Scribd
Upload
9 views4 pages

Ugac Sur - Cost Estimate

The document outlines the detailed cost breakdown for a residential building project owned by Mr. and Mrs. Felipe in Tuguegarao City, Cagayan, totaling 761,519.50. It includes various categories such as earthworks, concrete works, steel works, masonry works, formworks, scaffolding, tile works, electrical works, plumbing works, and doors and windows. Each category lists specific materials, quantities, unit prices, and total costs.

Uploaded by

Rudolph Felipe
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
9 views4 pages

Ugac Sur - Cost Estimate

The document outlines the detailed cost breakdown for a residential building project owned by Mr. and Mrs. Felipe in Tuguegarao City, Cagayan, totaling 761,519.50. It includes various categories such as earthworks, concrete works, steel works, masonry works, formworks, scaffolding, tile works, electrical works, plumbing works, and doors and windows. Each category lists specific materials, quantities, unit prices, and total costs.

Uploaded by

Rudolph Felipe
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

PROJECT: Residential Building

LOCATION: Ugac Sur, Tuguegarao City, Cagayan


OWNER: MR. & MRS. FELIPE

ITEM DESCRIPTION QUANTITY UNIT UNIT PRICE AMOUNT


A. EARTHWORKS
Site Clearing and Excavation 1 lot 5000 5,000.00
Ground Levelling and Backfills 174 cu.m 410 71,340.00
Layout and Batter Board Staking 1 lot 2000 2,000.00
78,340.00
B. CONCRETE WORKS
1 MATERIALS
Portland Cement 154 bags 245 37,730.00
Sand 11 cu.m 400 4,400.00
G-3/4'' 22 cu.m 550 12,100.00
G-1 Gravel Bedding 1 cu.m 350 350.00
G-3/8" 2 cu.m 550 1,100.00
55,680.00
C. STEEL WORKS
1 MATERIALS
FOOTING
RSB 16 mm Ø x 6 m 62 pcs 426 26,412.00
#16 Tie Wire 2 kgs 51 102.00

COLUMN
RSB 16 mm Ø x 6 m 120 pcs 426 51,120.00
RSB 10 mm Ø x 6 m 90 pcs 167 15,030.00
#16 Tie Wire 12 kgs 51 612.00

BEAM
RSB 16 mm Ø x 6 m 72 pcs 426 30,672.00
#16 Tie Wire 12 kgs 51 612.00

SLAB ON FILL
RSB 12 mm Ø x 6 m 129 pcs 241 31,089.00
#16 Tie Wire 2 kgs 51 102.00

SLAB
RSB 12 mm Ø x 6 m 129 pcs 241 31,089.00
#16 Tie Wire 7 kgs 51 357.00

160,683.00
D. MASONRY WORKS
1 MATERIALS
MORTAR FOR BLOCK LAYING
Portland Cement 80 bags 245 19,600.00
Sand 8 cu.m 400 3,200.00

PLASTER MORTAR
Portland Cement 55 bags 245 13,475.00
Sand 3 cu.m 400 1,200.00
WALL REINFORCEMENT
RSB 10 mm Ø x 6 m 123.000 pcs 167 20,541.00
#16 Tie Wire 15.000 kgs 51 765.00

CONCRETE HOLLOW BLOCK (CHB)


GROUND FLOOR
6" CHB 2355 pcs. 15 35,325.00
94,106.00
E. FORMWORKS
1 MATERIALS
Form Lumber 2"x2" 300 bd.ft 40 12,000.00
Phenolic 4'x8'x1/2" 28 pcs 850 23,800.00
#5 C.W.N / Assorted Nails 6 kgs 65 390.00
36,190.00
F. SCAFFOLDIING
1 MATERIALS
Form Lumber 2"x3" 250 bd.ft 40 10,000.00
Form Lumber 2"x2" 800 bd.ft 40 32,000.00
#5 C.W.N / Assorted Nails 2 kgs 65 130.00
42,130.00
G. TILE WORKS
1 MATERIALS
Glazed Tile (60cm x 60 cm) 185 pcs 190 35,150.00
Unglazed Tile (40cm x 40 cm) 25 pcs 87.5 2,187.50
Unglazed Tile (20cm x 20 cm) 80 pcs 111 8,880.00
Tile Trim 3 pcs 112 336.00
Tile adhesive 1 bag 341 341.00
Tile Grout 1 bag 78 78.00
Porland Cement 10 bags 245 2,450.00
Sand 1 cu.m 1150 1,150.00
50,572.50
H. ELECTRICAL WORKS
1 MATERIALS
Lighting Fixtures and accessories 1 lot 30,000.00 30,000.00
Wires and Conduit 1 lot 12,000.00 12,000.00
42,000.00
I. PLUMBING WORKS
1 MATERIALS
Water Closet 1 1pc 6990 6,990.00
Kitchen Sink 1 pc 3990 3,990.00
Lavatory 1 pc 1990 1,990.00
Fittings and Accessories 1 lot 2000 2,000.00
Septic Vault 1 lot 20,000.00 20,000.00
Shower Valve 1 pc 458 458.00
Floor Drain 2 pcs 250 500.00
Faucet 5 pcs 150 750.00
36,678.00
J. DOORS AND WINDOWS
1 MATERIALS
Solid Wooden Panel Door (1mx2.1m) 1 set 7000 7,000.00
Solid Wooden Panel Door (0.8x2.1m) 7 set 6200 43,400.00
Sliding Door w/ fixed glass 1 set 12000 12,000.00
Sliding Glass Door 1 set 10040 10,040.00
PVC Type Door 1 set 2700 2,700.00
Sliding Glass Window (1.2mx2.1m) 17 sets 4200 71,400.00
3-Panel Sliding Glass Window 2 3500
(0.6mx1.5m) sets 7,000.00
Fixed Glass Window (0.35mx1.8m) 3 sets 2600 7,800.00
Double Hung Window (0.4mx0.9m) 1 set 3800 3,800.00
165,140.00
TOTAL AMOUNT 761,519.50
PROJECT: Residential Building
LOCATION: Ugac Sur, Tuguegarao City, Cagayan
OWNER: MR. & MRS. FELIPE

PROGRAM OF WORKS

ITEM DESCRIPTION TOTAL COST


A. EARTHWORKS 78,340.00

B. CONCRETE WORKS 55,680.00

C. STEEL WORKS 160,683.00

D. MASONRY WORKS 94,106.00

E. FORMWORKS 36,190.00

F. SCAFFOLDIING 42,130.00

G. TILE WORKS 50,572.50

H. ELECTRICAL WORKS 42,000.00

I. PLUMBING WORKS 36,678.00

J. DOORS AND WINDOWS 165,140.00

TOTAL AMOUNT 761,519.50

You might also like