Scribd
Upload
12 views3 pages

NICU-Detailed (1) (1)

The document provides a detailed estimate for MEP works related to the addition and alteration of the NICU at AIIMS Bilaspur, including various items such as copper pipes, valves, oxygen flow meters, and electrical components. The total estimated cost amounts to 610,972.63, which includes a breakdown of quantities, rates, and amounts for each item. Additionally, it specifies the application of GST at 6% on the total cost of non-DSR items.

Uploaded by

Prashant Chaudhary
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
12 views3 pages

NICU-Detailed (1) (1)

The document provides a detailed estimate for MEP works related to the addition and alteration of the NICU at AIIMS Bilaspur, including various items such as copper pipes, valves, oxygen flow meters, and electrical components. The total estimated cost amounts to 610,972.63, which includes a breakdown of quantities, rates, and amounts for each item. Additionally, it specifies the application of GST at 6% on the total cost of non-DSR items.

Uploaded by

Prashant Chaudhary
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 3

Detailed Estimate

Name of work : Addition / Alteration in NICU, D block AIIMS Bilaspur (HP). Sub head-MEP WORKS
S.No. Description of items Qty. Unit Rate Amount Ref
1
SITC of Copper Pipes of following sizes
and conforming specifications attached.

I 15mm OD X 1.0mm thick 50 Mtr. 861.00 43,050.00 NS


II 12mm OD X 1.0mm thick 100 Mtr. 602.00 60,200.00 NS
iii 22mm OD X 1.0mm thick 36 Mtr. 1,086.00 39,096.00 NS
2 SITC of Line Isolation Valves of following
sizes and conforming specifications
attached.
i 15mm ball valve 6 No. 1,475.00 8,850.00 NS
ii 22mm ball valve 20 No. 1,947.00 38,940.00 NS
3 SITC of Oxygen flow meter with 6 No. 1,355.00 8,130.00
regulator and conforming specifications
attached. NS
4 6 No. 1,933.00 11,598.00
SITC of Ward Vacuum Unit 600ml Jar
and conforming specifications attached.
NS
5 6 No. 20,650.00 123,900.00
SITC of Electrical bed headed
horizontal wall panel with 8 numbers of
Electrical 15 Amp switch & socket and
2 numbers of LAN I/O points with
provision of 5 no Gas outlet points.
NS
6 12 No. 2,938.00 35,256.00
SITC of Vacuum outlet with probe and
conforming specifications attached.
NS
7 12 No. 2,938.00 35,256.00
SITC of Oxygen outlet with probe and
conforming specifications attached.
NS
8 6 No. 2,938.00 17,628.00
SITC of Medical Air outlet with probe
and conforming specifications attached.
NS
9 Supplying and fixing following modular
switch/ socket on the existing modular
plate & switch box including
connections but excluding modular
plate etc. as required. DSR-22
i 1,090.00
5/6 A switch 10.00 Each 109.00 1.24.1

ii 996.00
15/16 A switch 6.00 Each 166.00 1.24.3

iii 1,300.00
3 pin 5/6 A socket outlet 10.00 Each 130.00 1.24.4

iv 1,254.00
6 pin 15/16 A socket outlet 6.00 Each 209.00 1.24.5

v RJ-45 internet socket for tool less 4,214.00


7.00 Each 602.00
termination of CAT 6 NS
10 Supplying and fixing following
size/modules GI Box along with modular
base and cover plate for modular
switches in recess etc as required.
DSR-22
i 6 Module(200mm*75mm) 3,416.00
1.27.4
8 nos 427
11 Supplying and fixing following size of
PVC conduit along with accessories in
surface or recess including painting in
case of surface conduit, or cutting the
wall and making good the same in case
of recessed conduit as required.

DSR-22
i 25mm 200 mtr 154 30,800.00 1.21.2
12 Supplying and fixing following way,
single pole and neutral, sheet steel,
MCB distribution board, 415 volts, on
surface/ recess, complete with tinned
copper bus bar, neutral bus bar, earth
bar, din bar, interconnections, powder
painted including earthing etc. as
required. (But without
MCB/RCCB/Isolator)
DSR-22
i 6 Way (8+18)Double door 1 nos 5288 5,288.00 2.4.2
13 Supplying and fixing 5 amps to 32 amps
rating, 240/415 volts, "C" curve,
miniature circuit breaker suitable for
inductive load of following poles in the
existing MCB DB complete with
connections, testing and commissioning
etc. as required.

DSR-22
i Single Pole 16 nos 272 4,352.00 2.10.1
ii Four Pole 40/63 Amp.10KA 1 Each 3528 3,528.00 NS
14 Supplying and fixing following rating,4
Pone (3P and N) , (three phase and
neutral), 415 volts, residual current
circuit breaker (RCCB), having a
sensitivity current upto 30 milliamperes
in the existing MCB DB complete with
connections, testing and commissioning
etc. as required.

DSR-22
i 63A 1 nos 3053 3,053.00 2.15.13
15 Supplying and drawing following sizes
of FRLS PVC insulated copper
conductor, single core cable in the
existing surface/ recessed steel/ PVC
conduit as required.
DSR-22
i 3*2.5 sqmm 200 mtr 145 29,000.00 1.17.12
ii 3*4Sq mm 200 mtr 219 43,800.00 1.17.21
16 Supplying and drawing of UTP four pair
CAT 6 LAN cable in existing surface/
recessed steel/PVC conduit as required.
DSR-22
i 1 run of cable 300 mtr 61 18,300.00 1.53.1
17 Supply and laying of Copper conductor
XLPE insulated armoured and served cable
as per requirement at the site Workable at
work upto entire satisfaction of the Eingeer-
in-charge.
i 10 sq.mm 4 Core 30 Meter 974 29,220.00 NS
Total of DSR items 142,649.00

Add GST @6%(MF=0.0663) 9457.6287


Total of NS items 458,866.00
Net Total 610,972.63

You might also like