Frankie.trader SPCCD 02

The document outlines a student loan amortization schedule for a $10,000 loan at a 4.5% interest rate over 5 years, detailing total interest, principal, and monthly payments. It also includes a breakdown of credit hours and fees for various courses offered by the Sierra Pacific Community College District, listing course names, departments, number of students, course fees, and total fees. The document contains incomplete data in certain sections, indicated by '#VALUE!'.

Uploaded by

agogomich

We take content rights seriously. If you suspect this is your content, claim it here.

Available Formats

Download as XLSX, PDF, TXT or read online on Scribd

0% found this document useful (0 votes)

16 views

Frankie.trader SPCCD 02

Uploaded by

agogomich

We take content rights seriously. If you suspect this is your content, claim it here.

Available Formats

Download as XLSX, PDF, TXT or read online on Scribd

You are on page 1/ 3

Sierra Pacific Community College District

Financial Aid Office

Student Loan Amortization

Loan Amount $ 10,000.00 Total Interest $ 1,185.81

Loan Term 5 Total Principal $ 10,000.00
Rate 4.50% Total Cost $ 11,185.81
Payment $ 186.43

Beginning Ending
Pmt # Balance Interest Principal Total Payment Balance
1 $ 10,000.00 $ 37.50 148.93 $ 186.43 $ 9,851.07
2 $ 9,851.07 $ 153,044.74 - 153,044.74 $ - $ 162,895.81
3 $ 162,895.81 $ - - $ - $ 162,895.81
4 $ 162,895.81 $ - - $ - $ 162,895.81
5 $ 162,895.81 $ - #VALUE! #VALUE! #VALUE!
6 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
7 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
8 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
9 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
10 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
11 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
12 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
13 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
14 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
15 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
16 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
17 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
18 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
19 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
20 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
21 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
22 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
23 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
24 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
25 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
26 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
27 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
28 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
Beginning Ending
Pmt # Balance Interest Principal Total Payment Balance
29 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
30 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
31 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
32 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
33 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
34 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
35 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
36 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
37 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
38 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
39 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
40 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
41 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
42 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
43 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
44 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
45 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
46 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
47 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
48 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
49 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
50 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
51 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
52 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
53 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
54 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
55 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
56 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
57 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
58 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
59 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
60 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
Sierra Pacific Community College District
Credit Hours and Fees by Department

Credit # of
Course Name Department Hours Students Course Fee Total Fees
General Biology BIO 3 12 $125.00 $ 1,500.00
Intro to Microbiology BIO 3 10 $135.00 $ 1,350.00
Anatomy & Physiology BIO 4 15 $150.00 $ 2,250.00
Spanish I FRL 3 13 $55.00 $ 715.00
French II FRL 3 10 $55.00 $ 550.00
Mandarin I FRL 3 12 $55.00 $ 660.00
Intro to MS Office IMS 3 15 $75.00 $ 1,125.00
Intro to Excel IMS 3 13 $75.00 $ 975.00
Access Programming IMS 3 8 $75.00 $ 600.00
Chemistry Fundamentals PHY 4 15 $125.00 $ 1,875.00
Organic Chemistry I PHY 4 15 $150.00 $ 2,250.00
Fundamentals of Physics PHY 4 12 $125.00 $ 1,500.00

# of Total Credit
Department Students Total Fees Hours
BIO
FRL
IMS
PHY