Sme Rem Aem Control Variables
Sme Rem Aem Control Variables
-0.01 7.34
2.49 14.3
2.3 16.61
1.2 0.02
4.09 0.1
-14.89 25.9
24.63 45.18
0.35 8.69
10.87 79.3
4.53 48.48
2.23 10.56
2.82 19.04
5.54 26.62
2.33 6.77
-5.53 26.1
1.01 3.89
0.74 60.1
1.6 10.16
4.22 8.44
-1.6 2.87
0.78 11.81
0.13 2.01
15.47 15.87
0.22 2.53
0.03 4.45
1.71 6.59
1.29 6.32
14.75 19.67
0.86 46.23
1.44 53.93
-1.6 20.24
1.52 0.49
0.83 2.75
-0.35
15.64 0.17
1.6 23.13
6.95 16.51
-0.06 1.74
0.42 2.53
3.32 0.41
3.35 38.1
-8.13 36.7
4.63 10.32
1.67 19.37
6.8 75.23
12.39 40.44
0.79 16.25
2.98 4.19
0.07 5.37
6.07 40.71
0.13 0.77
1.5 5.01
0.59 2.08
-5.35 20.73
0.59 13.55
6.79 4.52
1.16 4.31
0
3.34 19.53
0.43 6.54
-21.9 16.9
0.4 45.48
3.75 50.61
0.03 2.66
5.88 8.93
4.21 1.75
-1.26 13.72
1.05 13.2
1.05 1.88
-2.8 1.66
4.94 6.1
0.25 4.35
6.62 71.88
0.41 6.03
4.77 14.7
2.97 6.78
1.74 3.14
0.61 7.27
7.66 34.28
2.69 21.25
28.67 90.44
5.25 73.48
0.09 1.12
4.29 10.81
6.84 0.23
1.27 3.3
0.16 1.38
-0.18 3.42
0.63 1.18
0.18 7.49
3.95 4.97
3.43 1.47
3.79 18.97
0.03 0.18
2.41 9.38
0.13 1.13
0.11
0.91 0.83
0.1 7.79
2.06 2.54
0 1.46
7.9 41.73
6.3 13.26
0.36 9.11
5.24 12.87
-0.24
CMIE Expr CMIE Expr
0.01
2.78
1.03
0.1
1.31
1.26 5.71
7.96
0.37
0.04
0.22
0.8
0.26
1.88
0.2 0.42
0.85
2.23
0.02
0.23
0.24
5.01
0.03
0.05
0.64
0.19
1.51 2.22
1.58
0.02
0.45
0.75
0.25
0.11
2.77
1.71
3.68
0.64
0.6
6.18
0.25
0.09
2.88 9.79
20.21
1.9
1.45
12.95
4
0.09
0.04
0.46
0.16
0.6
0.24
0.09
1.61
1.83
5.5
0.11
0.55
3.21
0.08
0.15
1.65
2.78
3.27
0.12
6.3
0.2
1.26
0.73
3.67
0.06
4.07
4.6
0.04
0.67
0.43
0.13
1.02
0.19
1.7
0.02
0.54
0.16
0.77
0.26
0.54
0.32
0.02
0.11
0.34
1.25
0.28
0.64
1.15
CMIE Expr CMIE Expr CMIE Expr
4.49 93.67
-1.48 0.77 19.98
1.49 9.57 40.76
9.14 9.2 57.83
1.03 11.6
8.57 49.57 165.95
1.25 8.37
15.79 9.31 129.86
124.5 398
-3.48 6.35 137.53
14.52 81.37
70.98
100.37
0.57 0.13 51.55
50.36 -0.43 59.39
170.15
74.25
77.86 3.04 68.68
63.56
-0.03 17.54
169.96
-0.38 131.23
63.13
54.11 2 47.26
-0.67 4.95
4.71
41.57
18.57
37.28
6.33
181.17
207.35 10.3 278.97
0 0.26 5.98
0.95 99.34
3.32 39.58
2.3
-18.16 142.83
6.36
87.86
108.18 -0.52 147.54
0.24 12.16
17.17 -0.18 11.36
-1.89 165.46
1.5 5.34 14.32
49.43
99.93 3.6 94
60.67
4.71 24.15
1.55
8.25
35.09
30.94 0.59 35.41
2.42
37.64 -0.37 39.51
523.22 24.14 697.01
2.72 163.89
0.83 21.18
-0.05 156.52
115.62 4.17 193.46
5.02 16.11
1.78 33.54
