Paper-1 Advanced Accounting
Paper-1 Advanced Accounting
1
INTRODUCTION TO
ACCOUNTING
STANDARDS
LEARNING OUTCOMES
After studying this chapter, you will be able to:
Understand the concept of Accounting Standards;
Grasp the objectives and benefits of Accounting Standards;
Learn the standards setting process;
Familiarize with the status of Accounting Standards in India;
Recognize the International Accounting Standard Authorities;
Appreciate the emergence of International Financial Reporting
Standards as global standards;
Differentiate between convergence vs. adoption;
Know the process of convergence of IFRS in India;
Understand the concept of Ind AS;
Introduction,
objectives and Accounting
List of Accounting
benefits of Standards setting
Standards
Accounting process
Standards
1. INTRODUCTION
Generally Accepted Accounting Principles
Generally accepted accounting principles (GAAP) refer to a common set of
accepted accounting principles, standards, and procedures that business reporting
entity must follow when it prepares and presents its financial statements.
GAAP is a combination of authoritative standards (set by policy boards) and the
commonly accepted ways of recording and reporting accounting information. At
international level, such authoritative standards are known as International
Financial Reporting Standards (IFRS) at many places and in India we have
authoritative standards named as Accounting Standards (ASs) and Indian
Accounting Standard (Ind AS).
• recognition;
• measurement;
• presentation; and
• disclosure.
(iv) the disclosures relating to these transactions and events to enable the public
at large and the stakeholders and the potential investors in particular, to get
an insight into what these financial statements are trying to reflect and
thereby facilitating them to take prudent and informed business decisions.
Standardisation
of alternative
accounting
treatments
Benefits of
Accounting
Standards
Comparability Requirements
of financial for additional
statements disclosures
Consideration of the preliminary draft prepared by the study group of ASB and
revision, if any, of the draft on the basis of deliberations.
Issue of AS
Earlier, ASB used to issue Accounting Standard Interpretations (ASIs) which address
questions that arise in course of application of standard. These were, therefore,
issued after issuance of the relevant standard. Authority of the ASIs was same as
that of the AS to which it relates.
However, after notification of Accounting Standards by the Central Government for
the companies, where the consensus portion of ASI was merged as ‘Explanation’ to
the relevant paragraph of the Accounting Standard, the Council of ICAI also
decided to merge the consensus portion of ASI as ‘Explanation’ to the relevant
paragraph of the AS issued by them. This initiative was taken by the Council of the
ICAI to harmonise both the set of standards, i.e., ASs issued by the ICAI for non-
corporates and ASs notified by the MCA for corporates.
Earlier AS 10 was on ‘Accounting for Fixed Assets’.
It has already been mentioned that the ASs are developed by the ASB of the ICAI.
The Institute not being a legislative body can enforce compliance with its standards
only by its members. Also, the standards cannot override laws and local regulations.
The ASs are nevertheless made mandatory from the dates specified in respective
standards and are generally applicable to all enterprises, subject to certain
exceptions. The implication of mandatory status of an AS depends on whether the
statute governing the enterprise concerned requires compliance with the ASs. The
Companies Act had earlier notified 28 ASs and mandated the corporate entities to
comply with the provisions stated therein. However, in 2016 the MCA withdrew AS
6. Hence there are now only 27 notified ASs as per the Companies (Accounting
Standards) Rules, 20211.
Each country has its own set of rules and regulations for accounting and financial
reporting. Therefore, when an enterprise decides to raise capital from the markets
other than the country in which it is located, the rules and regulations of that other
country will apply and this in turn will require that the enterprise is in a position to
understand the differences between the rules governing financial reporting in the
foreign country as compared to its own country of origin. Therefore, translation
1
Companies (Accounting Standards) Rules, 2021, has replaced Companies (Accounting
Standards) Rules, 2006, (as amended from time to time) notified by the Central Government
and Accounting Standards issued by the ICAI. The Companies (Accounting Standards) Rul es,
2021 will apply to accounting periods beginning on or after April 1, 2021.
Between 1973 and 2001, the IASC released IASs. Between 1997 and 1999, the IASC
restructured their organisation, which resulted in formation of IASB. These changes
came into effect on 1st April, 2001. Subsequently, IASB issued statements about
current and future standards. IASB publishes its Standards in a series of
pronouncements called International Financial Reporting Standards (IFRS).
However, IASB has not rejected the standards issued by the IASC. Those
pronouncements continue to be designated as “International Accounting
Standards” (IAS).
The standards issued by IASC till 31.03.2001 are known as IASs and the standards
issued by IASB since 01.04.2001 are known as IFRSs.
IFRS issued by
IASB
Interpretations
IAS issued by
on IAS/IFRS
IASC and
adopted by IFRS issued by IFRS
Interpretation
IASB
Commitee
Interpretation
on IAS issued by
SIC
Technique I - Adoption
IFRS
compliant
Tecnique II - Convergence
Ind AS are almost similar to IFRS but with few carve outs so as to make them
suitable for Indian Environment.
Cross border
flow of money
Listing of
Helps investors
companies at
in decision
global stock
making
exchange
Becoming IFRS
compliant
Comparability
Low risk of
of financial
error
statements
Greater
transparency
➢ Terminology differences:
Various terminology related changes have been made to make it consistent with
the terminology used in law, e.g., ‘statement of profit and loss’ in place of
‘statement of comprehensive income’ (SOCI) and ‘balance sheet’ in place of
‘statement of financial position’(SOFP).
Certain changes have been made considering the economic environment of the
country, which is different as compared to the economic environment presumed
to be in existence by IFRS. These differences are due to differences in economic
conditions prevailing in India. These differences which are in deviation to the
accounting principles and practices stated in IFRS, are commonly known as
‘Carve-outs’.
Additional guidance given in Ind AS over and above what is given in IFRS, is termed
as ‘Carve in’.
Departures
Full convergence involves adoption of IFRS in the same form as that issued by the
IASB.
For convergence of Ind AS with IFRS, the ASB in consultation with the MCA, decided
that there will be two separate sets of accounting standards viz. (i) Ind AS
converged with the IFRS – standards which are being converged by eliminating the
differences of the Ind AS vis-à-vis IFRS and (ii) Existing notified AS.
Deviation from
corresponding
IFRS, if required
Application
of IFRS in
India
convergence considering
ICAI to IFRS; legal and Indian Accounting Standards (Ind AS)
other Decision to
not adoption conditions have two
prevailing set of
in India Accounting
standards
Existing Accounting Standards (ASs)
NFRA recommends these standards to the MCA. MCA has to spell out the
accounting standards applicable for companies in India.
Ind AS are named and numbered in the same way as the corresponding IAS.
However, for Ind AS corresponding to IFRS, one need to add 100 to the IFRS
number e g. for IFRS 1 corresponding Ind AS number is 101.
In July 2014, the Finance Minister of India at that time, Late Shri Arun Jaitley Ji, in
his Budget Speech, announced an urgency to converge the existing accounting
standards with the IFRS through adoption of the Ind AS by the Indian companies.
Pursuant to the above announcement, various steps have been taken to facilitate
the implementation of IFRS-converged Ind AS. Moving in this direction, the MCA
issued the Companies (Indian Accounting Standards) Rules, 2015 vide Notification
dated February 16, 2015 covering the revised roadmap of implementation of Ind
AS for companies other than Banking companies, Insurance Companies and NBFCs
and Ind AS.
41 IAS 41 Agriculture - -
Phase I: 1st April 2015 or thereafter (with Comparatives): Voluntary Basis for any
company (other than Banks, NBFCs and Insurance companies) and its holding,
subsidiary, Joint venture (JV) or Associate Company.
(b) Unlisted Companies having net worth of INR 500 crore or more;
(a) All companies which are listed/or in process of listing on Stock Exchanges in
India or outside India not covered in Phase I (other than companies listed on
SME Exchanges);
(b) Unlisted companies having net worth of INR 250 crore or more but less than
INR 500 crore;
• Once Ind AS are applicable, an entity shall be required to follow the Ind AS for
all the subsequent financial statements i.e. there is no looking back once the Ind
AS are adopted by companies.
SUMMARY
The accounting standards aim at improving the quality of financial reporting by
promoting comparability, consistency and transparency, in the interests of users
of financial statements. The ICAI has, so far, issued 29 ASs. However, AS 6 on
‘Depreciation Accounting’ was withdrawn on revision of AS 10 ‘Property, Plant
and Equipment and AS 8 on ‘Accounting for Research and Development’ has been
withdrawn consequent to the issuance of AS 26 on ‘Intangible Assets’. Thus, there
are 27 ASs at present.
In the scenario of globalisation, India cannot isolate itself from the developments
taking place worldwide. In India, so far as the ICAI and the Government authorities
and various regulators such as SEBI and RBI are concerned, the aim has always
been to comply with the IFRS to the extent possible with the objective of
formulating sound financial reporting standards.
Ind AS are IFRS converged standards issued by the Central Government of India
under the supervision and control of ASB of ICAI and in consultation with NFRA.
(d) MCA
2. Accounting Standards
(a) Transparency.
(b) Consistency.
(c) Comparability .
(a) NFRA.
(b) MCA.
(d) IASB
5. Global Standards facilitate
(a) Cross border flow of money.
Theoretical Questions
6. Explain the objective of “Accounting Standards” in brief. State the advantages
of setting Accounting Standards.
ANSWERS/HINTS
Answers to the Multiple Choice Questions
1 (c) 2 (c) 3 (d) 4 (b) 5 (d)
Ind AS are issued by the Central Government of India under the supervision
and control of ASB of ICAI and in consultation with NFRA. NFRA recommends
these standards to the MCA and MCA has to spell out the accounting
standards applicable for companies in India.
LEARNING OUTCOMES
After studying this chapter, you will be able to:
Understand the meaning and significance of Framework for the
Preparation and Presentation of Financial Statements;
Learn objectives of Financial Statements
Understand qualitative characteristics of Financial Statements;
Comprehend recognition and measurement of elements of Financial
Statements;
Know concepts of capital, capital maintenance and determination of
profit.
The framework sets out the concepts underlying the preparation and
presentation of general purpose financial statements prepared by enterprises
for wide range of users. The Accounting Standards Board (ASB) of the Institute
of Chartered Accountants of India (ICAI) issued a framework for the Preparation
and Presentation of Financial Statements in July 2000.
1. INTRODUCTION
The development of accounting standards or any other accounting guidelines need
a foundation of underlying principles. (ASB) of ICAI issued a framework in July, 2000
which provides the fundamental basis for development of new standards as also
for review of existing standards. The principal areas covered by the framework are
as follows:
All components of the financial statements are interrelated because they reflect
different aspects of same transactions or other events. Although each statement
provides information that is different from each other, none in isolation is likely to
serve any single purpose nor can anyone provide all information needed by a user.
Cash Flow Statement shows the way an enterprise has generated cash and the
way they have been used in an accounting period and helps in evaluating the
investing, financing and operating activities during the reporting period.
Users of Financial
Statements
Fundamental Accounting
Assumptions
Liabilities ` Assets `
Capital 60,000 Property, Plant and 65,000
Equipment
Profit and Loss Account 25,000 Stock 30,000
10% Loan 35,000 Trade receivables 20,000
Trade payables 10,000 Deferred expenditure 10,000
Bank 5,000
1,30,000 1,30,000
Additional information:
(a) The remaining life of Property, Plant and Equipment is 5 years. The pattern of
(b) The trader’s purchases and sales in 20X1-X2 amounted to ` 4 lakh and ` 4.5
lakh respectively.
(c) The cost and net realisable value of stock on 31.03.X2 were ` 32,000 and
` 40,000 respectively.
(d) Expenses (including interest on 10% Loan of ` 3,500 for the year) amounted to
` 14,900.
(e) Deferred expenditure is amortised equally over 4 years.
(f) Trade receivables on 31.03.X2 is ` 25,000, of which ` 2,000 is doubtful.
Collection of another ` 4,000 depends on successful re-installation of certain
product supplied to the customer.
(g) Closing trade payable is ` 12,000, which is likely to be settled at 5% discount.
(h) Cash balance on 31.03.X2 is ` 37,100.
Liabilities Case (i) Case (ii) Assets Case (i) Case (ii)
` ` ` `
Capital 60,000 60,000 Property, Plant 52,000 60,000
and Equipment
Profit & Loss A/c 44,600 47,200 Stock 32,000 40,000
10% Loan 35,000 37,500 Trade
receivables (less 23,000 19,000
provision)
Trade payables 12,000 11,400 Deferred 7,500 Nil
expenditure
Bank 37,100 37,100
1,51,600 1,56,100 1,51,600 1,56,100
(b) Accrual Basis: According to AS 1, revenues and costs are accrued, that is,
recognised as they are earned or incurred (and not as money is received or paid)
and recorded in the financial statements of the periods to which they relate.
Further Section 128(1) of the Companies Act, 2013 makes it mandatory for
companies to maintain accounts on accrual basis only. It is not necessary to
expressly state that accrual basis of accounting has been followed in preparation
of a financial statement. In case, any income/ expense is recognised on cash basis,
the fact should be stated.
Let’s understand the impact of both approaches of accounting by way of an
example.
Example 1
(a) A trader purchased article A on credit in period 1 for ` 50,000.
` `
Period 1 To Purchase 2,000 Period 1 By Sale 60,000
To Net Profit 58,000 _______
60,000 60,000
Period 2 To Purchase 50,000 Period 2 By Sale 2,500
_______ By Net Loss 47,500
50,000 50,000
` `
Period 1 To Purchase 52,000 Period 1 By Sale 62,500
To Net Profit 10,500
62,500 62,500
7. QUALITATIVE CHARACTERISTICS OF
FINANCIAL STATEMENTS
The qualitative characteristics are attributes that improve the usefulness of
information provided in financial statements. The framework suggests that the
financial statements should observe and maintain the following four qualitative
characteristics as far as possible within limits of reasonable cost/ benefit.
(f) When flow of economic benefit to the enterprise beyond the current
accounting period is considered improbable, the expenditure incurred
is recognised as an expense rather than as an asset.
1
Present obligation may be legally enforceable as a consequence of a binding contract or
statutory requirement or they may arise from normal business practice, custom and a desire
to maintain good business relations or act in an equitable manner.
` `
Loss on change in production Method Dr. 40,000
To P Ltd. 40,000
The example given above explains the definition of income. The equity increased
by ` 29,000 during the accounting period, due to (i) Capital introduction ` 20,000
and (ii) Income earned ` 9,000 (Income from investment + Discount earned).
Incomes therefore result in increase in equity without introduction of capital.
The example given above explains the definition of expense. The equity decreased by
` 7,000 from ` 3.29 lakh to ` 3.22 lakh due to (i) Drawings ` 4,000 and (ii) Expenses
incurred ` 3,000 (Wages paid + Rent).
Expenses therefore result in decrease of equity without drawings. Also note that
expenses incurred is accompanied by either decrease of asset (Cash paid for wages)
or by increase in liability (Rent outstanding).
Note: The points discussed above leads us to the following relationships:
Closing equity (CE) = Closing Assets (CA) – Closing Liabilities (CL)
CE = OE + C + (I – E) – D
Or CE = OE + C + Profit – D
Or Profit = CE – OE – C + D
Or Profit = (CA – CL) – (OA – OL) – C + D
From above, one can clearly see that profit depends on values of assets and liabilities.
Since historical costs are mostly used for valuation, the reported profits are mostly
based on historical cost conventions. The framework recognises other methods of
valuation of assets and liabilities. The point to note is that reported figures of profit
change with the changes in the valuation basis. Conceptually, this is the foundation
of idea of Capital Maintenance.
Historical
Cost
Realisable
Value
1. Historical Cost: Historical cost means acquisition price. For example, the
businessman paid ` 7,00,000 to purchase the machine, its acquisition price
including installation charges is ` 8,00,000. The historical cost of machine
would be ` 8,00,000.
When Mr. X, a businessman, takes ` 5,00,000 loan from a bank @ 10% interest
p.a., it is to be recorded at the amount of proceeds received in exchange for
the obligation. Here the obligation is the repayment of loan as well as
payment of interest at an agreed rate i.e. 10%. Proceeds received are
` 5,00,000 - it is the historical cost of the transaction. Take another case
regarding payment of income tax liability. You know that every individual has
to pay income tax on his income if it exceeds certain minimum limit. But the
income tax liability is not settled immediately when one earns his income. The
income tax authority settles it sometime later, which is technically called
assessment year. Then how does he record this liability? As per historical cost
basis, it is to be recorded at an amount expected to be paid to discharge the
liability.
Example 6
A machine was acquired for $ 10,000 on deferred payment basis. The rate of
exchange on the date of acquisition was ` 49 per $. The payments are to be made in
5 equal annual instalments together with 10% interest per year. The current market
value of similar machine in India is ` 5 lakhs.
To settle the deferred payment on current date one must buy dollars at ` 49/$. The
liability is therefore recognised at ` 4,90,000 ($ 10,000 × ` 49). Note that the amount
of liability recognised is not the present value of future payments. This is because, in
current cost convention, liabilities are recognised at undiscounted amount.
3. Realisable (Settlement) Value: For assets, this is the amount of cash or cash
equivalents currently realisable on sale of the asset in an orderly disposal. For
liabilities, this is the undiscounted amount of cash or cash equivalents
expected to be paid on settlement of liability in the normal course of business.
Present value (P) is an amount, one has to invest on current date to have an
amount (A) after n years. If the rate of interest is R then,
A = P(1 + R) n
A 1
Or P (Present value of A after n years) = = A×
(1+R ) (1+R )
n n
If an asset generates ` 11,000 after 1 year, and ` 12,100 after two years, it is
actually contributing ` 20,000 (approx.) at the current date if the rate of earning
Under present value convention, assets are carried at present value of future net
cash flows generated by the concerned assets in the normal course of business.
Liabilities under this convention are carried at present value of future net cash
flows that are expected to be required to settle the liability in the normal course
of business.
Example 7
Carrying amount of a machine is ` 40,000 (Historical cost less depreciation). The
machine is expected to generate ` 10,000 net cash inflow. The net realisable value
(or net selling price) of the machine on current date is ` 35,000. The enterprise’s
required earning rate is 10% per year.
The enterprise can either use the machine to earn ` 10,000 for 5 years. This is
equivalent of receiving present value of ` 10,000 for 5 years at discounting rate 10%
on current date. The value realised by use of the asset is called value in use. The value
in use is the value of asset by present value convention.
Value in use = ` 10,000 (0.909 + 0.826 + 0.751 + 0.683 + 0.621) = ` 37,900
Net selling price = ` 35,000
The present value of the asset is ` 37,900, which is called its recoverable
value. It is obviously not appropriate to carry any asset at a value higher
than its recoverable value. Thus the asset is currently overstated by ` 2,100
(` 40,000 – ` 37,900).
A business should ensure that Retained Profit (RP) is not negative, i.e. closing equity
should not be less than capital to be maintained, which is sum of opening equity
and capital introduced.
It should be clear from above that the value of retained profit depends on the
valuation of assets and liabilities. In order to check maintenance of capital, i.e.
whether or not retained profit is negative, we can use any of following three bases:
Current cost of opening stock = ( ` 12,000 / 100) x 125 = 6,000 x ` 2.50 = ` 15,000
Current cost of closing cash = ` 12,000 (` 18,000 – ` 6,000)
The negative retained profit indicates that the trader has failed to maintain his
capital. The available fund of` 12,000 is not sufficient to buy 6,000 units again at
increased price of ` 2.50 per unit. The drawings should have been restricted to ` 3,000
(` 6,000 – ` 3,000). Had the trader withdrawn ` 3,000 instead of ` 6,000, he would
have left with `15,000, the fund required to buy 6,000 units at ` 2.50 per unit.
You are required to compute the Capital maintenance under all three bases ie. (i)
Historical costs, (ii) Current purchasing power and (iii) Physical capital maintenance.
Solution
Financial Capital Maintenance at historical costs
` `
Closing capital (At historical cost) 12,000
Less: Capital to be maintained
Opening capital (At historical cost) 12,000
Introduction (At historical cost) Nil (12,000)
Retained profit Nil
` `
Closing capital (At current cost) ( 4,800 units) 12,000
Less: Capital to be maintained
Opening capital (At current cost) (6,000 units) 15,000
Introduction (At current cost) Nil (15,000)
Loss resulting in non-maintenance of capital (3,000)
SUMMARY
• Components of Financial Statements
(a) The business can continue in operational existence for the foreseeable
future.
(b) The business cannot continue in operational existence for the foreseeable
future.
Theoretical Questions
6. What are the qualitative characteristics of the financial statements which
improve the usefulness of the information furnished therein?
7. “One of the characteristics of financial statements is neutrality”- Do you agree
with this statement?
(1) Earned 10% dividend on 2,000 equity shares held of ` 100 each
You are required to show the effect of above transactions on Balance Sheet in
the form of Assets - Liabilities = Equity after each transaction.
10. Balance Sheet of Anurag Trading Co. on 31 st March, 20X1 is given below:
Bank 3,000
1,33,000 1,33,000
` `
To Opening Stock 36,000 By Sales 5,00,000
To Purchases 4,50,000 By Trade payables 500
To General expenses 16,500 By Closing Stock 38,000
To Depreciation (69,000-64,000) 5,000
To Provision for doubtful debts 4,000
To Deferred expenditure 15,000
To Loan penalty 2,000
To Net Profit (b.f.) 10,000
5,38,500 5,38,500
LEARNING OUTCOMES
After studying this chapter, you will be able to:
Comprehend the status of Accounting Standards;
Understand the applicability of Accounting Standards.
CHAPTER OVERVIEW
Applicability of AS Applicability
Status of
for Corporate of AS for
AS
Entities Non-Corporate Entities
(a) Does it apply to the enterprise concerned? If yes, the next question is:
(b) Does it apply to the financial statement concerned? If yes, the next question is:
(a) in the case of an insurance company, any matters which are not required to
be disclosed by the Insurance Act, 1938, or the Insurance Regulatory and
Development Authority Act, 1999;
Section 145(2) of the Income Tax Act, 1961, empowers the Central Government to
notify in the Official Gazette from time to time, Income Computation and Disclosure
Standards to be followed by any class of assesses or in respect of any class of
income. Accordingly, the Central Government has, in exercise of the powers
conferred under Section 145(2) of the Income Tax Act, 1961, notified ten Income
Computation and Disclosure Standards (ICDSs) to be followed by all assesses (other
than an individual or a Hindu undivided family who is not required to get his
accounts of the previous year audited in accordance with the provisions of Section
44AB of the Income Tax Act, 1961) following the mercantile system of accounting,
for the purposes of computation of income chargeable to income-tax under the
head “Profit and gains of business or profession” or “ Income from other sources”,
from the Assessment Year (A.Y.) 2017-18. The ten notified ICDSs are:
The Companies Act, 1956 is being replaced by the Companies Act 2013 in a phased
manner. Now, as per Section 133 of the Companies Act, 2013, the Central Government may
prescribe the standards of accounting or any addendum thereto, as recommended by the
Institute of Chartered Accountants of India, constituted under section 3 of the Chartered
Accountants Act, 1949, in consultation with and after examination of the recommendations
made by the National Financial Reporting Authority (NFRA). Section 132 of the Companies
Act, 2013 deals with constitution of NFRA..
Level I entities are large size entities, Level II entities are medium size entities,
Level III entities are small size entities and Level IV entities are micro entities.
Level IV, Level III and Level II entities are referred to as Micro, Small and
Medium size entities (MSMEs). The criteria for classification of Non-company
entities into different levels are given in Annexure 1.
The terms ‘Small and Medium Enterprise’ and ‘SME’ used in Accounting
Standards shall be read as ‘Micro, Small and Medium size entity’ and ‘MSME’
respectively.
2. Level I entities are required to comply in full with all the Accounting
Standards.
3. Certain exemptions/relaxations have been provided to Level II, Level III and
Level IV Non-company entities. Applicability of Accounting Standards and
exemptions/relaxations to such entities are given in Annexure 2.
4. This Announcement supersedes the earlier Announcement of the ICAI on
‘Harmonisation of various differences between the Accounting
Standards issued by the ICAI and the Accounting Standards notified by
the Central Government’ issued in February 2008, to the extent it prescribes
the criteria for classification of Non-company entities (Non-corporate
entities) and applicability of Accounting Standards to non-company entities,
and the Announcement ‘Revision in the criteria for classifying Level II non-
corporate entities’ issued in January 2013.
5. This Announcement is not relevant for Non-company entities who may be
required to follow Ind AS as per relevant regulatory requirements applicable
to such entities. recurrence
Level IV Entities
Non-company entities which are not covered under Level I, Level II and Level III are
considered as Level IV entities.
Additional requirements
(1) An MSME which avails the exemptions or relaxations given to it shall disclose
(by way of a note to its financial statements) the fact that it is an MSME, the
Level of MSME and that it has complied with the Accounting Standards
insofar as they are applicable to entities falling in Level II or Level III or Level
IV, as the case may be.
(2) Where an entity, being covered in Level II or Level III or Level IV, had qualified
for any exemption or relaxation previously but no longer qualifies for the
relevant exemption or relaxation in the current accounting period, the
relevant standards or requirements become applicable from the current
period and the figures for the corresponding period of the previous
accounting period need not be revised merely by reason of its having ceased
to be covered in Level II or Level III or Level IV, as the case may be. The fact
that the entity was covered in Level II or Level III or Level IV, as the case may
be, in the previous period and it had availed of the exemptions or relaxations
available to that Level of entities shall be disclosed in the notes to the
financial statements. The fact that previous period figures have not been
revised shall also be disclosed in the notes to the financial statements.
