Marathon Session (Part 01) _ Class Notes
Marathon Session (Part 01) _ Class Notes
ACCOUNTS
SUPER REVISION (MARATHON): PART 1
S.No. Chapter Name
1 Departmental Accounts
2 Insurance Claims
3 Hire Purchase
4 Investment Accounts
5 Accounts from Incomplete Records (Single Entry)
6 Branch Accounting
Commerce
Lecture No.- 01
- For CA Intermediate
Subject Name
Accounts
• Departmental Accounts
Nitin Goel
DEPARTMENTAL ACCOUNTS
Expenses Basis
Rent, rates & taxes, repairs & maintenance, insurance Floor area occupied by each department
of building
Lighting and Heating expenses Consumption of energy by each department
Selling expenses, e.g., discount allowed, bad debts, Sales (net) of each department
selling commission, freight outward, advertisement etc.
Carriage inward/ Discount received Purchases (net) of each department
Wages/Salaries Time devoted to each department
Depreciation, insurance, repairs & maintenance of Value of assets of each department
capital assets
Labour welfare expenses Number of employees in each department
PF/ESI contributions Wages and salaries of each department
Interest on Loan Utilisation of loan amount in each
department (if can be identified), otherwise in
Combined P&L A/c
Additional Information:
Items Amount
Carriage Inwards 1,500
Carriage Outwards 2,700
Salaries 24,000
Advertisement 2,700
Discount allowed 2,250
Discount received 1,800
Rent, Rates and Taxes 7,500
Depreciation on furniture 1,000
Electricity Expenses 3,000
Labour welfare expenses 2,400
Prepare Departmental Trading and Profit & Loss Account for the year ended 31st March, 2019 after
providing provision for Bad Debts at 5%.
Working Note:
Basis of allocation of expenses
Carriage inwards Purchases (3:2:1)
Carriage outwards Turnover (4:3:2)
Salaries No. of Employees (5:4:3)
Advertisement Turnover (4:3:2)
Discount allowed Turnover (4:3:2)
Discount received Purchases (3:2:1)
Rent, Rates and Taxes Floor Space occupied (6:5:4)
Depreciation on furniture Value of furniture (2:2:1)
Labour welfare expenses No. of Employees (5:4:3)
Electricity expenses Units consumed (3:2:1)
Provision for bad debts Debtors balances (3:2:2)
Solution
Departmental Trading Account for the year ended 31st March, 2020
Particulars A B C Particulars A B C
To Opening Stock 11,520 8,640 12,240 By Sales 2,44,800 5,18,400 7,48,800
(W.N.-4)
To Purchases 96,000 2,16,000 2,88,000 By Closing Stock 9,600 17,280 720
(W.N.-2) (W.N.-4)
To G.P. c/d 1,46,880 3,11,040 4,49,280
(Bal.Fig.)
2,54,400 5,35,680 7,49,520 2,54,400 5,35,680 7,49,520
Working Notes:
(1) Profit Margin Ratio
Rs.
Selling price of units purchased
Department A (6,000 units х Rs. 40) 2,40,000
Department B (12,000 units х Rs. 45) 5,40,000
Department C (14,400 units х Rs. 50) 7,20,000
Total selling price of purchased units 15,00,000
Less: Purchases (6,00,000)
Gross profit 9,00,000
Profit margin ratio = Gross profit x 100
Selling price
= 9,00,000 x 100 = 60%
15,00,000
(2) Statement showing department-wise per unit cost and purchase cost
Particulars A B C
Selling price per unit 40 45 50
Less: Profit margin @ 60% (24) (27) (30)
Purchase price per unit (Rs.) 16 18 20
No. of units purchased 6,000 12,000 14,400
Purchases 96,000 2,16,000 2,88,000
(Purchase cost per unit x units purchased)
(3) Statement showing calculation of department-wise Opening Stock (in units)
Particulars A B C
Sales (Units) 6,120 11,520 14,976
Add: Closing Stock (Units) 600 960 36
6,720 12,480 15,012
Less: Purchases (Units) (6,000) (12,000) (14,400)
Opening Stock 720 480 612
The copyright of these notes is with C.A. Nitin Goel
No part of these notes may be reproduced in any manner without his prior permission in writing.
The copyright of these notes is with C.A. Nitin Goel
No part of these notes may be reproduced in any manner without his prior permission in writing.
The copyright of these notes is with C.A. Nitin Goel
No part of these notes may be reproduced in any manner without his prior permission in writing.
Question
M/s. Ravi Enterprises has two Departments, Finished Leather and Shoes. Shoes are made by the Firm
itself out of leather supplied by Leather Department at its usual selling price.
