Item Description Unit Qty Rate Amount

A. Sub Structure
I. Excavation and Earth Work
1.1 Site clearing excavation to remove top soil to an averagedepth of 200mm m
2
140.00 50.00 7,000.00
1.2 Bulk excavation in ordinary soil to remove Vegetation roots to a depth not
3
exceeding 1560mm starting from cleared surface. m 105.00 180.00 18,900.00
1.3 Pit excavation in ordinary soil for footing to depth of 1500 mm; starting from
3
cleared surface. m 72.00 150.00 10,800.00
1.4 Ditto as item No. 1.3 to a depth of over 1500 mm but not exceeding 3000mm. m
3
72.00 250.00 18,000.00
1.5 Trench excavation in ordinary soil for masonry foundation to depth of 1000 mm
3
from reduced level. m 28.00 180.00 5,040.00
1.6 Fill around footing columns with selected materials brought from out side well
3
rolled and compacted in layers not exceeding 200 mm thick. m 61.20 350.00 21,420.00
1.7 Fill under hard core with selected materials brought from out side well rolled and
3
compacted in layers not exceeding 200 mm thick. m 14.00 280.00 3,920.00
3
1.8 Cart away surplus excavated material to appropriate tip. m 305.00 200.00 61,000.00
1.9 250mm thick basaltic stone hardcore well rolled consolidated and blended with
2
crushed stone. m 70.00 500.00 35,000.00
Total Carried To Summary 181,080.00
II.Concrete Work
2.1 50mm thick lean concrete in class C-5 with minimum Cement content of 150 kg/m .
3

2
a) Under isolated footing pad m 27.00 450.00 12,150.00
2
b) Under beam m 18.60 450.00 8,370.00
2
c) Under masonry m 39.00 450.00 17,550.00
3
2.2 Reinforced concrete quality C-25,minimum cement content of 360 kg of cement/m
filled in to form work and vibrated around rod reinforcement (formwork and
reinforcement measured separately)
3
a) in isolated footing pad m 10.58 8,000.00 84,672.00
3
b) in foundation column m 2.70 8,000.00 21,600.00
3
c) In grade beams m 4.96 8,000.00 39,680.00
2
d) In 100 mm thick ground floor slab m 80.00 800.00 64,000.00
2.3 10mm thick Styrofoam joint filler board 100mm wide in movement joint between
edge of concrete slab and grade beams ML 90.25 250.00 22,562.50
2.4 Supply and fix in position timbered or steel or a combination of two Formwork;
sufficient to contain the wet concrete with out leakage. Enough to support temporary
loading and pressure from placing compaction or vibration without displacement or
appreciable deflection.
2
a) in isolated footing pad m 28.08 350.00 9,828.00
2
b) in foundation column m 36.00 350.00 12,600.00
2
c) In grade beams m 49.60 350.00 17,360.00
2.5 Steel bar reinforcement according to structural drawings. Reinforcement shall be free
from dirt, oil, grease, paint, retarders, etc and any other substances which may affect
the reinforcement and concrete bondage (price include cutting, bending, placing in
position)
a) Ø 8 mm Deformed bar Kg. 631.81 150.00 94,771.20
b) Ø 12 mm Deformed bar Kg. 533.09 150.00 79,963.20
c) Ø 14 mm Deformed bar Kg. 483.73 150.00 72,559.20
d ) Ø 16 mm Deformed bar Kg. 631.81 150.00 94,771.20
Total Carried To Summary 652,437.30
III.Masonary Work
3.1 500 cm. Thick trachytic or equivalent masonry for foundation wall below ground level
bedded in 1:4 cement mortar to a depth not exceeding 2000mm. m
3
31.50 2200 69,300.00
3.2 500 cm. Thick trachytic or equivalent masonry for foundation wall above ground level
bedded in 1:4 cement mortar . m
3
31.50 2200 69,300.00
Total Carried To Summary 138,600.00
IV.Septic tank
5.1 Excavation
Item Description Unit Qty Rate Amount
Pit excavation in ordinary soil to remove Vegetation roots to a depth not exceeding
3
3000mm starting from cleared surface. m 36.75 350.00 12,862.50
3
Cart away surplus excavated material to appropriate tip. m 45.94 120.00 5,512.50
5.2 Concrete
2
top slab 150mm thick m 9.00 720.00 6,480.00
2
bottom slab 150mm thick m 9.00 720.00 6,480.00
3
Shear wal m 7.20 8,000.00 57,600.00
5.3 Reinforcement bar
Ø 10mm Deformed bar Kg. 356.63 150.00 53,493.90
Ø 12mm Deformed bar Kg. 170.59 150.00 25,588.22
Ø 14mm Deformed bar Kg. 232.19 150.00 34,828.42
5.4 Formwork
2
top slab m 9.00 350.00 3,150.00
2
Shear wal m 72.00 350.00 25,200.00
Total Carried To Summary 231,195.54
Sub Total Of A Carried To Summary 1,203,312.84
B. Super Structure
I. Concrete Work
3
1.1 Reinforced concrete class C-25 with minimum Cement content of 360kg/m well
spread leveled. And filled into formwork and vibrated around steel reinforcement
(steel and formwork measured separately)
3
a) In elevation columns. m 10.37 8,000.00 82,944.00
3
b) In intermediate beams. m 9.60 8,000.00 76,800.00
3
c) In top tie beams m 4.80 8,000.00 38,400.00
2
d) In 150 mm thick solid slab m 120.00 1,200.00 144,000.00
3
e) In concrete stair. m 4.60 8,000.00 36,800.00
3
f) In concrete gutter. m 4.80 8,000.00 38,400.00
1.2 Supply & Cut in size and fix in position timbered or steel or a combination of two
Formwork; sufficient to contain the wet concrete with out leakage. Enough to
support temporary loading and pressure from placing compaction or vibration
without displacement or appreciable deflection.
