RECLASSIFICATION_OF_FINANCIAL_ASSETS.pdf
RECLASSIFICATION_OF_FINANCIAL_ASSETS.pdf
The bonds mature on December 31, 2026 and pay 6% interest annually on December 31 of each year with 8%
effective yield.
The bonds are quoted at 105 on December 31, 2023 and 110 on December 31, 2024.
The business model in managing the financial asset is to collect contractual cash flows and also to sell the bonds in the
open market.
On December 31, 2024, the entity changed the business model to collect only contractual cash flows.
On December 31, 2025, the bonds are quoted at 115 and market rate of interest is 10%
Required:
1. Prepare a table of amortization using the effective interest method.
2. Determine the unrealized gain for 2023.
3. Determine the unrealized gain for 2024.
4. Prepare journal entries for 2023, 2024, and 2025
ANSWER:
Requirement 1
01/01/23 4,668,600
Requirement 2
Fair Value, 12/31/23 (5,000,000 x 105%) 5,250,000
Carrying Amount, 12/31/23 ` 4,742,088
Unrealized Gain - 2023 507,912
Requirement 3
Fair Value, 12/31/24 (5,000,000 x 110%) 5,500,000
Carrying Amount, 12/31/24 4,821,455
Cumulative Unrealized Gain 678,545
Unrealized Gain - 2023 507,912
Increase in unrealized gain, 2024 170,633
This study source was downloaded by 100000851638049 from CourseHero.com on 01-24-2025 09:53:18 GMT -06:00
https://www.coursehero.com/file/241648089/RECLASSIFICATION-OF-FINANCIAL-ASSETSpdf/
Requirement 4
2023
Jan 1 Financial Asset - FVOCI 4,668,600
Cash 4,668,600
2024
Dec 31 Cash 300,000
Interest Income 300,000
2025
Jan 1 Investment in bonds 5,500,000
Financial Asset - FVOCI 5,500,000
The business model for this investment is to collect contractual cash flows which are solely payments of principal and
interest.
The bonds mature on December 31, 2025 and pay 8% interest annually every December 31 with a 10% effective yield.
This study source was downloaded by 100000851638049 from CourseHero.com on 01-24-2025 09:53:18 GMT -06:00
https://www.coursehero.com/file/241648089/RECLASSIFICATION-OF-FINANCIAL-ASSETSpdf/
On December 31, 2023, the entity changed the business model for this investment to collect contractual cash flows
and to sell the financial asset in the open market.
The bonds are quoted at 110 on January 1, 2024 and 12% on December 31, 2024.
Required:
1. Prepare a table of amortization using the effective interest method.
2. Determine the unrealized gain for 2023.
3. Prepare journal entries for 2023 and 2024.
ANSWER:
Requirement 1
01/01/23 1,900,500
Requirement 2
Fair Value, 12/31/23 (2,000,000 x 110%) 2,200,000
Carrying Amount, 12/31/23 1,930,550
Unrealized Gain - OCI 269,450
Requirement 3
2023
Jan 1 Investment in bonds 1,900,500
Cash 1,900,500
2024
Jan 1 Financial Asset - FVOCI 1,930,550
Investment in bonds 1,930,550
This study source was downloaded by 100000851638049 from CourseHero.com on 01-24-2025 09:53:18 GMT -06:00
https://www.coursehero.com/file/241648089/RECLASSIFICATION-OF-FINANCIAL-ASSETSpdf/
Dec 31 Cash 160,000
Interest Income 160,000
The entity used the effective interest method of amortization and interest is payable annually every December 31.
The business model for this investment is to collect contractual cash flows composed of interest and principal.
On December 31, 2024, the entity changed the business model for this investment to realize fair value changes.
On January 1, 2025, the fair value of the bonds was P2,845,000 at an effective rate of 11%.
Required:
1. Prepare a table of amortization using the effective interest method for 2023 and 2024.
2. Determine the loss on reclassification..
3. Prepare journal entries for 2023, 2024 and 2025.
ANSWER:
Requirement 1
01/01/23 3,405,000
Requirement 2
Fair Value, 01/01/25 2,845,000
Carrying Amount, 12/31/24 3,347,592
Loss on reclassification 502,592
Requirement 3
2023
Jan 1 Investment in bonds 3,405,000
Cash 3,405,000
https://www.coursehero.com/file/241648089/RECLASSIFICATION-OF-FINANCIAL-ASSETSpdf/
Dec 31 Interest Income 27,600
Investment in bonds 27,600
2024
Dec 31 Cash 300,000
Interest Income 300,000
2025
Jan 1 Loss on reclassification 502,952
Investment in bonds 502,952
The bonds were purchased for P5,550,000 to yield 11% and mature on January 1, 2028.
The entity classified the bonds as held for trading and interest is payable annually every December 31.
The entity provided the following information about fair value of the bonds and effective rate:
On December 31, 2024, the entity changed the business model for this investment to collect contractual cash flows
composed of principal and interest.
The fair value of the bonds of P6,150,000 on December 31, 2024 remained unchanged on January 1, 2025.
