
Group Description: Brightening up of Staff Quarters in SSE/W/CAN Section
Description: Two or more coat, to give an even shade
Remarks: Due to heavy rainfall in the locality, the outer surface of the building is severely effected and due to sea shore area weathering effect is also more. As a result the outer surface of the building
become shabby and green patches also emerges on it. Hence to improve the surface appearance, more than two coat of painting is required . Hence this new item is needed to be operated at site.
SOR A 117092 Group Sqm 4000.0 61.72 4000.0 70.70026 282801.04 0.0 0.0 0.0 -100.0
Group Description: Brightening up of Staff Quarters in SSE/W/CAN Section
Description: One or more coat, to give an even shade
Remarks: New item 117091 was executed .Hence this item not executed.
254520.93 1600.0
SOR A 117092 Group Sqm 3600.0 61.72 3600.0 70.70026 113120.42 113120.42 -55.56
6
Group Description: Brightening up of Staff Quarters in SSE/W/CAN Section
Description: One or more coat, to give an even shade
Remarks: New item 117091 was executed . Hence this item got reduced.
5866.2490 58662.490 0.0
SOR A 092062 Group cum 10.0 3548.85 10.0 0.0 0.0 -100.0
5 5
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: M-25
Remarks: This item was not executed since Gm inspection got cancelled
1037.6707 25941.768 25.0
SOR A 094062 Group Sqm 25.0 627.75 25.0 25941.77 25941.77 0.0
5 75
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: 300mm x 300mm x 30mm thick
Remarks:
SOR A 095013 Group Sqm 40.0 572.8 40.0 946.8384 37873.536 40.0 37873.54 37873.54 0.0
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: 300x450 mm and above
Remarks:
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
38123.056
SOR A 095021 Group Sqm 45.0 512.51 45.0 847.17903 45.0 38123.06 38123.06 0.0
35
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: Of Group B-II Clause 5.1 (for abrasion resistance) of IS:15622 (Ceramic Floor Tiles) of size 300x300mm
Remarks:
1276.1325 95709.939
SOR A 095026 Group Sqm 75.0 772.01 75.0 75.0 95709.94 95709.94 0.0
3 75
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: Of Group B-I-a of IS : 15622 (Vitrified tiles) of size above 400x400mm upto 600x600 mm
Remarks:
1857.0463
SOR A 096072 Group Sqm 25.0 1123.44 25.0 46426.158 25.0 46426.16 46426.16 0.0
2
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: 25mm thick
Remarks:
21992.669
SOR A 098022 Group Sqm 30.0 443.49 30.0 733.08897 30.0 21992.67 21992.67 0.0
1
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: 80mm thick blocks of M35 grade for medium traffic
Remarks:
SOR A 171012 Group Sqm 60.0 157.35 60.0 260.09955 15605.973 60.0 15605.97 15605.97 0.0
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: With cement mortar 1:4 (1cement: 4coarse sand)
Remarks:
SOR A 121052 Group Sqm 1500.0 32.14 1500.0 36.81637 55224.555 300.0 11044.91 11044.91 -80.0
Group Description: Brightening up of Staff Quarters in SSE/W/CAN Section
Description: One or more coats on old work
Remarks: This much qty only executed for GM inspection 2022 preparatory works
SOR A 121052 Group Sqm 1500.0 32.14 1500.0 36.81637 55224.555 300.0 11044.91 11044.91 -80.0
Group Description: Brightening up of Staff Quarters in SSE/W/CAN Section
Description: One or more coats on old work
Remarks: This much qty only executed for GM inspection 2022 preparatory works
SOR A 121092 Group Sqm 2000.0 29.34 2000.0 46.7973 93594.6 250.0 11699.33 11699.33 -87.5
Group Description: Brightening up of PF Shelter in SSE/W/CAN Section
Description: One or more coats on old work
Remarks: This much qty only executed for GM inspection 2022 preparatory works
Each of 1
SOR A 121270 Group 110.0 1.21 110.0 2.00013 220.0143 110.0 220.01 220.01 0.0
cm height
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: Relettering with 'Synthetic Enamel" paint (one coat)
Remarks:
Each of 1
SOR A 121280 Group 20.0 1.02 20.0 1.68606 33.7212 20.0 33.72 33.72 0.0
cm height
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: Painting border lines upto 150 mm width with two coats of synthetic enamel paint
Remarks:
4122.9787
SOR A 123101 Group Each 14.0 178.16 14.0 294.49848 14.0 4122.98 4122.98 0.0
2
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: Board area more than 2 sqm
Remarks:
SOR A 124032 Group Sqm 15.0 26.07 15.0 43.09371 646.40565 15.0 646.41 646.41 0.0
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: Old work (one or more coats)
Remarks:
4993.9113 49939.113 10.0
SOR A 031011 Group cum 10.0 3021.12 10.0 49939.11 49939.11 0.0
6 6
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: 1:3:6 (1 cement : 3 sand : 6 graded stone aggregate 20mm nominal size)
Remarks:
6674.4046 166860.11 50.0
SOR A 048050 Group Sqm 25.0 5826.63 25.0 333720.23 333720.23 100.0
65 6625
Group Description: Brightening up of Staff Quarters in SSE/W/CAN Section
Description: Supplying and applying epoxy mortars (average thickness 5mm) over leached, honey combed, spalled concrete surface and exposed steel reinforcement after thorough cleaning of the exposed
concrete/ reinforcement with wire brush, etc. complete as per specification. Note: This item is to be paid for only where concreting of the defective work was not the responsibility of the same contractor.
