Government Canada VTT High 623 ₹ 250.

00
Government Canada Velo Low 2646 ₹ 120.00
Enterprise Canada Velo None 345 ₹ 120.00
Midmarket Canada Paseo High 2470 ₹ 10.00
Government Canada Paseo Medium 2349 ₹ 10.00
Small Business Canada Montana Medium 1283 ₹ 5.00
Enterprise Canada Montana None 345 ₹ 5.00
Enterprise Canada Carretera High 2416 ₹ 3.00
Channel PartnersCanada Amarilla High 2761 ₹ 260.00
Segment Country Product Discount Band Units Sold Manufacturing Pri
Channel PartnersFrance VTT Medium 2234 ₹ 250.00
Government France VTT None 1527 ₹ 250.00
Government France Velo High 2805 ₹ 120.00
Government France Paseo Medium 1031 ₹ 10.00
Midmarket France Paseo None 549 ₹ 10.00
Small Business France Montana Medium 322 ₹ 5.00
Enterprise France Carretera High 1023 ₹ 3.00
Channel PartnersGermany VTT Medium 2215 ₹ 250.00
Midmarket Germany Velo High 660 ₹ 120.00
Government Germany Velo Low 2966 ₹ 120.00
Enterprise Germany Velo Low 809 ₹ 120.00
Enterprise Germany Paseo Low 809 ₹ 10.00
Channel PartnersGermany Paseo Low 766 ₹ 10.00
Small Business Germany Paseo Medium 1123 ₹ 10.00
Government Germany Paseo Medium 2409 ₹ 10.00
Government Germany Montana Low 1797 ₹ 5.00
Government Germany Carretera High 442 ₹ 3.00
Small Business Germany Carretera Low 214 ₹ 3.00
Channel PartnersGermany Carretera Low 766 ₹ 3.00
Enterprise Germany Amarilla Medium 994 ₹ 260.00
Channel PartnersMexico VTT High 1005 ₹ 250.00
Small Business Mexico VTT Low 494 ₹ 250.00
Midmarket Mexico Velo High 655 ₹ 120.00
Enterprise Mexico Velo Low 2145 ₹ 120.00
Government Mexico Paseo Low 1760 ₹ 10.00
Enterprise Mexico Paseo Low 2145 ₹ 10.00
Small Business Mexico Paseo None 788 ₹ 10.00
Government Mexico Montana Medium 720 ₹ 5.00
Small Business Mexico Carretera Low 494 ₹ 3.00
Government Mexico Carretera Medium 1834 ₹ 3.00
Enterprise Mexico Amarilla High 947 ₹ 260.00
Government United States of VTT Low 349 ₹ 250.00
Government United States of Velo Low 736 ₹ 120.00
Enterprise United States of Velo Low 663 ₹ 120.00
Government United States of Paseo High 380 ₹ 10.00
Midmarket United States of Paseo Medium 2931 ₹ 10.00
Small Business United States of Montana Low 2498 ₹ 5.00
Enterprise United States of Montana Low 663 ₹ 5.00
Enterprise United States of Carretera Low 330 ₹ 3.00
Channel PartnersUnited States of Amarilla Low 1989 ₹ 260.00
₹ 350.00 ₹ 218,050.00 ₹ 26,166.00 ₹ 191,884.00 ₹ 161,980.00