2
a) In elevation columns. m 129.60 400.00 51,840.00
2
b) In intermediate beams. m 120.00 400.00 48,000.00
2
c) In top tie beams m 52.00 400.00 20,800.00
2
d) In 150 mm thick solid slab m 120.00 400.00 48,000.00
2
e) In concrete stair. m 65.00 400.00 26,000.0
2
f) In concrete gutter. m 67.20 400.00 26,880.00
1.3 Steel bar reinforcement according to structural drawings. Reinforcement shall be free
from dirt, oil, grease, paint, retarders, etc and any other substances which may affect
the reinforcement and concrete bondage (price include cutting, bending, placing in
position)
a) Ø 8mm Deformed bar Kg. 2,422.98 150.00 363,447.55
b) Ø 10mm Deformed bar Kg. 1,048.90 150.00 157,335.00
c) Ø 12mm Deformed bar Kg. 238.11 150.00 35,716.90
d) Ø 14mm Deformed bar Kg. 1,572.12 150.00 235,817.40
e) Ø 16mm Deformed bar Kg. 2,527.23 150.00 379,084.80
Total Carried To Summary 1,810,265.65
II. Block Work
2.1 Class "B" 20cm thick external HCB wall which can satisfy the designed strength ,
bedded in cement mortar (1:3).Price shall include mortar bed m
2
- - -
2.2 Class "B" 15 cm thick internal HCB wall which can satisfy the designed strength ,
bedded in cement mortar (1:3).Price shall include mortar bed 2
m 516.80 1,200.00 620,160.00
Total Carried To Summary 620,160.00
III. Roofing
3.1 Supply &l ay Harvey tile roofing fixed to timber purlin and including
roof ridge cover, hooks and all necessary accessories for
2
secured installation. m 80.00 2500.00 200,000.00
3.2 15cm thick light weight concrete over concrete
Item Description Unit Qty Rate Amount
slab with 2% slope to wards down pipe . m 2
16.50 300.00 4950.00
3.3 3cm thick cement screed over light weight concrete . m2 16.50 280.00 4620.00
3.4 Bitumat with 4mm thick sand finished or
equivalent water proofing material . m2 16.50 1680.00 27720.00
Total Carried To Summary 237,290.00
IV. Carpentry & Joinery
All structural timber shall be well seasoned and free of harmful
defects and painted two coats of anti-termite solution. Each truss
shall be firmly fixed to concrete beams with 8mm plain bars.
4.1 Supply & placing Eucalyptus truss member of sizes
a) Upper and Lower chord Dia. 100 mm ML 146.00 100.00 14,600.00
b) Vertical and Diagonal intermediate chord Dia. 80mm - 90 mm ML 84.00 80.00 6,720.00
4.2 Supply & fix 70 x 50 mm Australian purlin at c/c 900mm ML 210.00 150.00 31,500.00
2
4.3 Supply & fix gypsum board on roof ceiling m 98.00 750.00 73,500.00
4.4 Supply and fix MDF wooden doors of 40mm thick both side covered with
4mm thick Kerero ply wood and wanza wood frame price includes
approved quality cylindrical lock, hinges and three coats of varnish paint.
other necessary works all according to detail drawings.
a) size (2000 x 3000) mm No. 1 80,000.00 80,000.00
b) size (900 x 3000) mm No. 2 18,900.00 37,800.00
c) size (800 x 3000) mm No. 8 16,800.00 134,400.00
d) size (700 x 3000) mm No. 3 14,700.00 44,100.00
Total Carried To Summary 422,620.00
V. Aluminum Work
Supply and fix Anodized and polished aluminum doors and windows fabricated with
2mm thick bronze color aluminum profiles including, the best quality cylinderical
5.1
door locks, all necessary iron mongaries, glass stopper and other related works. Price
shall also include 5 mm clear glass Glazing and all the necessary works.