From the following figures, prepare Departmental Trading and Profit & Loss Account for the year ended
31st March, 2020:
Finished Leather Shoes Department
Department
Opening Stock (As on 01.04.2019) 30,20,000 4,30,000
Purchases 1,50,00,000 2,60,000
Sales 1,80,00,000 45,20,000
Transfer to Shoes Department 30,00,000 -
Manufacturing expenses - 5,00,000
Selling expenses 1,50,000 60,000
Rent & warehousing 5,00,000 3,00,000
Stock on 31.03.2020 12,20,000 5,00,000
The following further information are available for necessary consideration:
(i) The stock in Shoes Department may be considered as consisting of 75% of Leather and 25% of other
expenses.
(ii) The Finished Leather Department earned a Gross Profit @ 15% in 2018-19.
(iii) General expenses of the business as a whole amount to Rs. 8,50,000
Solution
Departmental Trading and P&L Account for the year ended 31st March, 2020
Particulars Finished Shoes Particulars Finished Shoes
Leather Leather
To Opening Stock 30,20,000 4,30,000 By Sales 1,80,00,000 45,20,000
To Purchases 1,50,00,000 2,60,000 By Transfer 30,00,000
To Manufacturing 5,00,000 By Closing Stock 12,20,000 5,00,000
expenses
To Transfer 30,00,000
To G.P. c/d 42,00,000 8,30,000
2,22,20,000 50,20,000 2,22,20,000 50,20,000
To Selling expenses 1,50,000 60,000 By G.P. b/d 42,00,000 8,30,000
To Rent & warehousing 5,00,000 3,00,000
To Net profit 35,50,000 4,70,000
42,00,000 8,30,000 42,00,000 8,30,000
Closing Stock of Finished leather in Shoes Department = 75% i.e. Rs. 5,00,000 x 75% = Rs. 3,75,000
Stock Reserve required for unrealized profit @ 20% on closing stock Rs. 3,75,000 x 20% = Rs. 75,000
Stock reserve for unrealized profit included in opening stock of Shoes dept. @ 15% i.e.
(Rs. 4,30,000 x 75% x 15%) = Rs. 48,375
Question
Siva Ltd. has two departments X and Y. From the following particulars prepare departmental trading
accounts and general profits and loss account for the year ending 31st March, 2020:
X (Rs.) Y (Rs.)
Opening Stock (at cost) 80,000 48,000
Purchases 3,68,000 2,72,000
Sales 5,60,000 4,48,000
Wages 48,000 32,000
Carriage inward 8,000 8,000
Closing Stock:
Purchased goods 18,000 24,000
Finished goods 96,000 56,000
Purchased goods transferred:
by Y to X 40,000
by X to Y 32,000
Finished goods transferred:
by Y to X 1,40,000
by X to Y 1,60,000
Return of finished goods:
by Y to X 40,000
by X to Y 28,000
Purchased goods have been transferred mutually at their respective departmental purchase cost and
finished goods at departmental market price and that 25% of the closing finished stock with each
department represents finished goods received from the other department.
Solution
Departmental Trading Account for the year ended 31st March, 2020
Particulars X Y Particulars X Y
To Opening Stock 80,000 48,000 By Sales 5,60,000 4,48,000
To Purchases 3,68,000 2,72,000 By Transfers:
To Carriage inward 8,000 8,000 Purchased goods 32,000 40,000
To Wages 48,000 32,000 Finished goods (Net) 1,20,000 1,12,000
To Transfers: By Closing Stock
Purchased goods 40,000 32,000 Purchased goods 18,000 24,000
Finished goods (Net) 1,12,000 1,20,000 Finished goods 96,000 56,000
To G.P. c/d 1,70,000 1,68,000
8,26,000 6,80,000 8,26,000 6,80,000
The copyright of these notes is with C.A. Nitin Goel
No part of these notes may be reproduced in any manner without his prior permission in writing.
Net transfer of Finished Goods by
Department X to Y = Rs. (1,60,000 – 40,000) = Rs.1,20,000
Department Y to X = Rs. (1,40,000 – 28,000) = Rs.1,12,000
Working Notes:
1. Calculation of rates of gross profit margin on sales
Particulars X Y
Sales 5,60,000 4,48,000
Add: Transfer of finished goods 1,20,000 1,12,000
6,80,000 5,60,000
Gross Profit 1,70,000 1,68,000
Gross profit margin = 1,70,000 x 100 = 25% 1,68,000 x 100 = 30%
6,80,000 5,60,000
Stocks lying at different departments at the end of the year are as under:
Dept A Dept B Dept C
Transfer from Department A - 25,000 18,000
Transfer from Department B 9,000 - 6,000
Transfer from Department C 25,000 27,000 -
Find out the correct departmental Profits after charging Managers’ commission.
