Oppday 20241122 0644187726249 Q3 - 2024 GULF
Oppday 20241122 0644187726249 Q3 - 2024 GULF
02 Financial Performance
2
Amalgamation of GULF and INTUCH
Pre-Transaction Post-Transaction3,4
Singtel
Public NewCo
(SGI)2
99.99% 99.99%
Singtel Singtel
Gulf Edge Gulf Edge
(SSI)2 (SSI)
Note: UBS and BLS have been appointed as advisors in connection with the restructuring transaction
Remark: /1 Group of Mr. Sarath Ratanavadi as disclosed in annual report 2023
/2 Singtel Global Investment Pte. Ltd. (“SGI”), a subsidiary of Singapore Telecommunications Limited (“Singtel”), and Singtel Strategic Investments Pte. Ltd (“SSI”), a subsidiary of Singtel
/3 In addition, subject to the VTOs, Major Shareholder may hold certain percentage directly in ADVANC/THCOM, and NewCo may hold certain percentage directly in THCOM.
/4 The shareholding illustrated has not yet assumed the dissenting share purchase
3
Amalgamation of GULF and INTUCH
Transaction Benefits
4
Business portfolio post amalgamation
Energy and Infrastructure Digital
Low carbon energy sources with integrated value chain
A well-balanced portfolio Preparing for the future through investments in digital
and logistics and transport-related infrastructures of Energy & Infrastructure businesses and new technologies
and Digital Businesses
Gas-fired Power Generation Cognitive Tech-Co
Independent Power Producer (IPPs) will enhance resiliency Towards becoming Cognitive Tech-
Small Power Producer (SPPs) Co
Captive Power Plant and foster sustainable Mobile, fixed broadband, enterprise,
Merchant Market Power Plant business model digital services
5
Amalgamation of GULF and INTUCH
Transaction steps & indicative timeline
Q4/2024
Relevant consents/waivers obtained, and
Conditions Precedent for VTOs satisfied/waived
Purchase of shares from dissenting shareholders
Q4/2024 –
Voluntary Tender offer of ADVANC and THCOM
Q1/2025
Registration of Amalgamation of GULF and INTUCH; New Company (NewCo) will be established
Q1/2025 – Q2/2025
NewCo’s shares list in the SET 6
Remark: Indicative timeline is subject to change subject to appropriateness
2025 Growth Outlook
2025 Key Performance Drivers
7
Contents
02 Financial Performance
8
Q3’24 Operating Performance Highlight
Strong Revenue & Core Profit Growth
Total Revenue EBITDA YoY Profit Growth Drivers
Unit: THB million Unit: THB million
+11.0% YoY ▪ Contribution from GPD units 2-3 (1,325
+5.1% YoY MW) which COD in Oct’23 and Mar’24,
respectively
Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24 ▪ GULF1’s higher revenue from
electricity sales, solar rooftop
construction services, and solar panels
sales to industrial customers
Core Profit Net Profit Attributable to Parent
▪ ADVANC’s improved performance
Unit: THB million Unit: THB million
+64.3% YoY attributed to increased ARPU
+12.1% YoY
1,319
(843) (38)
Q3'23 Q2'24 Q3'24
Q3'23 Q2'24 Q3'24 FX & Derivatives Gain / Loss Net Profit Attributable to Parent
9
Financial Position
Total Assets Total Liabilities Total Equity
Unit: THB million Unit: THB million Unit: THB million
+5.9% +7.3%
+3.0%
486,837 338,421
459,514
315,410 148,416
144,104
Total Assets was THB 486,837 million as of Sep 30, 2024, Total Liabilities was THB 338,421 million as of Sep 30, 2024, Total Equity was THB 148,416 million as of Sep 30, 2024,
+5.9%, which mainly changed due to : +7.3%, which mainly changed due to : +3.0%, which mainly changed due to :
▪ Debenture issuance in Apr’24 and Sep’24, net with repayment ▪ The Group’s performance growth, net with dividend
▪ Increase in finance lease receivable under PPA
for debentures matured. payment.
from the COD of GPD unit 3
▪ Construction payable increased mainly from land reclamation cost ▪ Decrease in the fair value of interest rate swap contracts
▪ Construction progress of solar farms, MTP3
industrial port development project, and of MTP3 industrial port development project
THCOM’s satellites. ▪ Long-term loans from financial institutions decreased due to
▪ GULF’s investment in Outer Dowsing project scheduled loan repayments by the Company and the GMP and
GSRC projects during the period.