Door.
D (2400 x 3000) mm No. 3 78,000.00 234,000.00
D (2200 x 3000) mm No. 2 60,000.00 120,000.00
D (900 x 3000) mm No. 1 27,000.00 27,000.00
D (800 x 3000) mm No. 1 24,000.00 24,000.00
Windows.
w (1000 x 2000) mm No. 9 20,000.00 180,000.00
w (600 x 2000) mm No. 4 12,000.00 48,000.00
5.2 Supply and Fix Stair case hand rail and gard rail made of aluminum profiles
consisting of baluster and handrail all as per shown on the detail drawing. Price shall
include fixing accessories and other necessary works. ML 22.40 3,200.00 71,680.00
Total Carried To Summary 704,680.00
VI.Finishing
Finishing work include all surface pre-cleaning, preparation and post cleaning.
6.1 Apply two coats of cement mortar plaster wall finish to external surface of hollow
2
block concrete wall with mix ratio ( 1:3 ) m 346.00 320.00 110,720.00
6.1 Apply three coats of cement mortar plaster to internal hollow block concrete wall
surface with mix ratio (1: 3 ) m
2
687.60 320.00 220,032.00
6.2 Apply two coats of cement mortar plaster to internal columns, intermediate beams
and top tie beams with mix ratio ( 1:2 ) m
2
86.00 320.00 27,520.00
6.3 Ditto as item 5.4 but to bottom side of the slab m
2
160.00 320.00 51,200.00
6.4 Ditto as item 5.4 but for concrete stair case. m
2
16.72 320.00 5,350.40
6.5 Supply and lay 8 mm thick non slippery colored ceramic floor tile . Price includes
cement mortar backing, white cement grouting and all the necessary work. m
2
170.00 2,500.00 425,000.00
6.6 Supply and lay 15 x 15 x 6 mm thick white ceramic wall tile for toilet area. Price
includes cement mortar backing, white cement grouting and all the necessary work.
2
m 105.00 2,500.00 262,500.00
6.7 Provide and lay White Welega Marble tile . Joints grouted in cement and sand mortar
(mix.1:3)
Item Description Unit Qty Rate Amount
6.8 a) 30mm thick white Welega marble tile . m
2
12.00 5,500.00 66,000.0
6.9 b) 300 X 30mm thick for stair tread . ml 42.00 1,900.00 79,800.0
6.11 c) 160 X 20mm thick for stair riser . ml 42.00 1900.00 79,800.0
6.12 100 x 20 mm thick ceramic skirting stuck to wall. price includes cement sand mortar
backing (mix. 1:3) and all the necessary work. ml 123.00 450.00 55,350.00
6.13 333 x 30mm thick white marble window sill bedded with cement sand mortar (mix.
1:3) ml 19.40 1,900.00 36,860.00
6.14 333 x 30mm thick white marble door sill bedded with cement sand mortar (mix. 1:3)
ml 17.20 1,700.00 29,240.00
Total Carried To Summary 1,449,372.40
VII Painting
2
7.1 Apply three coats of approved type plastic paint to all external wall surfaces. m 346.00 80.00 27,680.00
2
7.2 Apply three coats of approved type plastic paint to all internal wall surfaces. m 687.60 80.00 55,008.00
7.3 Apply two coats of approved type plastic paint to all internal columns, intermediate
2
beams and top tie beams surfaces. m 86.00 80.00 6,880.00
7.4 Apply three coats of approved type broken White plastic paint to all bottom side of
2
the slab m 160.00 80.00 12,800.00
2
7.5 Ditto as item No. 8.2 but for concrete stair case. m 16.72 80.00 1,337.60
Gypsum work
2
7.6 Apply approved type Gypsum work to all internal wall surfaces. m 687.60 150.00 103,140.00
7.7 Apply approved type Gypsum workto to all internal columns, intermediate beams
2
and top tie beams surfaces. m 86.00 150.00 12,900.00
7.8 Apply approved type Gypsum work to all bottom side of the slab surfaces. m
2
160.00 200.00 32,000.00
7.9 Apply approved type Gypsum work to all stair case surfaces. 2
m 16.72 200.00 3,344.00
Total Carried To Summary 255,089.60