Remarks: During execution of the work it was seen that some additional area having honeycombing and spalling of concrete and needed attention. Hence the qty of this item increased.
SOR A 238050 Group Sqm 40.0 900.4 40.0 1488.3612 59534.448 0.0 0.0 0.0 -100.0
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: Providing and applying 2.5mm thick road marking strips (retro-reflective) of specified shade/ colour using hot thermoplastic material by fully/ semi automatic thermoplastic paint applicator
machine fitted with profile shoe, glass beads dispenser, propane tank heater and profile shoe heater, driven by experienced operator on road surface including cost of material, labour, T&P, cleaning
the road surface of all dirt, seals, oil, grease and foreign material etc. complete as per direction of Engineer-in-charge and in accordance with applicable specifications
Remarks: This item was not executed for GM inspection preparatory works
SOR A 109200 Group Sqm 50.0 470.06 50.0 777.00918 38850.459 50.0 38850.46 38850.46 0.0
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
Description: Providing and fixing permanently colour coated trapezoidal profiled sheet of depth 28-30mm at 195-205mm pitch distance with precisely engineered 'Rib & Flute" design.
Profiled sheets shall be min. 0.5mm TCT/0.45mm BMT high tensile zinc aluminium alloy coated zincalume / galvalume steel sheet (550 mpa yield strength) having a coating of mass of 150 gsm zinc-
aluminium coating AZ-150 total on both sides as per, AS 1397:1993 finished with 20 microns approved colour coating of Silicon Modified Polyester (SMP) / Super Polyester paint coat on exposed surface
over a primer coat of 5 microns and a back coat of 5 microns on reverse side over a 5 microns primer coat. There shall be 2 small ribs/square flutes between profiles for providing additional strength. The
sheet to be fixed over the purlins with hexagonal head self drilling suitable fasteners with neoprene / EPDM washer on crests of the sheet
Remarks:
Running
SOR A 109251 Group 30.0 402.94 30.0 666.05982 19981.794 30.0 19981.79 19981.79 0.0
Metre 6
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: Upto 600 mm width (girth)
Remarks:
3563.2398 35632.398 0.0
SOR A 081202 Group Sqm 10.0 2155.62 10.0 0.0 0.0 -100.0
6 6
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: Using flats 30x6mm for diagonal braces and central cross piece
Remarks: This item was not executed for GM inspection preparatory works
SOR A 081292 Individual Kg 0.0 159.64 0.0 263.88492 0.0 150.0 39582.74 39582.74 0.0
Description: Hot finished seamless type tubes
Remarks:
SOR A 082011 Group Kg 30.0 243.6 30.0 402.6708 12080.124 0.0 0.0 0.0 -100.0
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: For fixed portion
Remarks: This item was not executed for GM inspection preparatory works
1021.4878 20429.757 0.0
SOR A 082031 Group Sqm 20.0 617.96 20.0 0.0 0.0 -100.0
8 6
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: With float/frosted glass panes of 4mm thickness (weight not less than 10.0 kg/sqm)
Remarks: This item was not executed for GM inspection preparatory works
3294.6438 49419.658 0.0
SOR A 082080 Group Sqm 15.0 1993.13 15.0 0.0 0.0 -100.0
9 35
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: Aluminium Composite Cladding - Providing and fixing Aluminium Composite Panels having total thickness of 4mm (with 0.5mm thick aluminium foil skin on both sides) alongwith
minimum 25 micron PVdF Coating on top coil and Polymer/epoxy coating on Back coil (4-7 microns) fixed on aluminium substructure of 50mm x 25mm x 3mm or 38mm x 38mm x 4mm (IS Grade
Aluminium Extrusion) with stainless steel fastening system of Hilti/Fischer Dash Fasteners on facade, horizontal / vertical surfaces of columns, suspended ceiling, sills, jambs, canopies etc. and making
25mm grooves and applying non staining and non streaking sealant 789 or 991 HP with Baker Rod complete as per approved shop drawings and as per specifications (straight and curved). Only exposed
surfaces to be measured and paid.