₹ 20.00 ₹ 52,920.00 ₹ 2,116.80 ₹ 50,803.20 ₹ 26,460.00
₹ 125.00 ₹ 43,125.00 ₹ - ₹ 43,125.00 ₹ 41,400.00
₹ 15.00 ₹ 37,050.00 ₹ 5,187.00 ₹ 31,863.00 ₹ 24,700.00
₹ 7.00 ₹ 16,443.00 ₹ 822.15 ₹ 15,620.85 ₹ 11,745.00
₹ 300.00 ₹ 384,900.00 ₹ 30,792.00 ₹ 354,108.00 ₹ 320,750.00
₹ 125.00 ₹ 43,125.00 ₹ - ₹ 43,125.00 ₹ 41,400.00
₹ 125.00 ₹ 302,000.00 ₹ 36,240.00 ₹ 265,760.00 ₹ 289,920.00
₹ 12.00 ₹ 33,132.00 ₹ 3,975.84 ₹ 29,156.16 ₹ 8,283.00
Sale Price Gross Sales Discounts Sales COGS
₹ 12.00 ₹ 26,808.00 ₹ 2,412.72 ₹ 24,395.28 ₹ 6,702.00
₹ 350.00 ₹ 534,450.00 ₹ - ₹ 534,450.00 ₹ 397,020.00
₹ 20.00 ₹ 56,100.00 ₹ 6,171.00 ₹ 49,929.00 ₹ 28,050.00
₹ 7.00 ₹ 7,217.00 ₹ 505.19 ₹ 6,711.81 ₹ 5,155.00
₹ 15.00 ₹ 8,235.00 ₹ - ₹ 8,235.00 ₹ 5,490.00
₹ 300.00 ₹ 96,600.00 ₹ 8,694.00 ₹ 87,906.00 ₹ 80,500.00
₹ 125.00 ₹ 127,875.00 ₹ 17,902.50 ₹ 109,972.50 ₹ 122,760.00
₹ 12.00 ₹ 26,580.00 ₹ 1,860.60 ₹ 24,719.40 ₹ 6,645.00
₹ 15.00 ₹ 9,900.00 ₹ 1,287.00 ₹ 8,613.00 ₹ 6,600.00
₹ 350.00 ₹ 1,038,100.00 ₹ 20,762.00 ### ₹ 771,160.00
₹ 125.00 ₹ 101,125.00 ₹ 2,022.50 ₹ 99,102.50 ₹ 97,080.00
₹ 125.00 ₹ 101,125.00 ₹ 2,022.50 ₹ 99,102.50 ₹ 97,080.00
₹ 12.00 ₹ 9,192.00 ₹ 91.92 ₹ 9,100.08 ₹ 2,298.00
₹ 300.00 ₹ 336,900.00 ₹ 23,583.00 ₹ 313,317.00 ₹ 280,750.00
₹ 7.00 ₹ 16,863.00 ₹ 1,349.04 ₹ 15,513.96 ₹ 12,045.00
₹ 350.00 ₹ 628,950.00 ₹ 18,868.50 ₹ 610,081.50 ₹ 467,220.00
₹ 20.00 ₹ 8,840.00 ₹ 1,149.20 ₹ 7,690.80 ₹ 4,420.00
₹ 300.00 ₹ 64,200.00 ₹ 1,284.00 ₹ 62,916.00 ₹ 53,500.00
₹ 12.00 ₹ 9,192.00 ₹ 91.92 ₹ 9,100.08 ₹ 2,298.00
₹ 125.00 ₹ 124,250.00 ₹ 8,697.50 ₹ 115,552.50 ₹ 119,280.00
₹ 12.00 ₹ 12,060.00 ₹ 1,326.60 ₹ 10,733.40 ₹ 3,015.00
₹ 300.00 ₹ 148,200.00 ₹ 1,482.00 ₹ 146,718.00 ₹ 123,500.00
₹ 15.00 ₹ 9,825.00 ₹ 1,080.75 ₹ 8,744.25 ₹ 6,550.00
₹ 125.00 ₹ 268,125.00 ₹ 5,362.50 ₹ 262,762.50 ₹ 257,400.00
₹ 7.00 ₹ 12,320.00 ₹ 369.60 ₹ 11,950.40 ₹ 8,800.00
₹ 125.00 ₹ 268,125.00 ₹ 5,362.50 ₹ 262,762.50 ₹ 257,400.00
₹ 300.00 ₹ 236,400.00 ₹ - ₹ 236,400.00 ₹ 197,000.00
₹ 350.00 ₹ 252,000.00 ₹ 12,600.00 ₹ 239,400.00 ₹ 187,200.00
₹ 300.00 ₹ 148,200.00 ₹ 1,482.00 ₹ 146,718.00 ₹ 123,500.00
₹ 20.00 ₹ 36,680.00 ₹ 2,567.60 ₹ 34,112.40 ₹ 18,340.00
₹ 125.00 ₹ 118,375.00 ₹ 13,021.25 ₹ 105,353.75 ₹ 113,640.00
₹ 350.00 ₹ 122,150.00 ₹ 4,886.00 ₹ 117,264.00 ₹ 90,740.00
₹ 20.00 ₹ 14,720.00 ₹ 588.80 ₹ 14,131.20 ₹ 7,360.00
₹ 125.00 ₹ 82,875.00 ₹ 828.75 ₹ 82,046.25 ₹ 79,560.00