28.68 0.1 49.12
244.62 1.17 296.45
1.45 46.74
134.94
13.09
2
2.9 31.89
-2.08 50.47
22.27
-0.28 43.93
-0.03 0.02
14.08
0.74 8.51
21.14
25.13
1.04 30.14
6 14.96
3
5 11.94
0.47 0.56
4.03 4.29
-14.35 17.52
30.72 62.73
0.7 7.6
0.12
17.13 127.92
5.52 58.58
5.33 26.02
2.92 21.28
2.33 31.17
2.34 7.96
2.03 26.61
2.06 13.18
1.36 7.52
0.18 41.13
4.07 33.36
2.12 14.71
6.12 11.14
-0.4 0.9
1.19 0.01
1.91 18.16
3.43 11.27
0.67 3.55
116.63
0.78 0.29
18.51 24.85
1.3 4.92
0.01 2.53
-0.02 2.97
1.35 8.08
2.96 11.11
15.09 28.25
5.17 5.84
1.46 92.06
1.92 43.45
1.71 30.29
7.25 0.58
1.51 9.29
2.48 19.67
0.29 0.02
21.47 2.05
8.42 35.45
10.68 28.39
0.05 1.32
0.34 3.38
5.04 14.08
8.05 1.62
3.77 10.25
0.87 1.56
14.34 13.59
6.47 4.31
3.29 36.77
-18.43 23.52
13.61 25.47
0.35 20.6
-6.81 61.96
17.58 150.51
3.68 34.05
1.86 16.61
4.05 5.71
1.56 5.6
6.78 35.27
1.09 2.16
-0.03 1.53
6.52 0.9
3.76 12.51
-1.36 2.04
3.65 32.02
7.36 25.24
7.08 4.81
2.34 4.58
0.17 0.6
1.8 25.4
5.13 26.24
0.2 10.56
1.88 19.22
0.59 47.25
0.16 1.2
6.38 36.17
11.74 57.08
0.47 2.56
5.96 1.14
0.76 3.22
0.14 11.76
3.62 8.33
0.28 17.44
3.3 10.48
6.21 7.2
0.5 0.9
-0.22 1.82
3.77 16.94
6.5 6.43
0.41 0.52
0.28 3
9.11 95.06
3.67 5.87
0.98 10.32
3.73 12.08
7 27.39
2.47 12.52
3.77 4.44
-2.2 6.17
8.45 41.67
1.54 9.67
0.82 30.9
0.98 96.85
7.04 81.51
5.15 27.35
-0.66 1.04
3.02 37.3
6.37 20.75
13.99 6.6
0.67 2.78
-0.19 1.84
-0.4 2.5
0.63 1.06
0.02 5.29
6.02 12.09
1 40.45
3.18 6.5
7.66 27.39
0.07 0.09
1.15 10.56
4.83 5.99
-10.45 1.96
0.29 0.03
4.28 7.45
0.19 9.11
1.85 4.22
1.6 2.54
8.05 38.24
8.3 12.14
0.86 12.48
5.24 22.28
9.76 15.73
-0.12 0.12
CMIE Expr CMIE Expr
0.02
1.19
0.28
4.22
1.16
1.52
1.8 8.04
0.02
7.6
2.1
0.08
0.55
1.57
0.12
1.59
0.06
0.29
1.91
5.22
0.01
2.18
0.06
0.61
0.27
0.37
1.28
0.16
0.14
10.37
0.03
0.04
0.12
1.02
0.01
5.36 3.46
1.2
8.53
0.01
0.48
0.66
0.63
18.55
0.35
2.4
4.05
2.92
0.08
0.18
2.24
1.06
3.05
1.55
1.82
1.33
5.39
0.1
1.7 9.27
9.21
0.5
0.08
2.63
0.15 2.13
14.41
1.3
2.25
0.56
2.11
0.01
0.54
0.4
0.16
0.08
3.55
0.51
0.25
2.34
2.73
0.02
26.45
4.55
0.07
0.32
0.14
1.75
0.23
0.01
0.06
0.09
0.07
1.6
0.26
4.23
3.65
0.49
0.3
7.31
15.84
0.01
2.25
0.3
2.81
1.37
0.16
7.25
7.61
0.45
0.02
0.42
0.45
0.36
0.33
1.49
0.13
0.08
1.84
0.47
0.41
0.73
16.87
0.06
1.68
1.18
0.17
0.08
1.33
1.75
0.3
1.22
0.25
1.26
CMIE Expr CMIE Expr CMIE Expr
4.78 117.72
0.88 48.2
3.26 9.24 44.39