▪ Advanced payment for solar panels
10
Financial Position
Net IBD/E was 1.71x, still well below the bond covenant of 3.5x
Leverage Ratios
Bond Covenant
Threshold at 3.5x
2.41 2.37 2.35 2.28
2.19 2.19
2.08
1.77 1.85
1.69 1.70 1.71
1.56
1.47
D/E
Net IBD/E (incl. lease liabilities) to equity ratio (for benchmarking against bond covenant)*
Note:
* Net interest-bearing debt to equity = (Total interest-bearing debt incl. lease liabilities - cash and cash equivalent - deposits at financial institutions used as collateral) / (equity - other components of equity)
11
Appendix
12
GULF’s Business Portfolio : Overview
ENERGY
Low carbon energy sources Over 80% of total revenue
INFRASTRUCTURE
with integrated value chain generated from energy business
Diversify business portfolio to logistics infrastructures
• Independent Power Producer (IPPs) with strong and stable cashflows
• Small Power Producer (SPPs) • Industrial Port
• Captive Power Plant • Deep Sea Container Port
• Merchant Market Power Plant • Intercity Motorways (M6 & M81)
GAS-FIRED
• Liquid Tank Farm
POWER GENERATION
• Electricity Distribution & District
• Onshore / Offshore Wind Cooling System
• Solar Farms / Solar + BESS
• Solar Rooftop DIGITAL
• Hydropower Preparing for the future through investments in
• Biomass digital businesses and new technologies
RENEWABLE ENERGY • Waste-to-Energy
• Investments in INTUCH and
THCOM
• Digital Asset Exchange
• Natural Gas Distribution
• Data Center
• LNG Terminal
• Virtual Banking
• LNG Shipper Licenses
GAS BUSINESS
13
Gas-fired Power Generation Portfolio (Committed Projects)
GAS-FIRED RENEWABLE ENERGY GAS INFRASTRUCTURE DIGITAL
Thailand
Total Gross Committed Capacity: USA
14,861 MW
(in operation: 13,491 MW)
MW as of Oct’24
14
Gas-fired power plants in Thailand – in operation
1 2
GJP – 2 IPPs Installed GJP – 7 SPPs Installed Electricity: 888 MW
Capacity:
3,421 MW Capacity: Steam: 92 TPH
Contracted Contracted Electricity: 844.6 MW
Capacity:
3,200 MW Capacity: Steam: 88.4 TPH
Shareholding: 40% GULF Shareholding: 40% GULF
60% J-Power 60% J-Power
Location: Thailand: Location: Thailand: Saraburi, Rayong,
Ayutthaya & Saraburi Chachoengsao,
Pathumthani
PPA: EGAT for 25 years
PPA: EGAT for 25 years
SCOD: 2014 – 2015
SCOD: 2013
3 4
GMP – 12 SPPs Installed Electricity: 1,586 MW GSRC – IPP Installed
Capacity: Capacity:
2,650 MW
Steam: 225.0 TPH
Contracted Electricity: 1,538.2 MW Contracted
Capacity: Capacity:
2,500 MW
Steam: 210.5 TPH
Shareholding: 70% GULF Shareholding: 70% GULF
30% Mitsui & Co. (75% dividends) 30% Mitsui & Co.