₹ 7.00 ₹ 2,660.00 ₹ 292.60 ₹ 2,367.40 ₹ 1,900.00
₹ 15.00 ₹ 43,965.00 ₹ 3,077.55 ₹ 40,887.45 ₹ 29,310.00
₹ 300.00 ₹ 749,400.00 ₹ 7,494.00 ₹ 741,906.00 ₹ 624,500.00
₹ 125.00 ₹ 82,875.00 ₹ 828.75 ₹ 82,046.25 ₹ 79,560.00
₹ 125.00 ₹ 41,250.00 ₹ 412.50 ₹ 40,837.50 ₹ 40,425.00 ₹ 39,600.00
₹ 12.00 ₹ 23,868.00 ₹ 238.68 ₹ 23,629.32 ₹ 5,967.00
₹ 29,904.00
₹ 24,343.20
₹ 1,725.00
₹ 7,163.00
₹ 3,875.85
₹ 33,358.00
₹ 1,725.00
₹ -24,160.00
₹ 20,873.16
Profit
₹ 17,693.28
₹ 137,430.00
₹ 21,879.00
₹ 1,556.81
₹ 2,745.00
₹ 7,406.00
₹ -12,787.50
₹ 18,074.40
₹ 2,013.00
₹ 246,178.00
₹ 2,022.50
₹ 2,022.50
₹ 6,802.08
₹ 32,567.00
₹ 3,468.96
₹ 142,861.50
₹ 3,270.80
₹ 9,416.00
₹ 6,802.08
₹ -3,727.50
₹ 7,718.40
₹ 23,218.00
₹ 2,194.25
₹ 5,362.50
₹ 3,150.40
₹ 5,362.50
₹ 39,400.00
₹ 52,200.00
₹ 23,218.00
₹ 15,772.40
₹ -8,286.25
₹ 26,524.00
₹ 6,771.20
₹ 2,486.25
₹ 467.40
₹ 11,577.45
₹ 117,406.00
₹ 2,486.25
₹ 1,237.50
₹ 17,662.32
Product Units Sold
Paseo 788
Carretera 330
Montana 2498
Units Sold
Paseo 1123
Amarilla 994 3000

Montana 1283
2500
Montana 322
Amarilla 947
2000
Carretera 2416
Carretera 1023 1500
Montana 345
Velo 345 1000
Carretera 494
Montana 663 500
Velo 663
VTT 494 0
0 5 10 15
Carretera 214
Paseo 809
Paseo 2145
Velo 809
Velo 2145
Units Sold

10 15 20 25
Product Sale Price
Paseo ₹ 15.00
Paseo ₹ 300.00
VTT ₹ 350.00
Carretera ₹ 125.00
Montana ₹ 300.00
Amarilla ₹ 12.00
Montana ₹ 350.00
Paseo ₹ 7.00
Velo ₹ 20.00
Velo ₹ 20.00
VTT ₹ 350.00
Paseo ₹ 7.00
Montana ₹ 350.00
Carretera ₹ 20.00
Paseo ₹ 7.00
VTT ₹ 12.00
Paseo ₹ 15.00
Paseo ₹ 300.00
Amarilla ₹ 125.00
Montana ₹ 300.00
Paseo ₹ 7.00
Montana ₹ 300.00
VTT ₹ 12.00
VTT ₹ 12.00
Velo ₹ 20.00
Velo ₹ 15.00
Amarilla ₹ 125.00
Paseo ₹ 7.00
Carretera ₹ 125.00
VTT ₹ 350.00
Amarilla ₹ 12.00
Carretera ₹ 20.00
Velo ₹ 15.00
Carretera ₹ 125.00
Paseo ₹ 15.00
Montana ₹ 125.00
Velo ₹ 125.00
Carretera ₹ 12.00
Carretera ₹ 300.00
Montana ₹ 125.00
Paseo ₹ 12.00
Velo ₹ 125.00
VTT ₹ 300.00
Carretera ₹ 300.00
Paseo ₹ 125.00
Paseo ₹ 125.00
Velo ₹ 350.00
Velo ₹ 125.00
Velo ₹ 125.00
Small Business United States o Montana Low 2498 ₹ 5.00 ₹ 300.00 ₹ 749,400.00
Channel PartnerUnited States o Amarilla Low 1989 ₹ 260.00 ₹ 12.00 ₹ 23,868.00
Government Germany Montana Low 1797 ₹ 5.00 ₹ 350.00 ₹ 628,950.00
Government Mexico Paseo Low 1760 ₹ 10.00 ₹ 7.00 ₹ 12,320.00
Government United States o Velo Low 736 ₹ 120.00 ₹ 20.00 ₹ 14,720.00