(4) If an entity covered in Level II or Level III or Level IV opts not to avail of the
exemptions or relaxations available to that Level of entities in respect of any
but not all of the Accounting Standards, it shall disclose the Standard(s) in
respect of which it has availed the exemption or relaxation.
(5) If an entity covered in Level II or Level III or Level IV opts not to avail any one
or more of the exemptions or relaxations available to that Level of entities, it
shall comply with the relevant requirements of the Accounting Standard.
(6) An entity covered in Level II or Level III or Level IV may opt for availing certain
exemptions or relaxations from compliance with the requirements prescribed
in an Accounting Standard:
Provided that such a partial exemption or relaxation and disclosure shall not
be permitted to mislead any person or public.
The Accounting Standards issued by the ICAI, as on April 1, 2020, and such
standards as issued from time-to-time are applicable to Non-company entities
subject to the relaxations and exemptions in the announcement. The Accounting
Standards issued by ICAI as on April 1, 2020, are:
AS 2 Valuation of Inventories
AS 5 Net Profit or Loss for the Period, Prior Period Items and Changes in
Accounting Policies
AS 7 Construction Contracts
AS 9 Revenue Recognition
AS 15 Employee Benefits
AS 16 Borrowing Costs
AS 17 Segment Reporting
AS 19 Leases
AS 24 Discontinuing Operations
AS 26 Intangible Assets
AS 28 Impairment of Assets
(a) Paragraphs 22 (c),(e) and (f); 25 (a), (b) and (e); 37 (a) and (f); and
46 (b) and (d) relating to disclosures are not applicable to Level II
Non-company entities.
(b) Paragraphs 22 (c),(e) and (f); 25 (a), (b) and (e); 37 (a), (f) and (g);
and 46 (b), (d) and (e) relating to disclosures are not applicable to
Level III Non-company entities.
(c) Paragraphs 22 (c),(e) and (f); 25 (a), (b) and (e); 37 (a), (f) and (g);
38; and 46 (b), (d) and (e) relating to disclosures are not applicable
to Level IV Non-company entities.
(i) whose equity or debt securities are not listed or are not in the process of
listing on any stock exchange, whether in India or outside India;
(iii) whose turnover (excluding other income) does not exceed rupees two-fifty
crores in the immediately preceding accounting year;
(iv) which does not have borrowings (including public deposits) in excess of
rupees fifty crores at any time during the immediately preceding accounting
year; and
Non-SMCs
Companies not falling within the definition of SMC are considered as Non-SMCs.
Instructions
• General Instructions
1.1 The SMC which does not disclose certain information pursuant to the
exemptions or relaxations given to it should disclose (by way of a note to its
financial statements) the fact that it is an SMC and has complied with the
Accounting Standards insofar as they are applicable to an SMC on the
following lines:
1.2 Where a company, being an SMC, has qualified for any exemption or
relaxation previously but no longer qualifies for the relevant exemption or
relaxation in the current accounting period, the relevant standards or
requirements become applicable from the current period and the figures for
the corresponding period of the previous accounting period need not be
revised merely by reason of its having ceased to be an SMC. The fact that the
company was an SMC in the previous period and it had availed of the
exemptions or relaxations available to SMCs should be disclosed in the notes
to the financial statements.
1.5 The SMC may opt for availing certain exemptions or relaxations from
compliance with the requirements prescribed in an Accounting Standard:
Note:
An existing company which was previously not a SMC and subsequently becomes
a SMC, shall not be qualified for exemption or relaxation in respect of Accounting
Standards available to a SMC until the company remains a SMC for two consecutive
accounting periods.
1
For applicability of Ind AS to companies, refer Notification dated 16th February, 2015, issued
by the Ministry of Corporate Affairs, Government of India.
SUMMARY
According to the Criteria for Classification of Entities and Applicability of
Accounting Standards as issued by the Government, there are two levels, namely,
Small and Medium-sized Companies (SMCs) as defined in the Companies
(Accounting Standards) Rules and companies other than SMCs. Non-SMCs are
required to comply with all the Accounting Standards in their entirety, while certain
exemptions/ relaxations have been given to SMCs. Criteria for classification of
entities for applicability of accounting standards for corporate and non-corporate
entities have been prescribed as per the Govt. notification.
(d) AS 13.
3. All non-corporate entities engaged in commercial, industrial and business
reporting entities, whose turnover (excluding other income) exceeds rupees 250
crores in the immediately preceding accounting year, are classified as
(a) Level II entities.
(b) Level I entities.
(c) Level III entities.
(d) Level IV entities.
4. All non-corporate entities engaged in commercial, industrial or business
activities having borrowings (including public deposits) in excess of rupees two
crores but does not exceed rupees ten crores at any time during the immediately
preceding accounting year.
Theoretical Questions
6. What are the issues, with which Accounting Standards deal?
7. List the criteria to be applied for rating a non-corporate entity as Level-I entity
and Level II entity for the purpose of compliance of Accounting Standards in
India.
8. List the criteria to be applied for rating a non-corporate entity as Level IV entity
for the purpose of compliance of Accounting Standards in India.
The companies can be classified under two categories viz SMCs and Non SMCs
under the Companies (Accounting Standards) Rules, 2021.
As per the Companies (Accounting Standards) Rules, 2021, criteria for above
classification as SMCs, are:
• whose equity or debt securities are not listed or are not in the process
of listing on any stock exchange, whether in India or outside India;
• whose turnover (excluding other income) does not exceed rupees two-
Since, XYZ Ltd.’s turnover was ` 50 crores which does not exceed ` 250
crores and borrowings of ` 1 crore are less than ` 50 crores, it is a small
and medium sized company (SMC).
PRESENTATION &
DISCLOSURES BASED
ACCOUNTING
STANDARDS
UNIT 1: ACCOUNTING STANDARD 1
DISCLOSURE OF ACCOUNTING POLICIES
LEARNING OUTCOMES
After studying this chapter, you would be able to Comprehend the-
Fundamental Accounting Assumptions
Nature of Accounting Policies
Areas in Which Different Accounting Policies are Encountered.
Considerations in the Selection of Accounting Policies.
1.1 INTRODUCTION
Irrespective of extent of standardization, diversity in accounting policies is
unavoidable for two reasons. First, accounting standards cannot and do not cover
all possible areas of accounting and enterprises have the freedom of adopting any
reasonable accounting policy in areas not covered by a standard.
Second, since enterprises operate in diverse situations, it is impossible to develop
a single set of policies applicable to all enterprises for all time.
The accounting standards, therefore, permit more than one policy even in areas
covered by it. Differences in accounting policies lead to differences in reported
information even if underlying transactions are same. The qualitative characteristic
of comparability of financial statements, therefore, suffers due to diversity of
accounting policies. Since uniformity is impossible, and accounting standards
permit more than one alternative in many cases, it is not enough to say that all
standards have been complied with. For these reasons, Accounting Standard 1
requires enterprises to disclose significant accounting policies actually adopted by
them in preparation of their financial statements. Such disclosures allow the users
of financial statements to take the differences in accounting policies into
consideration and to make necessary adjustments in their analysis of such financial
statements.
The purpose of Accounting Standard 1, Disclosure of Accounting Policies, is to
promote better understanding of financial statements by requiring disclosure of
significant accounting policies in an orderly manner. As explained in the preceding
paragraph, such disclosures facilitate more meaningful comparison between
financial statements of different enterprises for same accounting period. The
standard also requires disclosure of changes in accounting policies such that the
users can compare financial statements of same enterprise for different accounting
periods.
Fundamental Accounting
Assumptions
Fundamental Accounting
Assumptions
Going Concern: The financial statements are normally prepared on the assumption
that an enterprise will continue its operations in the foreseeable future and neither
there is intention, nor there is need to materially curtail the scale of operations.
Financial statements prepared on going concern basis recognise among other
things the need for sufficient retention of profit to replace assets consumed in
operation and for making adequate provision for settlement of its liabilities.
and profit/loss obtained on this basis reflects activities of the enterprise during an
accounting period, rather than cash flows generated by it.
While accrual basis is a more logical approach to profit determination than the cash
basis of accounting, it exposes an enterprise to the risk of recognising an income
before actual receipt. The accrual basis can, therefore, overstate the divisible profits
and dividend decisions based on such overstated profit lead to erosion of capital.
For this reason, accounting standards require that no revenue should be recognised
unless the amount of consideration and actual realisation of the consideration is
reasonably certain.
Despite the possibility of distribution of profit not actually earned, accrual basis of
accounting is generally followed because of its logical superiority over cash basis
of accounting. Section 128(1) of the Companies Act, 2013 makes it mandatory for
companies to maintain accounts on accrual basis only. It is not necessary to
expressly state that accrual basis of accounting has been followed in preparation
of a financial statement. In case, any income/expense is recognised on cash basis,
the fact should be stated.
This list is not exhaustive i.e. endless. For every item right from valuation of assets
and liabilities to recognition of revenue, providing for expected losses, for each
event, accountant need to form principles and evolve a method to adopt those
principles. This method of forming and applying accounting principles is known as
accounting policies.
may incur in next accounting period by selling 100 units of unsold articles.
Profit of the trader if net realisable value of unsold article is ` 15
= Sale – Cost of goods sold = (400 x ` 15) – (500 x ` 10 – 100 x ` 10) = ` 2,000
Materiality: Financial statements should disclose all ‘material items, i.e. the items
the knowledge of which might influence the decisions of the user of the financial
statement. Materiality is not always a matter of relative size. For example a small
amount lost by fraudulent practices of certain employees can indicate a serious
flaw in the enterprise’s internal control system requiring immediate attention to
avoid greater losses in future. In certain cases quantitative limits of materiality is
specified. A few of such cases are given below:
(a) A company should disclose by way of notes additional information regarding
any item of income or expenditure which exceeds 1% of the revenue from
operations or `1,00,000 whichever is higher (Refer general Instructions for
preparation of Statement of Profit and Loss in Schedule III to the Companies
Act, 2013).
(b) A company should disclose in Notes to Accounts, shares in the company held
by each shareholder holding more than 5 per cent shares specifying the
number of shares held. (Refer general Instructions for Balance Sheet in
Schedule III to the Companies Act, 2013).
The disclosure of the significant accounting policies as such should form part of
the financial statements and the significant accounting policies should normally be
disclosed in one place.
Change in Accounting
Policy
Amount to be
Fact to be disclosed
disclosed
Example 3
A simple disclosure that an accounting policy has been changed is not of much use
for a reader of a financial statement. The effect of change should , therefore, be
disclosed wherever ascertainable. Suppose a company has switched over to weighted
average formula for ascertaining cost of inventory, from the earlier practice of using
FIFO. If the closing inventory using FIFO method is `2 lakhs and that by weighted
average method is `1.8 lakhs, the change in accounting policy pulls down profit and
value of inventory by `20,000. The company may disclose the change in accounting
policy in the following manner:
‘The company values its inventory at lower of cost or net realisable value. Since net
realisable value of all items of inventory in the current year was greater than
respective costs, the company valued its inventory at cost. In the present year , the
company has changed to weighted average method, which better reflects the
consumption pattern of inventory, for ascertaining inventory costs from the earlier
practice of using FIFO method for the purpose. The change in policy has reduced
profit for the year and value of inventory as at the year end by `20,000.
A change in accounting policy is to be disclosed if the change is reasonably expected
to have material effect in future accounting periods, even if the change has no
material effect in the current accounting period.
The above requirement ensures that all important changes in accounting policies are
actually disclosed.
Solution
As per AS 1“Disclosure of Accounting Policies”, any change in an accounting policy
which has a material effect should be disclosed in the financial statements. The
amount by which any item in the financial statements is affected by such change
should also be disclosed to the extent ascertainable. Where such amount is not
ascertainable, wholly or in part, the fact should be indicated. Thus Prashant Ltd.
should disclose the change in valuation method of inventory and its effect on
financial statements. The company may disclose the change in accounting policy in
the following manner:
‘The company values its inventory at lower of cost and net realizable value. Since
net realizable value of all items of inventory in the current year was greater than
respective costs, the company valued its inventory at cost. In the present year i.e.
20X1-X2, the company has changed to weighted average method, which better
reflects the consumption pattern of inventory, for ascertaining inventory costs from
the earlier practice of using FIFO for the purpose. The change in policy has reduced
current profit and value of inventory by ` 16,000.
Illustration 2
Jagannath Ltd. had made a rights issue of shares in 20X2. In the offer document to
its members, it had projected a surplus of `40 crores during the accounting year to
end on 31st March, 20X2. The draft results for the year, prepared on the hitherto
followed accounting policies and presented for perusal of the board of directors
showed a deficit of `10 crores. The board in consultation with the managing director,
decided on the following:
(i) Value year-end inventory at works cost ( ` 50 crores) instead of the hitherto
method of valuation of inventory at prime cost ( ` 30 crores).
(ii) Provide for permanent diminution in the value of investments, which had taken
place over the past five years, the amount of provision being `10 crores.
As chief accountant of the company, you are asked by the managing director to draft
the notes on accounts for inclusion in the annual report for 20X1-20X2.
Solution
As per AS 1, any change in the accounting policies which has a material effect in
the current period or which is reasonably expected to have a material effect in later
periods should be disclosed. In the case of a change in accounting policies which
has a material effect in the current period, the amount by which any item in the
financial statements is affected by such change should also be disclosed to the
extent ascertainable. Where such amount is not ascertainable, wholly or in part, the
fact should be indicated. Accordingly, the notes on accounts should properly
disclose the change and its effect.
Notes on Accounts:
(i) During the year inventory has been valued at factory cost, against the practice
of valuing it at prime cost as was the practice till last year. This has been done
to take cognizance of the more capital intensive method of production on
account of heavy capital expenditure during the year. As a result of this
change, the year-end inventory has been valued at ` 50 crores and the profit
for the year has increased by ` 20 crores.(ii) The company has decided to
provide `10 crores for the permanent diminution in the value of investments
which has taken place over the period of past five years. The provision so
made has reduced the profit disclosed in the accounts by `10 crores.
Illustration 3
XYZ Company is engaged in the business of financial services and is undergoing tight
liquidity position, since most of the assets of the company are blocked in various
claims/petitions in a Special Court. XYZ has accepted Inter-Corporate Deposits (ICDs)
and it is making its best efforts to settle the dues. There were claims at varied rates
of interest, from lenders, from the due date of ICDs to the date of repayment. The
company has provided interest, as per the terms of the contract till the due date and
Reference: The students are advised to refer the full text of AS 1 “Disclosure of
Accounting Policies”.
(a) Prudence
(b) Comparability
(c) Materiality
(a) Comparability
(b) Relevance
(d) Reliability
3. Which of the following statement would not be correct in relation to disclosures
to be made in the financial statements after making any change in an
accounting policy?
(a) Any change in an accounting policy which has a material effect should
be disclosed.
(b) The amount by which any item in the financial statements is affected by
such change should be disclosed to the extent ascertainable. Where such
amount is not ascertainable, wholly or in part, the fact should be
indicated.
(c) If a change is made in the accounting policies which has no material effect
on the financial statements for the current period but which is reasonably
expected to have a material effect in later periods, the fact of such change
Theoretical Questions
4. What are the three fundamental accounting assumptions recognised by
Accounting Standard (AS) 1? Briefly describe each one of them.
(iv) Any change in an accounting policy, which has a material effect should
be disclosed. Where the amount by which any item in the financial
statements is affected by such change is not ascertainable, wholly or in
part, the fact need not to be indicated.
ANSWERS/HINTS
Answers to the Multiple Choice Questions
1 (b) 2 (a) 3 (d)
LEARNING OUTCOMES
After studying this unit, you will be able to comprehend –
What are Cash and Cash Equivalents
Presentation of a Cash Flow Statement
Reporting Cash Flows from Operating Activities
Reporting Cash Flows from Investing and Financing Activities
Reporting Cash Flows on a Net Basis
Foreign Currency Cash Flows
Extraordinary Items
Interest and Dividends
Taxes on Income
Non-Cash Transactions.
2.1 INTRODUCTION
This Standard is mandatory for Non-SMCs (Non Small & Medium Companies) and
the enterprises which fall in the category of Level I (for non-corporate entities), at
the end of the relevant accounting period. For all other enterprises though it is not
compulsory but it is encouraged to prepare such statements.
However, the Companies Act, 2013, mandates preparation of Cash flow statement
by all companies except one person company, small company and dormant
company (refer note below).
Where an enterprise was not covered by this statement during the previous year
but qualifies in the current accounting year, they are not supposed to disclose the
figures for the corresponding previous years. Whereas, if an enterprises qualifies
under this statement to prepare the cash flow statements during the previous year
but now disqualified, will continue to prepare cash flow statements for another two
consecutive years.
Note : Under Section 129 of the Companies Act, 2013, the financial statement, with
respect to One Person Company, small company and dormant company, may not
include the cash flow statement. As per the Amendment, under Chapter I, clause
(40) of section 2, an exemption has been provided vide Notification dated 13th
June, 2017 under Section 462 of the Companies Act 2013 to a startup private
company besides one person company, small company and dormant company. As
per the amendment, a startup private company is not required to include the cash
flow statement in the financial statements.
Thus the financial statements, with respect to one person company, small company,
dormant company and private company (if such a private company is a start-up),
may not include the cash flow statement.
2.2 OBJECTIVE
Cash flow Statement (CFS) is an additional information provided to the users of
accounts in the form of an statement, which reflects the various sources from where
cash was generated (inflow of cash) by an enterprise during the relevant accounting
year and how these inflows were utilised (outflow of cash) by the enterprise. This
helps the users of accounts:
To identify the historical changes in the flow of cash & cash equivalents.
To determine the future requirement of cash & cash equivalents.
To assess the ability to generate cash & cash equivalents.
To estimate the further requirement of generating cash & cash equivalents.
To compare the operational efficiency of different enterprises.
To study the insolvency and liquidity position of an enterprise.
As an indicator of amount, timing and certainty of future cash flows.
To check the accuracy of past assessments of future cash flows
In examining the relationship between profitability and net cash flow and the
impact of changing prices.
(b) Cash equivalents, which are short term, highly liquid investments that are
readily convertible into known amounts of cash and are subject to
insignificant risk of change in value. A short-term investment is one, which is
due for maturity within three months from the date of acquisition.
Investments in shares are not normally taken as cash equivalent, because of
uncertainties associated with them as to realisable value.
Note: For the purpose of cash flow statement, ‘cash and cash equivalent’ consists
of at least three balance sheet items, viz. cash in hand; demand deposits with banks
and investments regarded as cash equivalents. For this reason, the AS 3 requires
enterprises to give a break-up of opening and closing cash shown in their cash flow
statements. This is presented as a note to cash flow statement.
Cash flow type depends on the business of the enterprise and other factors. For
example, since principal business of financial enterprises consists of borrowing,
lending and investing, loans given and interests earned are operating cash flows
for financial enterprises and investing cash flows for other enterprises. A few typical
cases are discussed below.
(b) Loans and advances given and interests earned on them are investing cash
flows for non-financial enterprises.
(c) Loans and advances given to subsidiaries and interests earned on them are
investing cash flows for all enterprises.
(d) Loans and advances given to employees and interests earned on them are
operating cash flows for all enterprises.
(e) Advance payments to suppliers and interests earned on them are operating
cash flows for all enterprises.
(f) Interests earned from customers for late payments are operating cash flows
for non-financial enterprises.
(c) Investments in subsidiaries and dividends earned on them are investing cash
flows for all enterprises.
(c) Tax deducted at source against expenses are operating cash inflows if
concerned expenses are operating expenses and financing cash inflows if the
concerned expenses are financing expenses, e.g. interests paid.
Particulars ` `
Operating Activities:
xxx
Cash Flow Statement of X Ltd. for the year ended March 31, 20X1
(Indirect Method)
Particulars ` `
Operating Activities:
Closing balance of Profit & Loss Account xxx
Less: Opening balance of Profit & Loss Account xxx
xxx
xxx
Less : Payment of Income Tax xxx xxx
Cash flows from the following operating, investing or financing activities may be
reported on a net basis.
(a) Cash receipts and payments on behalf of customers, e.g. cash received and
paid by a bank against acceptances and repayment of demand deposits.
(b) Cash receipts and payments for items in which the turnover is quick, the
amounts are large and the maturities are short, e.g. purchase and sale of
investments by an investment company.
AS 3 permits financial enterprises to report cash flows on a net basis in the
following three circumstances.
(a) Cash flows on acceptance and repayment of fixed deposits with a fixed
maturity date
(b) Cash flows on placement and withdrawal deposits from other financial
enterprises
(c) Cash flows on advances/loans given to customers and repayments received
therefrom.
Interest and Dividends
Cash flows from interest and dividends received and paid should each be disclosed
separately. Cash flows arising from interest paid and interest and dividends
received in the case of a financial enterprise should be classified as cash flows
arising from operating activities. In the case of other enterprises, cash flows arising
from interest paid should be classified as cash flows from financing activities while
interest and dividends received should be classified as cash flows from investing
activities. Dividends paid should be classified as cash flows from financing activities.
Non-Cash transactions
Investing and financing transactions that do not require the use of cash or cash
equivalents, e.g. issue of bonus shares, should be excluded from a cash flow
statement. Such transactions should be disclosed elsewhere in the financial
statements in a way that provides all the relevant information about these investing
and financing activities.
or cash equivalents due to exchange gains and losses are, however, not cash flows.
This being so, the net increases/decreases in cash or cash equivalents in the cash
flow statements are stated exclusive of exchange gains and losses. The resultant
difference between cash and cash equivalents as per the cash flow statement and
that recognised in the balance sheet is reconciled in the note on cash flow
statement.
2.11 DISCLOSURES
AS 3 requires an enterprise to disclose the amount of significant cash and cash
equivalent balances held by it but not available for its use, together with a
commentary by management. This may happen for example, in case of bank
balances held in other countries subject to such exchange control or other
regulations that the fund is practically of no use.
(a) The amount of undrawn borrowing facilities that may be available for future
operating activities and to settle capital commitments, indicating any
restrictions on the use of these facilities; and
(b) The aggregate amount of cash flows required for maintaining operating
capacity, e.g. purchase of machinery to replace the old, separately from cash
flows that represent increase in operating capacity, e.g. additional machinery
purchased to increase production.
Illustration 1
Classify the following activities as (a) Operating Activities, (b) Investing Activities, (c)
Financing Activities (d) Cash Equivalents.
(a) Purchase of Machinery.
(b) Proceeds from issuance of equity share capital
(c) Cash Sales.
(d) Proceeds from long-term borrowings.
(e) Cheques collected from Trade receivables.
As per AS 3, an investment normally qualifies as a cash equivalent only when it has a short
maturity of, say three months or less from the date of acquisition and is subject to
insignificant risk of change in value.
Inflows ` Outflows `
Opening balance: Payment for Account
Cash 10,000 Payables 90,000
Bank 70,000 Salaries and wages 25,000
Share capital – shares issued 5,00,000 Payment of overheads 15,000
Collection on account of Property, plant and
Trade Receivables 3,50,000 equipment acquired 4,00,000
Debentures redeemed 50,000
Sale of Property, plant and 70,000 Bank loan repaid 2,50,000
equipment
Taxation 55,000
Dividends 1,00,000
Closing balance:
Cash 5,000
bank 10,000
10,00,000 10,00,000
Prepare Cash Flow Statement for the year ended 31 st March, 20X1in accordance with
Accounting Standard 3.
Solution
Cash Flow Statement for the year ended 31.3.20X1
` `
Cash flow from operating activities
Cash received on account of trade receivables 3,50,000
Cash paid on account of trade payables (90,000)
Cash paid to employees (salaries and wages) (25,000)
Other cash payments (overheads) (15,000)
Cash generated from operations 2,20,000
Income tax paid (55,000)
Net cash generated from operating activities 1,65,000
Cash flow from investing activities
Payment for purchase of Property, plant and equipment (4,00,000)
Proceeds from sale of Property, plant and equipment 70,000
Net cash used in investment activities (3,30,000)
Cash flow from financing activities
Proceeds from issue of share capital 5,00,000
Bank loan repaid (2,50,000)
Debentures redeemed (50,000)
Dividends paid (1,00,000)
Net cash used in financing activities 1,00,000
Net decrease in cash and cash equivalents (65,000)
Cash and cash equivalents at the beginning of the year 80,000
Cash and cash equivalents at the end of the year 15,000
Particulars `
Plant acquired by the issue of 8% Debentures 1,56,000
Claim received for loss of plant in fire 49,600
Unsecured loans given to subsidiaries 4,85,000
Interest on loan received from subsidiary companies 82,500
Pre-acquisition dividend received on investment made 62,400
Debenture interest paid 1,16,000
Term loan repaid 4,25,000
Interest received on investment 68,000
(TDS of ` 8,200 was deducted on the above interest)
Book value of plant sold (loss incurred ` 9,600) 84,000
Solution
Cash Flow Statement from Investing Activities of
M/s Creative Furnishings Limited for the year ended 31-03-20X1
Note:
1. Debenture interest paid and Term Loan repaid are financing activities and,
therefore, not considered for preparing cash flow from investing activities.
Note: For details regarding preparation of Cash Flow Statement and Problems
based on practical application of AS 3, students are advised to refer unit 2 of
Chapter 11.
Reference: The students are advised to refer the full text of AS 3 “Cash Flow
Statement.