15
Gas-fired power plants in Thailand – under development
1 2
GPD – IPP Installed
2,650 MW Hin Kong Power – IPP Installed 1,540 MW
Capacity: Capacity:
Contracted Contracted
Capacity:
2,500 MW Capacity:
1,400 MW
3
Burapa Power – IPP Installed
Capacity:
600 MW
Contracted
Capacity:
540 MW
16
Gas-fired power plants in other countries – in operation
1 2
Jackson Installed DIPWP Installed Power: ≈ 326 MW
Capacity:
1,200 MW Capacity: Water: ≈ 1,667 m3/hour
Contracted Contracted Power: ≈ 208 MW
n.a.
Capacity: Capacity: Water: ≈ 1,250 m3/hour
Shareholding: 49% GULF Shareholding: 49% GULF
51% J-Power USA 51% OQ
Location: Elwood, Illinois, USA Location: Duqm Special Economic
Zone, Oman
PPA: Merchant Market (PJM) PPA: Duqm Refinery for 25 years
(+5 years renewal)
SCOD: 2022
SCOD: 2023
17
GULF’s Renewable Presence (Committed Projects)
GAS-FIRED RENEWABLE ENERGY GAS INFRASTRUCTURE DIGITAL
3 4 5
GTN 1 & 2 Installed Mekong Wind Installed BKR2 Installed
119 MW 128 MW 464.8 MW
Capacity: Capacity: Capacity:
Energy Energy Energy
Solar Farms Offshore Wind Offshore Wind
Source: Source: Source:
Shareholding: 90% GULF Shareholding: 95% GULF Shareholding: 24.99% GULF
Location: Tay Ninh, Location: Ben Tre, Vietnam Location: German North
Vietnam Sea
PPA: EVN (20 years) PPA: EVN (20 years) PPA: Ørsted (20 years)
SCOD: 2019 SCOD: 2021 & 2023 SCOD: 2019
19
Renewable power plants – under construction / development
1 2
GULF1 Installed CM WTE Installed
273 MW > 9.5 MW
Capacity: Capacity:
Energy Energy
Solar Rooftop Land Fill + WTE
Source: Source:
Shareholding: 100% GULF Shareholding: 99.99% GULF
3 4 5
Solar Farms Installed Solar BESS Installed Waste-to-Energy Installed
870 MW 1,668 MW 119 MW
Capacity: Capacity: Capacity:
Energy Energy Energy
Solar Farms Solar + BESS Industrial WTE
Source: Source: Source:
Shareholding: 100% GULF Shareholding: 100% GULF Shareholding: 51% GULF
20
Renewable power plants – under construction / development
1 2
Pak Lay Installed Pak Beng Installed
770 MW 912 MW
Capacity: Capacity:
Energy Energy
Hydroelectric Hydroelectric
Source: Source:
Shareholding: 40% GULF Shareholding: 49% GULF
3 4
Luang Prabang Installed Outer Dowsing Installed
1,460 MW 1,500 MW
Capacity: Capacity:
Energy Energy
Hydroelectric Offshore wind
Source: Source:
Shareholding: 20% GULF Shareholding: 24.99% GULF
21
Committed Capacity Growth
Gross Installed Capacity (MW) of Committed Projects Gross Installed Capacity by power plant type
7% 36%
2020 2021 2022 2023 Oct-24 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 Renewables Renewables
Equity Installed Capacity (MW) of Committed Projects Equity Installed Capacity by power plant type
2020 2021 2022 2023 Oct-24 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033
7% 37%
Gas-fired Renewables Total Renewables Renewables
22
Gas Business
GAS-FIRED RENEWABLE ENERGY GAS INFRASTRUCTURE DIGITAL
Vertically integrated gas business to capture profit from energy supply chain by importing gas and operating LNG