Solution
Calculation of Correct Departmental Profit
Particulars Departments
A B C
Profit before adjustment of unrealized profits 1,57,500 1,62,000 2,16,000
Add : Managerial commission (1/9) 17,500 18,000 24,000
1,75,000 1,80,000 2,40,000
Less: Unrealised profit on stock (Refer W.N.) (8,600) (3,750) (10,400)
Profit before Manager’s commission 1,66,400 1,76,250 2,29,600
Less: Managers’ commission @ 10% (16,640) (17,625) (22,960)
Profit after adjustment of unrealized profits & 1,49,760 1,58,625 2,06,640
after Manager’s commission
Working Notes:
Value of Unrealised profit
Particulars A B C Total
Department A - 25,000 x 25/125=5,000 18,000 x 25/125=3,600 8,600
Department B 9,000 x 1/4 = 2,250 - 6,000 x 1/4 = 1,500 3,750
Department C 25,000 x 20%= 5,000 27,000 x 20%= 5,400 - 10,400
Subject Name
Accounts
• Insurance Claims
Nitin Goel
INSURANCE CLAIMS
Insurance claim
Average clause is applicable as insurance policy amount (Rs. 3,00,000) is less than the value of closing
stock ie. Rs. 3,75,000
Claim = Loss of Stock x Policy Amount
Stock on date of fire
= 3,25,000 x 3,00,000
3,75,000
= 2,60,000
The copyright of these notes is with C.A. Nitin Goel
No part of these notes may be reproduced in any manner without his prior permission in writing.
Working Notes:
1. Computation of Purchases
Rs.
Purchases (Given) 20,30,000
Less: Purchase of Machinery (1,00,000)
Less: Cost of Drawings (20,000-25%) (15,000)
Less: Cost of Goods distributed as samples (10,000)
Add: Goods physically received in godown 1,00,000
20,05,000
2. Calculation of goods with customers
Since no approval for sale has been received for the goods of Rs. 1,32,000 (i.e. 2/3 of 1,98,000)
hence, these should be valued at cost i.e. Rs. 1,32,000 – 25% of Rs. 1,32,000 =Rs. 99,000.
3. Calculation of actual sales
Total sales – Goods not dispatched - Sale of goods on approval (2/3rd) =
Sales (Rs. 27,75,000 – 75,000 – Rs.1,32,000) = Rs. 25,68,000
Solution
Trading A/c
(1.4.18 to 31.03.19)
Particulars Amount Particulars Amount
To Opening Stock 1,20,000 By Sales 6,00,000
To Purchases 5,25,000 By Closing Stock 1,35,000
(1,30,000 + 5,000)
To G.P (Bal. figure) 90,000
7,35,000 7,35,000
GP Ratio for 18-19 = 90,000 x 100 = 15%
6,00,000
Memorandum Trading A/c
(1.4.19 to 30.6.19)
Particulars Normal Abnormal Total Particulars Normal Abnormal Total
To Opening Stock 1,27,000 8,000 1,35,000 By Sales 1,60,000 6,000 1,66,000
T o Purchases 1,32,000 1,32,000 By Loss 1,000 1,000
(97,000+35,000)
To Gross Profit 24,000 24,000 By Closing Stock 1,23,000 1,000 1,24,000
(15% of 1,60,000) (Bal. figure)
2,83,000 8,000 2,91,000 2,83,000 8,000 2,91,000
b) Effective GP(%)=
GP (%) xxx
+ Increase in Trend xxx
- Decrease in Trend (xxx)
Effective GP(%) xxx
Step 4:
a) Adjusted Annual turnover= Turnover during 12 months immediately the preceding date of fire
[After adjusting trend, if any]
Solution
1) GP (%) = Net Profit + Insured standing charges X 100
Sales
= 2,40,000+4,80,000 X 100 = 18%
40,00,000
Effective GP Ratio
GP (%) 18%
+ Increase in Trend 2%
Effective GP(%) 20%
2) Short Sales =
Turnover in corresponding period of Previous Year i.e. from 01.08.20 to 30.11.20 20,00,000
Add: Trend in Turnover i.e. 10% 2,00,000
Expected Turnover 22,00,000
Less: Actual Turnover in dislocated period i.e. from 01.08.21 to 30.11.21 (8,00,000)
Short Sales 14,00,000
6) Total Loss
Loss of Profit (Step 3) 2,80,000
Add: Additional Expenses (Step 5) 80,000
Less: Saving in insured standing charges (30,000)
Total Loss 3,30,000
Question
A fire occurred in the premises of M/s Kirti & Co. on 15th December, 2020. The working remained
disturbed upto 15th March, 2021 as a result of which sales adversely affected. The firm had taken out an
insurance policy with an average clause against consequential losses for ₹ 2,50,000.
