Scribd
Upload
13 views7 pages

Book1 Wheat and Corn

The Microsoft Excel Solver report indicates that an optimal solution was found for maximizing profit, achieving a total of $10,000 with decision variables set for wheat and corn at 20 each. All constraints related to land, worker time, and fertilizer were satisfied, with some being binding. The sensitivity report provides additional insights into the allowable increases and decreases for the variables and constraints.

Uploaded by

fagbenle Emmanuel
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
13 views7 pages

Book1 Wheat and Corn

The Microsoft Excel Solver report indicates that an optimal solution was found for maximizing profit, achieving a total of $10,000 with decision variables set for wheat and corn at 20 each. All constraints related to land, worker time, and fertilizer were satisfied, with some being binding. The sensitivity report provides additional insights into the allowable increases and decreases for the variables and constraints.

Uploaded by

fagbenle Emmanuel
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 7

Microsoft Excel 16.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 2/3/2025 3:25:19 PM
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.047 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati

Objective Cell (Max)


Cell Name Original Value Final Value
$E$4 Objective (profit) Total 10000 10000

Variable Cells
Cell Name Original Value Final Value Integer
$B$2 Decision variables wheat (W) 20 20 Contin
$C$2 Decision variables Corn (C) 20 20 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$7 Land (acres) LHS Value 40 $E$7<=$G$7 Not Binding 20
$E$8 Worker Time (hours) LHS Value 100 $E$8<=$G$8 Binding 0
$E$9 Ferterlizer (tons) LHS Value 120 $E$9<=$G$9 Binding 0
are satisfied.

Assume NonNegative
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 2/3/2025 3:25:19 PM

Variable Cells
Final Reduced Objective Allowable
Cell Name Value Cost Coefficient Increase
$B$2 Decision variables wheat (W) 20 0 200 250
$C$2 Decision variables Corn (C) 20 0 300 100

Constraints
Final Shadow Constraint Allowable
Cell Name Value Price R.H. Side Increase
$E$7 Land (acres) LHS Value 40 0 60 1E+030
$E$8 Worker Time (hours) LHS Value 100 25 100 80
$E$9 Ferterlizer (tons) LHS Value 120 62.5 120 80
Allowable
Decrease
50
166.66666667

Allowable
Decrease
20
40
53.333333333
Microsoft Excel 16.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 2/3/2025 3:25:20 PM

Objective
Cell Name Value
$E$4 Objective (profit) Total 10000

Variable Lower Objective Upper Objective


Cell Name Value Limit Result Limit Result
$B$2 Decision variables wheat (W) 20 0 6000 20 10000
$C$2 Decision variables Corn (C) 20 0 4000 20 10000
wheat (W) Corn (C)
Decision variables 20 20 <------ dummy values to start
Total
Objective (profit) 200 300 10000 <----- maximize this

Constraints LHS Value relation


Land (acres) 1 1 40 <=
Worker Time (hours) 3 2 100 <=
Ferterlizer (tons) 2 4 120 <=
formula
<----- maximize this

RHS Value
60
100
120
Fixed value

You might also like