(a) Nil
(b) ` 8,000
(c) ` 68,000
(d) ` 60,000
2. While preparing cash flows statement, an entity (other than a financial
institution) should disclose the dividends received from its investment in shares
as
(a) operating cash inflow
(b) investing cash inflow
Theoretical Questions
6. What are the main features of the Cash Flow Statement?
7. Mayuri Ltd. acquired Plant and Machinery for ` 25 lakhs. During the same year,
it also sold Furniture and Fixtures for ` 4 lakhs. Can the company disclose, Net
Cash Outflow towards purchase of Fixed Assets ` 21 lakhs (i.e., 25 lakhs – 4
lakhs) in the Cash Flow Statement?
Particulars Amount (` )
Balance as per the Bank Statement 25,000
Cheque issued but not presented in the Bank 15,000
Short Term Investment in liquid equity shares of ABC 50,000
Limited
Fixed Deposit created on 01-11-20X1 and maturing on 15- 75,000
04-20X2
Short Term Investment in highly liquid Sovereign Debt 1,00,000
Mutual fund on 01-03-20X2 (having maturity period of less
than 3 months)
11. Z Ltd. has no Foreign Currency Cash Flow during the reporting period. It held a
deposit in a bank in France. The balances as at the beginning of the year and
at the end of the year were € 100,000 and € 105,000 respectively. The exchange
rate at the beginning of the year was € 1 = ` 82, and at the end of the year was
€ 1 = ` 85. The increase in the deposit balance of € 5,000 was on account of
interest credited on the last day of the reporting period. The deposit was
reported at ` 82,00,000 in the opening balance sheet and at ` 89,25,000 in the
closing balance sheet. You are required to show how these transactions would
be presented in the Cash Flow Statement as per AS 3.
12. Following is the Balance Sheet of Fox Ltd. You are required to prepare cash flow
statement using Indirect Method.
Notes to Accounts
Additional Information:
1. Dividend paid during the year ` 10,000
2. Depreciation charges during the year ` 40,000.
• cash receipts and payments for items in which the turnover is quick, the
amounts are large, and the maturities are short.
In the given case, since the purchase of Plant and Machinery and disposal of
Furniture and Fixtures do not fall in the criteria of exception mentioned above,
the same should be presented on a gross basis as an outflow of ` 25 lakhs
and an inflow of ` 4 lakhs. Presentation of net cash outflow of ` 21 lakhs is
not permitted as per AS 3.
`
Cash balance with bank (` 25,000 less ` 15,000) 10,000
Short term investment in highly liquid sovereign debt mutual 1,00,000
fund on 1.3.20X2
Bank balance in foreign currency account ($1,000 x ` 70) 70,000
1,80,000
11. The Statement of Profit and Loss was credited on account of:
Interest Income: € 5,000 x ` 85 = ` 4,25,000
Exchange difference = € 100,000 x (` 85 – ` 82) = ` 3,00,000
In preparing the Cash Flow Statement, the exchange difference of ` 3,00,000
should be deducted from the Net Profit before taxes, since it is a non-cash
item. However, in order to reconcile the opening balance of the Cash and
Cash Equivalents with its closing balance, the Exchange Difference of
` 3,00,000 should be added to the opening balance in a Note to the Cash
Flow Statement.,
*Provision for tax of last year considered to be paid in the current year.
Working Note:
LEARNING OUTCOMES
❑ After studying this unit, you will be able to comprehend the-
Definition and Identification of Reportable Segments
Disclosures.
3.1 INTRODUCTION
AS 17 is mandatory in respect of non-SMCs (and level I entities in case of non-
corporates). Other entities are encouraged to comply with AS 17.
This standard establishes principles for reporting financial information about
different types of products and services an enterprise produces and different
geographical areas in which it operates. The standard is more relevant for assessing
risks and returns of a diversified or multi-locational enterprise which may not be
determinable from the aggregated data.
Before we start the standard, let us lay down the areas to be covered from the
examination point of view.
3.2 OBJECTIVE
Many enterprises provide groups of products and services or operate in
geographical areas that are subject to differing rates of profitability, opportunities
for growth, future prospects, and risks. The objective of this Standard is to establish
principles for reporting financial information, about the different types of products
and services an enterprise produces and the different geographical areas in which
it operates. Such information helps users of financial statements:
(a) Better understand the performance of the enterprise;
(b) Better assess the risks and returns of the enterprise; and
(c) Make more informed judgements about the enterprise as a whole.
3.3 SCOPE
AS 17 should be applied in presenting general purpose financial statements.
An enterprise should comply with the requirements of this Standard fully and not
selectively. If a single financial report contains both consolidated financial
statements and separate financial statements of the parent, segment information
need be presented only on the basis of the consolidated financial statements.
The predominant sources of risks affect how most enterprises are organised and
managed. Therefore, the organisational structure of an enterprise and its internal
financial reporting system are normally the basis for identifying its segments.
(iii) Including expense relating to transactions with other segments of the enterprise.
Segment expense does not include:
(a) Extraordinary items as defined in AS 5;
(b) Interest expense, including interest incurred on advances or loans from other
segments, unless the operations of the segment are primarily of a financial nature;
(c) Losses on sales of investments or losses on extinguishment of debt unless the
operations of the segment are primarily of a financial nature;
(d) Income tax expense; and
(e) General administrative expenses, head-office expenses, and other expenses that
arise at the enterprise level and relate to the enterprise as a whole. However,
costs are sometimes incurred at the enterprise level on behalf of a segment. Such
costs are part of segment expense if they relate to the operating activities of the
segment and if they can be directly attributed or allocated to the segment on a
reasonable basis.
Segment result is segment revenue less segment expense.
Segment assets are those operating assets that are employed by a segment in its
operating activities and that either are directly attributable to the segment or can
be allocated to the segment on a reasonable basis.
If the segment result of a segment includes interest or dividend income, its segment
assets include the related receivables, loans, investments, or other interest or
dividend generating assets.
Segment assets do not include:
income tax assets; and
assets used for general enterprise or head-office purposes.
Assets and liabilities that relate jointly to two or more segment should be allocated
to segments if, and only if, their related revenues and expenses also are allocated
to those segments.
Asset Test The segment assets are 10% or more of the total assets of all
segments.
Note:
(g) Total amount of significant non-cash expenses, other than depreciation and
amortisation in respect of segment assets that were included in segment
expense and, therefore, deducted in measuring segment result.
An enterprise that reports the amount of cash flows arising from operating,
investing and financing activities of a segment need not disclose depreciation and
amortisation expense and non-cash expenses.
(c) The total cost incurred during the period to acquire segment assets that are
expected to be used during more than one period (tangible and intangible
fixed assets) by geographical location of assets, for each geographical
segment whose segment assets are 10% or more of the total assets of all
geographical segments.
If primary format of an enterprise for reporting segment information is
geographical segments (whether based on location of assets or location of
customers), it should also report the following segment information for each
business segment whose revenue from sales to external customers is 10% or more
Changes in accounting policies adopted for segment reporting that have a material
effect on segment information should be disclosed. Such disclosure should include
a description of the nature of the change, and the financial effect of the change if
it is reasonably determinable.
Some changes in accounting policies may relate specifically to segment reporting.
Example could be:
changes in identification of segments; and
changes in the basis for allocating revenues and expenses to segments.
Such changes can have a significant impact on the segment information reported
but will not change aggregate financial information reported for the enterprise. To
enable users to understand the impact of such changes, this Standard requires the
disclosure of the nature of the change and the financial effects of the change, if
reasonably determinable.
An enterprise should indicate the types of products and services included in each
reported business segment and indicate the composition of each reported
geographical segment, both primary and secondary, if not otherwise disclosed in
the financial statements.
Illustration 1
The Chief Accountant of Sports Ltd. gives the following data regarding its six
segments: ` in lakhs
Particulars M N O P Q R Total
The Chief accountant is of the opinion that segments “M” and “N” alone should be
reported. Is he justified in his view? Discuss.
Solution
As per AS 17 ‘Segment Reporting’, a business segment or geographical segment
should be identified as a reportable segment if:
Its revenue from sales to external customers and from other transactions with other
segments is 10% or more of the total revenue- external and internal of all segments;
or
Its segment result whether profit or loss is 10% or more of:
The combined result of all segments in profit; or
The combined result of all segments in loss,
whichever is greater in absolute amount; or
Its segment assets are 10% or more of the total assets of all segments.
If the total external revenue attributable to reportable segments constitutes less
than 75% of total enterprise revenue, additional segments should be identified as
reportable segments even if they do not meet the 10% thresholds until atleast 75%
of total enterprise revenue is included in reportable segments.
On the basis of turnover criteria segments M and N are reportable segments.
On the basis of the result criteria, segments M, N and R are reportable segments
(since their results in absolute amount is 10% or more of` 200 lakhs).
On the basis of asset criteria, all segments except R are reportable segments.
Illustration 3
M/s XYZ Ltd. has three segments namely X, Y, Z. The total Assets of the Company are
` 10.00 crores. Segment X has ` 2.00 crores, segment Y has ` 3.00 crores and segment
Z has` 5.00 crores. Deferred tax assets included in the assets of each segments are X-
` 0.50 crores, Y—` 0.40 crores and Z—` 0.30 crores. The accountant contends that
all the three segments are reportable segments. Comment.
Solution
According to AS 17 “Segment Reporting”, segment assets do not include income
tax assets. Therefore, the revised total assets are ` 8.8 crores [` 10 crores – (` 0.5 +
` 0.4 +` 0.3)]. Segment X holds total assets of ` 1.5 crores (` 2 crores –` 0.5 crores);
Segment Y holds ` 2.6 crores (` 3 crores –` 0.4 crores); and Segment Z holds ` 4.7
crores (` 5 crores –` 0.3 crores). Thus all the three segments hold more than 10%
of the total assets, all segments are reportable segments.
Illustration4
Prepare a segmental report for publication in Diversifiers Ltd. from the following
details of the company’s three divisions and the head office:
` (‘000)
Forging Shop Division
10,800
Bright Bar Division
Sales to Fitting Division 45
Interest costs 6 8 2
Fixed assets 75 300 60 180
Net current assets 72 180 60 135
Segment Revenue
Sales:
Domestic 90 − − − 90
Export 6,135 300 270 − 6,705
External Sales 6,225 300 270 − 6,795
Inter-Segment Sales 4,575 45 − 4,620 −
Total Revenue 10,800 345 270 4,620 6,795
Segment Result (Given) 240 30 (12) 258
Head Office Expenses (144)
Operating Profit 114
Interest Expense (16)
Profit Before Tax 98
Information in Relation
to Assets and Liabilities:
Fixed Assets 300 60 180 − 540
Net Current Assets 180 60 135 − 375
Segment assets 480 120 315 − 915
Unallocated Corporate
Assets (75 + 72) − − − − 147
Total assets 1,062
Segment liabilities 30 15 180 − 225
Unallocated corporate 57
liabilities
Total liabilities 282
Illustration 5
Microtech Ltd. produces batteries for scooters, cars, trucks, and specialised batteries
for invertors and UPS. How many segments should it have and why?
Solution
In case of Microtech Ltd., the basic product is the batteries, but the risks and returns
of the batteries for automobiles (scooters, cars and trucks) and batteries for
invertors and UPS are affected by different set of factors. In case of automobile
batteries, the risks and returns are affected by the Government policy, road
conditions, quality of automobiles, etc. whereas in case of batteries for invertors
and UPS, the risks and returns are affected by power condition, standard of living,
etc. Therefore, it can be said that Microtech Ltd. has two business segments viz-
‘Automobile batteries’ and ‘batteries for Invertors and UPS’.
Reference: The students are advised to refer the full text of AS 17 “Segment
Reporting”.
(c) In case of 10% test based on profit/loss, we need to consider that any
segment whose profit or loss is 10% or more than the net profit or loss
(whichever is higher in absolute figures) of all segments taken together
becomes reportable segment.
(d) In case of 10% test based on profit/loss, we need to consider that any
segment whose profit or loss is 10% or more than the net profit or loss
(whichever is lower in absolute figures) of all segments taken together
becomes reportable segment.
8. PK Ltd. has identified business segment as its primary reporting format. It has
identified India, USA and UK as three geographical segments. It sells its
products in the Indian market, which constitutes 70 percent of the Company’s
9. XYZ Ltd. has 5 business segments. Profit / Loss of each of the segments for the
year ended 31st March, 20X2 have been provided below. You are required to
identify from the following whether reportable segments or not reportable
segments, on the basis of "profitability test" as per AS-17.
A 225
B 25
C (175)
D (20)
E (105)
10. ABC Limited has 5 segments namely A, B, C, D and E. The profit/loss of each
segment for the year ended March 31st, 20X2 is as follows:
Segment Profit/(Loss)
(` in crore)
A 780
B 1,500
C (2,300)
D (4,500)
E 6,000
Total 1,480
The total revenues (internal and external), profits or losses and assets are set
out below:
(In `)
Heavy Goods Ltd. needs to determine how many reportable segments it has.
You are required to advice Heavy Goods Ltd. as per the criteria defined in
AS 17.
12. Calculate the segment results of a manufacturing organization from the
following information:
Segments A B C Total
13. The Senior Accountant of AMF Ltd. gives the following data regarding its five
segments:
(` in lakhs)
Particulars P Q R S T Total
(`) (`) (`) (`) (`) (`)
Segment Assets 80 30 20 20 10 160
Segment Results (190) 10 10 (10) 30 (150)
Segment Revenue 620 80 60 80 60 900
The Senior Accountant is of the opinion that segment "P" alone should be
reported. Is he justified in his view? Examine his opinion in the light of
provision of AS-17 'Segment Reporting'.
ANSWERS/ HINTS
Answers to the Multiple Choice Questions
1. (a) 2. (c) 3. (a) 4. (a) 5. (c)
Therefore, the revised total assets are 12.3 crores [` 15 - (` 1 +0.9 + 0.8).
On the basis of the profitability test (result criteria), segments A, C and E are
reportable segments (since their results in absolute amount is 10% or more
of` 300 lakhs i.e. 30 lakhs).
10. In compliance with AS 17, the segment profit/loss of respective segment will
be compared with the greater of the following:
(i) All segments in profit, i.e., A, B and E - Total profit ` 8,280 crores.
(ii) All segments in loss, i.e., C and D - Total loss ₹ 6,800 crores.
Greater of the above - ` 8,280 crores.
Based on the above, reportable segments will be determined as follows:
A 780 9% No
Total 1,480
Conclusion:
Segments L, M, O and P clearly satisfy the revenue and assets tests and
they are separate reportable segments.
Segment N does not satisfy the revenue test, but it does satisfy the asset
test and it is a reportable segment.
Segment Q does not satisfy the revenue or the assets test but is does
satisfy the profits test. Therefore, Segment Q is also a reportable segment.
Hence all segments i.e. L, M, N, O, P and Q are reportable segments.
12.
Computation of segment result:
Segments A B C Total
` ` ` `
Directly attributed revenue 5,00,000 3,00,000 1,00,000 9,00,000
Enterprise revenue 50,000 40,000 20,000 1,10,000
(allocated in 5 :4 :2 basis)
LEARNING OUTCOMES
After studying this unit, you will be able to comprehend the –
❑
Need for disclosure of related party relationship;
How to identify the related party relationships;
Which parties are not treated as related party;
Exemption from Related Party Disclosure in certain situations;
Disclosure requirements under AS-18.
4.1 INTRODUCTION
AS 18 prescribes the requirements for disclosure of related party relationship and
transactions between the reporting enterprise and its related parties. The
requirements of the standard apply to the financial statements of each reporting
enterprise as also to consolidated financial statements presented by a holding
company.
Also, sometimes the operating results and financial position of an enterprise may
be affected by a related party relationship even if related party transactions do not
occur. The mere existence of the relationship may be sufficient to affect the
transactions of the reporting enterprise with other parties. For example, a
subsidiary may terminate relations with a trading partner on acquisition by the
holding company of a fellow subsidiary engaged in the same trade as the former
partner. Alternatively, one party may refrain from acting because of the control or
significant influence of another - for example, a subsidiary may be instructed by its
holding company not to engage in research and development.
Likewise, in certain cases transactions would not have taken place if the related party
relationship had not existed. For example, a company that sold a large proportion
of its production to its holding company at cost might not have found an alternative
customer if the holding company had not purchased the goods.
In view of the aforesaid, the resulting accounting measures may not represent what
they usually would be expected to represent. Thus, a related party relationship
could have an effect on the financial position and operating results of the reporting
enterprise.
(e) Enterprises over which any person described in (c) or (d) is able to exercise
significant influence. This includes enterprises owned by directors or major
shareholders of the reporting enterprise and enterprises that have a member
of key management in common with the reporting enterprise.
Key Management Personnel: As per AS-18, Key Management Personnel are those
persons who have the authority and responsibility for planning, directing and
controlling the activities of the reporting enterprise.
For example, in the case of a company, (1) the managing director(s), (2) whole time
director(s), (3) manager and (4) any person in accordance with whose directions or
instructions the board of directors of the company is accustomed to act, are usually
considered key management personnel.
It is pertinent to note that joint venture does not depend upon voting power of the
parties involved. Rather, it is linked to the ability to exercise joint control over an
economic activity.
Yes – in relation to A Ltd. (the reporting enterprise), C Ltd. is a related party under
AS-18. This is because A Ltd. indirectly controls C Ltd.
In this case, A Ltd. (together with its subsidiary B Ltd.) controls more than one half
of the voting rights of C Ltd.
Illustration 3
Consider a scenario wherein:
X Ltd. holds 28% voting right in Y Ltd. (and hence Y Ltd. is an associate of X
Ltd.)
Y Ltd. holds 32% voting right in Z Ltd. (and hence Z Ltd. is an associate of Y
Ltd.)
X Ltd.
28 % Voting rights
Y Ltd.
32 % Voting rights
Z Ltd.
Solution
No – in relation to X Ltd. (the reporting enterprise), Z Ltd. is a not a related party.
This is because as per the requirements of AS-18, ‘associate of an associate’ is not
a related party.
Illustration 4
Consider the following organization structure related to P Ltd.
P Ltd.
80% Shares
Q Ltd.
R Ltd. S Ltd.
X Ltd. Y Ltd.
Given the above structure: Identify related party relationships, if R Ltd. is the
reporting enterprise
Solution
The following table identifies the related party relationships for R Ltd. (being the
reporting enterprise):
Illustration 5
Consider the following organization structure related to UH Ltd. (the ultimate parent
company of a Group), wherein UH Ltd. has made the following investments:
Investment in two of the wholly owned subsidiaries, viz. Sub 1 and Sub 2
UH Ltd
100% 100% Joint Control Associate
28%
Given the above structure: Identify related party relationships for each of the above
entities under AS-18.
Reporting
Related Party as per AS-18
enterprise
UH Ltd. All the four entities (viz. Sub 1, Sub 2, JC 1 and Ass 1)
Sub 1 Only two of the entities in the Group (viz. UH Ltd. and Sub 2)
Sub 2 Only two of the entities in the Group (viz. UH Ltd. and Sub 1)
JC 1 Only UH Ltd.
Illustration 6
Consider a scenario wherein:
▪ Mr. Robert holds 70% shares and voting rights in P Ltd
Mrs. Andy
(Spouse of Mr. Robert)
Determine: Whether Andy (spouse of Mr. Robert) is a related party to P Ltd. under
AS-18?
Solution
Yes – Andy is a related party to P Ltd., in view of the requirements of AS-18.
It may be recalled that under AS-18 ‘relatives of individuals owning an interest in
the voting power of the reporting enterprise that gives them control or significant
influence over the enterprise’ are considered as related parties.
Illustration 7
MD
Mr. Robert P Ltd.
Received remuneration
of ` 5 lacs
Mrs. Andy
(Spouse of Mr. Robert)
Year - end
31st March 20X2
1st April 20X1 30th June 20X1
Solution
Yes – This is because as per AS-18, parties are considered to be related if at any
time during the reporting period one party has the ability to control the other party
or exercise significant influence over the other party in making financial and/or
operating decisions.
Hence Andy (being the spouse and relative of the KMP of P Ltd.) needs to be
reported as related party at the year-end date (i.e. 31st March 20X2). This is because
the remuneration Andy received from P Ltd. (for the period April 20X1 to 30 June
20X1) falls within the reporting year April 20X1 to March 20X2.
Illustration 8
The bank has provided a loan of Rs. 20 million to P Ltd. at market interest rate
As per the terms and conditions of the loan agreement, the bank has appointed
one person as its nominee to the board of directors of P Ltd. and any major
transaction to be entered into by P Ltd. will require the consent of the Bank
UK Bank
Determine: Whether under AS-18 - UK Bank is a related party to P Ltd. (the reporting
enterprise)?
Solution
In the instant case, the UK Bank holds 23% shares with voting rights in P Ltd. and
hence is deemed to exercise significant influence over P Ltd.
The bank is also a provider of finance to P Ltd. (the reporting enterprise) and as per
AS-18, parties like providers of finance are deemed not to be considered as a
related party in the course of normal dealings with an enterprise by virtue only of
those dealings. However, this exemption will not be available to UK Bank in this
case – since it exercises significant influence over P Ltd. (by virtue of holding 23%
shares with voting rights in P Ltd.)
Accordingly, for P Ltd. (the reporting enterprise), the UK Bank is a related party and
it will be required to disclose the transactions with UK Bank in its financial
statements.
Illustration 9
Consider a scenario wherein:
P Ltd. hold 22% shares and voting rights in Q Ltd. (and hence Q Ltd. is an
associate of P Ltd.)
On 1st April 20X1, P Ltd. sold certain goods to Q Ltd. amounting to Rs. 5 lacs
On 30th June 20X1, P Ltd. sold its entire 22% stake in Q Ltd. (and hence the
related party relationship ceased to exist after 30 th June 20X1)
P Ltd.
Q Ltd .
Year end
st
1 April 20X1 30th June 20X1 st
31 March 20X2
Solution
No – This is because as per AS-18, the disclosure requirements under the Standard
relate only to the period during related party relationship existed.
Accordingly, only transactions between P Ltd and Q Ltd till 30 th June 20X1 (being
sale of goods worth Rs. 5 lacs) are required to be reported / disclosed under AS-
18.
Transactions entered into after 30 th June 20X1 are NOT required to be disclosed
under AS-18.
Illustration 10
Narmada Ltd. sold goods for ` 90 lakhs to Ganga Ltd. during financial year ended
31-3-20X1. The Managing Director of Narmada Ltd. owns 100% shares of Ganga
Ltd. The sales were made to Ganga Ltd. at normal selling prices by Narmada Ltd.
The Chief accountant of Narmada Ltd contends that these sales need not require a
different treatment from the other sales made by the company and hence no
disclosure is necessary as per the accounting standard. Is the Chief Accountant
correct?
Solution
As per AS 18 ‘Related Party Disclosures’, Enterprises over which a key management
personnel is able to exercise significant influence are related parties. This includes
enterprises owned by directors or major shareholders of the reporting enterprise
and enterprise that have a member of key management in common with the
reporting enterprise.
In the given case, Narmada Ltd. and Ganga Ltd are related parties and hence
disclosure of transaction between them is required irrespective of whether the
transaction was done at normal selling price.
Hence the contention of Chief Accountant of Narmada Ltd is wrong.
(a) True
(b) False
Theoretical Questions
6 Who are related parties under AS 18? What are the related party disclosure
requirements?
7 ABC Limited is in the business of manufacturing textiles. It has certain
commercial contracts with its customers and those customer contracts carry
various clauses, imposing restriction on ABC Limited for disclosure of certain
information. Accordingly, the company doesn’t intend to provide related party
disclosure under AS-18 in its ensuing financial statements. Is this correct?
8 Should the related parties be identified as at the reporting date (i.e. balance
sheet date) for the purposes of AS-18? In disclosing transactions with related
parties, are the transactions of the entire reporting period to be disclosed or
only those for the period during which related party relationship exists?
10. X Ltd. sold goods to its associate company during the 1st quarter ended
30.6.20X1. After that, the related party relationship ceased to exist. However,
goods were supplied as were supplied to any other ordinary customer. Decide
whether transactions of the entire year have to be disclosed as related party
transaction.
11. You are required to identify the related parties in the following cases as per AS
18:
M Ltd. holds 61 % shares of S Ltd.
S Ltd. holds 51 % shares of F Ltd.
C Ltd. holds 49% shares of F Ltd.
(Give your answer - Reporting Entity wise for M Ltd., S Ltd., C Ltd. and F Ltd.)
ANSWERS/HINTS
Answers to the Multiple Choice Questions
1. (b) 2. (d) 3. (c) 4. (b) 5. (b)
LEARNING OUTCOMES
❑
After studying this unit, you will be able to comprehend the following:
Basic Earnings Per Share
• Issues related to Numerator – Earnings
• Issues related to Denominator – Weighted average number of
shares
Diluted Earnings Per Share
• Issues related to Numerator – Earnings
• Issues related to Denominator – Weighted average number of
shares
Dilutive Potential Equity Shares
Restatement of Earnings per share
Disclosures
5.1 INTRODUCTION
The objective of AS 20 is to describe principles for determination (i.e. computation)
and presentation (i.e. presentation in the Statement of Profit and Loss) of earnings
per share which will improve comparison of performance among different
enterprises for the same period and among different accounting periods for the
same enterprise.
Earnings per share (EPS) is a financial ratio indicating the amount of profit or loss
for the period attributable to each equity share and AS 20 gives computational
methodology for determination and presentation of basic and diluted earnings per
share.
This Accounting Standard is mandatory for all companies. However, disclosure of
diluted earnings per share (both including and excluding extraordinary items) is not
mandatory for SMCs. Such companies are however encouraged to make these
disclosures.
a. Debt instruments or preference shares, that are convertible into equity shares;
b. Share warrants;
Note:
A partly paid-up share where the holder is not entitled to dividends is treated as a
potential equity share for the purposes of computing Diluted EPS.