Following details are available from the quarterly sales tax return filed/GST return filed:
Sales 2017-18 2018-19 2019-20 2020-21
(₹) (₹) (₹) (₹)
From 1st April to 30th June 3,80,000 3,15,000 4,11,900 3,24,000
From 1st July to 30th September 1,86,000 3,92,000 3,86,000 4,42,000
From 1st October to 31st December 3,86,000 4,00,000 4,62,000 3,50,000
From 1 January to 31 March
st st
2,88,000 3,19,000 3,80,000 2,96,000
Total 12,40,000 14,26,000 16,39,900 14,12,000
A period of 3 months (i.e. from 16-12-2020 to 15-3-2021) has been agreed upon as indemnity period.
Sales from 16-12-2019 to 31-12-2019 68,000
Sales from 16-12-2020 to 31-12-2020 Nil
Sales from 16-03-2020 to 31-03-2020 1,20,000
Sales from 16-03-2021 to 31-03-2021 40,000
Net profit was ₹ 2,50,000 and standing charges (all insured) amounted to ₹ 77,980 for the year ending 31st
March, 2020.
You are required to calculate the loss of profit claim amount.
Solution
Computation of Trend in Turnover:
Year Total Turnover
2017-18 12,40,000
2018-19 14,26,000
2019-20 16,39,900
% change in Turnover = Difference in Turnover X 100
The copyright of these notes is with C.A. Nitin Goel
No part of these notes may be reproduced in any manner without his prior permission in writing.
Base Turnover
Year 2017-18 & 2018-19 = 14,26,000 - 12,40,000 X 100 = 15 %
12,40,000
Year 2018-19 & 2019-20 = 16,39,900 - 14,26,000 X 100 = 15 %
14,26,000
Average Rate = 15% + 15% = 15%
2
Solution
Calculation of Gross Profit
GP (%) = Net Profit + Standing charges X 100
Sales
= 3,60,000+7,20,000 X 100 = 30%
36,00,000
3. When Interest is due Interest A/c Dr. Hire Purchaser A/c Dr.
To Hire Vendor A/c To Interest A/c
4. When Instalment is paid Hire Vendor A/c Dr. Cash & Bank A/c Dr.
To Cash & Bank A/c To Hire Purchaser A/c
*Note:-
However a concern may maintain Provision for Depreciation A/c instead of charging to Hire
Purchase Asset A/c. In such case entry will be:
3. When Interest is due Interest A/c Dr. Interest Suspense A/c Dr.
To Interest Suspense A/c To Interest A/c
4. When Instalment is paid Hire Vendor A/c Dr. Cash & Bank A/c Dr.
To Cash & Bank A/c To Hire Purchaser A/c
*Note:-
However a concern may maintain Provision for Depreciation A/c instead of charging to Hire
Purchase Asset A/c. In such case entry will be:
I. Complete Repossession
In case of complete repossession the hire vendor takes back the possession of all the goods.
All entries till the date of default are passed in usual manner. The additional entries are as follows:
Books of Hire Purchaser
S.No Particulars Journal Entry
1. For Closing Hire Vendor’s Account Hire Vendor A/c Dr.
To Asset A/c
(With Value appearing in Hire Vendor A/c)
2. For Closing Asset Account Balance of Asset A/c transferred to P&L A/c
as Profit/Loss on surrender
Loss: Profit:
P&L A/c Dr. Asset A/c Dr.
To Asset A/c To P&L A/c
Profit:
Goods Repossessed A/c Dr.
To P&L A/c
II. Partial Repossession
In case of partial repossession the hire vendor takes back the possession of a part of the goods.
All entries till the date of default are passed in usual manner. The additional entries are as follows:
2. For Transfer of Profit/Loss on Default First find out the closing balance of Asset A/c*
/Surrender
Thereafter balance of Asset A/c is transferred
to P&L A/c as Profit/Loss on surrender
Loss: Profit:
P&L A/c Dr. Asset A/c Dr.
