ACC-xau-xi
ACC-xau-xi
3 according to byproduct
* accounting methods (slide 26)
production method
sales method
* Example (slide 27+28)
Production method
Total value of byproduct 1*4,000
sales revenue of byproduct 1*1200
closing value of byproduct 4000-2000
income statement
Sales revenue of main product 6*40,000
Less: COS
(250,000 - tổng giá trị sp phụ 4,000)/50,000*40,000
Gross profit 240k-196,800
balance sheet
Inventory
Main product (250k-4k)/50k*10k
Byproduct 4k/4k*(4000-1,200)
balance sheet
Inventory
Main product 250k/50k*10k
Byproduct
example
Costs assigned to
completed units
beginning WIP
units started
units to account for
units completed
spoilage units
ending WIP (60% complete)
total units accounted for
beginning WIP
units started
units to account for
beginning WIP
units started ans completed during month (55k-22k)
normal spoilage
end WIP
units accounted for
beginning WIP
manufacturing costs incurred during month
costs to account for
costs assigned to
units completed and transferred
beginning WIP
costs added to beginning WIP
For Abnormal Spoilage sản phẩm hỏng ngoài định mức cho phép
không được cộng vào giá thành của sản phẩm tốt (not added to cost of good units)
recognized as loss from abnormal spoilage
exercise 19-21
ví dụ nó ko cho sẵn normal và abnormal
good units
total spoilage units
T% normal spoilage
beginning WIP
started in Nov 2020
dau vao units to account for
good units completed and transferred out
normal spoilage
abnormal spoilage
ending WIP
dau ra units accounted for
beginning WIP
costs added in Nov
dau vao total cost to account for
cost per EU
(13,603/11,150; 28,860/9,750)
costs assigned to
good units completed and transferred
cost of good units before added normal spoilage
added: cost of normal spoilage
total cost of good units completed and transferred
total cost of abnormal spoilage
ending WIP
dau ra total cost accounted for
beginning WIP
units started
units to account for
beginning WIP completed
units started and completed during the month
normal spoilage
ending WIP
units accounted for
beginning WIP
manufacturing costs incurred during month
total costs to account for
cost per EU
costs assigned to
beginning WIP
costs added to beginning WIP
units started and completed
3/4/2025
difference: (2 - 1.25)*20,000
*case 2: if more than 2 limited factors (nếu có 2 nhân tố giới hạn trở lên) without demand
A company makes two products, X and Y. there is no upper limit to the sales
demand, but there is a limit of 30,000 DLH and 33,000 kg DM.
Product X uses 15 DLH and 10 kg DM. Product Y uses 8 DLH and 12 kg DM.
Product X's contribution is $5 per unit, and Product Y's contribution is $4
Q4 per unit. What is the production plan for maximum contribution?
answer:
4000
3000
2000
1000
b/ make or buy (insourcing or outsourcing) phương pháp nào mang lại chi phí thấp hơn thì chốt
* căn cứ vào financial indicators:
+ to make: relevant cost = $? giả sử = A
+ to buy: purchased cost = B
=> if A < B => to make
A > B => to buy
Q1
Q2
1
6
40,000
4,000
1,200
2,800
240,000
196,800
43200
49200
2800
240000
1,200
241200
200000
41200
50000
o thiệt hại của sản phẩm hỏng)
DM CC
40,000
52,000
92,000
73,000 73,000 73,000
3,000 3,000 3,000
16,000 16,000 9,600
92,000 92,000 85,600
DM CC
22000
44000
66000
22,000 - 11000 11,000*(100%-50%)
33000 33,000 33,000
1,000 1000 1000
10,000 10000 6000
66,000 44,000 51000
9000
150
1/90 of good units
100
50
cost
$ DM CC
2533 1423 1110
39,930 12,180 27,750
42463 13603 28860
DM CC
40,000 - 10,000
52,000
92,000
30,000 30,000 30,000
43,000 43,000 43,000
3,000 3,000 3,000
16,000 16,000 9,600 60%
92,000 92,000 85,600
d decision making
rent: 10m/month
clothes mobiphone
COS A B
revenue A' B'
rent 10m 10m
…
net profit 15m 17m
m môi trường….