terminal for GULF’s own gas demand
GULF’S GAS-FIRED
GAS SUPPLY AND TRADING LNG TERMINAL
POWER PLANTS
x
LNG shipper licenses to import LNG 70% 30% Supply gas to GULF’s own power plants
from global market suppliers
Store and regasify the LNG before distributing 7.2 MTPA of gas demand for GULF’s own
7.8 MTPA LNG shipper license quota through PTT’s gas transmission pipeline system IPPs and SPPs’ usage
First shipment on Feb 28, 2024
Up to 10.8 MTPA to SCOD in 2027
(land reclamation in progress)
23
Infrastructure Business
GAS-FIRED RENEWABLE ENERGY GAS INFRASTRUCTURE DIGITAL
Diversify business portfolio to logistics infrastructures with strong and stable cashflows
MAP TA PHUT PORT PHASE 3 LAEM CHABANG PORT PHASE 3 MOTORWAYS (O&M) THAI TANK TERMINAL
x x x x x x x x
70% 30% 40% 30% 30% 40% 40% 10% 10% 28.57% 36.43% 35.00%
• Dredging and land reclamation work • Deep sea container port Operation and Maintenance of motorways • Public port services for storing and
for IEAT (1,000 rais) (operation period 30 years) handling liquid products
Capacity >4,000,000 TEU/yr
(receive revenues for 30 years) • M6: Bang Pa-In – Nakhon Ratchasima • Capacity 723,800 m3 (operation
• longest and deepest berth in Thailand period 30 years)
• Land reclamation expected to (196 km)
(operation period 35 years)
finish in early 2025 • M81: Bang Yai – Kanchanaburi (96 km) • In Operation: Share acquisition in
• Expected SCOD in 2027 (F1) and Dec 2022
• Expected SCOD in 2025-2026
2031 (F2)
Digital Business
GAS-FIRED RENEWABLE ENERGY GAS INFRASTRUCTURE DIGITAL
Preparing for the future through investments in digital businesses and new technologies
47.37%
41.14%
40.44%
▪ Estimated profit sharing from INTUCH: ▪ Satellite business with 2 new orbital slots
THB 5,000 – 5,500 mn/yr (119.5E & 78.5E)
▪ Dividend forecast: ▪ Potential opportunities in New Space Economy
THB 4,000 – 5,000 mn/yr
40%
x 90%
x x
35%
x 10%
25%
▪ Up to 50 MW of tier 3+ data center in Thailand ▪ Google Distributed Cloud air-gapped ▪ SEC-regulated digital asset exchange
▪ Sovereign cloud with no connectivity to public and brokerage
▪ Targets hyperscalers and Thai enterprises
internet, providing high stability and data security ▪ Public Launch in Jan’24
▪ Phase 1 (25 MW) SCOD in 2025
▪ Expect to start operation in 2025
25
2024 Business Updates & Major Developments
ENERGY BUSINESS
New power plants COD New power plants COD & acquisition LNG shipments
• GPD units 3-4 COD (1,325 MW) • Solar Farms / Solar + BESS: • YTD: Imported a total of 9 cargos
➢ Signed PPAs 25 projects (2,538 MW) ≈ 560,000 tonnes
• HKP unit 1 COD (770 MW)
➢ COD planned in 2024 = 532 MW
• 2024: Plans to import a total of
• Solar Rooftops: additional 55 MW ≈ 630,000 tonnes
COD in 2024 (total of 165 MW in operation)
26
2024 Business Updates & Major Developments
DIGITAL BUSINESS
• Google Distributed Cloud air-gapped • Currently secured >20% market share by • Shareholders approved the transaction on