Share warrants or options are financial instruments that give the holder the right
to acquire equity shares.
Fair value is the amount for which an asset could be exchanged, or a liability
settled, between knowledgeable, willing parties in an arm’s length transaction.
5.3 EARNINGS-BASIC
All items of income and expense which are recognised in a period, including tax
expense and extraordinary items, are included in the determination of the net profit
or loss for the period unless AS 5 requires or permits otherwise.
The amount of preference dividends and any attributable tax thereto for the period
is deducted from the net profit for the period (or added to the net loss for the
period) in order to calculate the net profit or loss for the period attributable to
equity shareholders.
The amount of preference dividends for the period that is deducted from the net
profit for the period is:
a. The amount of any preference dividends on non-cumulative preference
shares provided for in respect of the period; and
b. The full amount of the required preference dividends for cumulative
preference shares for the period, whether or not the dividends have been
provided for. The amount of preference dividends for the period does not
include the amount of any preference dividends for cumulative preference
shares paid or declared during the current period in respect of previous
periods.
Note:
If an enterprise has more than one class of equity shares, net profit or loss for the
period is apportioned over the different classes of shares in accordance with their
dividend rights.
[In other words, there will be more than 1 Basic EPS for such a company; i.e. EPS for
each class of equity shares]
The weighted average number of equity shares outstanding during the period is
the number of shares outstanding at the beginning of the period, adjusted by the
number of equity shares bought back or issued during the period multiplied by a
time-weighting factor.
The time-weighting factor is:
Numbers of days the shares are outstanding
Number of days in the period
Although the Standard defines the time-weighting factor as being determined on
a daily basis, it acknowledges that a reasonable approximation of the weighted
average is adequate in many circumstances.
Illustration 1
Solution
Computation of Weighted Average:
(1,800 x 5/12) + (2,400 x 5/12) + (2,100 x 2/12) = 2,100 shares.
f. Equity shares issued for the rendering of services to the enterprise are
included as the services are rendered.
In these and other cases, the timing of the inclusion of equity shares is determined
by the specific terms and conditions attaching to their issue. Due consideration
should be given to the substance of any contract associated with the issue.
Equity shares which are issuable upon the satisfaction of certain conditions resulting
from contractual arrangements (contingently issuable shares) are considered
outstanding, and included in the computation of basic earnings per share from the
date when all necessary conditions under the contract have been satisfied.
Bonus Issue, Share split and Right issue
Equity shares may be issued, or the number of shares outstanding may be reduced,
without a corresponding change in resources. Examples include:
a. A bonus issue;
b. A bonus element in any other issue, for example a bonus element in a rights
issue to existing shareholders;
c. A share split; and
d. A reverse share split (consolidation of shares).
In case of a bonus issue or a share split, equity shares are issued to existing
shareholders for no additional consideration. Therefore, the number of equity
shares outstanding is increased without an increase in resources. The number of
equity shares outstanding before the event is adjusted for the proportionate
change in the number of equity shares outstanding as if the event had occurred at
the beginning of the earliest period reported means along with the impact to
current year adjustment, it will also impact the calculation of EPS of last year
retrospectively.
For example, upon a two-for-one bonus issue, the number of shares outstanding
prior to the issue is multiplied by a factor of three to obtain the new total number
of shares, or by a factor of two to obtain the number of additional shares.
Bonus issue 1st October 20X2 was 2 equity shares for each equity share outstanding
at 30th September, 20X2
Solution
The issue of equity shares at the time of exercise or conversion of potential equity
shares will not usually give rise to a bonus element, since the potential equity shares
will usually have been issued for full value, resulting in a proportionate change in
the resources available to the enterprise. In a rights issue, on the other hand, the
exercise price is often less than the fair value of the shares. Therefore, a rights
issue usually includes a bonus element.
[Thus, it may be noted that if a company makes a right issue at fair value itself, then
there will be no bonus element in the right issue].
The number of equity shares to be used in calculating basic earnings per share for
all periods prior to the rights issue is the number of equity shares outstanding prior
to the issue, multiplied by the following adjustment factor:
Fair value per share immediately prior to the exercise of rights
Theoretical ex-rights fair value per share
The theoretical ex-rights fair value per share is calculated by adding the aggregate
fair value of the shares immediately prior to the exercise of the rights to the
proceeds from the exercise of the rights, and dividing by the number of shares
outstanding after the exercise of the rights.
Illustration 4
Rights issue is one new share for each five outstanding (i.e. 1,00,000 new shares)
Fair value of one equity share immediately prior to exercise of rights on 1st March
20X2 was ` 21.00. Compute Basic Earnings Per Share.
Solution
Fair value of shares immediately prior to exercise of rights + Total amount received from exercise
Number of shares outstanding prior to exercise + Number of shares issued in the exercise
(` 21.00×5,00,000 shares) + ( ` 15.00 ×1,00,000 Shares)
5,00,000 Shares + 1,00,000 Shares
EPS for the year 20X1 as originally reported: ` 11,00,000/5,00,000 shares = 2.20
EPS for the year 20X1 restated for rights issue: ` 11,00,000/ (5,00,000 shares x 1.05)
= ` 2.10
For the purpose of AS 20, share application money pending allotment or any
advance share application money as at the balance sheet date, which is not
statutorily required to be kept separately and is being utilised in the business of
the enterprise, is treated in the same manner as dilutive potential equity shares for
the purpose of calculation of diluted earnings per share.
Note:
As mentioned earlier, a partly paid-up share where the holder is not entitled to
dividends is treated as a potential equity share for the purposes of computing Diluted
EPS.
5.7 EARNINGS-DILUTED
For the purpose of calculating diluted earnings per share, the amount of net profit
or loss for the period attributable to equity shareholders, should be adjusted by
the following, after taking into account any attributable change in tax expense for
the period:
(a) any dividends on dilutive potential equity shares which have been deducted
in arriving at the net profit attributable to equity shareholders;
(b) interest recognised in the period for the dilutive potential equity shares; and
(c) any other changes in expenses or income that would result from the
conversion of the dilutive potential equity shares.
After the potential equity shares are converted into equity shares, the dividends,
interest and other expenses or income associated with those potential equity shares
will no longer be incurred (or earned). Instead, the new equity shares will be entitled
to participate in the net profit attributable to equity shareholders. Therefore, the
net profit for the period attributable to equity shareholders calculated in Basic
Earnings Per Share is increased by the amount of dividends, interest and other
expenses that will be saved, and reduced by the amount of income that will cease
to accrue, on the conversion of the dilutive potential equity shares into equity
shares. The amounts of dividends, interest and other expenses or income are
adjusted for any attributable taxes.
Illustration 5
The number of equity shares which would be issued on the conversion of dilutive
potential equity shares is determined from the terms of the potential equity shares.
The computation assumes the most advantageous conversion rate or exercise price
from the standpoint of the holder of the potential equity shares.
Equity shares which are issuable upon the satisfaction of certain conditions
resulting from contractual arrangements (contingently issuable shares) are
considered outstanding and included in the computation of both the basic earnings
per share and diluted earnings per share from the date when the conditions under
a contract are met. If the conditions have not been met, for computing the diluted
earnings per share, contingently issuable shares are included as of the beginning
of the period (or as of the date of the contingent share agreement, if later). The
number of contingently issuable shares included in this case in computing the
diluted earnings per share is based on the number of shares that would be issuable
if the end of the reporting period was the end of the contingency period.
Restatement is not permitted if the conditions are not met when the contingency
period actually expires subsequent to the end of the reporting period. The provisions
of this paragraph apply equally to potential equity shares that are issuable upon the
satisfaction of certain conditions (contingently issuable potential equity shares).
Potential equity shares are weighted for the period they were outstanding.
Potential equity shares that were cancelled or allowed to lapse during the reporting
period are included in the computation of diluted earnings per share only for the
portion of the period during which they were outstanding. Potential equity shares
that have been converted into equity shares during the reporting period are
included in the calculation of diluted earnings per share from the beginning of the
period to the date of conversion; from the date of conversion, the resulting equity
shares are included in computing both basic and diluted earnings per share.
A quick recap of the timing factor when these potential equity shares will be
considered as a part of the denominator for weighted average computations.
Potential equity shares which were Beginning of the End of the year
issued last year and not yet converted year
into equity shares in current year
Potential equity shares which were Beginning of the End of the year
issued last year and have been year
(Till date of conversion
converted into equity shares in
as a potential equity
current year
share and after
conversion both as a
part of Basic and
Diluted EPS)
Potential equity shares which were Date of issue End of the year
issued in the current year and not yet
converted into equity shares in
current year
Potential equity shares which were Beginning of the Till the date of
issued last year and have been year cancellation or when
cancelled or have lapsed in current they lapse
year
Solution
Computation of earnings per share
` `
Net profit for the year 20X1 12,00,000
Weighted average no. of shares during 5,00,000
year 20X1
Basic earnings per share 2.40
Number of shares under option 1,00,000
Note: The earnings have not been increased as the total number of shares has been
increased only by the number of shares (25,000) deemed for the purpose of the
computation to have been issued for no consideration.
Illustration 7
X Limited, during the year ended March 31, 20X1, has income from continuing
ordinary operations of ` 2,40,000, a loss from discontinuing operations of ` 3,60,000
and accordingly a net loss of ` 1,20,000. The Company has 1,000 equity shares and
200 potential equity shares outstanding as at March 31, 20X1.
You are required to compute Basic and Diluted EPS?
Solution
As per AS 20 “Potential equity shares should be treated as dilutive when, and only
when, their conversion to equity shares would decrease net profit per share from
continuing ordinary operations”.
As income from continuing ordinary operations, ` 2,40,000 would be considered
and not ` (1,20,000), for ascertaining whether 200 potential equity shares are
5.10 RESTATEMENT
If the number of equity or potential equity shares outstanding increases as a result
of a bonus issue or share split or decreases as a result of a reverse share split
(consolidation of shares), the calculation of basic and diluted earnings per share
should be adjusted for all the periods presented. If these changes occur after the
balance sheet date but before the date on which the financial statements are
approved by the board of directors, the per share calculations for those financial
statements and any prior period financial statements presented should be based
on the new number of shares. When per share calculations reflect such changes in
the number of shares, that fact should be disclosed.
5.11 PRESENTATION
An enterprise should present basic and diluted earnings per share on the face of
the statement of profit and loss for each class of equity shares that has a different
right to share in the net profit for the period. An enterprise should present basic
and diluted earnings per share with equal prominence for all periods presented.
5.12 DISCLOSURE
An enterprise should disclose the following:
a. Where the statement of profit and loss includes extraordinary items (as
defined is AS 5), basic and diluted EPS computed on the basis of earnings
excluding extraordinary items (net of tax expense);
b. The amounts used as the numerators in calculating basic and diluted earnings
per share, and a reconciliation of those amounts to the net profit or loss for
the period;
c. The weighted average number of equity shares used as the denominator in
calculating basic and diluted earnings per share, and a reconciliation of these
denominators to each other; and
d. The nominal value of shares along with the earnings per share figures.
If an enterprise discloses, in addition to basic and diluted earnings per share, per
share amounts using a reported component of net profit other than net profit or
loss for the period attributable to equity shareholders, such amounts should be
calculated using the weighted average number of equity shares determined in
accordance with AS 20. If a component of net profit is used which is not reported
as a line item in the statement of profit and loss, a reconciliation should be provided
between the component used and a line item which is reported in the statement of
profit and loss. Basic and diluted per share amounts should be disclosed with equal
prominence.
(d) Considered for computation of diluted EPS only if the impact of such
potential equity shares would be material.
5. Partly paid up equity shares are:
(a) Always considered as a part of Basic EPS.
(b) Always considered as a part of Diluted EPS.
(c) Depending upon the entitlement of dividend to the shareholder, it will be
considered as a part of Basic or Diluted EPS as the case may be.
Theoretical Questions
6. In the following list of shares issued, for the purpose of calculation of weighted
average number of shares, from which date weight is to be considered:
(i) Equity Shares issued in exchange of cash,
(vi) Equity Shares issued as consideration for the acquisition of an asset other
than in cash.
Also define Potential Equity Share.
7. Stock options have been granted by AB Limited to its employees and they vest
equally over 5 years, i.e., 20 per cent at the end of each year from the date of
grant. The options will vest only if the employee is still employed with the
company at the end of the year. If the employee leaves the company during the
vesting period, the options that have vested can be exercised, while the others
would lapse. Currently, AB Limited includes only the vested options for
calculating Diluted EPS.
Should only completely vested options be included for computation of Diluted
EPS? Is this in accordance with the provisions of AS 20? Explain.
8. Explain why the bonus issue of shares and the shares issue at full market price
are treated differently in the calculation of the basic earnings per share?
Particulars `
During the year 20X1-20X2, the company had profit after tax of Rs. 90,00,000.
On 1st January, 20X2, NAT made a bonus issue of one equity share for every 2
equity shares outstanding as at 31st December, 20X1.
On 1st January, 20X2, NAT issued 2,00,000 equity shares of Rs. 1 each at their
full market price of Rs. 7.60 per share.
NAT's shares were trading at Rs. 8.05 per share on 31st March, 20X2.
Further it has been provided that the basic earnings per share for the year
ended 31st March, 20X1 was previously reported at Rs. 62.30.
11. On 1st April, 20X1 a company had 6,00,000 equity shares of ` 10 each ( ` 5 paid
up by all shareholders). On 1 st September, 20X1 the remaining ` 5 was called
up and paid by all shareholders except one shareholder having 60,000 equity
shares. The net profit for the year ended 31 st March, 20X2 was ` 21,96,000 after
considering dividend on preference shares of ` 3,40,000.
You are required to compute Basic EPS for the year ended 31 st March, 20X2 as
per Accounting Standard 20 "Earnings Per Share".
12. No. of equity shares outstanding = 30,00,000
Basic earnings per share ` 5.00
No. of 12% convertible debentures of ` 100 each; 50,000
Each debenture is convertible into 10 equity shares
20X1-20X2 - ` 50,00,000
20X2-20X3 -` 75,00,000
You are required to calculate the basic earnings per share as per AS-20
Earnings per Share.
ANSWERS/HINTS
Answers to the Multiple Choice Questions
1. (c) 2. (a) 3. (b) 4. (b) 5. (c)
` `
EPS for the year 20X1 as originally reported
𝑁𝑒𝑡 𝑝𝑟𝑜𝑓𝑖𝑡 𝑜𝑓 𝑡ℎ𝑒 𝑦𝑒𝑎𝑟 𝑎𝑡𝑡𝑟𝑖𝑏𝑢𝑡𝑎𝑏𝑙𝑒 𝑡𝑜 𝑒𝑞𝑢𝑖𝑡𝑦 𝑠ℎ𝑎𝑟𝑒ℎ𝑜𝑙𝑑𝑒𝑟𝑠
𝑊𝑒𝑖𝑔ℎ𝑡𝑒𝑑 𝑎𝑣𝑒𝑟𝑎𝑔𝑒 𝑛𝑢𝑚𝑏𝑒𝑟 𝑜𝑓 𝑒𝑞𝑢𝑖𝑡𝑦 𝑠ℎ𝑎𝑟𝑒𝑠 𝑜𝑢𝑡𝑠𝑡𝑎𝑛𝑑𝑖𝑛𝑔 𝑑𝑢𝑟𝑖𝑛𝑔 𝑡ℎ𝑒 𝑦𝑒𝑎𝑟
= (` 20,00,000 / 10,00,000 shares) 2.00
EPS for the year 20X1 restated for rights issue
= [` 20,00,000 / (10,00,000 shares 1.04 )] 1.91
(approx.)
` 30,00,000 2.51
11,97,500 shares (approx.)
Refer working note 2.
Working Notes:
1. Computation of theoretical ex-rights fair value per share
=
( ` 25 ×10,00,000 shares) + ( ` 20 × 2,50,000 shares )
10,00,000 shares + 2,50,000 shares
` 3,00,00,000
= = ` 24
12,50,000 shares
` 25
= =1.04 (approx.)
` 24 (Refer Working Note 1)
Working Note:
Calculation of weighted average number of equity shares
As per AS 20 ‘Earnings Per Share’, partly paid equity shares are treated as a
fraction of equity share to the extent that they were entitled to participate in
dividend relative to a fully paid equity share during the reporting period.
Assuming that the partly paid shares are entitled to participate in the dividend
to the extent of amount paid, weighted average number of shares will be
calculated as follows:
` ` `
1.4.20X1 6,00,000 5 6,00,000 х 5/10 х 5/12 = 1,25,000
1.9.20X1 5,40,000 10 5,40,000 х 7/12 = 3,15,000
1.9.20X1 60,000 5 60,000 х 5/10 х 7/12 = 17,500
LEARNING OUTCOMES
After studying this unit, you will be able to comprehend the following:
Meaning of Discontinuing Operation;
Definition of Initial Disclosure Event;
Recognition and Measurement principles;
Presentation and Disclosures as required under the standard.
6.1 INTRODUCTION
Imagine that a large company selling several products in the market decides to
discontinue the sale of one of its key product as it plans to sell that portion of its
business to another entity.
Ideally, this information should be disclosed to primary stakeholders as they would
take economic decisions based on the performance of the remaining portion of the
business that is expected to be continued by the company in future. Therefore, the
presentation requirements of such discontinuing operations becomes relevant and
the aspects of AS 24 need to be understood. AS 24 is applicable to all discontinuing
operations.
The objective of AS 24 is to establish principles for reporting information about
discontinuing operations, thereby enhancing the ability of users of financial
statements to make projections of an enterprise's cash flows, earnings-generating
capacity, and financial position by segregating information about discontinuing
operations from information about continuing operations.
(c) That can be distinguished operationally and for financial reporting purposes.
Example 1
Co XY runs a famous chain of restaurants. It decides to sell its stake in one of the
restaurant. This restaurant contributes around 5% of total revenue to the entire
business. XY does not intend to sell any other restaurant as part of its strategy.
In the above case, the sale of one restaurant out of the chain does not constitute
disposal of business under a single plan, or a portion that represents a major line
of business or geographical area of operations. Thus, it cannot be regarded as a
discontinuing operation.
Example 2
Example 3
Entity RT operates in a single state and is trading in 3 products – X, Y and Z. Details
with respect to the performance of each of the products are as under:
Particulars X Y Z Total
(a) For any gain or loss that is recognised on the disposal of assets or settlement
of liabilities attributable to the discontinuing operation, (i) the amount of the
pre-tax gain or loss and (ii) income tax expense relating to the gain or loss
and
(b) The net selling price or range of prices (which is after deducting expected
disposal costs) of those net assets for which the enterprise has entered into
one or more binding sale agreements, the expected timing of receipt of those
cash flows and the carrying amount of those net assets on the balance sheet
date.
flows relating to the assets to be disposed or liabilities to be settled and the events
causing those changes.
The disclosures should continue in financial statements for periods up to and
including the period in which the discontinuance is completed. Discontinuance is
completed when the plan is substantially completed or abandoned, though full
payments from the buyer(s) may not yet have been received.
(b) Date of formal announcement made to affected parties - 15th March 20X1.
(c) Date of Binding Sale agreement – 1st July 20X1;
(d) Reporting date – 31st March 20X1
The date of initial disclosure event would be:
(a) 1st March 20X1
(b) 15th March 20X1
Theoretical Questions
5. (i) What are the disclosure and presentation requirements of AS 24 for
discontinuing operations?
(ii) Give four examples of activities that do not necessarily satisfy criterion
(a) of paragraph 3 of AS 24, but that might do so in combination with
other circumstances.
6. What are the initial disclosure requirements of AS 24 for discontinuing
operations?
ANSWERS/HINTS
Answers to the Multiple Choice Questions
1. (b) 2. (d) 3. (c) 4. (b)
(e) The carrying amounts, as of the balance sheet date, of the total assets
to be disposed of and the total liabilities to be settled.
(g) The amount of pre-tax profit or loss from ordinary activities attributable
to the discontinuing operation during the current financial reporting
period, and the income tax expense related thereto.
(h) The amounts of net cash flows attributable to the operating, investing,
and financing activities of the discontinuing operation during the
current financial reporting period.
(iii) Yes, phased and time bound program resolved in the board clearly
indicates the closure of the passenger car segment in a definite time
frame and will constitute a clear roadmap.
(i) the enterprise has entered into a binding sale agreement for
substantially all of the assets attributable to the discontinuing
operation; or
(ii) the enterprises board of directors or similar governing body has both
approved a detailed, formal plan for discontinuance and made an
announcement of the plan.
LEARNING OUTCOMES
After studying this unit, you will be able to comprehend the following:
Objective and scope of AS 25
Content of an Interim Financial Report
Minimum Components of an Interim Financial Report
Form and Content of Interim Financial Statements
Selected Explanatory Notes
Periods for which Interim Financial Statements are required to be
presented
Disclosure in Annual Financial Statements
Recognition and Measurement principles as per the Standard.
7.1 INTRODUCTION
AS 25 does not mandate which enterprises should be required to present interim
financial reports, how frequently, or how soon after the end of an interim period.
If an enterprise is required or elects to prepare and present an interim financial
report, it should comply with this Standard. The standard prescribes the minimum
contents of an interim financial report and requires that an enterprise which elects
to prepare and present an interim financial report, should comply with this
standard. It also lays down the principles for recognition and measurement in a
complete or condensed financial statements for an interim period. Timely and
reliable interim financial reporting improves the ability of investors, creditors,
lenders and others to understand an enterprise’s capacity to generate earnings and
cash flows, its financial condition and liquidity.
Note: Interim financial report may contain a complete set of financial statements
or condensed financial statements. If the entity opted for a complete set of financial
statements, it will be like annual set of financial statements. The condensed
financial statements would include the limited information as required by this
standard.
(a) A statement that the same accounting policies are followed in the interim
financial statements as those followed in the most recent annual financial
statements or, if those policies have been changed, a description of the
nature and effect of the change.
(b) Explanatory comments about the seasonality of interim operations.
(c) The nature and amount of items affecting assets, liabilities, equity, net
income, or cash flows that is unusual because of their nature, size, or
incidence as per AS 5.
(d) The nature and amount of changes in estimates of amounts reported in prior
interim periods of the current financial year or changes in estimates of
amounts reported in prior financial years, if those changes have a material
effect in the current interim period.
7.7 MATERIALITY
In deciding how to recognise, measure, classify, or disclose an item for interim
financial reporting purposes, materiality should be assessed in relation to the
interim period financial data.
In making assessments of materiality, it should be recognised that interim
measurements may rely on estimates to a greater extent than measurements of
annual financial data.
For reasons of understandability of the interim figures, materiality for making
recognition and disclosure decision is assessed in relation to the interim period
financial data.
Thus, for example, unusual or extraordinary items, changes in accounting policies
or estimates, and prior period items are recognised and disclosed based on
materiality in relation to interim period data.
The Preface to the Statements of Accounting Standards states that “The Accounting
Standards are intended to apply only to items which are material”. The Framework
for the Preparation and Presentation of Financial Statements, issued by the Institute
of Chartered Accountants of India, states that “information is material if its
misstatement (i.e., omission or erroneous statement) could influence the economic
decisions of users taken on the basis of the financial information”.
Illustration 1
Sincere Corporation is dealing in seasonal product. Sales pattern of the product
quarter-wise is as follows:
Sales 80 crores
Salary and other expenses 60 crores
Advertisement expenses (routine) 4 crores
Administrative and selling expenses 8 crores
While preparing interim financial report for first quarter Sincere Corporation wants
to defer ` 10 crores expenditure to third quarter on the argument that third quarter
is having more sales, therefore, the third quarter should be debited by more
expenditure. Considering the seasonal nature of business and the expenditures are
uniform throughout all quarters, calculate the result of the first quarter as per AS 25.
Also give a comment on the company’s view.
Solution
Particulars (` In crores)
Result of first quarter ended 30th June, 20X1
Turnover 80
Other Income Nil
Total (a) 80
According to AS 25, the Income and Expense should be recognized when they are
earned and incurred respectively. Therefore, seasonal incomes will be recognized
when they occur. Thus, the company’s view is not as per AS 25.
Illustration 2
The accounting year of X Ltd. ends on 30 th September, 20X1 and it makes its reports
quarterly. However for the purpose of tax, year ends on 31 st March every year. For the
Accounting year from 1-10-20X0 to 30-9-20X1, the quarterly income is as under:
Average actual tax rate for the financial year ending on 31 st March, 20X1 is 20% and
for financial year ending 31 st March, 20X2 is 30%. Calculate tax expense for each
quarter.
Solution
Calculation of tax expense
An enterprise should apply the same accounting policies in its interim financial
statements as are applied in its annual financial statements, except for accounting
policy changes made after the date of the most recent annual financial statements
that are to be reflected in the next annual financial statements. However, the
frequency of an enterprise's reporting (annual, half-yearly, or quarterly) should not
affect the measurement of its annual results. To achieve that objective,
measurements for interim reporting purposes should be made on a year-to-date
basis.
To illustrate:
(a) The principles for recognising and measuring losses from inventory write-
downs, restructurings, or impairments in an interim period are the same as
those that an enterprise would follow if it prepared only annual financial
statements. However, if such items are recognised and measured in one
interim period and the estimate changes in a subsequent interim period of
that financial year, the original estimate is changed in the subsequent interim
period either by accrual of an additional amount of loss or by reversal of the
previously recognised amount;
Income is recognised in the statement of profit and loss when an increase in future
economic benefits related to an increase in an asset or a decrease of a liability has
arisen that can be measured reliably. Expenses are recognised in the statement of
profit and loss when a decrease in future economic benefits related to a decrease
in an asset or an increase of a liability has arisen that can be measured reliably. The
recognition of items in the balance sheet which do not meet the definition of assets
or liabilities is not allowed.
