FORMAT
FORMAT
111 CASH
113 ACCOUNTS RECEIVABLE
115 MERCHANDISE INVENTORY
118 INPUT VAT
121 STORE EQUIPMENT
121A ACCUMULATED DEPRECIATION-STORE EQUIPMENT
122 OFFICE EQUIPMENT
122A ACCUMULATED DEPRECIATION-OFFICE EQUIPMENT
211 ACCOUNTS PAYABLE
212 WITHHOLDING TAX PAYABLE
213 EXPANDED WITHHOLDING TAX PAYABLE
214 SSS, PHILHEALTH AND PAG-IBIG CONTRIBUTION PAYABLE
215 UTILITIES PAYABLE
218 OUTPUT VAT
219 CASH DIVIDENDS PAYABLE
311 ORDINARY SHARES CAPITAL, P100 PAR
312 RETAINED EARNINGS
313 INCOME SUMMARY
411 SALES
412 SALES RETURNS AND ALLOWNACES
413 SALES DISCOUNTS
511 PURCHASES
512 PURCHASE RETURNS AND ALLOWANCES
513 PURCHASE DISCOUNTS
522 SALARIES EXPENSE
523 SSS, PHILHEALTH AND PAG-IBIG CONTRIBUTION
531 RENT EXPENSE
532 UTILITIES EXPENSE
533 SUPPLIES EXPENSE
534 TRANSPORTATION EXPENSE
541 DEPRECIATION EXPENSE-STORE EQUIPMENT
542 DEPRECIATION EXPENSE-OFFICE EQUIPMENT
551 MISCELLANEOUS EXPENSES
561 INCOME TAX EXPENSES
POST-CLOSING TRIAL BALANCE AS OF AUGUST 31, 2020
PARTICULARS DEBIT
Cash ₱ 200,000.00
Accounts Receivable 25,000.00
Merchandise Inventory 100,000.00
Input VAT 12,000.00
Store Equipment 120,000.00
Accumulated Depreciation-Store Equipment
Office Equipment 81,000.00
Accumulated Depreciation-Office Equipment
Accounts Payable
Withholding Tax Payable
Expanded Withholding Tax Payable
SSS, Philhealth and PAG-IBIG Contribution Payable
Utilities Payable
Ordinary Shares Capital, P100 par
Retained Earnings
CREDIT
₱ 8,000.00
5,400.00
30,000.00
800.00
500.00
5,550.00
3,800.00
300,000.00
183,950.00
NAME COPORATION
SALES JOURNAL
DATE
YEAR INVOICE NO. ACCOUNTS DEBITED PR
MONTH DAY
TOTAL
ACCOUNTS
SALES OUTPUT VAT
RECEIVABLE
credit credit debit
₱ - ₱ - ₱ -
(XXX) (XXX) (XXX)
NAME COPORATION
CASH RECEIPTS JOURNAL
DATE
YEAR OR NO. INVOICE NO. ACCOUNTS CREDITED
MONTH DAY
TOTAL
ACCOUNTS
SALES OUTPUT VAT SALES DISCOUNT
PR RECEIVABLE
credit credit credit debit
₱ - ₱ - ₱ - ₱ -
(XXX) (XXX) (XXX) (XXX)
CASH
debit
₱ -
(XXX)
NAME COPORATION
PURCHASE JOURNAL
DATE
YEAR INVOICE NO. ACCOUNTS DEBITED PR
MONTH DAY
TOTAL
ACCOUNTS
PURCHASE INPUT VAT
PAYABLE
debit debit credit
₱ - ₱ - ₱ -
(XXX) (XXX) (XXX)
NAME COPORATION
SALES JOURNAL
DATE
CHECK VOUCHER
YEAR CHECK NO. ACCOUNTS DEBITED
NO.