-0.76 25.01 64.59
-2.64 0.72 19.16
4.85 44.59 160.48
1 2.23 8.64
0.32 0.55 12.95
-19 0.51 63.02
0.78 2.06 56.3
-18.54 13.65 65.12
1.34 29.46 78.33
-0.35 0.02 32.4
2.86 19.1 60.38
0.06 18.43 55.43
-0.61 33.23 84.72
2.8 0.62
40.94 20.7
174.41 41.39
6.01 5.61
21.08 7.15
21.35 3.06
87.83 8.46
29.96 23.78
155.02 30.83
90.22 19.96
71.47 45.55
114.5 39.17
44.43 31.52
106.84 2.16
132.95 24.82
60.94 23.68
5.67 0.33
79.18 9.19
4.62 1.93
215.11 37.82
736.84 51.96
223.18 20.56
0.27 1.22
146.69 9.04
28.47 6.73
158.58 18.96
94.47 16.11
663.72 30.97
53.41 3.19
270.99 34.44
102.68 11.25
125.13 3.47
56.04 1.28
73.52 23.48
3.17 3.35
63.58 50.63
25.57 21.22
310.66 60.32
818.41 178.05
95.82 50.86
150.27 11.42
37.82 6.52
49.81 8.04
199.83 39.39
12.43 7.06
31.23 0.58
127.55 0.98
151.2 11.07
16.12 2.49
27.49 36.17
134.72 36.66
27.99 4.5
63.39 9.02
3.91 0.57
75.79 23.44
58.36 8.13
149.2 46.3
54.57 11.78
19.53
151.64 59.92
12.01 2.2
122.15 54.07
203.44 91.57
16.03 4.47
13.97 0.08
29.28 2.34
16.86 14.76
17.8 3.22
63.8 16.92
30.83 1.29
69.64 8.92
627.45 41.79
69.05 20.02
6.27 13.43
23.46 5.81
4.76 0.35
8.76 1.6
40.37 6.98
42.53 8.95
2.76 0.98
130 10.86
875.1 114.61
152.2 21.05
54.13 17.56
146.54 18.3
176.25 16.32
2.9 2.78
38.08 6.64
77.68 14.74
383.78 81.55
58.57 10.99
219.75 31.27
93.78 32.39
496.26 111.88
464.42 122.55
199.79 90.89
57.96 13.57
126.28 42.18
43.24 16.33
56.57 11.17
82.15 3.95
22.29 1.37
2.37 2.47
70.96 11.91
28.32 5.78
2.85 6.04
45.06 13.44
52.2 46.27
35.39 14.08
48.75 33.57
44 10.58
99.68 7.16
9.72 3.14
171.89 11.27
0.37 0.52
24.97 9.76
12.94 13.49
19.24 4.2
29.32 3.08
511.49 2.63
69.48 95.86
98.31 39.28
26.69 12.93
62.53 13.44
78.05 26.42
193.09 16.47
0.24 0.26
CMIE Expr CMIE Expr
2.71
2.47
6.58
2.3
0.15
3.27
1.4
1.3
1.27 12.08
0.02
1.48
7.44
0.01
1.01
0.15
0.51
0.82
0.14
2.17
0.09
0.45
2.2
13.55
0.02
1.66
0.14
1.44
0.18
0.36
1.86
0.23
0.21
1.97
13.52
0.03
0.07
0.06
0.81
3.01 4.92
0.75
11.58
0.01
0.65
3.4
0.69
18.99
1.18
5.82
0.06
3.76
8.93
3.25
53.71
0.33
4.17
0.79
53.82
3.15
5.26
2.68
2.86
3.46
0.04
0.13
2.19 18.67
8.65
0.62
0.12
2.18
0.15 2.78
10.5
1.41
8.16
0.87
2.83
0.35
0.18
0.49
0.17
0.02
2.93
2.95 8.01
0.08
0.11
3.88
5.64
7.26
8.82
0.06
0.04
0.11
0.2
0.13
0.01
0.91
0.3
0.59
0.25
0.02
0.14
3.07
0.06
0.39
2.61
0.15
10.05
4.49
0.17
0.38
8.19
14.78
2.14
0.56
2.86
1.42
0.04
4.1
9.78
7.94
1.96
0.05