Government Canada Velo Low 2646 ₹ 120.00 ₹ 20.00 ₹ 52,920.00
Government United States o VTT Low 349 ₹ 250.00 ₹ 350.00 ₹ 122,150.00
Government Canada Paseo Medium 2349 ₹ 10.00 ₹ 7.00 ₹ 16,443.00
Government Mexico Montana Medium 720 ₹ 5.00 ₹ 350.00 ₹ 252,000.00
Government Mexico Carretera Medium 1834 ₹ 3.00 ₹ 20.00 ₹ 36,680.00
Government France Paseo Medium 1031 ₹ 10.00 ₹ 7.00 ₹ 7,217.00
Channel PartnerGermany VTT Medium 2215 ₹ 250.00 ₹ 12.00 ₹ 26,580.00
Midmarket United States o Paseo Medium 2931 ₹ 10.00 ₹ 15.00 ₹ 43,965.00
Small Business Germany Paseo Medium 1123 ₹ 10.00 ₹ 300.00 ₹ 336,900.00
Enterprise Germany Amarilla Medium 994 ₹ 260.00 ₹ 125.00 ₹ 124,250.00
Small Business Canada Montana Medium 1283 ₹ 5.00 ₹ 300.00 ₹ 384,900.00
Government Germany Paseo Medium 2409 ₹ 10.00 ₹ 7.00 ₹ 16,863.00
Small Business France Montana Medium 322 ₹ 5.00 ₹ 300.00 ₹ 96,600.00
Channel PartnerFrance VTT Medium 2234 ₹ 250.00 ₹ 12.00 ₹ 26,808.00
Channel PartnerMexico VTT High 1005 ₹ 250.00 ₹ 12.00 ₹ 12,060.00
Government France Velo High 2805 ₹ 120.00 ₹ 20.00 ₹ 56,100.00
Midmarket Mexico Velo High 655 ₹ 120.00 ₹ 15.00 ₹ 9,825.00
Enterprise Mexico Amarilla High 947 ₹ 260.00 ₹ 125.00 ₹ 118,375.00
Government United States o Paseo High 380 ₹ 10.00 ₹ 7.00 ₹ 2,660.00
Enterprise Canada Carretera High 2416 ₹ 3.00 ₹ 125.00 ₹ 302,000.00
Government Canada VTT High 623 ₹ 250.00 ₹ 350.00 ₹ 218,050.00
Channel PartnerCanada Amarilla High 2761 ₹ 260.00 ₹ 12.00 ₹ 33,132.00
Government Germany Carretera High 442 ₹ 3.00 ₹ 20.00 ₹ 8,840.00
Midmarket Germany Velo High 660 ₹ 120.00 ₹ 15.00 ₹ 9,900.00
Enterprise France Carretera High 1023 ₹ 3.00 ₹ 125.00 ₹ 127,875.00
Midmarket Canada Paseo High 2470 ₹ 10.00 ₹ 15.00 ₹ 37,050.00
Enterprise Canada Montana None 345 ₹ 5.00 ₹ 125.00 ₹ 43,125.00
Enterprise Canada Velo None 345 ₹ 120.00 ₹ 125.00 ₹ 43,125.00
Channel PartnerGermany Carretera Low 766 ₹ 3.00 ₹ 12.00 ₹ 9,192.00
Small Business Mexico Carretera Low 494 ₹ 3.00 ₹ 300.00 ₹ 148,200.00
Enterprise United States o Montana Low 663 ₹ 5.00 ₹ 125.00 ₹ 82,875.00
Channel PartnerGermany Paseo Low 766 ₹ 10.00 ₹ 12.00 ₹ 9,192.00
Enterprise United States o Velo Low 663 ₹ 120.00 ₹ 125.00 ₹ 82,875.00
Small Business Mexico VTT Low 494 ₹ 250.00 ₹ 300.00 ₹ 148,200.00
Small Business Germany Carretera Low 214 ₹ 3.00 ₹ 300.00 ₹ 64,200.00
Enterprise Germany Paseo Low 809 ₹ 10.00 ₹ 125.00 ₹ 101,125.00