sovereign cloud solution with high stability trading volume Oct 3, 2024
and data security
• Target 30% market share by end of 2024 • VTO of ADVANC and THCOM expected in
• Data Center of up to 50 MW Q4’24 – Q1’25
• Expect to start operation by mid-2025 • NewCo establishment expected in Q2’25
27
Long-Term Committed Growth Over the Next Decade
GULF has secured Power, Infrastructure and Digital Projects that will
commence commercial operation over the next decade to drive continuous growth
2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033
BKR2 GSRC Units GSRC Units GPD Units 1&2 GPD Units 3&4 HKP Unit 2 GULF1 BPP (IPP) Domestic Domestic Luang LCB3 Pak Beng
(Offshore Wind) 1&2 (IPP) COD 3&4 (IPP) COD (IPP) COD (IPP) COD (IPP) COD (Solar Rooftop) COD Renew Renew Prabang Container Port (Hydro) COD
Acquisition COD (Solar Farms / (Solar BESS) (Hydro) COD (F2 terminal)
Solar BESS) COD
DIPWP GULF1 DIPWP HKP Unit 1 Data Center CMWTE GULF1 COD Outer Dowsing Pak Lay
(Captive) COD (Solar Rooftop) (Captive) (IPP) COD COD (Waste) COD (Solar Rooftop) (Offshore Wind) (Hydro) COD
(40 MW) COD (42 MW) COD (131 MW) COD COD
PTT NGD DIPWP Jackson GULF1 Cloud Business Domestic Renew MTP3 LNG
acquisition (Captive) Share Transfer (Solar Rooftop) Start Operation (Industrial Waste) Terminal
COD (155 MW) COD COD
GULF1
INTUCH THCOM Mekong Wind Domestic Renew (Solar Rooftop) Domestic Renew LCB3
acquisition acquisition (Offshore Wind) (Solar Farms / COD (Solar Farms / Container Port
COD Solar BESS) Solar BESS) (F1 terminal)
COD M81 COD
GULF1 Motorways Domestic Renew
Gulf Binance
(Solar Rooftop) M6 (Solar BESS)
Public Launch
COD Motorways COD
Domestic Renew
(Solar Farms /
Solar BESS)
COD
28
GULF’s Decarbonization Commitment
TARGET COMMITMENT STRATEGY
Gas-fired
29
Investment Plan (2024 – 2028)
Investment Plan (2024) 5-Year Investment Plan (2024 – 2028) Source of Funds
approx. THB [20] billion approx. THB [90] billion
Internal cash flow from
operating projects
Infrastructure
3%
Renewables Infrastructure
Renewables
55% 3% Bond issuance
79%
Digital &
Investment
6% Digital &
Gas-Fired
Gas-Fired Investment
& Gas
& Gas 2%
16% Long-term loans from
36%
financial institutions
Use of Funds
DIGITAL &
GAS-FIRED RENEWABLE ENERGY GAS INFRASTRUCTURE
INVESTMENTS
• Thailand IPPs • Offshore & Onshore Wind • LNG Terminal • Deep Sea Container Port • Data Center
• Solar Rooftop • LNG Trading • Intercity Motorways • Other Investments
• Solar Farms
• Solar + BESS
• Waste-to-Energy
• Hydropower 30
Note: Data as of March 2024
GULF’s Project Details – GJP Group (2 IPPs & 7 SPPs)
Gas-fired power generation business in Thailand
Installed Equity
Location Equity interest Steam Chilled Equity power Equity chilled
Name Type power steam COD
(province) (%) (T/H) water (RT) capacity (MW) water (RT)
capacity (MW) (T/H)
GKP1 SPP Saraburi 40.00% 124.3 22.0 - 49.7 8.8 - Jan 5, 2013