1.44
0.51
0.27
0.4
1.6
0.47
0.06
0.13
1.62
0.47
0.68
0.55
15.02
0.11
11.96
1.27
2.72
0.01
0.02
1.86
0.56
5.2
2.83
0.29
1.49
0.12
1.27
CMIE Expr CMIE Expr CMIE Expr
194.68 -0.73
72.22 0.4
-0.21
205.92 1.3
184.2 2
19.67 -5.99
295.44 -0.85
-2.51
1.62
154.05
27.53
64.23 1.98
62.37 6.96
-0.03
198.36 -0.76
49.35 -0.26
1.61
1.38
39.83
170.16 7.77
1.24
3.94 3.2
125.25 1.67
1.44
-1.52
-3.18
0.05
-0.64
640.35 2.36
222.94 -0.87
0
-3.52
28.46 0.99
158.5 5.61
94.42 -3.74
-0.66
270.49 -6.76
1.17
0.75 6.56
2.55
71.92 0.86
2.82 -1.51
11.47 -1.17
294.64 -9.75
799.04 -4.71
2.5
37.79 3.34
49.23 -1.24
194.96 9.19
29.39 0.35
-0.01
147.89 -3.12
4.17
3.91 0.27
-0.49
57.98 0.09
1.64
3.32
2.4
95.27 0.21
3.89
13.51 -0.98
1.1
7.68 -0.25
29.5 4.22
12.76
1.55
39.52 2.1
128.81 0.15
874.28 11.3
145.46 7.65
0.01
10.2 -0.03
173.23 9.17
-0.27
77.48 0.09
318.93 0.46
55.26 0.68
93.73 0.66
488.83 9.85
22.91
97.06 6.42
22.5
0.09
3.75
80.88 3
22.28 0.12
70.96
0.46
1.97
41.75 0.44
-0.11
7.15
0.21
6.57
510.4 -0.44
98.27 -0.34
62.52 0.56
1.67
CMIE Expr CMIE Expr CMIE Expr
1.55
0.71
0.1
0.22
1.3
1.26 3.38
0.08
2.08
0.64
0.04
0.22
0.8
0.21
1.85
0.04
0.12
0.29
0.52
12.37
2.23
0.06
0.77
0.22
0.19
0.02
5.01
0.03
0.05
0.03
0.77
0.01
1.51 1.98
0.79
2.3
0.02
0.45
0.75
0.2
10.3
0.11
1.87
0.06
3.67
2.14
0.84
53.72
0.17
2.24
0.35
0.08
0.81
0.6
1.76
6.21
0.25
0.1
0.31
2.19 2.36
22.99
1.41
1.91
0.1 1.7
12.96
0.29
2.18
0.07
2.11
0.14
0.6
0.23
0.06
0.14
1.91 3.8
0.04
0.25
1.62
6.26
0.02
1.61
0.1
0.55
0.03
3.21
0.39
0.2
0.04
0.03
0.07
2.61
0.11
2.67
1.65
1.6
0.09
9.58
6.29
0.15
1.16
0.3
3.66
2.39
0.04
2.85
2.54
4.61
0.12
0.05
0.54
0.64
0.41
0.13
1.02
0.08
1.68
0.34
0.77
9.74
0.26
5.19
0.16
0.32
0.58
0.11
0.14
0.14
1.26
0.25
0.63
0.08
1.16
CMIE Expr CMIE Expr CMIE Expr
61.5 140.76
-0.12 0.62 6.26
-1.9 0.17 4.63
-2.45 0.14 20.11
1.67 3.42 31.07
-0.03 0.86 9.99
2.36 6.17 91.85
-4.05 1.26 69.36
-3.53 0.46 56.79
-2.48 1.07 63.58
-7.73 1.44 52.77
2.18 3.27 15.24
-1.03 1.59 14.64
1.49 0.33 17.04
-0.45 0.03 1.94
10.29 10.6 91.71
-4.18 0.4 35.53
9.42 39.52 183.48
1.56 9.04 67.59
-2.32 3.32 114.26
0.67 1.09 13.52
16.73 28.22 61.61
0.71 1.98 18.96
-0.49 9.41 46.15
5.83 5.61 16.06
-0.14 0.83 32.72
1.02 9.08
-2.85 6.13 31.48
3.92 13.32 54.3
-0.62 0.77 20.43
1.52 2.37 13.05
3.14 1.68 65.18
6.45 17.28 97.72
-8.97 8.99 68.14
4.46 0.16 36.01
30.67 74.49 300.66
1.56 50.21 164.3