An enterprise that reports more frequently than half-yearly, measures income and
expenses on a year-to-date basis for each interim period using information
available when each set of financial statements is being prepared. Amounts of
income and expenses reported in the current interim period will reflect any changes
in estimates of amounts reported in prior interim periods of the financial year. The
amounts reported in prior interim periods are not retrospectively adjusted.
However, the nature and amount of any significant changes in estimates be
disclosed.
Changes in Accounting Policies
Preparers of interim reports in compliance with AS 25 are required to consider any
changes in accounting policies that will be applied for the next annual financial
statements, and to implement the changes for interim reporting purposes.
If there has been any change in accounting policy since the most recent annual financial
statements, the interim report is required to include a description of the nature and
effect of the change.
(a) Comparative statements of profit and loss for the comparable interim periods
(current and year-to-date) of the immediately preceding financial year; and
(b) Comparative cash flow statement for the comparable year-to-date period of
the immediately preceding financial year.
For example, quarterly financial results presented under Clause 41 of the Listing
Agreement entered into between Stock Exchanges and the listed enterprises do
not meet the definition of 'interim financial report' as per AS 25. However, the
recognition and measurement principles laid down in AS 25 should be applied for
recognition and measurement of items contained in such interim financial results.
Illustration 3
Accountants of Poornima Ltd. showed a net profit of ` 7,20,000 for the third quarter
of 20X1 after incorporating the following:
(i) Bad debts of ` 40,000 incurred during the quarter. 50% of the bad debts have
been deferred to the next quarter.
(ii) Extra ordinary loss of ` 35,000 incurred during the quarter has been fully
recognized in this quarter.
(iii) Additional depreciation of ` 45,000 resulting from the change in the method of
charge of depreciation assuming that ` 45,000 is the charge for the 3 rd quarter
only.
Solution
In the above case, the quarterly income has not been correctly stated. As per AS
25 “Interim Financial Reporting”, the quarterly income should be adjusted and
restated as follows:
Bad debts of ` 40,000 have been incurred during current quarter. Out of this, the
company has deferred 50% (i.e.) ` 20,000 to the next quarter. Therefore, ` 20,000
should be deducted from ` 7,20,000. The treatment of extra-ordinary loss of `
35,000 being recognized in the same quarter is correct.
Recognising additional depreciation of ` 45,000 in the same quarter is in tune with
AS 25. Hence no adjustments are required for these two items.
Poornima Ltd should report quarterly income as ` 7,00,000 (` 7,20,000 – ` 20,000).
Illustration 4
Intelligent Corporation (I −Corp.) is dealing in seasonal products. The quarterly sales
pattern of the product is given below:
Quarter I II III IV
Ending 30th June 30th September 31st December 31st March
15% 15% 50% 25%
For the First quarter ending 30th June, 20X1, I −Corp. gives you the following
information:
While preparing interim financial report for the first quarter, ‘I −Corp.’ wants to defer
` 21 crores expenditure to third quarter on the argument that third quarter is having
more sales, therefore, third quarter should be debited by higher expenditure,
considering the seasonal nature of business and that the expenditures are uniform
throughout all quarters.
Calculate the result of first quarter as per AS 25 and comment on the company’s view.
Solution
Result of the first quarter ended 30 th June, 20X1
(` in crores)
Turnover 50
Add: Other Income Nil
Total 50
Less: Change in inventories Nil
Salaries and other cost 30
Administrative and selling expenses (8 + 2) 10 40
Profit 10
(c) how soon it should publish after the end of interim period.
2. The standard defines Interim financial Report as a financial report for an interim
period that contains a set of ………. financial statements.
(a) Complete
(b) Condensed
3. ABC Limited has reported ` 85,000 as per tax profit in first quarter and expects a
loss of ` 25,000 each in subsequent quarters. It has corporate tax rate slab of 20%
on the first ` 20,000 earnings and 40% on all additional earnings. Calculate tax
expenses that should report in first quarter interim financial report.
(a) ` 17,000
(b) ` 30,000
(c) ` 2,000
(a) ` 1 million
(b) ` 2 million
(c) ` 1.25 million
(d) ` 1.5 million
Theoretical Questions
5. What are the periods for which Interim financial Statements are required to be
presented? You are required to answer your question in light of preparation of financial
statements for the period ended and as at 31st December, 20X1. The Financial Year is
FY 20X1-X2.
9. On 30th June, 20X1, Asmitha Ltd. incurred ` 2,00,000, net loss from disposal of
a business segment. Also, on 31 st July, 20X1, the company paid ` 60,000 for
property taxes assessed for the calendar year 20X1. How the above transactions
should be included in determination of net income of Asmitha Ltd. for the six
months interim period ended on 30 th September, 20X1.
10. An enterprise reports quarterly, estimates an annual income of ` 10 lakhs.
Assume tax rates on 1 st ` 5,00,000 at 30% and on the balance income at 40%.
11. Antarbarti Limited reported a Profit Before Tax (PBT) of ` 4 lakhs for the third
quarter ending 30-09-20X1. On enquiry you observe the following. Give the
treatment required under AS 25:
(i) Dividend income of ` 4 lakhs received during the quarter has been
recognized to the extent of ` 1 lakh only.
(ii) 80% of sales promotion expenses ` 15 lakhs incurred in the third quarter
has been deferred to the fourth quarter as the sales in the last quarter is
high.
(iii) In the third quarter, the company changed depreciation method from
WDV to SLM, which resulted in excess depreciation of ` 12 lakhs. The
entire amount has been debited in the third quarter, though the share of
the third quarter is only ` 3 lakhs.
(vi) Sale of investment in the first quarter resulted in a gain of ` 20 lakhs. The
company had apportioned this equally to the four quarters.
Prepare the adjusted profit before tax for the third quarter.
ANSWERS/HINTS
Answers to the Multiple Choice Questions
1. (d) 2. (d) 3. (a) 4. (b)
Balance Sheet as of the end of the current interim period and a comparative
balance sheet as of the end of the immediately preceding
financial year (As at 31 December 20X1 and 31 March 20X1).
Statements of for the current interim period and cumulatively for the
Profit and Loss current financial year to date, with comparative statements of
profit and loss for the comparable interim periods (current
and year-to-date) of the immediately preceding financial
year. (for 3 months and 9 months i.e., year to date ended 31
December 20X1 and same for 31 December 20X0 being
comparative period).
Cash Flow cumulatively for the current financial year to date, with a
Statement comparative statement for the comparable year-to-date
period of the immediately preceding financial year. (year to
date i.e., 1 April 20X1 to 31 December 20X1 and 1 April 20X0
to 31 December 20X0).
`
Estimated Annual Income (A) 10,00,000
Tax expense:
30% on ` 5,00,000 1,50,000
40% on remaining ` 5,00,000 2,00,000
(B) 3,50,000
B 3,50,000
Weighted average annual income tax rate = = = 35%
A 10,00,000
Tax expense to be recognized in each of the quarterly reports `
Quarter I - ` 75,000 x 35% 26,250
Quarter II - ` 2,50,000 x 35% 87,500
Quarter III - ` 3,75,000 x 35% 1,31,250
Quarter IV - ` 3,00,000 x 35% 1,05,000
` 10,00,000 3,50,000
Further, as per AS 10, Property, Plant and Equipment, if there is change in the
depreciation method, such a change should be accounted for as a change in
accounting estimate in accordance with AS 5, Net Profit or Loss for the Period,
Prior Period Items and Changes in Accounting Policies, and applied
prospectively. Therefore, no adjustment would be required due to change in
the method of depreciation.
Accordingly, the adjusted profit before tax for the 3 rd quarter will be as
follows:
Statement showing Adjusted Profit Before Tax for the third quarter
(` in lakhs)
Profit before tax (as reported) 4
Add: Dividend income ` (4-1) lakhs 3
rd
Excess depreciation charged in the 3 quarter,
due to change in the method -
Extra ordinary gain ` (2-1) lakhs 1
Cumulative loss due to change in the
method of inventory valuation should be
applied retrospectively ` (3-2) lakhs 1
9
Less: Sales promotion expenses (80% of ` 15 lakhs) (12)
Gain on sale of investment (occasional gain should (5)
not be deferred)
Adjusted Profit before tax for the third quarter (8)
LEARNING OUTCOMES
After studying this unit, you will be able to comprehend the
Definition of Inventory;
Measurement of Inventories;
Cost Formulas;
1.2 INVENTORIES
AS 2 (Revised) defines inventories as assets held
• for sale in the ordinary course of business, or
• in the process of production for such sale, or
• for consumption in the production of goods or services for sale, including
maintenance supplies and consumables other than machinery spares, servicing
equipment and standby equipment meeting the definition of Property, plant
and equipment.
Inventories encompass goods purchased and held for resale, for example
merchandise (goods) purchased by a retailer and held for resale, or land and other
property held for resale. Inventories also include finished goods produced, or work in
progress being produced, by the enterprise and include materials, maintenance
supplies, consumables and loose tools awaiting use in the production process.
Inventories do not include spare parts, servicing equipment and standby equipment
which meet the definition of property, plant and equipment as per AS 10 (Revised),
Property, Plant and Equipment. Such items are accounted for in accordance with
Accounting Standard (AS) (Revised) 10, Property, Plant and Equipment.
At the year end every business entity needs to ascertain the closing balance of
Inventory which comprise of Inventory of raw material, work-in-progress, finished
goods and miscellaneous items. The cost of closing inventory, e.g. cost of closing
stock of raw materials, closing work-in-progress and closing finished stock, is a
part of costs incurred in the current accounting period that is carried over to next
accounting period. Likewise, the cost of opening inventory is a part of costs
incurred in the previous accounting period that is brought forward to current
accounting period.
Since inventories are assets, and assets are resources expected to generate future
economic benefits to the enterprise, the costs to be included in inventory costs,
Part I of Schedule III to the Companies Act, 2013 prescribes that valuation method
should be disclosed for inventory held by companies.
Inventories
Example 1
Cost of a partly finished unit at the end of 20X1-X2 is ` 150. The unit can be
finished next year by a further expenditure of ` 100. The finished unit can be sold at
` 250, subject to payment of 4% brokerage on selling price. Assume that the partly
finished unit cannot be sold in semi-finished form and its NRV is zero without
processing it further. The value of inventory will be determined as below:
`
Net selling price 250
Less: Estimated cost of completion (100)
150
Less: Brokerage (4% of 250) (10)
Net Realisable Value 140
Cost of inventory 150
Value of inventory (Lower of cost and net realisable value) 140
Conversion Cost
(b) Storage costs, unless the production process requires such storage;
(c) Administrative overheads that do not contribute to bringing the inventories to
their present location and condition;
(d) Selling and distribution costs.
Sales (1,05,000)
1.15 DISCLOSURES
The financial statements should disclose:
(a) The accounting policies adopted in measuring inventories, including the cost
formula used; and
(b) The total carrying amount of inventories together with a classification
appropriate to the enterprise.
Information about the carrying amounts held in different classifications of
inventories and the extent of the changes in these assets is useful to financial
statement users. Common classifications of inventories are
(1) raw materials and components,
(2) work in progress,
(3) finished goods,
(4) Stock-in-trade (in respect of goods acquired for trading),
(5) stores and spares,
(6) loose tools, and
(7) Others (specify nature).
Illustration 1
The company deals in three products, A, B and C, which are neither similar nor
interchangeable. At the time of closing of its account for the year 20X1-X2, the
Historical Cost and Net Realisable Value of the items of closing stock are
determined as follows:
A 40 28
B 32 32
C 16 24
A 40 28 28
B 32 32 32
C 16 24 16
88 84 76
In this case, normal waste is 250 MT and abnormal waste is 50 MT. The cost of
250 MT will be included in determining the cost of inventories (finished goods) at
the year end. The cost of abnormal waste (50 MT x 1,052.6315 = ` 52,632) will be
charged to the profit and loss statement.
` per kg.
Direct labour 40
Fixed production charges for the year on normal working capacity of 2 lakh kgs is
` 20 lakhs. 4,000 kgs of finished goods are in stock at the year end.
Solution
In accordance with AS 2 (Revised), the cost of conversion include a systematic
allocation of fixed and variable overheads that are incurred in converting
materials into finished goods. The allocation of fixed overheads for the purpose
of their inclusion in the cost of conversion is based on normal capacity of the
production facilities.
270
Hence the value of 4,000 kgs. of finished goods = 4,000 kgs x ` 270 = ` 10,80,000
Theoretical Questions
5. “In determining the cost of inventories, it is appropriate to exclude certain costs
and recognise them as expenses in the period in which they are incurred”.
Provide examples of such costs as per AS 2 (Revised) ‘Valuation of Inventories’.
(ii) 500 units of partly finished goods in the process of producing X and cost
incurred till date ` 260 per unit. These units can be finished next year by
incurring additional cost of ` 60 per unit.
(iii) 1500 units of finished Product X and total cost incurred ` 320 per unit.
Expected selling price of Product X is ` 300 per unit.
Determine how each item of inventory will be valued as on 31-3-20X1. Also
calculate the value of total inventory as on 31-3-20X1.
8. On 31st March 20X1, a business firm finds that cost of a partly finished unit
on that date is ` 530. The unit can be finished in 20X1-X2 by an additional
expenditure of ` 310. The finished unit can be sold for ` 750 subject to
payment of 4% brokerage on selling price. The firm seeks your advice
regarding the amount at which the unfinished unit should be valued as at
31st March, 20X1 for preparation of final accounts. Assume that the partly
finished unit cannot be sold in semi-finished form and its NRV is zero without
processing it further.
9. Alpha Ltd. sells flavored milk to customers; some of the customers consume
the milk in the shop run by Alpha Limited. While leaving the shop, the
consumers leave the empty bottles in the shop and the company takes
possession of these empty bottles. The company has laid down a detailed
internal record procedure for accounting for these empty bottles which are
sold by the company by calling for tenders.
Keeping this in view:
Decide whether the inventory of empty bottles is an asset of the company;
If so, whether the inventory of empty bottles existing as on the date of
Balance Sheet is to be considered as inventories of the company and valued
as per AS 2 or to be treated as scrap and shown at realizable value with
corresponding credit to ‘Other Income’?
(i) 600 units of raw material will be written down to replacement cost as
market value of finished product is less than its cost, hence valued at
` 90 per unit.
(ii) 500 units of partly finished goods will be valued at 240 per unit i.e.
lower of cost (` 260) or Net realisable value ` 240 (Estimated selling
price ` 300 per unit less additional cost of ` 60).
(iii) 1,500 units of finished product X will be valued at NRV of ` 300 per
unit since it is lower than cost ` 320 of product X.
Valuation of Total Inventory as on 31.03.20X1:
`
Net selling price 750
Less: Estimated cost of completion (310)
440
Less: Brokerage (4% of 750) (30)
LEARNING OUTCOMES
After studying this unit, you will be able to comprehend the
Definition of PPE
What is the Recognition Criteria for PPE
• Initial Costs
• Subsequent Costs
Measurement at Recognition
• What is included in elements of Cost
• Measurement of Cost
Measurement after Recognition
• Cost Model
• Revaluation Model
Depreciation
• Depreciable Amount and Useful life
• Depreciation Method
Retirement in case of PPE
Derecognition aspects
Disclosure requirements.
Determination
Depreciation
of their carrying
charge
amounts
Impairment
Recognition of losses to be
PPE Principle recognised in
Issues in relation to
Accounting them
of PPE
Note: AS 10 (Revised) applies to Bearer Plants but it does not apply to the produce
on Bearer Plants.
Clarifications:
1. AS 10 (Revised) applies to PPE used to develop or maintain the assets
described above.
2. Investment property (defined in AS 13 (Revised)), should be accounted for
only in accordance with the Cost model prescribed in this standard.
Note: When bearer plants are no longer used to bear produce they might be cut
down and sold as scrap. For example - use as firewood. Such incidental scrap sales
would not prevent the plant from satisfying the definition of a Bearer Plant.
For Sale
Biological
Agricultural transformation For Conversion into
Management Agriculture Produce
Activity and harvest of
Biological Assets
Into Additional
Biological Assets
o It is probable that future economic benefits associated with the item will flow
to the enterprise, and
o The cost of the item can be measured reliably.
Notes:
1. It may be appropriate to aggregate individually insignificant items, such as
moulds, tools and dies and to apply the criteria to the aggregate value.
2. An enterprise may decide to expense an item which could otherwise have
been included as PPE, because the amount of the expenditure is not material.
Illustration 1 (Capitalising the cost of “Remodelling” a Supermarket)
Entity A, a supermarket chain, is renovating one of its major stores. The store will
have more available space for in store promotion outlets after the renovation and
will include a restaurant. Management is preparing the budgets for the year after the
store reopens, which include the cost of remodelling and the expectation of a 15%
increase in sales resulting from the store renovations, which will attract new
customers. State whether the remodelling cost will be capitalised or not.
Cost of an Item of
PPE
Includes Excludes
The following costs are not included in the carrying amount of an item of PPE:
1. Costs incurred while an item capable of operating in the manner intended by
management has yet to be brought into use or is operated at less than full
capacity.
2. Initial operating losses, such as those incurred while demand for the output
of an item builds up. And
1. Costs of employee benefits (as defined in AS 15) arising directly from the
construction or acquisition of the item of PPE
2. Costs of site preparation
Examples of costs that are not costs of an item of property, plant and
equipment are:
(a) costs of opening a new facility or business, such as, inauguration costs
Example:
Income may be earned through using a building site as a car park until construction
starts because incidental operations are not necessary to bring an item to the location
and condition necessary for it to be capable of operating in the manner intended by
management, the income and related expenses of incidental operations are
recognised in the Statement of Profit and Loss and included in their respective
classifications of income and expense.
Directly Attributable
Incomes (e.g. sale of Not directly attriubtable
debris/ scrap material to the asset (e.g. car
on demolition in case parking rental income)
of redevelopment
Recognize as income in
Adjust from the cost of the Statement of Profit
PPE and Loss
Illustration 2
Entity A has an existing freehold factory property, which it intends to knock down and
redevelop. During the redevelopment period the company will move its production
facilities to another (temporary) site. The following incremental costs will be incurred:
1. Setup costs of ` 5,00,000 to install machinery in the new location.
2. Rent of ` 15,00,000
Can these costs be capitalised into the cost of the new building?
Solution
Constructing or acquiring a new asset may result in incremental costs that would have
been avoided if the asset had not been constructed or acquired. These costs are not
to be included in the cost of the asset if they are not directly attributable to bringing
the asset to the location and condition necessary for it to be capable of operating in
the manner intended by management. The costs to be incurred by the company are in
the nature of costs of relocating or reorganising operations of the company and do
not meet the requirement of AS 10 (Revised) and therefore, cannot be capitalised.
Illustration 3
Omega Ltd. contracted with a supplier to purchase machinery which is to be installed
in its one department in three months' time. Special foundations were required for
the machinery which were to be prepared within this supply lead time. The cost of
the site preparation and laying foundations were ` 1,40,000. These activities were
supervised by a technician during the entire period, who is employed for this purpose
of ` 45,000 per month. The machine was purchased at ` 1,58,00,000 and ` 50,000
transportation charges were incurred to bring the machine to the factory site. An
Architect was appointed at a fee of ` 30,000 to supervise machinery installation at
the factory site. You are required to ascertain the amount at which the Machinery
should be capitalized.
Solution
Particulars `
Purchase Price Given 1,58,00,000
Add: Site Preparation Cost Given 1,40,000
Technician’s Salary Specific/Attributable overheads 1,35,000
for 3 months (45,000 x 3)
Initial Delivery Cost Transportation 50,000
Professional Fees for Architect’s Fees 30,000
Installation
Total Cost of Machinery 1,61,55,000
Management has prepared the budget for this period including expenditure related
to construction and remodelling costs, salaries of staff who will be preparing the store
before its opening and related utilities costs. What will be the treatment of such
expenditures?
Solution
Management should capitalise the costs of construction and remodelling the
supermarket, because they are necessary to bring the store to the condition
necessary for it to be capable of operating in the manner intended by management.
The supermarket cannot be opened without incurring the remodelling expenditure,
and thus the expenditure should be considered part of the asset.
However, if the cost of salaries, utilities and storage of goods are in the nature of
operating expenditure that would be incurred if the supermarket was open, then
these costs are not necessary to bring the store to the condition necessary for it to
be capable of operating in the manner intended by management and should be
expensed.
Illustration 5 (Operating costs incurred in the start-up period)
An amusement park has a 'soft' opening to the public, to trial run its attractions.
Tickets are sold at a 50% discount during this period and the operating capacity is
80%. The official opening day of the amusement park is three months later.
Management claim that the soft opening is a trial run necessary for the amusement
park to be in the condition capable of operating in the intended manner. Accordingly,
the net operating costs incurred should be capitalised. Comment.
Solution
The net operating costs should not be capitalised but should be recognised in the
Statement of Profit and Loss.
1. If an enterprise makes similar assets for sale in the normal course of business,
the cost of the asset is usually the same as the cost of constructing an asset
for sale (Refer AS 2). Therefore, any internal profits are eliminated in arriving
at such costs.
2. Cost of abnormal amounts of wasted material, labour, or other resources
incurred in self constructing an asset is not included in the cost of the asset.
3. AS 16 on Borrowing Costs, establishes criteria for the recognition of interest
as a component of the carrying amount of a self-constructed item of PPE.
4. Bearer plants are accounted for in the same way as self-constructed items of
PPE before they are in the location and condition necessary to be capable of
operating in the manner intended by management.
Purchase Self-constructed
(b) Fair value of neither the asset(s) received nor the asset(s) given up is reliably
measurable.
Note:
1. The acquired item(s) is/are measured in this manner even if an enterprise
cannot immediately derecognise the asset given up.
2. The fair value of an asset is reliably measurable if (a) the variability in the range
of reasonable fair value measurements is not significant for that asset or (b) the
3. If the acquired item(s) is/are not measured at fair value, its/their cost is measured
at the carrying amount of the asset(s) given up.
(a) the configuration (risk, timing and amount) of the cash flows of the
asset received differs from the configuration of the cash flows of the
asset transferred; or
(c) and the difference in (a) or (b) is significant relative to the fair value of
the assets exchanged.
Costs of day-to-day servicing are primarily the costs of labour and consumables
and may include the cost of small parts. The purpose of such expenditures is often
described as for the ‘Repairs and Maintenance’ of the item of PPE.
Accounting Treatment:
An enterprise does not recognise in the carrying amount of an item of PPE the costs
of the day-to-day servicing of the item. Rather, these costs are recognised in the
Statement of Profit and Loss as incurred.
Examples
1. A furnace may require relining after a specified number of hours of use.
2. Aircraft interiors such as seats and galleys may require replacement several
times during the life of the airframe.
3. Major parts of conveyor system, such as, conveyor belts, wire ropes, etc., may
require replacement several times during the life of the conveyor system.
Accounting Treatment
An enterprise recognises in the carrying amount of an item of PPE the cost of replacing
part of such an item when that cost is incurred if the recognition criteria are met.
Note: The carrying amount of those parts that are replaced is derecognised in
accordance with the de-recognition provisions of this Standard.
Any remaining carrying amount of the cost of the previous inspection (as distinct
from physical parts) is derecognised.
Subsequent
Expenditure
Expenses which
increase life or Major replacements / major
Regular / day-to-day
efficiency of the asset inspection / major overhaul
Repairs & Maintenance
beyond the originally
assessed life or
efficiency
Capitalized as under:
Expensed to P/L WDV of Asset xxx
Capitalized + Cost of New Part xxx
- WDV of Old Part xxx
Revised WDV xxx
The WDV of the old part / inspection (in case of major replacements / inspection)
can be determined through the following sources (in order of preference):
Illustration 8
What happens if the cost of the previous part/inspection was/ was not identified in
the transaction in which the item was acquired or constructed?
Solution
De-recognition of the carrying amount occurs regardless of whether the cost of the
previous part/inspection was identified in the transaction in which the item was
acquired or constructed.
Illustration 9
What will be your answer in the above question, if it is not practicable for an
enterprise to determine the carrying amount of the replaced part/inspection?
Solution
It may use the cost of the replacement or the estimated cost of a future similar
inspection as an indication of what the cost of the replaced part/existing inspection
component was when the item was acquired or constructed.
MEASUREMENT AFTER RECOGNITION
An enterprise should choose
Cost Model
After recognition as an asset, an item of PPE should be carried at:
Cost- Any Accumulated Depreciation- Any Accumulated Impairment losses
Revaluation Model
After recognition as an asset, an item of PPE whose fair value can be measured
reliably should be carried at a revalued amount.
Fair value at the date of the revaluation —
Less: Any subsequent accumulated depreciation (—)
Less: Any subsequent accumulated impairment losses (—)
Carrying value —
Revaluation for entire class of PPE
If an item of PPE is revalued, the entire class of PPE to which that asset belongs
should be revalued.
Reason
The items within a class of PPE are revalued simultaneously to avoid selective
revaluation of assets and the reporting of amounts in the Financial Statements that
are a mixture of costs and values as at different dates. It will ensure true and fair
view of financial statements.
To PPE 400
Increase Decrease
Transfers from Revaluation Surplus to the Revenue Reserves are not made
through the Statement of Profit and Loss.
Each part of an item of PPE with a cost that is significant in relation to the total cost
of the item should be depreciated separately. An enterprise allocates the amount
initially recognised in respect of an item of PPE to its significant parts and
depreciates each such part separately.