GKP2 SPP Saraburi 40.00% 124.3 22.0 - 49.7 8.8 - Feb 1, 2013
GTLC SPP Saraburi 40.00% 125.8 15.0 - 50.3 6.0 - Mar 1, 2013
GNNK SPP Chachoengsao 40.00% 130.0 - 3,200.0 52.0 - 1,280.0 Apr 1, 2013
GNLL SPP Rayong 30.00% 125.3 8.0 4,600.0 37.6 2.4 1,380.0 May 1, 2013
GCRN SPP Pathumthani 40.00% 125.9 15.0 - 50.4 6.0 - Jul 1, 2013
GNK2 SPP Saraburi 40.00% 132.4 10.0 - 53.0 4.0 - Oct 1, 2013
31
GULF’s Project Details – GMP Group (12 SPPs)
Gas-fired power generation business in Thailand
Location Equity interest Installed power Steam Equity power Equity steam
Name Type COD
(province) (%) capacity (MW) (T/H) capacity (MW) (T/H)
GVTP SPP Rayong 52.49% 140.9 20.0 73.9 10.5 May 16, 2017
GTS1 SPP Rayong 52.49% 138.3 30.0 72.6 15.7 Jul 8, 2017
GTS2 SPP Rayong 52.49% 138.3 30.0 72.6 15.7 Sep 1, 2017
GTS3 SPP Rayong 52.49% 130.2 25.0 68.3 13.1 Nov 1, 2017
GTS4 SPP Rayong 52.49% 130.2 25.0 68.3 13.1 Jan 1, 2018
GNC SPP Prachinburi 70.00% 126.5 20.0 88.5 14.0 Mar 1, 2018
GBL SPP Ayutthaya 52.50% 129.5 10.0 68.0 5.3 Sep 1, 2018
GBP SPP Ayutthaya 52.50% 129.5 10.0 68.0 5.3 Nov 1, 2018
GNLL2 SPP Rayong 52.49% 129.5 10.0 68.0 5.2 Jan 1, 2019
GNPM SPP Saraburi 70.00% 138.3 25.0 96.8 17.5 Mar 1, 2019
GNRV1 SPP Nakorn Ratchasima 70.00% 127.5 10.0 89.2 7.0 May 1, 2019
GNRV2 SPP Nakorn Ratchasima 70.00% 127.5 10.0 89.2 7.0 Jul 1, 2019
Merchant
Jackson Illinois, USA 49.00% 1,200.0 - 588.0 - May 4, 2022
market
1,200.0 - 588.0 -
34
GULF’s Project Details – Renewable Projects in Thailand
Renewable energy projects in Thailand under GULF RENEWABLE ENERGY
Location Equity interest Installed power Equity power capacity
Name Type COD / SCOD
(province) (%) capacity (MW) (MW)
In operation
Gulf Solar BV Solar rooftop (VSPP) Chonburi 74.99% 0.13 0.10 Jun 23, 2014
Gulf Solar TS1 Solar rooftop (VSPP) Rayong 74.99% 0.13 0.09 Aug 27, 2014
Gulf Solar KKS Solar rooftop (VSPP) Chonburi 74.99% 0.25 0.19 Dec 26, 2014
Gulf Solar TS2 Solar rooftop (VSPP) Rayong 74.99% 0.09 0.07 Jan 8, 2015
WED Onshore wind Nakorn Ratchasima 50.00% 60.0 30.0 Mar – Dec 2016
GNP Onshore wind Nakorn Ratchasima 50.00% 67.5 33.8 Mar 27, 2018
KWE Onshore wind Nakorn Ratchasima 50.00% 50.0 25.0 Jun 20, 2018
35
GULF’s Project Details – Renewable Projects in Thailand
Renewable energy projects in Thailand
Location Equity interest Installed power Equity power capacity
Name Type COD / SCOD
(province) (%) capacity (MW) (MW)
Under construction
Solar rooftop & energy
GULF1 - 80.00% 273.0 210.0 2021 - 2025
solution
Domestic Renew
Solar farm Thailand 100.00% 212.9 212.9 2024
solar farm
Domestic Renew
Solar + BESS Thailand 100.00% 318.9 318.9 2024
solar + BESS
Under development
Domestic Renew
Solar farm Thailand 100.00% 656.8 656.8 2025 - 2028
solar farm
Domestic Renew
Solar + BESS Thailand 100.00% 1,348.9 1,348.9 2025 - 2029
solar + BESS
Industrial
SIP Chonburi 34.00% 20.0 6.7 2026
Waste to energy
Industrial
GGP Thailand 50.00% 99.0 49.5 2026