1.33 0.71 60.91
1.55 0.06 21.61
-1.62 6.98 30.43
1.4 11.26 63.35
-6.86 50.1 148.34
0.07 1.55
-0.77 0.11 37.33
-7.44 0.82 30.3
5.45 44.85 125.07
0.76 0.23 11.15
3.68 0.62 181.58
1.64 0.08 8.78
7.13 5.99 27.47
4.66 0.38 27.29
-25.49 2 40.82
-7.58 4.96 47.53
6.96 6.72 64.15
-1.09 0.33 29.2
-4.55 2.33 28.31
5.26 0.6 81.34
3.81 9.96 113.25
1.67 6.34 14.85
7.46 2.05 28.29
2.71 29.14 82.93
0.35 0.16 5.64
0.15 4.96 51.11
3.35 17.8
1.42 4.47 27.01
0.21 72.79
110.08 0.23 181.46
3.51
97.11 -1.03 189.54
73.82
14.89
41.59 -8.68 25.93
124.55 3.16 157.62
-0.96 1.11
0.1
-1.13 63.92
46.64 9.71 332.66
18.31
50.46
0.57 51.84
50.36 -0.43 59.6
170.15
69.61
64.1 4.84 67.67
0.48
122.22
2.4 31.69
275.8
101.95 -0.38 131.23
41.34
54.11 2 47.26
0.19 2.21
4.71
41.57
18.57
24.55
6.33
49.43
99.93 3.6 94
77.9
-3.72 416.17
4.71 24.15
0
25.53
0.38
5.38
32.38
39.36 1.2 58.54
2.42
38.7 0.7 38.03
467.02 7.5 548.43
241.42 2.72 163.89
0.49 20.06
-0.05 156.52
115.62 4.17 193.46
10.72
1.76 32.23
43.44 0.47 73.25
244.62 1.07 296.48
63.44 1.35 59.23
131.6
62.02 -0.08 76.69
315.83 0.83 446.45
26.63 461.62
106.46 -0.59 135.87
-25 48.09
49.47 4.75 45.62
-0.69 51.08
48.39
79.33 1.72 80.52
15.16 -0.16 20.51
1.79
12.53
2.85
2.9 31.89
-1.4 29.74
14.09
1.92
18.71 24.86
1.3 4.92
0.01 2.53
5.39 9.82
3.44 8.26
2.02 5.72
15.46 28.25
5.18 22.29
0.59 9.71
1.86 41.82
1.31 29.47
6.46 0.58
0.97 7.43
2.48 19.67
0.23
11.38 0.07
-7.24 1.04
8.45 35.46
6.15 24.94
23.25 15.5
-0.13 2.71
33.74 23.62
0.99 6.49
7.2 18.05
8.05 1.62
3.76 10.24
0.87 1.56
14.36 13.59
6.77 4.32
7.41 2.43
2.23 0.35
3.28 36.77
-18.43 23.52
-5.9 40.62
0.43 13.34
10.13 91.14
16.69 144.92
3.68 34.05
1.89 16.61
4.31 7.4
1.03 11.97
6.79 35.23
1.09 2.16
2.85 0.58
6.52 0.89
10.06 11.07
-0.03 1.12
4.72 21.37
2.75 15.69
6.53 5.44
2.48 4.46
0.45 0.79
1.49 19.26
15.71 4.3
4.94 24.07
0.71 11.78
1 16.09
3.99 52.43
1.14 2.19
6.38 36.17
11.74 57.08
0.46 2.56
4.85 0.96
0.76 3.22
0.07 3.36
3.62 8.33
0.27 17.44
7.75 8.83
1.58 45.96
6.21 7.2
0 1.95
0.44 2.54
0.63
-1.33 1.17
3.72 13.52
10.98 12.79
0.41 0.51
0.26 2.98
4.65 93.7
3.86 5.87
0.79 10.3
3.72 12.08
7 27.38
-1.33 9.87
3.52 4.42
3.3 12.54
8.42 46.62
3.62 12.49
5.57 30.77
0.29 18.28
2.51 73.05
7.04 81.51
4.58 27.34
0.09 34.37
2.98 10.12
6.37 20.72
12.83 4.56
0.42 1.93
-0.19 1.84
0.08 2.5
0.62 0.95
0.71 5.99
6.01 12.15
0.62 40.45
2.47 4.56
1.34 0.62