Example:
It may be appropriate to depreciate separately the airframe and engines of an
aircraft, whether owned or subject to a finance lease.
Is Grouping of Components possible?
Yes. A significant part of an item of PPE may have a useful life and a depreciation
method that are the same as the useful life and the depreciation method of another
significant part of that same item. Such parts may be grouped in determining the
depreciation charge.
Accounting Treatment
Depreciation charge for each period should be recognised in the Statement of
Profit and Loss unless it is included in the carrying amount of another asset.
Examples on Exception
AS 2 (Revised): Depreciation of manufacturing plant and equipment is included in
the costs of conversion of inventories as per AS 2 (Revised).
AS 26: Depreciation of PPE used for development activities may be included in the cost
of an intangible asset recognised in accordance with AS 26 on Intangible Assets.
Depreciable Amount and Depreciation Period
(b) the number of production or similar units expected to be obtained from the
asset by an enterprise.
The residual value of an asset is the estimated amount that an enterprise would
currently obtain from disposal of the asset, after deducting the estimated costs of
disposal, if the asset were already of the age and in the condition expected at the
end of its useful life.
All the following factors are considered in determining the useful life of an asset:
(a) expected usage of the asset. Usage is assessed by reference to the expected
capacity or physical output of the asset.
(b) expected physical wear and tear, which depends on operational factors
such as the number of shifts for which the asset is to be used and the repair
and maintenance programme, and the care and maintenance of the asset
while idle.
(d) legal or similar limits on the use of the asset, such as the expiry dates of
related leases.
Illustration 11
Entity A has a policy of not providing for depreciation on PPE capitalised in the year
until the following year, but provides for a full year's depreciation in the year of
disposal of an asset. Is this acceptable?
On 1st January 20X5, the asset's net book value is [1,00,000 – (10,000 x 4)] ` 60,000.
The company should amend the annual provision for depreciation to charge the
unamortised cost over the revised remaining life of four years.
Consequently, it should charge depreciation for the next 4 years at ` 15,000 per
annum i.e. (60,000 / 4 years).
Note: Depreciation is recognised even if the Fair value of the Asset exceeds its
Carrying Amount. Repair and maintenance of an asset do not negate the need to
depreciate it.
Illustration 13
Solution
The entity should begin charging depreciation from the date the machine is ready
for use – that is, 1st November 20X1. The fact that the machine was not used for a
period after it was ready to be used is not relevant in considering when to begin
charging depreciation.
Land and buildings are separable assets and are accounted for separately, even
when they are acquired together.
A. Land: Land has an unlimited useful life and therefore is not depreciated.
That portion of the land asset is depreciated over the period of benefits
obtained by incurring those costs.
B. Buildings:
Buildings have a limited useful life and therefore are depreciable assets.
An increase in the value of the land on which a building stands does not affect
the determination of the depreciable amount of the building.
Depreciation Method
The enterprise selects the method that most closely reflects the expected pattern
of consumption of the future economic benefits embodied in the asset. The
depreciation method used should reflect the pattern in which the future economic
benefits of the asset are expected to be consumed by the enterprise.
The method selected is applied consistently from period to period unless:
• There is a change in the expected pattern of consumption of those future
economic benefits; Or
Methods of Depreciation
The cost of PPE may undergo changes subsequent to its acquisition or construction
on account of:
• Changes in Liabilities
• Price Adjustments
• Changes in Duties
• Similar factors
Changes in the Liability should be added to, or deducted from, the cost of the
related asset in the current period
Note: Amount deducted from the cost of the asset should not exceed its
carrying amount. If a decrease in the liability exceeds the carrying amount of
the asset, the excess should be recognised immediately in the Statement of
Profit and Loss.
Note: If it is such an indication, the enterprise should test the asset for
impairment by estimating its recoverable amount, and should account for any
impairment loss, in accordance with applicable Accounting standards.
Exception
*It should be recognised in the Statement of Profit and Loss to the
extent that it reverses a revaluation deficit on the asset that was
previously recognised in the Statement of Profit and Loss.
Note: In the event that a decrease in the liability exceeds the carrying
amount that would have been recognised had the asset been carried
under the cost model, the excess should be recognised immediately in
the Statement of Profit and Loss.
What happens if the related asset has reached the end of its useful life?
All subsequent changes in the liability should be recognised in the
Statement of Profit and Loss as they occur.
Note: This applies under both the cost model and the revaluation
model.
De-recognition
The carrying amount of an item of PPE should be derecognised:
• On disposal
o By sale
o By entering into a finance lease, or
o By donation, Or
• When no future economic benefits are expected from its use or disposal
Accounting Treatment
Gain or loss arising from de-recognition of an item of PPE should be included in
the Statement of Profit and Loss when the item is derecognised unless AS 19 on
Leases, requires otherwise on a sale and leaseback (AS 19 on Leases, applies to
disposal by a sale and leaseback.)
Where,
Gain or loss arising from de-recognition of an item of PPE
= Net disposal proceeds (if any) - Carrying Amount of the item
Exception
An enterprise that in the course of its ordinary activities, routinely sells items of PPE
that it had held for rental to others should transfer such assets to inventories at
their carrying amount when they cease to be rented and become held for sale.
The proceeds from the sale of such assets should be recognised in revenue in
accordance with AS 9 on Revenue Recognition.
Determining the date of disposal of an item
An enterprise applies the criteria given in AS 9 for recognising revenue from the
sale of goods.
Disclosure
Disclosures
General Disclosures
The financial statements should disclose, for each class of PPE:
(a) The measurement bases (i.e., cost model or revaluation model) used for
determining the gross carrying amount;
(b) The depreciation methods used;
(c) The useful lives or the depreciation rates used.
In case the useful lives or the depreciation rates used are different from those
specified in the statute governing the enterprise, it should make a specific
mention of that fact;
(d) The gross carrying amount and the accumulated depreciation (aggregated
with accumulated impairment losses) at the beginning and end of the period;
and
(i) additions
(ii) assets retired from active use and held for disposal
(iii) acquisitions through business combinations
(iv) increases or decreases resulting from revaluations and from impairment
losses recognised or reversed directly in revaluation surplus in
accordance with AS 28
(v) impairment losses recognised in the statement of profit and loss in
accordance with AS 28
(vi) impairment losses reversed in the statement of profit and loss in
accordance with AS 28
(vii) depreciation
(viii) net exchange differences arising on the translation of the financial
statements of a non-integral foreign operation in accordance with
AS 11
(ix) other changes
Additional Disclosures
The financial statements should also disclose:
(a) The existence and amounts of restrictions on title, and property, plant and
equipment pledged as security for liabilities;
(b) The amount of expenditure recognised in the carrying amount of an item of
property, plant and equipment in the course of its construction;
(c) The amount of contractual commitments for the acquisition of property, plant
and equipment;
(d) If it is not disclosed separately on the face of the statement of profit and loss,
the amount of compensation from third parties for items of property, plant
and equipment that were impaired, lost or given up that is included in the
statement of profit and loss; and
(e) The amount of assets retired from active use and held for disposal.
(e) The revaluation surplus, indicating the change for the period and any
restrictions on the distribution of the balance to shareholders.
(f) Disclosure of the methods adopted and the estimated useful lives or
depreciation rates.
(g) Disclosures as per AS 5, applicable if any.
(h) Information on impaired PPE.
Voluntary disclosures:
An enterprise is encouraged to disclose the following:
(a) the carrying amount of temporarily idle property, plant and equipment;
(b) the gross carrying amount of any fully depreciated property, plant and
equipment that is still in use;
(c) for each revalued class of property, plant and equipment, the carrying amount
that would have been recognised had the assets been carried under the cost
model;
(d) the carrying amount of property, plant and equipment retired from active use
and not held for disposal.
Reference: The students are advised to refer the full text of AS 10 (Revised)
“Property, Plant and Equipment” (2016).
(a) The Revaluation Reserve is credited to P/L since the profit on sale of such
asset is now realized.
(b) The Revaluation Reserve is credited to Retained Earnings as a movement
in reserves without impacting the P/L.
(c) No change in Revaluation Reserve since profit on sale of such asset is
already impacting the P/L.
(d) The Revaluation Reserve is reduced from the asset value to compute profit
or loss.
6. A machinery was purchased having an invoice price ` 1,18,000 (including GST
` 18,000) on 1 April 20X1. The GST amount is available as input tax credit. The
rate of depreciation is 10% on SLM basis. The depreciation for 20X2 -X3 would
be
(a) ` 10,000.
(b) ` 11,800.
Theoretical Questions
7. A company changed its method of depreciation from SLM to WDV. How should
the change be recognised?
8. A company has debited the Building Account with the Cost of the Land on which
the building stands and has provided depreciation on such total cost. Comment
on the accounting treatment.
9. An entity is setting up a manufacturing plant. Construction of the plant is
completed in August and the plant is ready for commercial production in
November. However, the entity commences production in March. When should
be company start charging depreciation.
10. Which factors should be considered by a company while determining useful
life?
11. An entity gave the following Note in its Financial Statements:
‘The company chooses not to charge depreciation on Property, Plant and
Equipment on account of:
(a) Annual Maintenance Contracts being expensed thereby ensuring timely
repairs of Plant and Machinery.
(b) Depreciation being a non-cash expense has no impact on cash flows.
Accordingly, it is not necessary to depreciate an asset when repairs and
maintenance charges are expensed in the Statement of Profit and Loss.
(c) The values of certain assets like Property increase with passage of time,
and hence charging depreciation does not make sense.
(d) At the end of the useful life, the asset is ultimately sold, and since the
asset is at cost due to no depreciation, exact profit or loss on sale of the
asset is stated.’
You are required to state the appropriateness of the above accounting policy in
line with the relevant Accounting Standards.
ITEMS
(1) Import duties and non-refundable purchase taxes.
(2) Initial delivery and handling costs.
(3) Initial operating losses, such as those incurred while demand for
the output of an item builds up.
(4) Costs incurred while an item capable of operating in the manner
intended by management has yet to be brought into use or is
operated at less than full capacity.
(5) Trade discounts and rebates.
(6) Costs of relocating or reorganizing part or all of the operations of
an enterprise.
(7) Installation and assembly costs.
(8) Administration and other general overhead costs.
13. ABC Ltd. is installing a new plant at its production facility. It has incurred these
costs:
1. Cost of the plant (cost per supplier’s invoice plus taxes) ` 25,00,000
2. Initial delivery and handling costs ` 2,00,000
3. Cost of site preparation ` 6,00,000
4. Consultants used for advice on the acquisition of the ` 7,00,000
plant
5. Interest charges paid to supplier of plant for deferred ` 2,00,000
credit
ANSWERS/SOLUTIONS
Answer to the Multiple Choice Questions
1. (b) 2. (c) 3. (c) 4. (c) 5. (b) 6. (a)
In the given case, land should not be depreciated unless it has a limited useful
life. Accordingly, it is incorrect to debit the cost of land to the Building
Account and provide depreciation on the aggregate cost.
11. Depreciation refers to writing off the value of the asset over its useful life.
Such write-off is necessitated on account of normal wear-and-tear, usage, or
obsolescence. Since items of Property, Plant and Equipment are generally
used in generating revenue, the pro-rated write-off in value of such item
should be recorded in the books against the income earned by such an asset.
Providing depreciation is mandatory, in spite of the fact that repairs are
expensed in the Statement of Profit and Loss, or the value of the Property is
appreciating. Depreciation is a systematic allocation of cost of the asset
against the income generated from the continued use of the asset. Further,
the Companies Act, 2013 mandates depreciation to be charged in order to
determine the correct profits. Thus, not charging depreciation would result in
non-compliance with the Companies Act provisions as well.
The argument laid down by the company and the reasons for the same being
invalid are discussed below.
(a) Annual Maintenance Contracts being expensed thereby ensuring timely
repairs of Plant and Machinery:
The fact that the company enters into Annual Maintenance Contracts
for timely repairs can be regarded as a running cost. Such expense is
incurred in order to ensure that the machine continues to run as
intended. Thus, it implies that because the machine is being utilized, it
will need regular repairs. In other words, continuous use is resulting in
normal wear-and-tear which is the reason why depreciation should be
charged by the company. By stating that the company incurs Annual
Maintenance Expenses, the company is recording only the ’maintenance
expenses’, but not the wear-and-tear requiring the maintenance in the
first place. Hence, this argument put forth by the company is not valid.
(b) Depreciation being a non-cash expense has no impact on cash flows.
Accordingly, it is not necessary to depreciate an asset when repairs and
maintenance charges are expensed in the Statement of Profit and Loss.
When viewed from the prism of depreciation alone, it appears that the
fact that depreciation is a non-cash item is correct. However, it must be
Items Classified
under Head
1 Import duties and non-refundable purchase taxes (i)
2 Initial delivery and handling costs (ii)
3 Initial operating losses, such as those incurred while (iii)
demand for the output of an item builds up
4 Costs incurred while an item capable of operating in (iii)
the manner intended by management has yet to be
brought into use or is operated at less than full
capacity.
5 Trade discounts and rebates (deducted for computing (i)
purchase price)
6 Costs of relocating or reorganizing part or all of the (iii)
operations of an enterprise.
7 Installation and assembly costs (ii)
8 Administration and other general overhead costs (iii)
Note: Interest charges paid on “Deferred credit terms” to the supplier of the
plant (not a qualifying asset) of ` 2,00,000 and operating losses before
commercial production amounting to ` 4,00,000 are not regarded as directly
attributable costs and thus cannot be capitalised. They should be written off
to the Statement of Profit and Loss in the period they are incurred.
14.
Particulars ` in lakhs
Original Cost of the Asset 3,000.00
Less: Depreciation for 4 years (` 3,000 lakhs x 10% x 4 years) (1,200.00)
Book Value at the end of Year 4 1,800.00
Add: Revaluation Surplus (balancing figure) 900.00
Revalued Amount as given (= revised depreciable value) 2,700.00
Less: Depreciation for Year 5 (` 2,700 lakhs ÷ 6 years) 450.00
Carrying Amount at the end of Year 5 2,250.00
Less: Depreciation for Year 6 (` 2,700 lakhs ÷ 6 years) 450.00
Carrying Amount at the end of Year 6 1,800.00
15.
Particulars `
Original Cost of the Asset 2,50,00,000
Less: Depreciation for 2 years (` 2,50,00,000 x 10% x 2 years) 50,00,000
Book Value at the beginning of Year 3 2,00,00,000
Add: Revaluation Surplus (balancing figure) 1,00,00,000
Revalued Amount as given (= revised depreciable value) 3,00,00,000
Revaluation
Surplus directly
` 1,00,00,000 ` 1,00,00,000
transferred to
Retained Earnings
Particulars `
Particulars `
Particulars `
Cost of the Plant at initial recognition [from (1) above] 28,16,667
Less: SLM Depreciation for 4 years: ` 28,16,667 ÷ 10 years 11,26,667
x 4 years
Carrying Amount of Plant at the end of Year 4 16,90,000
Revalued Amount of Plant (Excluding Motors, since the 19,00,000
same is treated as a separate component: ` 25,00,000 –
` 6,00,000)
Therefore, Gain on Revaluation credited to 2,10,000
Revaluation Reserve
Revised Depreciation Charge p.a.: 19,00,000 ÷ 6 years 3,16,667
Notes:
(a) The Revaluation Surplus of ` 2,10,000 would be transferred
directly to Retained Earnings.
(b) The allocation of disposal proceeds of ` 6,00,000 for the plant as
whole is apportioned based on carrying amount of motors and
plant (excluding motors)
Alternatively, it may be apportioned as 1/6 towards motors and 5/6
plant (excluding motors) based on the reasoning that the initially,
motors amounted to 1/6 of the entire plant. This approach may not be
preferable because there has been a revaluation of the plant (excluding
motors) and a disposal and subsequent acquisition of the Motor, which
is not in the initial proportion of 5/6 and 1/6 respectively.
17. As per AS 10, Property, Plant and Equipment, the derecognition of the
carrying amount of components of an item of Property, Plant and Equipment
occurs regardless of whether the cost of the previous part / inspection was
identified in the transaction in which the item was acquired or constructed. If
it is not practicable for an enterprise to determine the carrying amount of the
replaced part/ inspection, it may use the cost of the replacement or the
Particulars ` in lakhs
Historical Cost [` 1,000 lakhs (–) SLM Depreciation at 10% 400.00
(10 year life) for 6 years]
Add: Cost of new turbine 450.00
Less: Derecognition of current carrying amount of old turbine (113.43)
New Carrying Amount of Machinery 736.57
18.
Particulars `
Purchase Price: 5,000 acres x ` 60,000 per acre 3,000.00
Stamp Duty and Registration Charges at 7% 210.00
Legal and Consultancy Fees 8.00
Title Guarantee Insurance 1.25
Demolition Expenses (Net of Salvage Income) 50.00
[` 110 lakhs (–)` 60 lakhs (` 63 lakhs x 100/105)]
Cost of Land 3,269.25
LEARNING OUTCOMES
After studying this unit, you will be able to comprehend–
What are the various Forms of Investments
Classification of Investments
How to compute the Cost of Investments
• Current Investments
• Long-term Investments
• Investment Properties
Disposal of Investments
Reclassification of Investments
Disclosure Requirements as per the standard.
3.1 INTRODUCTION
The standard deals with accounting for investments in the financial statements of
enterprises and related disclosure requirements.
Shares, debentures and other securities held as stock-in-trade (i.e., for sale in the
ordinary course of business) are not ‘investments’ as defined in this Standard.
However, the manner in which they are accounted for and disclosed in the financial
statements is quite similar to that applicable in respect of current investments.
Accordingly, the provisions of this Standard, to the extent that they relate to current
investments, are also applicable to shares, debentures and other securities held as
stock-in-trade, with suitable modifications as specified in this Standard.
Classification of Investments
X Ltd invests in long-term deposit worth ` 200 lakhs on 1st April 2022. It incurs
brokerage cost of ` 1 lakh to be able to make the investment. The value of the
investment on 1st April 2022 is ` 201 lakhs.
For example, when unpaid interest has accrued before the acquisition of an
interest-bearing investment and is therefore included in the price paid for the
investment, the subsequent receipt of interest is allocated between pre-acquisition
and post-acquisition periods; the pre-acquisition portion is deducted from cost.
When dividends on equity are declared from pre-acquisition profits, a similar
treatment may apply. If it is difficult to make such an allocation except on an
arbitrary basis, the cost of investment is normally reduced by dividends receivable
only if they clearly represent a recovery of a part of the cost.
When right shares offered are subscribed for, the cost of the right shares is added
to the carrying amount of the original holding. If rights are not subscribed for but
are sold in the market, the sale proceeds are taken to the profit and loss statement.
However, where the investments are acquired on cum-right basis and the market
value of investments immediately after their becoming ex-right is lower than the
cost for which they were acquired, it may be appropriate to apply the sale proceeds
of rights to reduce the carrying amount of such investments to the market value.
(A) Company in which investment is made is making cash operating losses which
has resulted in reduction of its net worth,
(B) New regulation which has negative impact in the working of the investee,
Carrying Amount
Also, the fall in value of investments has been considered on account of conditions
existing on the balance sheet date.
Investments classified as long term investments should be carried in the financial
statements at cost. However, provision for diminution should be made to recognise
a decline, other than temporary, in the value of the investments, such reduction
being determined and made for each investment individually. AS 13 (Revised)
‘Accounting for Investments’ states that indicators of the value of an investment
are obtained by reference to its market value, the investee's assets and results and
the expected cash flows from the investment. On the above basis, the facts of the
given case clearly suggest that the provision for diminution should be made to
reduce the carrying amount of long term investment to ` 20,000 in the financial
statements for the year ended 31 st March, 20X1.
Illustration 2
X Ltd. on 1-1-20X1 had made an investment of ` 600 lakhs in the equity shares of Y
Ltd. of which 50% is made in the long term category and the rest as temporary
investment. The realisable value of all such investment on 31-3-20X1 became ` 200
lakhs as Y Ltd. lost a case of copyright. From the given market conditions, it is
apparent that the reduction in the value is not temporary in nature. How will you
recognise the reduction in financial statements for the year ended on 31 -3-20X1?
In the given situation, the realisable value of all such investments on 31.3.20X1
became ` 200 lakhs i.e. ` 100 lakhs in respect of current investment and ` 100 lakhs
in respect of long term investment.
As per AS 13 (Revised), ‘Accounting for Investment’, the carrying amount for current
investments is the lower of cost and fair value. In respect of current investments for
which an active market exists, market value generally provides the best evidence of
fair value.
The Standard further states that long-term investments are usually carried at cost.
However, when there is a decline, other than temporary, in the value of long term
investment, the carrying amount is reduced to recognise the decline.
Here, Y Ltd. lost a case of copyright which drastically reduced the realisable value of its
shares to one third which is quiet a substantial figure. Losing the case of copyright may
affect the business and the performance of the company in the long run. Accordingly,
it will be appropriate to reduce the carrying amount of long term investment by ` 200
lakhs and show the investments at ` 100 lakhs, since the downfall in the value of shares
is other than temporary. The reduction of ` 200 lakhs in the carrying value of long term
investment will also be charged to the Statement of profit and loss.
Where investments are reclassified from current to long-term, transfers are made
at the lower of cost and fair value at the date of transfer.
Illustration 3
ABC Ltd. wants to re-classify its investments in accordance with AS 13 (Revised).
Decide and state on the amount of transfer, based on the following information:
1
In respect of shares, debentures and other securities held as stock -in-trade, the cost of
stocks disposed of is determined by applying an appropriate cost formula (e.g. first -in, first-
out, average cost, etc.). These cost formulae are the same as those sp ecified in AS 2
(Revised), in respect of Valuation of Inventories.
Reclassfication of investment
(2) In the second case, the market value of the investment is ` 6.5 lakhs, which is
lower than its cost i.e. ` 15 lakhs. Therefore, the transfer to long term investments
should be carried in the books at the market value i.e. ` 6.5 lakhs. The loss of `
8.5 lakhs should be charged to profit and loss account.
3.10 DISCLOSURE
The following disclosures in financial statements in relation to investments are
appropriate: -
a. The accounting policies followed for the determination of carrying amount of
investments.
`
Shares 2,25,000
Gold 6,00,000
Silver 3,50,000
How above investments will be shown in the books of accounts of M/s Innovative
Garments Manufacturing Company Limited for the year ending 31st March, 20 X4 as
per the provisions of Accounting Standard 13 "Accounting for Investments"?
Solution
As per AS 13 (Revised) ‘Accounting for Investments’, for investment in shares if the
investment is purchased with an intention to hold for short-term period (less than
one year), then it will be classified as current investment and to be carried at lower
of cost and fair value, i.e., in case of shares, at lower of cost (` 2,50,000) and market
value (` 2,25,000) as on 31 March 20X4, i.e., ` 2,25,000.
If equity shares are acquired with an intention to hold for long term period (more than
one year), then should be considered as long-term investment to be shown at cost in
the Balance Sheet of the company. However, provision for diminution should be made
to recognise a decline, if other than temporary, in the value of the investments.
Gold and silver are generally purchased with an intention to hold it for long term
period (more than one year) until and unless given otherwise. Hence, the
investment in Gold and Silver (purchased on 1 st March, 20X1) should continue to
be shown at cost (since there is no ‘other than temporary’ diminution) as on 31 st
March, 20X4, i.e., ` 4,00,000 and ` 2,00,000 respectively, though their market values
have been increased.
Date Particulars Nominal Interest Cost Date Particulars Nominal Interest Cost
Value (` ) Value (`)
(` ) (` )
1.12.20X2 To Bank A/c 10,00,000 20,000 10,20,100 1.03.20X3 By Bank A/c 10,00,000 50,000 10,19,700
(W.N.1) (W.N.2)
* This represents income for M/s. Bull & Bear for the period 1 st December, 20X2 to
1st March, 20X3, i.e., interest for three months- 1st December, 20X2 to 28 February, 20X3).
Total = 10,19,700
Illustration 6
On 1.4.20X1, Mr. Krishna Murty purchased 1,000 equity shares of ` 100 each in TELCO
Ltd. @ ` 120 each from a Broker, who charged 2% brokerage. He incurred 50 paise per
` 100 as cost of shares transfer stamps. On 31.1.20X2, Bonus was declared in the ratio
of 1: 2. Before and after the record date of bonus shares, the shares were quoted at
` 175 per share and ` 90 per share respectively. On 31.3.20X2, Mr. Krishna Murty sold
bonus shares to a Broker, who charged 2% brokerage.
Show the Investment Account in the books of Mr. Krishna Murty, who held the shares as
Current assets and closing value of investments shall be made at Cost or Market value
whichever is lower.
Solution
In the books of Mr. Krishna Murty
Investment Account for the year ended 31st March, 20X2
(Scrip: Equity Shares of TELCO Ltd.)
1.4.20X1 To Bank A/c 1,00,000 1,23,000 31.3.20X2 By Bank A/c 50,000 44,100
(W.N.1) (W.N.2)
Working Notes:
1. Cost of equity shares purchased on 1.4.20X1 = (1,000 ` 120) + (2% of
` 1,20,000) + (½% of ` 1,20,000) = ` 1,23,000
2. Sale proceeds of equity shares (bonus) sold on 31st March, 20X2= (500 ` 90) –
(2% of ` 45,000) = ` 44,100.
3. Profit on sale of bonus shares on 31st March, 20X2
= Sale proceeds – Average cost
Sale proceeds = ` 44,100
Average cost = ` (1,23,000 /1,50,000) x 50,000 = ` 41,000
Profit = ` 44,100 – ` 41,000 = ` 3,100.