Waste to energy
Municipal
CMWTE Chiang Mai 99.99% 9.5 9.5 2026
Waste to energy
In operation
GTN1 Solar farm Tay Ninh, Vietnam 90.00% 68.8 61.9 Mar 6, 2019
GTN2 Solar farm Tay Ninh, Vietnam 90.00% 50.0 45.0 Apr 19, 2019
BKR2 Offshore wind farm North Sea, Germany 24.99% 464.8 116.2 Apr 2019
4 MW: Dec’21
Mekong Wind Farm Offshore wind farm Ben Tre, Vietnam 95.00% 128.0 121.6
124 MW: Jun – Jul’23
Total in operation 711.6 344.7
Outer Dowsing Offshore wind farm Lincolnshire, England 24.99% 1,500 374.9 [2031]
Pak Lay Hydroelectric Xayaburi, Lao PDR 40.00% 770.0 308.0 [2033]
Pak Beng Hydroelectric Oudomxay, Lao PDR 49.00% 912.0 446.9 [2033]
Luang Prabang Hydroelectric Luang Prabang, Lao PDR 20.00% 1,460.0 291.8 [2030]
37
GULF’s Project Details – Gas Business
Gas business in Thailand
Location Equity interest
Name Capacity COD / SCOD
(province) (%)
Gulf WHAMT NGD 4 Rayong 35.00% 2,000,000 mmbtu/year Jun 11, 2019
38
GULF’s Project Details – Infrastructure & Utilities Business
Infrastructure & utilities business in Thailand
Location Equity interest
Name Type of project Capacity COD / SCOD
(province) (%)
In operation
1992
Thai Tank Terminal Liquid tank farm Rayong 28.57% 723,800 m3
(contract renewed in 2022)
One Bangkok (BSP) Power distribution system 13.33% Power: 240.0 MW 2023
Bangkok
One Bangkok (BSD) District cooling system 16.33% Chilled water: 38,000 RT 2023 - 2026
39
GULF’s Project Details – Digital Business
Digital business in Thailand
Location Equity Interest
Name Type of project Capacity COD / SCOD
(province) (%)
In operation
GDC Air-gapped Cloud Sovereign air-gapped cloud Thailand n/a n/a [2025]
40
Power Plant Performance – Gas-fired (quarterly)
GJP – 2 IPPs (3,406 MW) GJP – 7 SPPs (831 MW) GMP – 12 SPPs (1,563 MW) GSRC Units 1-4 (2,650 MW) GPD Unit 1-3 (1,325 MW)
Average Heat Rate (BTU/kWh)
7,687 7,670 7,390 7,401 7,393 6,277 6,261 6,298 6,249 6,245 6,293
7,260 7,661
6,977 6,944
Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24
Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24
21.0%
6.8%
Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24
41
Power Plant Performance – Gas-fired (quarterly)
49.7%
42
Power Plant Performance – Renewables (quarterly)
GCG – Biomass GTN 1 & GTN 2 – Solar BKR2* – Offshore Wind Gulf Gunkul – Onshore Wind
(25 MW) (118.8 MW) (464.8 MW) (177.5 MW)
Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24
Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24 Q3'23 Q2'24 Q3'24
*BKR2 Capacity Factor not including curtailment effect which the project receives full compensation 43
Power Plant Performance – Gas-fired (yearly)
GJP – 2 IPPs (3,406 MW) GJP – 7 SPPs (831 MW) GMP – 12 SPPs (1,563 MW) GSRC Units 1-4 (2,650 MW) GPD Unit 1-2 (1,325 MW)
Average Heat Rate (BTU/kWh)
7,353 7,681 7,720 7,694 7,398 7,381 7,399 6,294 6,455 6,302 6,253
7,017 6,959
n.a. n.a.
2021 2022 2023 2021 2022 2023 2021 2022 2023 2021 2022 2023 2021 2022 2023
n.a. n.a.