Remarks: This item was not executed for GM inspection preparatory works
SOR A 131102 Group Metre 40.0 98.72 40.0 163.18416 6527.3664 0.0 0.0 0.0 -100.0
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: 20mm nominal outer dia. Pipes
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
Remarks: This item was not executed for GM inspection preparatory works
SOR A 131103 Group Metre 40.0 123 40.0 203.319 8132.76 0.0 0.0 0.0 -100.0
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: 25mm nominal outer dia. Pipes
Remarks: This item was not executed for GM inspection preparatory works
SOR A 071011 Group cudm 20.0 148.81 20.0 245.98293 4919.6586 0.0 0.0 0.0 -100.0
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: Second class teak wood
Remarks: This item was not executed for GM inspection preparatory works
1823.3581 18233.581
SOR A 072152 Group Sqm 10.0 1103.06 10.0 0.0 0.0 0.0 -100.0
8 8
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: 30mm thick including ISI marked stainless steel butt hinges with necessary screws
Remarks: This item was not executed for GM inspection preparatory works
10046.272
SOR A 074232 Group Kg 80.0 75.97 80.0 125.57841 0.0 0.0 0.0 -100.0
8
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: Fixed to opening/ wooden frames with rawl plugs screws etc.
Remarks: This item was not executed for GM inspection preparatory works
SOR A 075012 Group Each 40.0 27.94 40.0 46.18482 1847.3928 0.0 0.0 0.0 -100.0
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: 100x58x1.90mm
Remarks: This item was not executed for GM inspection preparatory works
11092.952
SOR A 075052 Group Each 40.0 167.77 40.0 277.32381 0.0 0.0 0.0 -100.0
4
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: 250x16 mm
Remarks: This item was not executed for GM inspection preparatory works
SOR A 075063 Group Each 30.0 45.39 30.0 75.02967 2250.8901 0.0 0.0 0.0 -100.0
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: 150x10 mm
Remarks: This item was not executed for GM inspection preparatory works
SOR A 075072 Group Each 50.0 12.71 50.0 21.00963 1050.4815 0.0 0.0 0.0 -100.0
Group Description: Improvements to Railway quarters, service building, station buildings, water tanks, etc in SSE/W/CAN Section
Description: 100mm
Remarks: This item was not executed for GM inspection preparatory works
NS B1 NS01 Individual Each 0.0 61266 1.0 61266.0 0.0 1.0 61266.0 61266.0 0.0
 Amount
(Rs.) as per %age
Amount
Previous Last Amount Proposed variation of
Schedule Qty. as per Base Agreement Proposed (Rs.) as per
Variation Schedule Item No. Item Type Unit variation (Rs.) as per Qty. Proposed
Type Orig.Agmt. Rate(Rs.) Rate(Rs.) Qty. Proposed
Revno. Qty. Orig. Agmt. including Qty. with
Qty. special Agmt. Qty.
cond.
Description: Fixing of auto chlorinator for direct feeding of sodium hypochlorite solution in pumping line from Open well to OHT and supply of Sodium Hypochlorite solution a quantity for 3 months -
TLY
Remarks: As approved as new item
Total: 3,881,049. Total: 4,380,460. 4,377,768. 12.868
389 17 17
%age
Rebate (0.0 %) Amount 0 Var.Incl.Spc
l.Cond.
4,377,768.
Total Amount 12.799
17