4. Valuation of equity shares on 31st March, 20X2
Cost = (` 1,23,000/1,50,000) x 1,00,000 = ` 82,000
Market Value = 1,000 shares × ` 90 = ` 90,000
Closing balance has been valued at ` 82,000 being lower than the market value.
5. Bonus shares do not have any cost.
Illustration 7
Mr. X purchased 500 equity shares of ` 100 each in Omega Co. Ltd. for ` 62,500 inclusive
of brokerage and stamp duty. Some years later the company resolved to capitalise its
profits and to issue to the holders of equity shares, one equity bonus share for every share
held by them. Prior to capitalisation, the shares of Omega Co. Ltd. were quoted at ` 175
per share. After the capitalisation, the shares were quoted at ` 92.50 per share. Mr. X.
sold the bonus shares and received at ` 90 per share.
` ` ` `
Working Notes:
You are required to prepare Investment A/c in the books of Rajat for the year ending
31st March, 20X2.
Solution
In the books of Rajat
Investment Account
(Equity shares in P Ltd.)
1.4.X1 To Balance b/d 50,000 7,50,000 31.3.X2 By Balance c/d 90,000 12,10,000
Illustration 9
On 1.4.20X1, Sundar had 25,000 equity shares of ‘X’ Ltd. at a book value of ` 15 per
share (Nominal value ` 10). On 20.6.20X1, he purchased another 5,000 shares of the
company at `16 per share. The directors of ‘X’ Ltd. announced a bonus and rights issue.
No dividend was payable on these issues. The terms of the issue are as follows:
Bonus basis 1:6 (Date 16.8.20X1).
Rights basis 3:7 (Date 31.8.20X1) Price ` 15 per share.
Due date for payment 30.9.20X1.
Shareholders were entitled to transfer their rights in full or in part. Accordingly,
Sundar sold 33.33% of his entitlement to Sekhar for a consideration of ` 2 per share.
Dividends: Dividends for the year ended 31.3.20X1 at the rate of 20% were declared
by X Ltd. and received by Sundar on 31.10.20X1. Dividends for shares acquired by
him on 20.6.20X1 are to be adjusted against the cost of purchase.
On 15.11.20X1, Sundar sold 25,000 equity shares at a premium of ` 5 per share.
You are required to prepare in the books of Sundar.
(1) Investment Account
(2) Profit & Loss Account.
For your exercise, assume that the books are closed on 31.12.20X1and shares are valued
at average cost.
Working Notes:
( 25,000+5,000 )
(1) Bonus Shares = = 5,000 shares
6
Average cost =
(3,75,000+80,000+1,50,000 -10,000 ) ×25,000 = ` 3,30,556
45,000
Reference: The students are also advised to refer the full bare text of AS 13
(Revised) “Accounting for Investments”.
(a) 2,70,000.
(b) 1,50,000.
(c) 1,20,000.
(d) 1,70,000.
Theoretical Questions
6. Briefly explain disclosure requirements for Investments as per AS-13.
7. How will you classify the investments as per AS 13? Explain in Brief.
8. Whether the accounting treatment 'at cost' under the head ‘Long Term
Investments’ without providing for any diminution in value is correct and in
accordance with the provisions of AS 13. If not, what should have been the
accounting treatment in such a situation? Explain in brief.
Interest dates are 30th September and 31st March. Mr. Z closes his books every
31st December. Show the investment account as it would appear in his books. Mr.
Z follows FIFO method.
12. Mr. Purohit furnishes the following details relating to his holding in 8% Debentures
(` 100 each) of P Ltd., held as Current assets:
1.4.20X1 Opening balance – Nominal value ` 1,20,000, Cost ` 1,18,000
On 31st October, 20X1, Vijay received dividends from X Ltd. @ 20% for the year
ended 31st March, 20X1. Dividend for the shares acquired by him on 22nd June,
20X1 to be adjusted against the cost of purchase.
On 15th November, 20X1 Vijay sold 20,000 Equity shares at a premium of ` 5 per
share.
You are required to prepare Investment Account in the books of Mr. Vijay for
the year ended 31st March, 20X2 assuming the shares are being valued at
average cost.
14. Blue-chip Equity Investments Ltd., wants to re-classify its investments in
accordance with AS 13 (Revised). State the values, at which the investments
have to be reclassified in the following cases:
(i) Long term investments in Company A, costing ` 8.5 lakhs are to be re-
classified as current. The company had reduced the value of these
investments to ` 6.5 lakhs to recognise ‘other than temporary’ decline in
value. The fair value on date of transfer is ` 6.8 lakhs.
(ii) Long term investments in Company B, costing ` 7 lakhs are to be re-
classified as current. The fair value on date of transfer is ` 8 lakhs and
book value is ` 7 lakhs.
ANSWERS/SOLUTIONS
Answer to the Multiple Choice Questions
1. (a) 2. (b) 3. (c) 4. (a) 5. (c)
(a) Interest, dividends and rentals for long term and current
investments, disclosing therein gross income and tax deducted at
source thereon;
(c) Profits and losses and disposal of long term investments and
changes in carrying amount of investments.
(iv) Aggregate amount of quoted and unquoted investments, giving the
aggregate market value of quoted investments;
(v) Any significant restrictions on investments like minimum holding period
for sale/disposal, utilisation of sale proceeds or non-remittance of sale
proceeds of investment held outside India.
(vi) Other disclosures required by the relevant statute governing the
enterprises
7. The investments are classified into two categories as per AS 13, viz., Current
Investments and Long-term Investments.
A current Investment is an investment that is by its nature readily realisable and
is intended to be held for not more than one year from the date on which such
investment is made. The carrying amount for current investments is the lower of
cost and fair value. Any reduction to fair value and any reversals of such
reductions are included in the statement of profit and loss.
A long-term investment is an investment other than a current investment. Long
term investments are usually carried at cost. However, when there is a decline,
other than temporary, in the value of a long term investment, the carrying
amount is reduced to recognise the decline. The reduction in carrying amount
is charged to the statement of profit and loss.
8. The accounting treatment 'at cost' under the head 'Long Term Investment’ in
the financial statements of the company without providing for any diminution
in value is correct and is in accordance with the provisions of AS 13 provided
that there is no decline, other than temporary, in the value of investment. If
the decline in the value of investment is, other than temporary, compared to
the time when the shares were purchased, provision is required to be made.
Date Particulars No. Dividend Amount Date Particulars No. Dividend Amount
` ` ` `
20X1 April To Balance b/d 15,000 - 2,25,000 20X1 By Bank A/c - 30,000 10,000
1 Oct. 31 (W.N. 5)
June 1 To Bank A/c 5,000 -- 1,00,000 20X2 By Bank A/c 13,000 - 2,12,355
Jan. 1 (W.N.4)
11.
In the Books of Mr. Z
9% Central Government Bonds (Investment) Account
Particulars Nominal Interest Principal Particulars Nominal Interest Principal
Value Value
20X1 ` ` ` 20X1 ` ` `
Jan.1 To Balance Mar. By Bank A/c
b/d 1,20,000 2,700 1,18,000 31 (W.N.3) - 6,300 -
(W.N.1)
Marc To Bank A/c July 1 By Bank A/c
h1 (W.N.2) 20,000 750 19,600 (W.N.4) 50,000 1,125 50,000
July 1 To P&L A/c - - 833 Sept. By Bank A/c
(W.N.5) 30 (W.N.6) - 4,050 -
Oct. To Bank A/c Nov. By Bank A/c
1 (150 x 98) 15,000 - 14,700 1 (W.N.7) 30,000 225 29,700
Working Note:
1. Interest element in opening balance of bonds = 1,20,000 x 9% x 3/12 =
` 2,700
2. Purchase of bonds on 1. 3.20X1
Interest element in purchase of bonds = 200 x 100 x 9% x 5/12 = ` 750
Investment element in purchase of bonds = 200 x 98 = ` 19,600
3. Interest for half-year ended 31 March = 1,400 x 100 x 9% x 6/12 = ` 6,300
4. Sale of bonds on 1.7.20X1
Interest element = 500 x 100 x 9% x 3/12 = ` 1,125
Investment element = 500 x 100 = ` 50,000
5. Profit on sale of bonds on 1.7.20X1
Cost of bonds = (1,18,000/ 1,200) x 500 = ` 49,167
Sale proceeds = ` 50,000
Profit element = ` 833
6. Interest for half-year ended 30 September
= 900 x 100 x 9% x 6/12 = ` 4,050
7. Sale of bonds on 1.11.20X1
Interest element = 300 x 100 x 9% x 1/12 = ` 225
Investment element = 300 x 99 = ` 29,700
8. Profit on sale of bonds on 1.11.20X1
Cost of bonds = (1,18,000/ 1,200) x 300 = ` 29,500
Sale proceeds = ` 29,700
Profit element = ` 200
75,000 73,633
Date Particulars Nominal Interest Cost Date Particulars Nominal Interest Cost
Value Value
` ` ` `
100 x 8% x 6/12)
1.7.20X1 To Bank (ex- 10,000 200 9,898 1.10.20X1 By Bank (W.N.4) 20,000 - 19,800
Interest)
(W.N.1)
1.10.20X1 To Profit & Loss 133 1.2.20X2 By Bank (ex- 20,000 533 19,602
A/c (W.N.4) Interest) (W.N.5)
Working Notes:
1. Purchase of debentures on 1.7.20X1
Interest element = 100 x 100 x 8% x 3/12 = ` 200
Investment element = (100 x 98) + [1% (100 x 98)] = ` 9,898
2. Purchase of debentures on 1.1.20X2
Interest element = 50 x 100 x 8% x 3/12 = ` 100
93,514
Value at the end = ` 93,514, i.e., whichever is less
4. Profit on sale of debentures as on 1.10.20X1
19,602
1,18,000 (19,666
Less: Cost of Debentures x20,000 =
1,20,000 )
Loss on sale 64
13.
Investment Account in Books of Vijay
(Scrip: Equity Shares in X Ltd.)
` `
1.4.20X1 To Bal b/d 30,000 4,50,000 31.10.20X1 By Bank — 10,000
(dividend
22.6.20X1 To Bank 5,000 80,000 on shares
acquired on
22.6.20X1)
on sale of (Sale of
shares) shares)
Working Notes:
Average cost =
( 4, 50, 000 + 80, 000 + 1, 50, 000 - 10, 000) × 20, 000 = ` 2,68,000
50, 000
(8) Sale of rights amounting ` 10,000 (` 2 x 5,000 shares) will not be shown
in investment A/c but will directly be taken to P & L statement.
14. As per AS 13 (Revised) ‘Accounting for Investments’, where long-term
investments are reclassified as current investments, transfers are made at the
LEARNING OUTCOMES
After studying this unit, you will be able to recognize–
♦ Meaning of Borrowing costs;
♦ Definition of Qualifying Asset;
♦ Accounting treatment for borrowings – Specific and general
borrowings;
♦ Time when does Commencement of Capitalisation takes place;
♦ Time when does Suspension and cessation of Capitalisation takes
place;
♦ Disclosure requirements for this standard.
4.1 INTRODUCTION
The objective of AS 16 is to prescribe the accounting treatment for borrowing
costs. It does not deal with the actual or imputed cost of owners’ equity, including
preference share capital not classified as a liability.
Clarification Chart:
4.2 DEFINITIONS
Borrowing costs are interest and other costs incurred by an enterprise in
connection with the borrowing of funds.
Borrowing Cost
Finance
Amortisation
Interest & Amortisation charges for
of ancillary
Commitment of Discount/ assets Exchange
costs
charges on Premium on acquired on Differences*
relating to
Borrowings Borrowings Finance
Borrowings
Lease
the extent of difference between interest on local currency borrowing and interest
on foreign currency borrowing of ` 25,500.
Thus, ` 49,500 would be considered as the borrowing cost to be accounted for as
per AS 16 and the remaining ` 4,500 would be considered as the exchange
difference to be accounted for as per Accounting Standard (AS) 11, The Effects of
Changes in Foreign Exchange Rates.
In the above example, if the interest rate on local currency borrowings is assumed
to be 13% instead of 11%, the entire exchange difference of ` 30,000 would be
considered as borrowing costs, since in that case the difference between the interest
on local currency borrowings and foreign currency borrowings [i.e., ` 34,500
(` 58,500 – ` 24,000)] is more than the exchange difference of ` 30,000. Therefore,
in such a case, the total borrowing cost would be ` 54,000 (` 24,000 + ` 30,000)
which would be accounted for under AS 16 and there would be no exchange
difference to be accounted for under AS 11 ‘The Effects of Changes in Foreign
Exchange Rates’.
Borrowing Costs
*or that could have been avoided if the expenditure on qualifying assets had not been made.
The borrowing costs (including exchange loss treated as borrowing cost as per
para 4(e)) that are directly attributable to the acquisition, construction or
production of a qualifying asset are those borrowing costs that would have been
avoided if the expenditure on the qualifying asset had not been made. Other
borrowing costs are recognised as an expense in the period in which they are
incurred.
Borrowing costs
Illustration 1
PRM Ltd. obtained a loan from a bank for ` 120 lakhs on 30-04-20X1. It was
utilised as follows:
Construction of a shed 50
Purchase of a machinery 40
Working Capital 20
Advance for purchase of truck 10
Construction of shed was completed in March 20X2. The machinery was installed on
the date of acquisition. Delivery of truck was not received. Total interest charged by
the bank for the year ending 31-03-20X2 was ` 18 lakhs. Show the treatment of
interest.
Solution
Qualifying Asset as per AS 16 = ` 50 lakhs (construction of a shed)
The expenditures that were made on the building project were as follows:
`
January 20X1 2,00,000
April 20X1 2,50,000
July 20X1 4,50,000
December 20X1 1,20,000
Building was completed by 31st December 20X1. Following the principles prescribed
in AS 16 ‘Borrowing Cost,’ calculate the amount of interest to be capitalised and
pass one Journal Entry for capitalising the cost and borrowing cost in respect of the
building.
Solution
(i) Computation of weighted average accumulated expenses
`
` 2,00,000 x 12 / 12 = 2,00,000
` 2,50,000 x 9 / 12 = 1,87,500
` 4,50,000 x 6 / 12 = 2,25,000
` 1,20,000 x 1 / 12 = 10,000
6,22,500
(ii) Calculation of weighted average interest rate other than for specific
borrowings
`
Specific borrowings (` 1,00,000 x 10%) = 10,000
Non-specific borrowings (` 5,22,500 ∗ x 12.285%) = 64,189
`
Cost of building ` (2,00,000 + 2,50,000 + 4,50,000 + 10,20,000
1,20,000)
Add: Amount of interest to be capitalised 74,189
10,94,189
∗
(` 6,22,500 – ` 1,00,000)
c. Activities that are necessary to prepare the asset for its intended use or
sale are in progress: The activities necessary to prepare the asset for its
intended use or sale encompass more than the physical construction of the
asset. They include technical and administrative work prior to the
commencement of physical construction. However, such activities exclude
the holding of an asset when no production or development that changes
the asset’s condition is taking place. For example, borrowing costs incurred
while land is under development are capitalised during the period in which
activities related to the development are being undertaken. However,
borrowing costs incurred while land acquired for building purposes is held
without any associated development activity do not qualify for
capitalisation.
sale. For example: capitalisation continues during the extended period needed for
inventories to mature or the extended period during which high water levels
delay construction of a bridge, if such high water levels are common during the
construction period in the geographic region involved.
An asset is normally ready for its intended use or sale when its physical
construction or production is complete even though routine administrative work
might still continue. If minor modifications, such as the decoration of a property
to the user’s specification, are all that are outstanding, this indicates that
substantially all the activities are complete.
Capitalization of
Borrowing Cost
4.12 DISCLOSURE
The financial statements should disclose:
a. The accounting policy adopted for borrowing costs; and
Solution
As per para 6 of AS 16 ‘Borrowing Costs’, borrowing costs that are directly
attributable to the acquisition, construction or production of a qualifying asset
should be capitalised as part of the cost of that asset. Other borrowing costs
should be recognised as an expense in the period in which they are incurred.
A qualifying asset is an asset that necessary takes a substantial period of time* to
get ready for its intended use or sale.
The treatment for total interest amount of ` 52.20 lakhs can be given as:
Reference: The students are advised to refer the full text of AS 16 “Borrowing
Costs” (issued 2000).
(a) Entire exchange gain is reduced from the cost of the Qualifying asset.
(c) No adjustment is done for the exchange loss while computing cost of
Qualifying asset.
(a) ` 12,000.
(b) ` 5,000.
(c) ` 7,000.
(c) ` 10,000.
(i) 15th May, 20X1: Loan interest relating to the project starts to be
incurred
Theoretical Questions
6. When capitalization of borrowing cost should cease as per Accounting Standard
16? Explain the provision.
7. H Ltd. incurs borrowing costs for the purpose of construction of a qualifying asset
for its own use. The construction gets completed on May 31, 20X1. However,
decoration work is under process which is expected to be completed by
November 20X1 after which H Ltd. will be able to start using the said asset for its
own use. H Ltd. wants to capitalize the eligible borrowing costs incurred up to
November 20X1.
8. ABC Ltd. is in the process of getting an entertainment park constructed. For this
purpose, it has taken loan from a bank. The said park consists of several rides
and facilities, each of which can be used individually. Three fourth part of the
park has been constructed and can be opened up for public, while construction
on the remaining part is continuing. Whether the capitalization of borrowing cost
should continue for the whole park until construction continues?
(vii) Total interest charged by the bank for the year : ` 80,00,000
ending 31st March, 20X2
(` in lakhs)
` ` ` `
Cash expenditure 10 30 25 30
Building purchased 24 34 30 38
Total expenditure 34 64 55 68
Additional Information:
(i) Interest on debentures for the Financial Year 20X1-20X2 was paid by
the Company.
(ii) During the year, the company invested idle fund of ` 5 lakhs (out of
the money raised from debentures) in Bank's fixed deposit and earned
interest of ` 50,000.
(iii) In March, 20X2 construction of factory building was not completed (it
is expected that it will take another 6 months).
(iv) In March 20X2, Machinery was installed and ready for its intended use.
(v) Furniture was put to use at the end of March 20X2.
(vi) Truck is going to be received in April, 20X2.
You are required to show the treatment of interest as per AS 16 in respect
of borrowing cost for the year ended 31st March, 20X2 in the Books of
Expert Limited.
ANSWERS/SOLUTIONS
Answer to the Multiple Choice Questions
1. (c) 2. (c) 3. (a) 4. (b) 5. (b)
7. The capitalization of borrowing costs shall cease when substantially all the
activities necessary to prepare the qualifying assets for its intended use or sale
is completed.
In the given case, H Ltd. should capitalize borrowing costs only up to May 31,
20X1. The borrowing cost incurred thereafter cannot be capitalized as the asset
was ready for its intended use on May 31, 20X1. The fact that decoration work
was being carried out should not be considered as the asset was ready for its
intended use on May 31, 20X1.
Since in the given scenario, the individual facilities are capable of operating
independently and are ready for their intended use, therefore the borrowing
costs shall cease to be capitalized for the three-fourth part of the project.
equipment and
machineries
Working No 5,00,000 [80,00,000x(2/32)]
capital
Purchase of No 1,25,000 [80,00,000x(0.5/32)]
vehicles
Advance for No 1,25,000 [80,00,000x(0.5/32)]
tools, cranes
etc.
Purchase of No 2,50,000 [80,00,000x(1/32)]
technical
know-how
Total 62,50,000 17,50,000
*It is assumed that work held up for a month due to high water level is normal
during the construction of sealink and capitalization of borrowing cost should
not be suspended for necessary temporary delay.
10. Para 10 of AS 16 'Borrowing Costs' states "To the extent that funds are
borrowed specifically for the purpose of obtaining a qualifying asset, the
amount of borrowing costs eligible for capitalization on that asset should be
determined as the actual borrowing costs incurred on that borrowing during
the period less any income on the temporary investment of those borrowings."
The capitalization rate should be the weighted average of the borrowing costs
applicable to the borrowings of the enterprise that are outstanding during the
period, other than borrowings made specifically for the purpose of obtaining a
qualifying asset.
Thus, the treatment of accountant of Rainbow Ltd. is incorrect.
Amount of borrowing costs capitalized should be calculated as follows:
Particulars ` in crores
Actual interest for 20X1-20X2 (11% of ` 150 crores) 16.50
Less: Income on temporary investment from specific (3.50)
borrowings
Borrowing costs to be capitalized during year 20X1-20X2 13.00
No. Particulars `
1. Interest expense on loan ` 2,00,00,000 at 15% 30,00,000
2. Total cost of Phases I and II (` 34,00,000 +64,00,000) 98,00,000
3. Total cost of Phases III and IV (` 55,00,000 + 1,23,00,000
` 68,00,000)
4. Total cost of all 4 phases 2,21,00,000
5. Total loan 2,00,00,000
6. Interest on loan used for Phases I & II, based on 13,30,317
proportionate (approx.)
30,00,000
Loan amount = × 98,00,000
2,21,00,000
7. Interest on loan used for Phases III & IV, based on 16,69,683
30,00,000 (approx.)
proportionate Loan amount = ×1,23,00,000
2,21,00,000
Accounting treatment
For Phase I and Phase II
Since Phase I and Phase II have become operational at the mid of the year, half
of the interest amount of ` 6,65,158.50 (i.e. ` 13,30,317/2) relating to Phase I
and Phase II should be capitalized (in the ratio of asset costs 34:64) and added
to respective assets in Phase I and Phase II and remaining half of the interest
amount of ` 6,65,158.50 (i.e. ` 13,30,317/2) relating to Phase I and Phase II
should be expensed during the year.
For Phase III and Phase IV
Interest of ` 16,69,683 relating to Phase III and Phase IV should be held in
Capital Work-in-Progress till assets construction work is completed, and
thereafter capitalized in the ratio of cost of assets. No part of this interest
amount should be charged/expensed off during the year since the work on
these phases has not been completed yet.
12. According to AS 16 “Borrowing Costs”, a qualifying asset is an asset that
necessarily takes a substantial period of time to get ready for its intended
use. As per the Standard, borrowing costs that are directly attributable to
the acquisition, construction or production of a qualifying asset should be
capitalized as part of the cost of that asset. The amount of borrowing costs
eligible for capitalization should be determined in accordance with this
Standard. Other borrowing costs should be recognized as an expense in the
period in which they are incurred. It also states that to the extent that funds
are borrowed specifically for the purpose of obtaining a qualifying asset, the
amount of borrowing costs eligible for capitalization on that asset should
be determined as the actual borrowing costs incurred on that borrowing
during the period less any income on the temporary investment of those
borrowings.
LEARNING OUTCOMES
The lease term is the non-cancellable period for which the lessee has agreed to
take on lease the asset together with any further periods for which the lessee has
the option to continue the lease of the asset, with or without further payment,
which option at the inception of the lease it is reasonably certain that the lessee
will exercise.
The inception of the lease is the earlier of the date of the lease agreement and
the date of a commitment by the parties to the principal provisions of the leas e.
Minimum lease payments are the payments over the lease term that the lessee
is, or can be required, to make excluding contingent rent, costs for services and
taxes to be paid by and reimbursed to the lessor, together with:
(a) in the case of the lessee, any residual value guaranteed by or on behalf of
the lessee; or
(b) in the case of the lessor, any residual value guaranteed to the lessor:
(i) by or on behalf of the lessee; or
(ii) by an independent third party financially capable of meeting this
guarantee.
However, if the lessee has an option to purchase the asset at a price which is
expected to be sufficiently lower than the fair value at the date the option
becomes exercisable that, at the inception of the lease, is reasonably certain to be
exercised, the minimum lease payments comprise minimum payments payable
over the lease term and the payment required to exercise this purchase option.
Case I – Lessee will return the asset Case II – Lessee will retain the asset
at the end of the lease term at the end of the lease term (as he
has option to buy the asset and it is
reasonably certain that he will exercise
the option)
Payments over the lease term that Payments over the lease term that the
the lessee is, or can be required, to lessee is, or can be required, to make
make excluding: excluding:
(a) contingent rent. (a) contingent rent.
(b) costs for services and (b) costs for services and taxes
taxes to be paid by and to be paid by and
reimbursed to the lessor. reimbursed to the lessor.
+ +
Any residual value guaranteed by or Payment required to exercise the
on behalf of the lessee. purchase option.
Case I – Lessee will return the asset Case II – Lessee will retain the asset
at the end of the lease term at the end of the lease term (as he
Payments over the lease term that has option to buy the asset and it is
the lessee is, or can be required, to reasonably certain that he will exercise
make excluding: the option)
(a) contingent rent. Same as Lessee given above
Fair value is the amount for which an asset could be exchanged or a liability
settled between knowledgeable, willing parties in an arm’s length transaction.
Economic life is either:
(a) the period over which an asset is expected to be economically usable by
one or more users; or
(b) the number of production or similar units expected to be obtained from the
asset by one or more users.
Useful life of a leased asset is either:
(a) the period over which the leased asset is expected to be used by the lessee;
or
(b) the number of production or similar units expected to be obtained from the
use of the asset by the lessee.
Note: The economic life is always greater than the useful life of the asset. Useful
life represents the depreciable life of an asset whereas, economic life represents
the total life during which an asset is capable of generating economic benefits.
Residual value of a leased asset is the estimated fair value of the asset at the end
of the lease term.
Guaranteed residual value is:
(a) in the case of the lessee, that part of the residual value which is guaranteed
by the lessee or by a party on behalf of the lessee (the amount of the
guarantee being the maximum amount that could, in any event, become
payable); and
Gross investment in the lease is the aggregate of the minimum lease payments
under a finance lease from the standpoint of the lessor and any unguaranteed
residual value accruing to the lessor.