product 1 product 2
4 5
2 4
2.00 1.25
1 2
40000
40000
25000
25000
15000 (40,000-25,000)
X Y
5 4
15 8
0.33 0.50
2 1 (0.5 > 0.33 nên ưu tiên sản xuất sản phẩm Y trước)
10 12
0.50 0.33
1 2
DLH limited
DM limited
3750 (unit)
2000 (unit)
2750 (unit)
3300 (unit)
2000
CM = 5X + 4Y
CMO = 5*0 + 4*0 =
CMO = 5*2000 + 4*0 = 10000
CMC = (5*0 + 4*2750) = 11000
CMB = 5*960 + 4*1950 = 12600 => CM max => B chose with X = 960 unit, Y = 1950 unit
answer
to make
direct materials 600
direct manufacturing labor 250
variable MO 200
fixed MO: 350*30% 105
purchased cost
total relevant information 1155
a/ as cost/unit (to make) = 1,155 < one (to buy) => decision: to mak
b/ non financial factors =>
ANSWER
to make to buy
direct materials 51.00
direct labor 35.00
variable MO 38.00
fixed MO: 93000/10000 9.30
purchased cost 140
total relevant information 133.3 140
as cost/unit (to make) = 133.3 < one (to buy) => decision: to make
co 4k nhung chi ban duoc 1,200
12h
$5,000 10 nồi completed
500 10 nồi WIP (60%)
2500
312.50
2812.5
281.25
100% DM, 50% MOH
11,000*(100%-50%) 50% da hoan thanh
to buy
1,250
1,250
DM variable
DL variable
MOH variable & fixed process costing hoac job order costing
all production cost (fixed + var) goi la absorption costing
sales rev
less COGS
gross profit
less Selling and Administrative Costs
operating income
ex 1
answer
DM
DL
MOH
Fixed MOH/unit produced (111k/2k)
total cost per unit
TH1: produced = sold thi ab = var
unit produced 2000
unit sold 2000
opening inventory 0
absorption costing
sales 2k*500 1,000,000
less COGS
DM (2k*150) 300,000
DL (2k*75) 150,000
MOH (2k*20) 40,000
Fixed (55.5*2k) 111,000
total COGS 601,000
gross profit (1M-601k) 399000
less Selling & administrative expenses
variable selling & admin expenses (2k*62.5) 125,000
fixed selling & admin expenses 116,000
total COGS 241,000
operating income (399k-241k) 158000
TH3:
Opening Balance = 0
Units produced 2000
Units sold 1800
Fixed MOH 111,000 per year
theo AC
Fixed MOH sold
sold < produced
cost <
operating >
sales rev
less Variable costs
contribution margin
less Fixed Costs
operating income
150 150
75 75
20 20
55.5
300.5 245 $/unit
lập incomestatement
variable costing
sales (2k*500)
less Variable costs:
DM
DL
MOH
Selling & Admin expenses
total
contribution margin (1M-615k)
less Fixed Costs:
MOH
Selling & Admin expenses
total
operating income (385k-227k)
lập incomestatement
variable costing
sales (2,500*500)
less Variable costs:
DM
DL
MOH
Var Selling & Admin expenses (2,500*62.50)
total VC
contribution margin (1,250k-768,750)
less Fixed Costs:
Fixed MOH
Fixed Selling & Admin expenses
total FC
operating income (481,250-227k)
lập incomestatement
variable costing
sales (1,800*500)
less Variable costs:
DM
DL
MOH
Var Selling & Admin expenses (1,800*62.50)
total VC
contribution margin (900k-112,500)
less Fixed Costs:
Fixed MOH
Fixed Selling & Admin expenses
total FC
theo VC
anwers
cach tinh absorption costing
1. product cost per meal
var MOH per meal 3
fixed MOH per meal 660:1200 $0.55
total product cost per meal 3.55
Khi sản xuất > bán ra, Absorption Costing cho lợi nhuận cao hơn vì một phần Fixed MOH được hoãn lại trong hàng tồn kho tha
When production > sales, Absorption Costing reports higher profit because part of Fixed MOH is deferred in inventory rather t
anwers
2. variable costing
sales revenue (850*11) 9350
less: variable costs
var MOH (850*5) 4250
var S&A (850*1) 850
total variable costs 5100
contribution margin 4250
less: fixed costs
fixed MOH 315
fixed S&A 450
total fixed costs 765
operating income 3485
we have:
fixed MOH per unit 315/1050 = 0.30 total fixed MOH/production
fixed MOH deferred (1050-850)*0.30 = 60 (production-sales)*fixed MOH per unit
operating income (ab costing) 3485 + 60 = 3545
300,000
150,000
40,000
125,000
615,000
385,000
111,000
116,000
227,000
158,000
1,250,000
375,000
187,500
50,000
156,250
768,750
481,250
111,000
116,000
227,000
254,250
900,000
270,000
135,000
36,000
112,500
553,500
346,500
111,000
116,000
227,000
119,500
produced
MOH per unit
H được hoãn lại trong hàng tồn kho thay vì ghi nhận ngay vào chi phí.