To Asset A/c To P&L A/c
* Closing Balance
Value as if there is no Repossession x Balance no. of Assets
Total no. of Assets
2./3./4.-
Solution
Hire Purchase Price = (23,100*5)+32,433 = 1,47,933
Cash Price = 1,20,000
Total Interest = 1,47,933 – 1,20,000 = 27,933
Solution
Statement Showing the Computation of Cash Price and Interest
A B C D= B+ C E= F= D – E
Instalment Balance due at the Instalment Total Amount Due at Interest Balance
No. end after payment of Amount the end before the Dx10/110 Due at the
instalment payment of instalment Beginning
3 - 1,65,000 1,65,000 15,000 1,50,000
2 1,50,000 1,47,000 2,97,000 27,000 2,70,000
1 2,70,000 1,59,000 4,29,000 39,000 3,90,000
Total cash price = ₹ 3,90,000 + 3,00,000 (down payment) =₹ 6,90,000
Books of Amar
Scooter A/c
Date Particulars Amount Date Particulars Amount
1/04/19 To M/s Bhanu A/c 6,90,000 31/03/20 By Depreciation A/c 1,38,000
31/03/20 By Balance c/d 5,52,000
6,90,000 6,90,000
1/04/20 To Balance b/d 5,52,000 31/03/21 By Depreciation A/c 1,10,400
31/03/21 By Balance c/d 4,41,600
5,52,000 5,52,000
1/04/21 To Balance b/d 4,41,600 31/03/22 By Depreciation A/c 88,320
31/03/22 By M/s Bhanu A/c 78,890
31/03/22 By P&L A/c (Loss) 38,870
31/03/22 By Balance c/d 2,35,520
(4,41,600-88,320)*4/6
4,41,600 4,41,600
Books of Bhanu
Goods Repossessed A/c
Date Particulars Amount Date Particulars Amount
31/03 To Amar A/c 78,890 25/04 By Bank A/c 1,05,000
25/04 To Bank A/c 15,000
25/04 To Profit & Loss A/c 11,110
(Profit on sale)
1,05,000 1,05,000
Working Notes:
Computation of the value of repossessed asset:
Particulars Depreciation
charged @ 30%
Cash price (6,90,000*2/6) 2,30,000
(-) Depreciation (1 year)
st
(69,000)
1,61,000
(-) Depreciation (2nd year) (48,300)
1,12,700
(-) Depreciation (3rd year) (33,810)
78,890
INVESTMENT ACCOUNTS
Solution
Investment Account of Mr. Harsh for the year ending on 31-3-2020
(Scrip: 10% Debentures of Exe Limited)
(Interest Payable on 30th June and 31st December
Date Particula Nom. Interes Cost Date Particulars Nom. Interes Cost
rs Value t Value t
1.4.19 To 12,50,00 31,250 12,25,00 30.06.1 By Bank - 1,07,50 -
Balance 0 0 9 21,50,000X10%X1 0
b/d /2
1.6.19 To Bank 9,00,000 37,500 8,90,820 31.12.2 By Bank 1,67,50
(W.N.1) 0 33,50,000X10%X1 0
/2
1.11.1 To Bank 12,00,00 40,000 13,53,80 31.1.20 By Bank (W.N.3) 13,50,00 11,250 14,58,90
9 (W.N.2) 0 0 0 0
31.1.2 To Profit 1,34,920 31.3.20 By Balance c/d 20,00,00 50,000 21,45,64
0 & Loss (W.N.4) 0 0
The copyright of these notes is with C.A. Nitin Goel
No part of these notes may be reproduced in any manner without his prior permission in writing.
A/c
(W.N.3)
31.3.2 To Profit 2,27,50
0 & Loss 0
A/c
(Bal. fig.)
33,50,00 3,36,25 36,04,54 33,50,00 3,36,25 36,04,54
0 0 0 0 0 0
Working Notes:
1. Purchase of debentures on 1.6.19
Interest element = 9,000 x 100 x 10% x 5/12 = Rs.37,500
Investment element = (9,000 x 98) + [1%(9,000 x 98)] = Rs.8,90,820
Solution
Investments in Equity shares of X Ltd. for year ended
31.3.2020
Date Particulars No.’s Income Amount Date Particulars No.’s Income Amount
01.04 To Balance 2,000 3,00,000 16.09 By Bank A/c - 3,000 7,500
b/d (Dividend)
15.04 To Bank A/c 5,000 - 10,10,000 15.12 By Bank A/c 3,000 - 8,91,000
03.06 To Bonus 2,800 - - 15.01 By Bank A/c - 11,880 -
Issue A/c (Interim
dividend)
31.08 To Bank A/c 1,120 - 2,80,000 31.03 By Balance 7,920 - 11,47,747
c/d
15.12 To P & L A/c- - - 4,56,247
(Profit)
31.03 To P & L A/c- - 14,880 -
Transfer
10,920 14,880 20,46,247 10,920 14,880 20,46,247
4. Dividend received
On Opening holding: 2,000 shares x Rs. 10 x 15% = Rs.3,000 credited to Dividend Account
On shares purchased on 15th April, 2019 = 5,000 shares x Rs. 10 x 15% = Rs.7,500 will be
adjusted to Investment A/c
Note: It is presumed that no dividend is received on bonus shares & right shares.
5. Sale proceeds of equity shares on 15/12/2019 = Sale price – Brokerage = (3,000 ×Rs.
300) – 1% of (3,000 × Rs. 300) = Rs. 8,91,000.
6. Profit on sale of shares on 15/12/2019 = Sales proceeds – Average cost
Sales proceeds = Rs. 8,91,000
Average cost = [(3,00,000 +10,10,000+2,80,000-7,500) × 3,000
10,920
= [15,82,500 × 3,000/10,920] = 4,34,753
Profit = Rs. 8,91,000 – Rs. 4,34,753=Rs. 4,56,247.
