Project :- WFP Water Tanker Stand Projct

Owner :- BMD Engineering

Location :- Juba, South Sudan

Work Executed Labour Cost (Subcontract Work)

Item
No. Description Unit
Unit Qty Labour by Trade Qty Amount
Price
Formwork
1 Formwork -
a At grade beam m 2
17.04 Subcontract 1.00 47.88 47.88

Total 47.88

Remark :- See under this page for the on site delivered materials.

Prepared by

Material delivered on site

Unit
No. Description Unit Qty Amount No
Price
1
1

Total -
 DAILY REPORT
Reporting Date :- 14 Dec 2024

Material Used/Cost Equipment Cost

Unit Rate,
Description Unit Qty Amount Equipment No USD/day Days
Price

Timber 3*2 Pcs 11.00 6.50 71.50

71.50

Checked by Approved by

Fixed asset materials delivered on site

Description Unit Qty Remark

 Problems
Amount encountered
1 Roll=30m2 (double fold sheet)
1Roll= 60m2
Used DPM=39.5m2
0.66

-
Project :- WFP Water Tanker Stand Projct
Owner :- BMD Engineering
Location :- Juba, South Sudan

Work Executed Labour Cost (Subcontract Work)

Item
No. Description Unit
Unit Qty Labour by Trade Qty Amount
Price
Formwork
1 Formwork -
a At grade beam m 2
12.84 Subcontract 1.00 36.08 36.08

Total 36.08

Remark :- See under this page for the on site delivered materials.

Prepared by

Material delivered on site

Unit
No. Description Unit Qty Amount No
Price
1
1

Total -
 DAILY REPORT
Reporting Date :- 16 Dec 2024

Material Used/Cost Equipment Cost

Unit Rate,
Description Unit Qty Amount Equipment No USD/day Days
Price

Timber 3*2 Pcs 8.00 6.50 52.00

52.00

Checked by Approved by

Fixed asset materials delivered on site

Description Unit Qty Remark

 Problems
Amount encountered
1 Roll=30m2 (double fold sheet)
1Roll= 60m2
Used DPM=39.5m2
0.66

-
Project :- WFP Water Tanker Stand Projct
Owner :- BMD Engineering
Location :- Juba, South Sudan

Work Executed Labour Cost (Subcontract Work)

Item
No. Description Unit
Unit Qty Labour by Trade Qty Amount
Price
Concrete work
1 C25 Concrete m3 3.55 Subcontract 1.00 32.42 32.42
-

Total 32.42

Remark :- See under this page for the on site delivered materials.

Prepared by

Material delivered on site

Unit
No. Description Unit Qty Amount No
Price
1
1

Total -
 DAILY REPORT
Reporting Date :- 17 Dec 2024

Material Used/Cost Equipment Cost

Unit Rate,
Description Unit Qty Amount Equipment No USD/day Days
Price

Cement 42.5 bag 23.50 15.00 352.50 wheel barrow 1

Sand m3 3.50 8.75 30.63 Spade 4
Aggregate m3 3.65 30.00 109.50

492.63

Checked by Approved by

Fixed asset materials delivered on site

Description Unit Qty Remark

 Remark
Amount

-
-
Excess amount of
cement and
construction
materials utilized

-
 ANALYSIS SHEET FOR DIRECT & INDIRECT
PROJECT: CONCRETE WORK
WORK ITEM: FOOTING C-25 Concrete Mix 1:2:3 W/C Ratio=0.5
TOTAL QUANTITY OF WORK ITEM: 1m 3

Material Cost (1:01) Labour (1:02)

Cost per Labour by

Type of Material Unit Qty * Rate No.
Unit Trade

Cement 32.5 grade Bag 4.8 15.00 72.00 Subcontract 1

Sand m3 0.33 8.75 2.89
Aggregate m3 0.5 30.00 15.00
Water Lts 72 -
-
-
-
Total (1:-01) 89.89 Total (1:02)

A= Materials Unit Cost 89.89 $/m3 B=Manpower Unit Cost (PC rate)
Direct Cost of work item = A+B+C =
Overhead Cost:
Profit Cost:
Total Unit Cost :
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED
 DIRECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 1.12 m3 / hr.
EQUIPEMENT:
RESULT: 122.31 $/m3

Labour (1:02) Equipment Cost (1:03)

**
Indexed Hourly Type of Hourly Hourly
UF No.
Hourly Cost Equipment Rental Cost
Cost
1 32.42 32.42 -
- -
- -
- -
- -
- -
- -
Total (1:02) 32.42 Total (1:03) -

32.42 $/m3 C= Equipment Unit Cost : 0.00 $/m3

= A+B+C = 122.31 $/m3
Overhead Cost: 0% 0.00 "
Profit Cost: 0% 0.00 "
Total Unit Cost : 122.31 $/m3

ATED TO TARGETED OUTPUT.

Date 17-Dec-24
Project :- WFP Water Tank stand Project
Item of work Grade beam concrete work
Volume of work 3.55 m3

Used Cement is = 23.5/3.55 = 6.62 bags/m3

Remark Excess amount of cement utilized