Required:
1. What amount should be reported as interest income for 2023?
2. What amount of unrealized loss should be recognized in the income statement for 2023?
3. What amount of unrealized gain should be recognized in the income statement for 2024?
4. What amount should be reported as interest income for 2025?
5. Prepare journal entries for 2023, 2024 and 2025.
ANSWER:
Requirement 1
Interest Income (6,000,000 x 9%) 540,000
This study source was downloaded by 100000851638049 from CourseHero.com on 01-24-2025 09:53:18 GMT -06:00
https://www.coursehero.com/file/241648089/RECLASSIFICATION-OF-FINANCIAL-ASSETSpdf/
Requirement 2
Fair Value, 12/31/23 5,450,000
Carrying Amount, 12/31/23 5,550,000
Unrealized loss - FVPL, 2023 100,000
Requirement 3
Fair Value, 12/31/24 6,150,000
Carrying Amount, 12/31/24 5,450,000
Unrealized Gain - FVPL, 2024 700,000
Requirement 4
Interest Income (6,150,000 x 8%) 492,000
Requirement 5
2023
Jan 1 Financial Asset - FVPL 5,550,000
Cash 5,550,000
2024
Dec 31 Cash 540,000
Interest Income 540,000
2025
Jan 1 Investment in bonds 6,150,000
Financial Asset - FVPL 6,150,000
The bonds were purchased for P4,335,000 to yield 6% and mature on January 1, 2024. Interest is payable annually
every December 31.
This study source was downloaded by 100000851638049 from CourseHero.com on 01-24-2025 09:53:18 GMT -06:00
https://www.coursehero.com/file/241648089/RECLASSIFICATION-OF-FINANCIAL-ASSETSpdf/
The business model for this investment is to collect contractual cash flows composed of principal and interest and to
sell the asset in the open market.
On December 31, 2023, the entity changed the business model for this investment to realize fair value changes.
The fair value of the bonds of P3,870,000 on December 31, 2023 remained unchanged on January 1, 2024.
Required:
1. What amount should be reported as interest income for 2023?
2. What amount of unrealized loss should be recognized in other comprehensive income for 2023?
3. What amount should be reported as interest income for 2024?
4. What total amount is included in profit or loss in 2024 as a result of the reclassification?
5. Prepare journal entries for 2023 and 2024.
ANSWER:
Requirement 1
Interest Income (4,335,000 x 6%) 260,100
Requirement 2
Acquisition Cost 4,335,000
Less: Premium Amortization
Interest Received (4,000,000 x 8%) 320,000
Interest Income (4,335,000 x6%) 260,100 59,900
Carrying Amount, 12/31/23 4,275,100
Requirement 3
Interest Income (4,000,000 x 8%) 320,000
*The bond investment is reclassified to FVPL, thus the interest income will be based on nominal rate.
Requirement 4
Fair Value, 12/31/24 3,615,000
Carrying Amount, 12/31/24 3,870,000
Unrealized loss in 2024 included in P/L (255,000)
Reclassified from OCI to P/L (405,100)
Total amount to be included in P/L in 2024 (660,100)
Requirement 5
2023
Jan 1 Financial Asset - FVOCI 4,335,000
Cash 4,335,000
This study source was downloaded by 100000851638049 from CourseHero.com on 01-24-2025 09:53:18 GMT -06:00
https://www.coursehero.com/file/241648089/RECLASSIFICATION-OF-FINANCIAL-ASSETSpdf/
Dec 31 Cash 320,000
Interest Income 320,000
2024
Jan 1 Financial Asset - FVPL 3,870,000
Financial Asset - FVOCI 3,870,000
The bonds were purchased for P3,530,000 to yield 9% and mature on January 1, 2028.
The entity classified the bonds as held for trading and interest is payable annually every December 31.
On December 31, 2019, the entity changed the business model to collect contractual cash flows and also to sell the bonds
in the open market.
The fair value of the bonds of P3,490,000 on December 31, 2023 remained unchanged on January 1, 2024.
Required:
1. What amount should be reported as interest income for 2023?
2. What amount of unrealized loss should be recognized in the income statement for 2023?
3. What amount should be reported as interest income for 2024?
4. What amount of unrealized loss should be recognized in other comprehensive income for 2024?
5. Prepare journal entries for 2023 and 2024.
ANSWER:
Requirement 1
Interest Income (4,000,000 x 6%) 240,000
This study source was downloaded by 100000851638049 from CourseHero.com on 01-24-2025 09:53:18 GMT -06:00
https://www.coursehero.com/file/241648089/RECLASSIFICATION-OF-FINANCIAL-ASSETSpdf/
Requirement 2
Fair Value, 12/31/23 3,490,000
Carrying Amount, 12/31/23 3,530,000
Unrealized Loss - FVPL, 2023 40,000
Requirement 3
Interest Income (3,490,000 x 10%) 349,000
*The bond investment is reclassified from FVPL to FVOCI on January 1, 2024, the reclassification date.
A new effective interest rate must be computed based on the fair value on such date.
Subsequently, interest income is computed using the effective interest method.
Requirement 4
Carrying Amount, 01/01/24 3,490,000
Add: Discount Amortization
Interest Received (4,000,000 x 6%) 240,000
Interest Income (3,490,000 x 10%) 349,000 109,000
Carrying Amount, 12/31/24 3,599,000
Requirement 5
2023
Jan 1 Financial Asset - FVPL 3,530,000
Cash 3,530,000
2024
Jan 1 Financial Asset - FVOCI 3,490,000
Financial Asset FVPL 3,490,000
This study source was downloaded by 100000851638049 from CourseHero.com on 01-24-2025 09:53:18 GMT -06:00
https://www.coursehero.com/file/241648089/RECLASSIFICATION-OF-FINANCIAL-ASSETSpdf/
Powered by TCPDF (www.tcpdf.org)