-0.33 0.39
1.48 10.57
5.19 6.46
-4.25 1.92
7.6 0.98
0.26 0.02
3.79 7.27
0.72 15.63
2.08 4.12
0.76 1.81
7.77 26.25
8.05 38.24
6.49 0.05
0.29 8.78
5.24 22.28
9.77 15.73
-0.12 0.13
CMIE Expr CMIE Expr
3.98
1.16
3.72
0.93
0.27
4.21
1.16
1.49
2.53 5.79
0.05
2.02
0.6
0.47
0.64
1.02
0.12
1.54
0.03
0.32
0.91
5.22
0.01
2.19
0.1
0.61
0.27
0.37
1.04
0.16
0.14
10.36
0.03
0.03
0.19
0.91
0.01
5.36 1.7
1.2
0.01
0.4
0.66
0.49
18.55
0.35
1.72
0.07
2.88
3.51
46.59
0.34
4.47
1.06
3.05
1.57
1.82
1.33
1.82
5.4
0.77
2.93 9.13
9.21
0.5
0.08
2.43
0.15 1.31
14.41
1.35
7.88
0.56
2.84
0.01
0.15
0.16
0.37
0.15
9.37 5.2
0.51
0.11
1.95
7.17
0.02
26.45
4.66
0.04
0.32
1.75
0.35
0.36
0.23
0.01
0.07
0.04
2.8
0.26
3.87
2.08
0.49
0.22
7.31
15.84
0.01
2.05
0.33
2.72
2.01
0.15
3.22
5.98
7.61
0.45
0.01
2.65
0.43
0.25
0.33
1.48
0.13
0.13
1.84
0.24
0.72
16.66
0.06
7.38
0.2
1.17
0.3
0.07
0.81
0.23
1.75
0.27
0.98
0.25
1.26
CMIE Expr CMIE Expr CMIE Expr
0.19 85.2
-0.99 243.45
5.26
189.54 0.81 184.2
64.42
19.95
25.93 1.78 19.67
157.62 6.99 197.36
3.99 0.62
0.03
-0.22 84.13
42.24 74.07 741.9
31.33
91.5
73.77
59.18 0.2 63.48
113.73
61.7
67.56 10.66 59.62
1.15
142.59
31.69 -2.38 49.33
201.65
131.22 10.83 198.61
55.74
46.7 -0.17 50.78
-1.03 2.08
8.21
23.07
35.19
16.11
4.6
2.47
6.58
1.95
0.15
3.28
1.4
1.3
1.46 9.44
0.01
1.48
0.83
0.01
2
0.66
0.82
0.13
1.47
0.19
0.32 0.96
2.15
13.55
0.02
1.65
0.08
1.44
0.18
0.37
1.62
0.23
0.21
1.97
6.14
0.03
0.01
0.35
1.04
3.01 2.56
0.71
0.01
0.01
0.58
0.67
0.59
18.99
1.08
2
4.56
3.24
59.67
0.43
7.96
0.79
53.82
3.15
5.25
2.68
2.87
3.47
0.04
0.94
3.33 4.48
8.65
0.62
0.12
2.09
0.15 1.93
10.5
1.42
10.17
0.87
2.23
0.29
0.43
0.11
0.08
2.95 8
0.08
0.08
1.8
3.97
0.18
7.26
8.95
0.06
0.04
0.11
0.01
0.14
0.91
0.3
0.6
0.07
0.08
0.14
0.03
0.35
4.91
0.15
9.96
2.85
0.17
0.29
8.19
14.78
1.92
0.44
2.72
2.38
0.04
4.05
6.98
7.99
1.96
0.16
0.69
0.52
0.04
0.4
1.58
0.47
0.02
1.03
1.62
0.54
0.55
14.63
0.11
11.96
0.14
2.72
0.06
0.08
0.94
0.31
5.2
2.83
0.28
1.21
0.11
1.27
CMIE Expr CMIE Expr CMIE Expr
141.02
72.22
205.92
184.2
19.67
197.36
85.49
62.81
58.74
49.2
198.36
50.4
1.3
39.79
127.4
3.15
125.2
213.39
222.95
41.53
190.72
94.42
270.49
0.75
71.92
2.82
29.29
290.39
799.04
37.71
27.51
194.96
31.1
150.59
11.25
57.98
95.27
3.89
9.4
7.68
29.5
68.44
128.23
629.4
145.46
173.23
57.98
313.07
77.34
88.87
444.95
97.06
43.48
80.88
21.01
70.96
42.28
511.38