Enterprise Mexico Paseo Low 2145 ₹ 10.00 ₹ 125.00 ₹ 268,125.00
Government Germany Velo Low 2966 ₹ 120.00 ₹ 350.00 ₹ 1,038,100.00
Enterprise Germany Velo Low 809 ₹ 120.00 ₹ 125.00 ₹ 101,125.00
Enterprise Mexico Velo Low 2145 ₹ 120.00 ₹ 125.00 ₹ 268,125.00
₹ 7,494.00 ₹ 741,906.00 ₹ 624,500.00 ₹ 117,406.00
₹ 238.68 ₹ 23,629.32 ₹ 5,967.00 ₹ 17,662.32
₹ 18,868.50 ₹ 610,081.50 ₹ 467,220.00 ₹ 142,861.50
₹ 369.60 ₹ 11,950.40 ₹ 8,800.00 ₹ 3,150.40
₹ 588.80 ₹ 14,131.20 ₹ 7,360.00 ₹ 6,771.20
₹ 2,116.80 ₹ 50,803.20 ₹ 26,460.00 ₹ 24,343.20
₹ 4,886.00 ₹ 117,264.00 ₹ 90,740.00 ₹ 26,524.00
₹ 822.15 ₹ 15,620.85 ₹ 11,745.00 ₹ 3,875.85
₹ 12,600.00 ₹ 239,400.00 ₹ 187,200.00 ₹ 52,200.00
₹ 2,567.60 ₹ 34,112.40 ₹ 18,340.00 ₹ 15,772.40
₹ 505.19 ₹ 6,711.81 ₹ 5,155.00 ₹ 1,556.81
₹ 1,860.60 ₹ 24,719.40 ₹ 6,645.00 ₹ 18,074.40
₹ 3,077.55 ₹ 40,887.45 ₹ 29,310.00 ₹ 11,577.45
₹ 23,583.00 ₹ 313,317.00 ₹ 280,750.00 ₹ 32,567.00
₹ 8,697.50 ₹ 115,552.50 ₹ 119,280.00 ₹ -3,727.50
₹ 30,792.00 ₹ 354,108.00 ₹ 320,750.00 ₹ 33,358.00
₹ 1,349.04 ₹ 15,513.96 ₹ 12,045.00 ₹ 3,468.96
₹ 8,694.00 ₹ 87,906.00 ₹ 80,500.00 ₹ 7,406.00
₹ 2,412.72 ₹ 24,395.28 ₹ 6,702.00 ₹ 17,693.28
₹ 1,326.60 ₹ 10,733.40 ₹ 3,015.00 ₹ 7,718.40
₹ 6,171.00 ₹ 49,929.00 ₹ 28,050.00 ₹ 21,879.00
₹ 1,080.75 ₹ 8,744.25 ₹ 6,550.00 ₹ 2,194.25
₹ 13,021.25 ₹ 105,353.75 ₹ 113,640.00 ₹ -8,286.25
₹ 292.60 ₹ 2,367.40 ₹ 1,900.00 ₹ 467.40
₹ 36,240.00 ₹ 265,760.00 ₹ 289,920.00 ₹ -24,160.00
₹ 26,166.00 ₹ 191,884.00 ₹ 161,980.00 ₹ 29,904.00
₹ 3,975.84 ₹ 29,156.16 ₹ 8,283.00 ₹ 20,873.16
₹ 1,149.20 ₹ 7,690.80 ₹ 4,420.00 ₹ 3,270.80
₹ 1,287.00 ₹ 8,613.00 ₹ 6,600.00 ₹ 2,013.00
₹ 17,902.50 ₹ 109,972.50 ₹ 122,760.00 ₹ -12,787.50
₹ 5,187.00 ₹ 31,863.00 ₹ 24,700.00 ₹ 7,163.00
₹ - ₹ 43,125.00 ₹ 41,400.00 ₹ 1,725.00
₹ - ₹ 43,125.00 ₹ 41,400.00 ₹ 1,725.00
₹ 91.92 ₹ 9,100.08 ₹ 2,298.00 ₹ 6,802.08
₹ 1,482.00 ₹ 146,718.00 ₹ 123,500.00 ₹ 23,218.00
₹ 828.75 ₹ 82,046.25 ₹ 79,560.00 ₹ 2,486.25
₹ 91.92 ₹ 9,100.08 ₹ 2,298.00 ₹ 6,802.08
₹ 828.75 ₹ 82,046.25 ₹ 79,560.00 ₹ 2,486.25
₹ 1,482.00 ₹ 146,718.00 ₹ 123,500.00 ₹ 23,218.00
₹ 1,284.00 ₹ 62,916.00 ₹ 53,500.00 ₹ 9,416.00
₹ 2,022.50 ₹ 99,102.50 ₹ 97,080.00 ₹ 2,022.50
₹ 5,362.50 ₹ 262,762.50 ₹ 257,400.00 ₹ 5,362.50
₹ 20,762.00 ₹ 1,017,338.00 ₹ 771,160.00 ₹ 246,178.00
₹ 2,022.50 ₹ 99,102.50 ₹ 97,080.00 ₹ 2,022.50
₹ 5,362.50 ₹ 262,762.50 ₹ 257,400.00 ₹ 5,362.50