Subject Name
Accounts
Creditors A/c
Particulars Amount Particulars Amount
To Bills Receivable (Endorsed) 20,000 By Balance b/d 1,10,000
To Bank 3,92,000 By Debtors (Endorsed Bill 4,000
Dishonoured)
To Discount Received 8,000 By Credit Purchases (Bal. Fig.) 4,56,000
To Balance c/d 1,50,000
5,70,000 5,70,000
Prepare Bank Account, Trading and Profit and Loss Account for the year ended 31-3-2021 in the books
of M/s. Care Traders & Balance Sheet as on that date. Make necessary assumptions wherever necessary.
3. Debtors as on 31.03.2021
Total credit sales 16,74,000
Debtors 2 months credit (16,74,000 x 2/12) 2,79,000
4. Debtors A/c
Particulars Amount Particulars Amount
To Balance b/d 2,29,600 By Bank (Bal. Fig.) 16,24,600
To Credit Sales 16,74,000 By Balance c/d 2,79,000
19,03,600 19,03,600
5. Creditors as on 31.03.2021
Total credit purchases 15,71,400
Creditors 1 months credit
(15,71,400 x 1/12) 1,30,950
6.
Creditors A/c
Particulars Amount Particulars Amount
To Bank (Bal. Fig.) 14,86,250 By Balance b/d 45,800
To Balance c/d 1,30,950 By Credit Purchases 15,71,400
16,17,200 16,17,200
7.
Machinery A/c
Particulars Amount Particulars Amount
To Balance b/d 8,25,500 By Balance c/d (Bal. Fig.) 9,39,500
To Bank (Purchase) 1,14,000
9,39,500 9,39,500
8. Depreciation on Machinery
Existing Machinery for 1 Year 82,550
(Rs. 8,25,500 x 10%)
New Machinery (Purchased on 1.10.2020)
For 6 months (Rs. 1,14,000 x ½ x 10%) 5,700
88,250
Subject Name
Accounts
• Branch Accounting
Nitin Goel
CONCEPT 1A
DEBTORS METHOD
BRANCH ACCOUNT
Particulars Amount Particulars Amount
To Balance b/d By Balance b/d
Stock (At Invoice Price) xx Creditors xx
Debtors xx O/s Expenses xx
Cash in hand xx By Stock Reserve (on Opening stock) xx
Fixed Assets xx By Goods sent to branch (Loading) xx
Prepaid expenses xx By Goods Returned to H.O. (At I.P.) xx
To Goods sent to branch (At I.P.) xx By Bank (Remittances to H.O.)
To Goods returned to H.O. (Loading) xx • Cash Sales xx
To Bank (Cash sent by H.O. to branch xx • Collection from Debtors xx
for expenses/Purchase of fixed assets) • Recovery from Insurance Co. xx
• Expenses paid by branch (xx)
• Assets purchased by branch (xx) xx
To Stock Reserve (on Closing stock) xx By Balance c/d
To Balance c/d Stock (At I.P.) xx
Creditors xx Debtors xx
O/s Expenses xx Cash in hand xx
To Net Profit (Bal. Fig.)* xx Fixed Assets xx
Prepaid expenses xx
By Net Loss (Bal. Fig.)* xx
XXX XXX
*Any one of these
Solution
Branch Account
Particulars Amount Particulars Amount
To Balance b/d By Balance b/d
O/s Salary 200
Stock 30,000 By Stock Reserve (Opening) 6,000
{30,000 * 20/100}
Debtors 18,000 By Goods sent to branch (Loading) 32,000
{1,60,000 * 20/100}
Petty Cash 800 By Goods Returned to H.O. 2,000
Office furniture 3,000 By Bank (Remittances)
Prepaid Rent 300 Cash Sales 1,00,000
To Goods sent to branch 1,60,000 Collection from Debtors 60,000
To Goods returned to H.O. 400 Insurance Claim Rec. 3,000
(Loading) {2,000 * 20/100} Purchase of Furniture (8,000) 1,55,000
To Bank: By Balance c/d
Rent 1,800 Stock (W.N.-2) 23,960
Salary 3,200 Debtors (WN-1) 16,880
Stationery & Printing 800 Cash in hand (800 - 600) 200
To Stock Reserve (Closing) 4,792 Office furniture 10,300
{23,960 * 20/100} (3,000-10%)+(8000- 8000*10%*6/12)
To Balance c/d Prepaid Rent 500
O/s Salary 350
To Net Profit (Bal. Fig.) 23,598
2,47,040 2,47,040
CONCEPT 1B
FINAL ACCOUNTS METHOD
CONCEPT 1C
STOCK & DEBTOR SYSTEM
Note In case of Branch Stock Account, if Balance figure is on credit side then:
Case 1: Closing stock not given → then balance figure will be considered as Closing Stock.
Case 2: Closing stock is given → then consider the balance figure to be shortage/abnormal loss and
separate the same accordingly in Branch adjustment & Branch P&L account.