MONTH DAY
TOTAL
SSS, PH and PAG- WITHHOLDING TAX
SUNDRY SALARIES EXPENSE
PR IBIG PAYABLE PAYABLE
debiT debit debit (credit) debit (credit)
₱ - ₱ - ₱ - ₱ -
(XXX) (XXX) (XXX) (XXX)
ACCOUNTS PURCHASE
INPUT VAT CASH
PAYABLE DISCOUNT
debit debit credit credit
₱ - ₱ - ₱ - ₱ -
(XXX) (XXX) (XXX) (XXX)
NAME COPORATION
GENERAL JOURNAL
DATE
YEAR PARTICULARS PR
MONTH DAY
SUMMARY:
DEBIT CREDIT
NAME COPORATION
GENERAL JOURNAL
DATE
YEAR PARTICULARS PR
MONTH DAY
DEBIT CREDIT
Account: CASH 111
Date Item PR Debit Credit Balance
Account: Account:
Date Item PR Debit Credit Balance Date Item
Account: Account:
Date Item PR Debit Credit Balance Date Item
PR Debit Credit Balance
Account: Account:
Date Item PR Debit Credit Balance Date Item
Account: Account:
Date Item PR Debit Credit Balance Date Item
PR Debit Credit Balance
TRIAL BALANCE
ACCOUNTS TITLES
DEBIT CREDIT
CASH
ACCOUNTS RECEIVABLE
MERCHANDISE INVENTORY
INPUT VAT
STORE EQUIPMENT
ACCUMULATED DEPRECIATION -STORE EQUIPMENT
OFFICE EQUIPMENT
ACCUMULATED DEPRECIATION -OFFICE EQUIPMENT
ACCOUNTS PAYABLE
WITHHOLDING TAX PAYABLE
EXPANDED WITHHOLDING TAX PAYABLE
SSS, PHILHEALTH AND PAG-IBIG CONTRIBUTIONS PAYABLE
OUTPUT VAT
ORDINARY SHARE CAPITAL, P100 PAR
RETAINED EARNINGS
SALES
SALE RETURNS AND ALLOWANCES
SALE DISCOUNT
PURCHASES
PURCHASE RETURNS AND ALLOWANCES
PURCHASE DISCOUNT
SALARIES EXPNSE
RENT EXPENSE
SUPPLIES EXPENSE
TOTALS ₱ - ₱ -
ADJUSTMENTS:
UTILITIES PAYABLE
UTILITIES EXPENSE
SSS, PHILHEALTH AND PAG-IBIG CONTRIBUTION
CASH DIVIDENDS PAYABLE
DEPRECIATION EXPENSE-STORE EQUIPMENT
DEPRECIATION EXPENSE-OFFICE EQUIPMENT
TOTALS
NET INCOME (LOSS)
TOTALS
NAME COPORATION
WORKSHEET
FOR THE MONTH ENDED
STATEMENT OF COMPREHENSIVE
ADJUSTMENTS STATEMENT OF FINANCIAL POSITION
INCOME
₱ - ₱ - ₱ - ₱ - ₱ -
MENT OF FINANCIAL POSITION
CREDIT
₱ -
NAME COPORATION
STATEMENT OF FINANCIAL POSITION
AS OF
ASSETS
CASH
ACCOUNTS RECEIVABLE
MERCHANDISE INVENTORY
TOTAL CURRENT ASSETS
STORE EQUIPMENT
ACCUMULATED DEPRECIATION -STORE ₱ -
OFFICICE EQUIPMENT
ACCUMULATED DEPRECIATION -OFFICE ₱ -
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
LIABILITIES
ACCOUNTS PAYABLE
WITHHOLDING TAX PAYABLE
EXPANDED WITHHOLDING TAX PAYABLE
SSS, PHILHEALTH AND PAG-IBIG CONTRIBUTIONS PAYABLE
OUTPUT VAT
UTILITIES PAYABLE
CASH DIVIDENDS PAYABLE
TOTAL LIABILITIES
SHAREHOLDERS' EQUITY
ORDINARY SHARE CAPITAL, P100 PAR
RETAINED EARNINGS
TOTAL SHAREHOLDR' EQUITY
₱ -
₱ -
₱ -
₱ -
DERS' EQUITY
₱ -
₱ -
NAME COPORATION
STATEMENT OF COMPREHENSIVE INCOME
FOR THE MONTH ENDED
SALES
SALES RETURNS AND ALLOWANCES
SALES DISCOUNT
NET SALES
COST OF GOODS SOLD:
MERCHANDISE INVENTORY, BEG.
PURCHASES
PURCHASE RETURNS AND ALLOWANCES
PURCHASE DISCOUNT
NET PURCHASES ₱ -
COST OF GOODS AVAILABLE FOR SALE
MERCHANDISE INVENTORY, END
GROSS PROFIT
EXPENSES:
SALARIES EXPENSES
SSS, PHILHEALTH AND PAG-IBIG CONTRIBUTIONS
RENT EXPENSES
UTILITIES EXPENSES
SUPPLIES EXPENSES
TRANSPORTATION EXPENSES
DEPRECIATION -STORE EQUIPMENT
DEPRECIATION -OFFICE EQUIPMENT
NET INCOME (LOSS)
₱ -
₱ -
₱ -
₱ -
₱ -
NAME COPORATION
STATEMENT OF CASH FLOWS
FOR THE MONTH ENDED
CASH -IN ACTIVITIES
CASH SALES
CASH COLLECTION
TOTAL CASH-IN ₱ -
CASH-OUT ACTIVITIES
PURCHASE OF SUPPLIES
PURCHASE OF OFFICE EQUIPMENT
RENT PAYMENT
WITHHOLDING TAXES PAYABLE
SSS, PHILHEALTH AND PAG-IBIG REMITTANCE
PAYMENT OF UTILITIES PAYABLE
PAYROLL FOR 1ST HALF (
PAYMENT OF ACCOUNTS
CASH PURCHASES
PAYROLL FOR 2ND HALF (
TOTAL CASH-OUT ₱ -
TOTALS ₱ - ₱ -