101.73
51.31
CMIE Expr CMIE Expr
Annual Finance StaAnnual Finance Standalone Annual Finance Stan Annual Finance Stan
Rs. Crore Rs. Crore Rs. Crore Rs. Crore
L L L L
Net cash flow from
Sales operating activities Change in stock Sales of goods
120.01 -5.75 6.85 65.51
0.19 -0.45 0 0
182.44 -6.85 16.44 194.68
101.11 2.06 3.99 72.22
-4.29 6.58 0 0
85.2 0 0.19 0
243.45 2.7 -0.34 205.92
5.32 0 11.61 0
184.2 0 0.81 184.2
64.42 -18.29 0 0
19.95 5.77 0 0
19.67 0 1.78 19.67
197.36 30.93 18.24 295.44
0.82 4.74 3.99 0
0.17 -4.99 0 0
84.13 3.15 -0.22 0
741.9 54.02 76.54 154.05
31.33 -23.27 0 0
91.5 -12.35 0 0
73.77 -4.98 1.91 27.53
63.48 4.07 0.2 64.23
113.73 -0.36 0 0
61.7 8.54 0 0
59.62 11.76 10.66 62.37
1.15 0.39 0 0
142.59 -0.2 0 0
49.33 1.59 2.4 49.2
201.65 -22.23 0 0
198.61 -8.02 10.83 198.36
55.74 -1.46 0 0
50.78 1.81 1.51 50.4
2.08 -0.18 0.18 0
8.21 3.5 0 0
23.07 1.95 0 0
35.19 -0.39 0 0
16.11 -10.89 0 0
197.57 105.6 0 0
2.72 0.05 0.08 1.38
40.9 -18.43 -0.96 39.83
131.27 -13.58 15.14 170.16
6.01 -6.63 0 0
6.08 -0.46 0.14 0
40.09 2.91 0 0
117.41 2.75 3.19 3.94
16.64 -9.86 0 0
154.98 7.15 0.21 125.25
85.32 -1.81 8.07 0
1.7 6.81 0.01 0
114.5 -13.81 0 0
30.8 1.23 3.1 0
35.22 2.54 25.83 0
52.37 -0.71 1.89 0
60.94 -5.16 0 0
4.61 0.3 0 0
41.96 5.57 2.73 0
0.25 -1.54 -0.64 0
215.11 30.63 0.92 0
229.08 29.56 2.68 640.35
222.95 4.02 2.82 222.95
0.01 2.17 -0.19 0
324.63 36.68 3.09 0
41.54 -0.04 2.56 41.53
200.92 11.88 3.34 190.72
94.47 -8.78 -0.92 94.42
663.72 3.52 20.85 0
52.63 9.2 46.69 0
270.99 -15.34 47.97 270.49
102.7 -30.19 7.5 0
125.13 5 7.75 0.75
62.26 3.11 3.37 0
73.52 -0.41 2.91 71.92
3.17 -2.01 -3.75 2.82
10.8 0.07 0 0
66.35 4.46 -1.17 29.29
304.57 32.08 19.97 294.64
818.41 -9.78 47.09 799.04
95.92 -12.25 3.54 0
150.27 -0.69 0 0
37.74 3.68 -0.1 37.79
28.09 4.92 2.27 49.23
199.83 14.83 -1.02 194.96
12.26 -6.22 0 0
33.44 2.1 2.23 31.1
127.51 43.05 0 0
152.53 2.4 7.09 150.59
5.29 0.15 0 0
18.14 -4.42 0.3 4.17
101.02 -1.25 0 0
20.45 3.53 0 0
63.18 -1.05 0 0
14.55 -1.43 1.27 11.25
49.49 6.19 9.6 0
58.36 11.62 0.21 57.98
142.93 -10.89 2.34 0
60.26 1.99 2.45 0
335.98 -1.06 -0.75 0
157.04 -6.58 -2.41 0
19.14 7.27 0 0
122.01 -12.07 0 0
203.44 7.79 -1.17 95.27
15.94 1.03 0 3.89
9.43 -13.95 0.38 13.51
29.28 1.03 0 0
7.68 0 0.89 7.68
18.96 -2.41 4.15 0
63.8 -4.35 0 0
30.83 -15.06 -5.95 29.5
84.41 -6.37 0 0
627.39 6.17 -1.98 0