Question 2
X & Co. invoices goods to its branch at cost plus 33 1/3%. Prepare ledger accounts as per Stock &
Debtors System as they would appear in the books of head office.
Stock at commencement at Branch at invoice Price 3,60,000
Branch Debtors as on 1st April 2019 2,00,000
Stock at close at Branch at Invoice Price 2,88,000
Goods sent to Branch during the year at invoice price 24,00,000
(including goods invoiced at Rs. 48,000 to Branch on
31.03.2020 but not received by Branch before close of the year).
Return of goods to head office (invoice Price) 1,20,000
Sales return by Debtors to Branch 20,000
Credit Sales at Branch 1,40,000
Invoice value of goods pilfered 24,000
Insurance Claim Received 10,000
Normal loss at Branch due to wastage and deterioration of stock 36,000
(at invoice price)
Cash Sales at Branch 21,60,000
Branch Expenses paid by Head Office 20,000
Discount Allowed 5,000
Collection from Debtors 1,80,000
X & Co. closes its books on 31st March, 2020
CONCEPT 1D
WHOLESALE PRICE METHOD
Question 3
M/s. Ravi having Head Office at Delhi has a Branch at Kolkata. The Head Office does wholesale trade
only at cost plus 80%. The Goods are sent to Branch at the wholesale price viz. cost plus 80%. The
Branch at Kolkata wholly engaged in retail trade and the goods are sold at cost to Head Office plus
100%.
Following details are furnished for the year ended 31st March, 2020:
Head Office Kolkata Branch
Opening Stock (As on 01.04.2019) 1,25,000 36,000
Purchases 21,50,000 -
Goods sent to Branch (cost to H.O. plus 80%) 7,38,000
Sales 23,79,600 7,30,000
Office Expenses 50,000 4,500
Staff Salary 45,000 8,000
You are required to prepare Trading and Profit & Loss Account of the Head Office and Branch for the
Year ended 31st March, 2020.
CONCEPT 2
INDEPENDENT BRANCH
Solution
Entries in the Books of Branch
S.No. Particulars L.F. Dr. Amount Cr. Amount
(a) Head Office A/c Dr. 20,000
To Salaries A/c 20,000
(Being the rectification of salary paid on behalf of H.O.)
(b) Expenses A/c Dr. 15,000
To Head Office A/c 15,000
(Being the allocated expenditure by the head office
recorded in branch books)
(c) Head Office A/c Dr. 70,000
To Debtors A/c 70,000
(Being the adjustment of collection from branch debtors)
(d) No entry in the books of branch for remittance sent by
branch not received by Head Office till end of year
(e) Depreciation A/c Dr. 15,000
To Head Office A/c 15,000
(Being depreciation of assets accounted for)
(f) Goods in transit A/c Dr. 50,000
To Head Office A/c 50,000
(Being goods sent by Head Office still in-transit)
Note: In entry (d) the cash in transit entry will be passed in the Books of the Head Office.
Question 5
Give the journal entries to rectify or adjust the following in the books of the Head Office:
(a) Goods purchased by branch ₹ 7,500 but payment made by Head Office. The Head Office has,
wrongly debited this amount to its own purchases account.
(b) Branch paid ₹ 6,500 as salary to a visiting Head Office official. The Branch has debited the amount
to salaries account.
(c) Depreciation ₹ 11,250 in respect of Branch Shop whose account is kept in Head Office Books.
(d) Expenses ₹ 5,600 to be charged to the Branch for work done on its behalf by the Head Office.
(e) Goods sent by the Head Office to Branch ₹ 25,000 not yet received by the Branch.
Solution
Entries in the Books of Head Office
S.No. Particulars L.F. Dr. Amount Cr. Amount
(a) Branch A/c Dr. 7,500
To Purchases A/c 7,500
(Being rectification of entry for payment for goods
purchased by branch wrongly debited to Purchase A/c)
The copyright of these notes is with C.A. Nitin Goel
No part of these notes may be reproduced in any manner without his prior permission in writing.
(b) Salaries A/c Dr. 6,500
To Branch A/c 6,500
(Being salary paid by the branch for H.O. employee)
(c) Branch A/c Dr. 11,250
To Branch Fixed Asset (Shop) A/c 11,250
(Being depreciation of branch fixed assets, whose accounts
are kept by head office )
(d) Branch A/c Dr. 5,600
To Expenses A/c 5,600
(Being expenses charged to the Branch for work done on
its behalf by the Head Office)
(e) No entry in the books of head office for goods sent to
branch not received by branch till end of year
Note: In entry (e) the goods in transit entry will be passed in the Books of the Branch.
Question 6
Show adjustment Journal entry alongwith working notes in the books of Head Office at the end of April,
2020 for incorporation of inter-branch transactions assuming that only Head Office maintains different
branch account in its books.
A. Delhi Branch:
(1) Received goods from Mumbai – Rs. 1,40,000 and Rs. 60,000 from Kolkata.