2021 2022 2023 2021 2022 2023 2021 2022 2023 2021 2022 2023 2021 2022 2023
44.6%
26.8%
19.4%
13.0% n.a. n.a.
2021 2022 2023 2021 2022 2023 2021 2022 2023 2021 2022 2023 2021 2022 2023
44
Power Plant Performance – Gas-fired (yearly)
63,665
Average Heat Rate 6,505
(BTU/kWh)
20.2% 24.2%
n.a. n.a. n.a.
*The Company recognized Jackson project’s sales volume from Mar’23 onwards 45
Power Plant Performance – Renewables (yearly)
GCG – Biomass GTN 1 & GTN 2 – Solar BKR2* – Offshore Wind Gulf Gunkul** – Onshore Wind
(25 MW) (118.8 MW) (464.8 MW) (177.5 MW)
94.3% 95.0% 94.5% 99.9% 99.9% 100.0% 95.9% 95.0% 92.2% 96.0%
n.a. n.a.
2021 2022 2023 2021 2022 2023 2021 2022 2023 2021 2022 2023
2021 2022 2023 2021 2022 2023 2021 2022 2023 2021 2022 2023
*BKR2 Capacity Factor not including curtailment effect which the project receives full compensation
**The Company recognized Gulf Gunkul project’s sales volume from Jul’22 onwards
46
A
BSI R A B C
SIEMENS Borescope Inspection RMI (1 day) A (3 days) B (16 days) C (20 days)
GKP1 SPP B R
GKP2 SPP B BSI R
U2
GTLC SPP B BSI U1 BSI R
GCRN SPP B R
U2
GNK2 SPP B BSI R
B1 B2
GNS IPP 2014 C C
B1
GUT IPP 2015 A
GVTP SPP C R
Note:
* Based on % profit sharing received from GSRC & GPD
49
GULF’s Debentures
Credit Ratings and Outlook
THB 7,500 million Senior Unsecured Debenture
Issuance Date: 25 Jan 2019
The information contained in this document has not been independently verified. No representation, warranty or undertaking, express or
implied, is made as to, and no reliance should be placed on, the fairness, reliability, accuracy, completeness or correctness of the
information or the opinions contained herein. This document should not be regarded by recipients as a substitute for the exercise of their
own judgment. The information contained in this document should be considered in the context of the circumstances prevailing at the time
and has not been, and will not be, updated to reflect developments which may occur after the date of the document. None of the Company
or any of its affiliates, directors, officers, employees, agents, advisors or representatives shall have any liability whatsoever (in negligence or
otherwise) for any damages or loss howsoever arising from any use of this document or its contents or otherwise arising in connection with
the document.
This document contains "forward-looking statements", which include all statements other than statements of historical facts, including,
without limitation, any statements preceded by, followed by or that include the words "targets", "believes", "expects", "aims", "intends",
"will", "may", "anticipates", "would", "could" or similar expressions or the negative thereof. Such forward-looking statements involve known
and unknown risks, uncertainties and other important factors beyond the control of the Company that could cause the actual results,
performance or achievements of the Company to be materially different from future results, performance or achievements expressed or
implied by such forward-looking statements. You are cautioned not to rely on such forward-looking statements. Neither the Company nor
any of its respective affiliates, agents, employees, advisors or representatives intends or has any duty or obligation to supplement, amend,
update or revise any of the forward-looking statements contained in this document.
This document contains data sourced from and the views of independent third parties. In such data being replicated in this document, the
Company does not make any representation, whether express or implied, as to the accuracy of such data. The replication of any views in
this document should be not treated as an indication that the Company agrees with or concurs with such views.
IR Contact
Gulf Energy Development Public Company Limited
Investor Relations Department
87 M.Thai Tower 11th Floor, All Seasons Place, Wireless Road,
Lumpini, Pathumwan, Bangkok 10330, Thailand