53.68 34.32 -0.64 0
16.32 -5.6 2.33 0
23.46 -0.09 0 0
0.62 -2.44 0 0
5.66 0.12 0 0
38.72 11.26 0 0
71.02 3.81 3.93 68.44
2.76 1.82 0 0
129.41 -2.45 2.98 128.81
629.4 35.95 29.91 874.28
152.2 -7.03 1.32 145.46
52.89 1.08 5.61 0
136.34 0.7 0.32 10.2
176.25 4.77 1.44 173.23
0.11 0.43 0 0
36.83 4.21 -1.8 0
58.14 8.54 4.41 77.48
376.96 -1 2.89 318.93
77.41 2.59 1.98 77.34
189.39 8.65 0 0
88.91 -3.19 2.19 93.73
450.08 38.5 -1.84 488.83
466.44 -62.39 7.86 0
175.23 0 5.85 97.06
95.66 16.93 22.5 0
43.48 -9.62 13.94 43.48
43.24 -23.17 0.03 0
52.68 8.69 0 0
81.3 3.28 -2.78 80.88
21.02 -0.1 -0.03 22.28
2.19 -1.47 0 0
70.96 -25.22 16.59 70.96
26.81 -3.31 0 0
5.67 1.57 0 0
44.92 2.22 1.48 0
67.34 11.47 -0.17 0
34.35 -8.24 0 0
10.39 4.56 0.7 0
0.35 -1.25 0 0
42.68 4.8 -0.21 42.28
97.68 -3.11 0.57 0
8.56 4.54 0 0
171.89 -10.75 16.19 0
0.28 -0.14 -0.02 0
20.76 5.01 0 0
15.41 -5.9 1.49 0
18.22 0.66 0 0
17.79 -12.71 0 0
511.51 13.75 3.83 511.38
69.48 28.93 4.92 0
101.77 15.47 -0.43 101.73
26.07 16.56 2.62 0
51.32 5.35 -0.12 62.52
75.16 3.8 7 0
193.09 23.41 0 0
0.28 -0.21 0 0
CMIE Expr CMIE Expr
Research & development expenses (capital & current account) Selling & distribution expenses
0 7.22
0 0
0 4.6
0 2.47
0 0
0 6.58
0 2.3
0 0.15
0 3.28
0 0
0 1.4
0 1.3
1.46 12.08
0 0
0 0.02
0 1.48
0 7.44
0 0.01
0 2
0 0.15
0 0.66
0 0.82
0 0.14
0 2.17
0 0
0 0.19
0.32 0.96
0 2.2
0 13.55
0 0.02
0 1.66
0 0.14
0 1.44
0 0.18
0 0.37
0 1.86
0 0.23
0 0.21
0 1.97
0 13.52
0 0.03
0 0.07
0 0.35
0 1.04
0 0
3.01 4.92
0 0.75
0 11.58
0 0.01
0 0.65
0 3.4
0 0.69
0 18.99
0 1.18
0 5.82
0 0.06
0 3.76
0 8.93
0 3.25
0 0
0 59.67
0 0.43
0 7.96
0 0.79
0 53.82
0 3.15
0 5.26
0 2.68
0 2.87
0 0
0 3.47
0 0.04
0 0.13
0 0.94
3.33 18.67
0 8.65
0 0.62
0 0.12
0 2.18
0.15 2.78
0 10.5
0 1.42
0 10.17
0 0.87
0 2.83
0 0
0 0.35
0 0.18
0 0.49
0 0.17
0 0.08
0 2.93
2.95 8.01
0 0.08
0 0.11
0 3.88
0 5.64
0 0.18
0 7.26
0 8.95
0 0.06
0 0.04
0 0.11
0 0.2
0 0.14
0 0.01
0 0.91
0 0.3
0 0.6
0 0.25
0 0.08
0 0.14
0 3.07
0 0.06
0 0.39
0 4.91
0 0.15
0 10.05
0 4.49
0 0.17
0 0.38
0 8.19
0 14.78
0 0
0 2.14
0 0.56
0 2.86
0 2.38
0 0.04
0 4.1
0 9.78
0 7.99
0 1.96
0 0.16
0 1.44
0 0.52
0 0.27
0 0.4
0 1.6
0 0
0 0.47
0 0.06
0 1.03
0 1.62
0 0.54
0 0
0 0.68
0 0
0 0.55
0 15.02
0 0.11
0 11.96
0 1.27
0 2.72
0 0.06
0 0.08
0 1.86
0 0.56
0 5.2
0 2.83
0 0.29
0 1.49
0 0.12
0 1.27
0 0
CMIE Expr CMIE Expr