(2) Sent goods to Chennai – Rs. 1,00,000, Kolkata – Rs. 80,000.
(3) Bill Receivable received – Rs. 80,000 from Chennai.
(4) Acceptances sent to Mumbai – Rs. 1,00,000, Kolkata – Rs. 40,000.
B. Mumbai Branch (apart from the above):
(5) Received goods from Kolkata – Rs. 60,000, Delhi – Rs. 80,000.
(6) Cash sent to Delhi – Rs. 60,000, Kolkata – Rs. 28,000.
C. Chennai Branch (apart from the above):
(7) Received goods from Kolkata – Rs. 1,20,000.
(8) Acceptances and Cash sent to Kolkata – Rs. 80,000 and Rs.40,000 respectively.
D. Kolkata Branch (apart from the above):
(9) Sent goods, cash & Acceptances to Chennai – Rs. 2,60,000
Solution
Journal Entry in the Books of Head Office
Date Particulars L.F. Dr. Amount Cr. Amount
30.04.2020 Mumbai Branch A/c Dr. 12,000
Chennai Branch A/c Dr. 2,80,000
To Delhi Branch A/c 60,000
To Kolkata Branch A/c 2,32,000
(Being adjustment entry passed by HO in respect of
inter-branch transactions for month of April, 2020)
Working Note:
Inter – Branch transactions
Delhi Mumbai Chennai Kolkata
A. Delhi Branch
(1) Received goods 2,00,000 (Dr.) 1,40,000 (Cr.) 60,000 (Cr.)
(2) Sent goods 1,80,000 (Cr.) 1,00,000 (Dr.) 80,000 (Dr.)
(3) Received B/R 80,000 (Dr.) 80,000 (Cr.)
(4) Sent acceptance 1,40,000 (Cr.) 1,00,000 (Dr.) 40,000 (Dr.)
B. Mumbai Branch
(5) Received goods 80,000 (Cr.) 1,40,000 (Dr.) 60,000 (Cr.)
The copyright of these notes is with C.A. Nitin Goel
No part of these notes may be reproduced in any manner without his prior permission in writing.
(6) Sent cash 60,000 (Dr.) 88,000 (Cr.) 28,000 (Dr.)
C. Chennai Branch
(7) Received goods 1,20,000 (Dr.) 1,20,000 (Cr.)
(8) Sent cash & acceptances 1,20,000 (Cr.) 1,20,000 (Dr.)
D. Kolkata Branch
(9) Sent goods 2,60,000 (Dr.) 2,60,000 (Cr.)
60,000 (Cr.) 12,000 (Dr.) 2,80,000 (Dr.) 2,32,000 (Cr.)
Question 7
Omega has a branch at Washington. Its Trial Balance as at 30th September, 2020 is as follows:
Dr. (US $) Cr. (US $)
Plant and machinery 1,20,000 -
Furniture and fixtures 8,000 -
Stock, Oct. 1, 2019 56,000 -
Purchases 2,40,000 -
Solution
Washington Branch Trial Balance (in Rupees)
As on 30th September, 2020
Dr. Cr. Conversion
Particulars Dr. (in Rs.) Cr. (in Rs.)
(In US $) (in US $) Rate
Plant & Machinery 1,08,000 38 41,04,000
Furniture & Fixtures 7,200 38 2,73,600
Depreciation on
P&M =12,000 12,800 38 4,86,400
F&F = 800
Stock (01/10/19) 56,000 39 21,84,000
Purchases 2,40,000 40 96,00,000
Sales 4,16,000 40 1,66,40,000
Goods from HO (Omega) 80,000 Actual 39,40,000
Wages 2,000
3,000 40 1,20,000
(+) O/S 1,000
Carriages inward 1,000 40 40,000
Office Expenses 10,000 40 4,00,000
Head Office A/c 1,14,000 Actual 43,00,000
Debtors 24,000 41 9,84,000
Creditors 17,000 41 6,97,000
The copyright of these notes is with C.A. Nitin Goel
No part of these notes may be reproduced in any manner without his prior permission in writing.
Cash at Bank 5,000 41 2,05,000
Cash in hand 1,000 41 41,000
O/s Wages 1,000 41 41,000
Exchange gain (Bal. Fig.) 7,00,000
2,23,78,000 2,23,78,000
Balance Sheet
Liabilities Amount Assets Amount
Head Office 43,00,000 Plant & Machinery 41,04,000
( + ) NP 27,01,600 70,01,600 Furniture & Fixtures 2,73,600
Creditors 6,97,000 Stock 21,32,000
O/s Wages 41,000 Debtors 9,84,000
Cash at Bank 2,05,000
Cash in Hand 41,000
77,39,600 77,39,600
Note: The above solution has been given assuming that the Washington branch is Integral foreign
operation of the Omega