In simple words,
Gross Undiscounted total cash inflows from the point of view of the
Investment lessor
(GI) Undiscounted total of:
(a) Minimum Lease Payments (MLP); and
(b) Unguaranteed Residual Value (UGRV).
Undiscounted total of:
(a) Lease Payments;
(b) Guaranteed residual value (GRV); and
(c) Unguaranteed Residual value (UGRV).
Undiscounted total of:
(a) Lease Payments; and
(b) Residual value (GRV and UGRV);
Unearned finance income is the difference between:
(a) the gross investment in the lease; and
Net Discounted total cash inflows from the point of view of the
Investment lessor
(NI) Discounted total of:
(a) Minimum Lease Payments (MLP); and
(b) Unguaranteed Residual Value (UGRV).
Discounted total of:
(a) Lease Payments;
(b) Guaranteed residual value (GRV); and
(c) Unguaranteed Residual value (UGRV).
Discounted total of:
(a) Lease Payments; and
(b) Residual value (GRV and UGRV);
Discounted Gross Investment (GI) i.e. Present value of GI
Simply speaking = Fair value
The interest rate implicit in the lease is the discount rate that, at the inception
of the lease, causes the aggregate present value of
(a) the minimum lease payments under a finance lease from the standpoint of
the lessor; and
(b) any unguaranteed residual value accruing to the lessor, to be equal to the
fair value of the leased asset.
The lessee’s incremental borrowing rate of interest is the rate of interest the
lessee would have to pay on a similar lease or, if that is not determinable, the rate
that, at the inception of the lease, the lessee would incur to borrow over a similar
term, and with a similar security, the funds necessary to purchase the asset.
Contingent rent is that portion of the lease payments that is not fixed in amount
but is based on a factor other than just the passage of time (e.g., percentage of
sales, amount of usage, price indices, market rates of interest).
The definition of a lease includes agreements for the hire of an asset which
contain a provision giving the hirer an option to acquire title to the asset upon
the fulfillment of agreed conditions. These agreements are commonly known as
hire purchase agreements. Hire purchase agreements include agreements under
which the property in the asset is to pass to the hirer on the payment of the last
instalment and the hirer has a right to terminate the agreement at any time
before the property so passes.
5 Parameters -
Any 1 condition is met – It will
Deterministic in
be classified as finance lease.
nature
8 Parameters
3 Parameters - Even if all the conditions are met
Suggestive in – It does not necessarily imply
nature that it is a finance lease.
(c) If the lessee can continue the lease for a secondary period at a rent, which is
substantially lower than market rent.
Lease classification is made at the inception of the lease. If at any time the
lessee and the lessor agree to change the provisions of the lease, other than by
renewing the lease, in a manner that would have resulted in a different
classification of the lease had the changed terms been in effect at the inception of
the lease, the revised agreement is considered as a new agreement over its
revised term.
Changes in estimates (for example, changes in estimates of the economic life or
of the residual value of the leased asset) or changes in circumstances (for
example, default by the lessee), however, do not give rise to a new classification
of a lease for accounting purposes.
(ii) Lease payments to be apportioned between the finance charge and the
reduction of the outstanding liability.
(iii) Finance charges to be allocated to periods during the lease term so as to
produce a constant rate of interest on the remaining balance of liability for
each period.
(iv) A finance lease gives rise to a depreciation expense for the asset as well as a
finance expense for each accounting period. The depreciation policy for a
leased asset should be consistent with that for depreciable assets which are
owned, and the depreciation recognised should be calculated on the basis
set out in AS 10 (Revised), Property, Plant and Equipment.
(v) If there is no reasonable certainty that the lessee will obtain ownership by
the end of the lease term, the asset should be fully depreciated over the
lease term or its useful life, whichever is shorter.
(vi) Initial direct costs are often incurred in connection with specific leasing
activities, as in negotiating and securing leasing arrangements. The costs
identified as directly attributable to activities performed by the lessee for a
finance lease are included as part of the amount recognised as an asset
under the lease.
The interest rate implicit on lease can be computed by trial and error, provided
the information required, e.g. the unguaranteed residual value can be reasonably
ascertained.
Example 1
Annual lease rents = ` 50,000 at the end of each year.
Lease period = 5 years;
Guaranteed residual value = ` 25,000
Unguaranteed residual value (UGR) = ` 15,000
Fair Value at the inception (beginning) of lease = ` 2,00,000
Interest rate implicit on lease is computed below:
Interest rate implicit on lease is a discounting rate at which present value of
minimum lease payments and unguaranteed residual value is ` 2 lakhs.
PV of minimum lease payments and unguaranteed residual value at guessed rate 10%
Example 2
Annual lease rents = ` 50,000 at the end of each year.
Year MLP PV
DF (12.6%)
` `
1 50,000 0.890 44,500
2 50,000 0.790 39,500
3 50,000 0.700 35,000
The accounting entry at the inception of lease to record the asset taken on finance
lease in books of lessee is suggested below:
` `
Asset A/c Dr. 1,91,500
To Lessor (Lease Liability) A/c 1,91,500
(Being recognition of finance lease as asset
and liability)
Example 3
Using data for example 2 and assuming zero residual value, allocation of finance
charge over lease period is shown below:
The difference between this figure and finance charge [66,763×12.6%=8412] is due to
approximation in computation.
` `
Finance Charge A/c Dr. 24,129
To Lessor 24,129
(Being finance charge due for the year)
Example 4
In example 2, suppose unguaranteed residual value is not determinable and lessee’s
incremental borrowing rate is 10%.
Since interest rate implicit on lease is discounting rate at which present value of
minimum lease payment and present value of unguaranteed residual value equals
the fair value, interest rate implicit on lease cannot be determined unless
unguaranteed residual value is known. If interest rate implicit on lease is not
determinable, the present value of minimum lease payments should be determined
using lessee’s incremental borrowing rate.
Present value of minimum lease payment using lessee’s incremental borrowing rate
10% is computed below:
2,05,025
` `
Asset A/c Dr. 2,00,000
Since the liability is recognised at fair value ` 2 lakh (total principal), we need to
ascertain a discounting rate at which present value minimum lease payments
equals ` 2 lakh. The discounting rate can then be used for allocation of finance
charge over lease period.
12% − 10%
Required discounting rate = 10%+ (2,05,025 − 2,00,000 ) = 10.95%
2,05,025 − 1,94,425
Accounting entries in year 1 to recognise the finance charge in books of lessee are
suggested below:
` `
Finance Charge A/c Dr. 21,900
To Lessor 21,900
(Being finance charge due for the year)
Lessor Dr. 50,000
To Bank A/c 50,000
(Being payment of lease rent for the year)
The difference between this figure & finance charge [67,753×10.95% = 7418] is due to
approximation in computation
Illustration 1
S. Square Private Limited has taken machinery on finance lease from S.K. Ltd. The
information is as under:
Discounted rates for 1 st year, 2nd year, 3 rd year and 4 th year are 0.8696, 0.7561,
0.6575 and 0.5718 respectively.
Calculate the value of the lease liability as per AS-19 and disclose impact of this on
Balance sheet and Profit & loss account at the end of year 1
Solution
According to para 11 of AS 19 “Leases”, the lessee should recognise the lease as
an asset and a liability at an amount equal to the lower of the fair value of the
leased asset at the inception of the finance lease and the present value of the
minimum lease payments from the standpoint of the lessee.
In calculating the present value of the minimum lease payments the discount rate
is the interest rate implicit in the lease. Present value of minimum lease payments
will be calculated as follows:
Present value of minimum lease payments ` 18,55,850 is less than fair value at
the inception of lease i.e. ` 20,00,000, therefore, the asset and corresponding
lease liability should be recognised at ` 18,55,850 as per AS 19.
(b) for each class of assets, the net carrying amount at the balance sheet date;
(c) a reconciliation between the total of minimum lease payments at the balance
sheet date and their present value. In addition, an enterprise should disclose the
total of minimum lease payments at the balance sheet date, and their present
value, for each of the following periods:
(i) not later than one year;
(ii) later than one year and not later than five years;
(iii) later than five years;
(d) contingent rents recognised as expense in the statement of profit and loss
for the period;
Minimum Lease Payment of 4 th year includes guaranteed residual value amounting
` 1,25,000.
(ii) the existence and terms of renewal or purchase options and escalation
clauses; and
(iii) restrictions imposed by lease arrangements, such as those concerning
dividends, additional debt, and further leasing.
Where,
Gross investment in Lease (GI)
The constant periodic return is the rate used for discounting, i.e. either the
interest rate implicit on lease or the commercial rate of interest.
(` In lakhs)
Discounted rates for 1 st year to 5th year are 0.8696, 0.7561, 0.6575, 0.5718, and
0.4972 respectively.
Ascertain Unearned Finance Income.
(b) Table showing present value of (i) Minimum lease payments (MLP) and
(ii) Unguaranteed residual value (URV).
Disclosures
The lessor should make the following disclosures for finance leases:
(a) a reconciliation between the total gross investment in the lease at the
balance sheet date, and the present value of minimum lease payments
receivable at the balance sheet date. In addition, an enterprise should
disclose the total gross investment in the lease and the present value of
minimum lease payments receivable at the balance sheet date, for each of
the following periods:
(ii) later than one year and not later than five years;
(c) the unguaranteed residual values accruing to the benefit of the lessor;
(e) contingent rents recognised in the statement of profit and loss for the
period;
Lease payments may be tailor made to suit the payment capacity of the lessee.
For example, a lease term may provide for low initial rents and high terminal rent.
Such payment patterns do not reflect the pattern of benefit derived by the lessee
from the use of leased asset. To have better matching between revenue and costs,
AS 19 requires lessees to recognise operating lease payments as expense in the
statement of profit and loss on a straight line basis over the lease term unless
another systematic basis is more representative of the time pattern of the user's
benefit.
Example
Suppose outputs from a machine taken on a 3 year operating lease are estimated
as 10,000 units in year 1; 20,000 units in year 2 and 50,000 units in year 3. The
agreed annual lease payments are ` 25,000, ` 45,000 and ` 50,000 respectively.
` `
Lease Rent A/c Dr. 15,000
Since total lease rent due and recognised must be same, the Lease Equalisation A/c
will close in the terminal year. Till then, the balance of Lease Equalisation A/c can
be shown in the balance sheet under "Current Assets" or Current Liabilities"
depending on the nature of balance.
We can summarize the accounting treatment for the lessor and lessee for an
operating lease as under:
The accounting entries for year 1 in books of lessor are suggested below:
` `
Machine given on Operating Lease Dr. 5,00,000
To Purchase 5,00,000
Since total lease rent due and recognised must be same, the Lease Equalisation A/c
will close in the terminal year. Till then, the balance of Lease Equalisation A/c can
be shown in the balance sheet under "Current Assets" or Current Liabilities"
depending on the nature of balance.
(ii) impairment losses recognized in the statement of profit and loss for
the period;
(iii) impairment losses reversed in the statement of profit and loss for the
period;
(b) the future minimum lease payments under non-cancellable operating leases
in the aggregate and for each of the following periods:
(ii) later than one year and not later than five years;
(c) total contingent ren recognized as income in the statement of profit and
loss for the period;
Situation I
The excess or deficiency of sales proceeds over the carrying amount should be
deferred and amortised over the lease term in proportion to the depreciation of
the leased asset.
Situation II
The excess over fair value should be deferred and amortised over the period for
which the asset is expected to be used.
For operating leases, if the fair value at the time of a sale and leaseback
transaction is less than the carrying amount of the asset, a loss equal to the
amount of the difference between the carrying amount and fair value should be
recognised immediately.
For finance leases, no such adjustment is necessary unless there has been an
impairment in value, in which case the carrying amount is reduced to recoverable
amount in accordance with AS 28.
Illustration 3
A Ltd. sold machinery having WDV of ` 40 lakhs to B Ltd. for ` 50 lakhs and the same
machinery was leased back by B Ltd. to A Ltd. The lease back is operating lease.
Comment if –
(a) When sales price of ` 50 lakhs is equal to fair value, A Ltd. should
immediately recognise the profit of ` 10 lakhs (i.e. 50 – 40) in its books.
(b) When fair value is ` 60 lakhs then also profit of ` 10 lakhs should be
immediately recognised by A Ltd.
(c) When fair value of leased machinery is ` 45 lakhs & sales price is ` 38 lakhs,
then loss of ` 2 lakhs (40 – 38) to be immediately recognised by A Ltd. in its
books provided loss is not compensated by future lease payment, otherwise
defer and amortise the loss.
(d) When fair value is ` 40 lakhs & sales price is ` 50 lakhs then, profit of ` 10
lakhs is to be deferred and amortised over the lease period.
(e) When fair value is ` 46 lakhs & sales price is ` 50 lakhs, profit of ` 6 lakhs
(46 - 40) to be immediately recognised in its books and balance profit of ` 4
lakhs (50-46) is to be amortised/deferred over lease period.
(f) When fair value is ` 35 lakhs & sales price is ` 39 lakhs, then the loss of ` 5
lakhs (40-35) to be immediately recognised by A Ltd. in its books and profit
of ` 4 lakhs (39-35) should be amortised/deferred over lease period.
(b) The lessor de-recognises the asset from its Balance Sheet.
(c) The lessor discontinues to claim depreciation in its books.
(d) The lessee recognises the asset in its Balance Sheet.
3. In case of finance lease, if the asset is returned back to the lessor at the end of
the lease term - the lessee always claims depreciation based on which of the
following:
The economic life of machine as well as the lease term is 3 years. At the end
of each year Lessee Ltd. pays ` 3,00,000. The Lessee has guaranteed a residual
value of ` 22,000 on expiry of the lease to the Lessor. However, Lessor Ltd.,
estimates that the residual value of the machinery will be only ` 15,000. The
implicit rate of return is 15% p.a. and present value factors at 15% are 0.869,
0.756 and 0.657 at the end of first, second and third years respectively.
14. X Ltd. sold machinery having WDV of ` 300 lakhs to Y Ltd. for ` 400 lakhs and
the same machinery was leased back by Y Ltd. to X Ltd. The lease back
arrangement is operating lease.
ANSWERS/solutions
Answer to the Multiple Choice Questions
1. (b) 2. (a) 3. (c) 4. (c) 5. (b)
1. The lessee will get the ownership of leased asset at the end of the
lease term.
2. The lessee has an option to buy the leased asset at the end of the
lease term at price, which is lower than its expected fair value at the
date on which option will be exercised.
The excess over fair value should be deferred and amortized over the period
for which the asset is expected to be used.
8. As per para 3 of AS 19 'Leases' the interest rate implicit in the lease is the
discount rate that, at the inception of the lease, causes the aggregate
present value of:
(a) the minimum lease payments under a finance lease from the
standpoint of the lessor; and
(b) any unguaranteed residual value accruing to the lessor,
to be equal to the fair value of the leased asset.
(ii) later than one year and not later than five years;
(iii) later than five years;
(b) the total of future minimum sublease payments expected to be
received under non- cancelable subleases at the balance sheet date;
(c) lease payments recognized in the statement of profit and loss for the
period, with separate amounts for minimum lease payments and
contingent rents;
(d) sub-lease payments received (or receivable) recognized in the
statement of profit and loss for the period;
Particulars `
Cost of equipment 10,00,000
Unguaranteed residual value 1,00,000
Present value of unguaranteed residual value
(` 1,00,000 x 0.7513) 75,130
Present value of lease payments
(` 10,00,000 - ` 75,130) 9,24,870
Present value of annuity for three years is 2.4868
Annual lease payment [9,24,870/2.4868] 3,71,911.70
The present value of lease payment i.e., ` 9,24,870 which equals 92.48% of
the fair market value i.e., ` 10,00,000.
The present value of minimum lease payments substantially covers the fair
value of the leased asset
Parameter 2:
The lease term (i.e. 3 years) covers the major part of the life of asset (i.e. 5
years).
Therefore, it constitutes a finance lease.
Computation of Unearned Finance Income:
Particulars `
LEARNING OUTCOMES
After studying this unit, you will be able to comprehend–
Definition of Intangible Assets
Parameters for Recognition and Initial Measurement of an Intangible
Asset
• Separate Acquisition
• Acquisition as part of an Amalgamation
• Acquisition by way of a Government Grant
• Exchanges of Assets
• Internally Generated Goodwill and other Intangible Assets
Measurement Subsequent to Initial Recognition
Principles for
• Amortisation Period
• Amortisation Method
• Residual Value
• Review of Amortisation Period and Amortisation Method
Retirements and Disposals
Disclosures as per the standard.
6.1 INTRODUCTION
The objective of AS 26 is to prescribe the accounting treatment for intangible
assets that are not dealt with specifically in another Accounting Standard. AS 26
requires an enterprise to recognise an intangible asset if, and only if, certain
6.2 SCOPE
AS 26 should be applied by all enterprises in accounting for intangible assets,
except:
a. Intangible assets that are covered by another Accounting Standard, such as:
(a) intangible assets held by an enterprise for sale in the ordinary course
of business (AS 2, Valuation of Inventories and AS 7, Construction
Contracts)
(b) deferred tax assets (AS 22, Accounting for Taxes on Income)
(c) leases that fall within the scope of AS 19, Leases; and
(d) goodwill arising on an amalgamation (AS 14 (Revised), Accounting for
Amalgamations) and goodwill arising on consolidation (AS 21
(Revised), Consolidated Financial Statements)
b. Financial assets.
c. Mineral rights and expenditure on the exploration for, or development and
extraction of, minerals, oil, natural gas and similar non-regenerative
resources and
d. Intangible assets arising in insurance enterprises from contracts with
policyholders.
e. expenditure in respect of termination benefits.
However, AS 26 applies to other intangible assets used (such as computer
software), and other expenditure (such as start-up costs), in extractive industries
or by insurance enterprises.
AS 26 also applies to:
(i) expenditure on advertising, training, start - up cost
(ii) Research and development activities
(iii) Right under licensing agreements for items such as motion picture films,
video recordings, plays, manuscripts, patents and copyrights. These items
are excluded from the scope of AS 19.
(b) the number of production or similar units expected to be obtained from the
asset by the enterprise.
Fair value of an asset is the amount for which that asset could be exchanged
between knowledgeable, willing parties in an arm's length transaction.
An active market is a market where all the following conditions exist:
a. The items traded within the market are homogeneous.
b. Willing buyers and sellers can normally be found at any time and
c. Prices are available to the public.
An impairment loss is the amount by which the carrying amount of an asset
exceeds its recoverable amount.
Carrying amount is the amount at which an asset is recognised in the balance
sheet, net of any accumulated amortisation and accumulated impairment losses
thereon.
• non-monetary asset
• without physical substance
• held for use in the production or supply of goods or services, for rental to
others, or for administrative purposes.
Enterprises frequently expend resources, or incur liabilities, on the acquisition,
development, maintenance or enhancement of intangible resources such as
scientific or technical knowledge, design and implementation of new processes or
systems, licences, intellectual property, market knowledge and trademarks
(including brand names and publishing titles). Common examples are computer
software, patents, copyrights, motion picture films, customer lists, mortgage
servicing rights, fishing licences, import quotas, franchises, customer or supplier
relationships, customer loyalty, market share and marketing rights. Goodwill is
another example of an item of intangible nature which either arises on acquisition
or is internally generated.
Not all the items described above will meet the definition of an intangible asset,
that is, identifiability, control over a resource and expectation of future economic
6.4 IDENTIFIABILITY
• The definition of an intangible asset requires that an intangible asset be
identifiable. To be identifiable, it is necessary that the intangible asset is
clearly distinguished from goodwill.
6.5 CONTROL
An enterprise controls an asset if the enterprise has the power to obtain the
future economic benefits flowing from the underlying resource and also can
restrict the access of others to those benefits. The capacity of an enterprise to
control the future economic benefits from an intangible asset would normally
stem from legal rights that are enforceable in a court of law. However, legal
enforceability of a right is not a necessary condition for control since an
enterprise may be able to control the future economic benefits in some other
way.
Market and technical knowledge may give rise to future economic benefits. An
enterprise controls those benefits if, for example, the knowledge is protected by
legal rights such as copyrights, a restraint of trade agreement or by a legal duty
on employees to maintain confidentiality.
Future economic benefit is also flown from the skill of labour and customer
loyalty but usually this flow of benefits cannot be controlled by the enterprise as
employees may leave the enterprise anytime or even loyal customers may decide
to purchase goods and services from other suppliers. Hence, these items don’t
even qualify as intangible asset as per the definition given in AS 26.
Example 1:
Moon Limited has provided training to its staff on various new topics like GST, AS,
Ind AS etc. to ensure the compliance as per the required law. Can the company
recognise such cost of staff training as intangible asset?
In this case, it is clear that the company will obtain the economic benefits from the
work performed by the staff as it increases their efficiency. But it does not have
control over them because staff could choose to resign the company at any time.
Hence the company lacks the ability to restrict the access of others to those
benefits. Therefore, the staff training cost does not meet the definition of an
intangible asset.
The future economic benefits flowing from an intangible asset may include
revenue from the sale of products or services, cost savings, or other benefits
resulting from the use of the asset by the enterprise. For example, the use of
intellectual property in a production process may reduce future production costs
rather than increase future revenues.
• any directly attributable expenditure on making the asset ready for its
intended use. Directly attributable expenditure includes, for example,
professional fees for legal services.
• Any trade discounts and rebates are deducted in arriving at the cost.
If an intangible asset is acquired in exchange for shares or other securities of the
reporting enterprise, the asset is recorded at its fair value, or the fair value of the
securities issued, whichever is more clearly evident.
Hence, judgement is required to determine whether the cost (i.e. fair value) of an
intangible asset acquired in an amalgamation can be measured with sufficient
reliability for the purpose of separate recognition. Quoted market prices in an
active market provide the most reliable measurement of fair value. The
appropriate market price is usually the current bid price. If current bid prices are
unavailable, the price of the most recent similar transaction may provide a basis
from which to estimate fair value, provided that there has not been a significant
If no active market exists for an asset, its cost reflects the amount that the
enterprise would have paid, at the date of the acquisition, for the asset in an
arm's length transaction between knowledgeable and willing parties, based on
the best information available. The cost initially recognised for the intangible
asset in this case is restricted to an amount that does not create or increase any
capital reserve arising at the date of the amalgamation.
(b) the fair value of neither the asset(s) received nor the asset(s) given up is
reliably measurable.
Differences between the market value of an enterprise and the carrying amount
of its identifiable net assets at any point in time may be due to a range of factors
that affect the value of the enterprise. However, such differences cannot be
considered to represent the cost of intangible assets controlled by the enterprise.
(b) determine the cost of the asset reliably. In some cases, the cost of
generating an intangible asset internally cannot be distinguished from the
cost of maintaining or enhancing the enterprise’s internally generated
goodwill or of running day-to- day operations.
To assess whether an internally generated intangible asset meets the criteria for
recognition, an enterprise classifies the generation of the asset into
➢ Research Phase &
➢ Development Phase
If an enterprise cannot distinguish the research phase from the development
phase of an internal project to create an intangible asset, the enterprise treats the
expenditure on that project as if it were incurred in the research phase only.
An intangible asset arising from development (or from the development phase of
an internal project) should be recognised if, and only if, an enterprise can
demonstrate all of the following:
b. The design of tools, jigs, moulds and dies involving new technology.
At the end of the year 20X2, the cost of the production process is ` 21 lacs ( ` 1 lac
expenditure recognised at the end of 20X1 plus ` 20 lacs expenditure recognised in
20X2). The enterprise recognises an impairment loss of ` 2 lacs to adjust the
carrying amount of the process before impairment loss ( ` 21 lacs) to its recoverable
amount (` 19 lacs). This impairment loss will be reversed in a subsequent period if
the requirements for the reversal of an impairment loss in AS 28, are met.
The above guidance does not apply to payments for the delivery of goods or
services made in advance of the delivery of goods or the rendering of services.
Such prepayments are recognised as assets.
Given the history of rapid changes in technology, computer software and many
other intangible assets are susceptible to technological obsolescence. Therefore,
it is likely that their useful life will be short.
In some cases, there may be persuasive evidence that the useful life of an
intangible asset will be a specific period longer than ten years. In these cases, the
presumption that the useful life generally does not exceed ten years is rebutted
and the enterprise:
a. Amortises the intangible asset over the best estimate of its useful life.
b. Estimates the recoverable amount of the intangible asset at least annually in
order to identify any impairment loss and
c. Discloses the reasons why the presumption is rebutted and the factors that
played a significant role in determining the useful life of the asset.
Example:
A. An enterprise has purchased an exclusive right to generate hydroelectric power
for 60 years. The costs of generating hydro-electric power are much lower than the
costs of obtaining power from alternative sources. It is expected that the
geographical area surrounding the power station will demand a significant amount
of power from the power station for at least 60 years.
The enterprise amortises the right to generate power over 60 years, unless there is
evidence that its useful life is shorter.
B. An enterprise has purchased an exclusive right to operate a toll motorway for 30
years. There is no plan to construct alternative routes in the area served by the
motorway. It is expected that this motorway will be in use for at least 30 years.
The enterprise amortises the right to operate the motorway over 30 years, unless
there is evidence that its useful life is shorter.
If control over the future economic benefits from an intangible asset is achieved
through legal rights that have been granted for a finite period, the useful life of the
intangible asset should not exceed the period of the legal rights unless the legal
rights are renewable and renewal is virtually certain.
Example:
Company X has purchased a copyright to produce a safety equipment for sale in the
market. The rights have been obtained for 10 years. Hence, company is amortizing
the intangible asset in 10 years. After 7 years, due to change in the environmental
law, safety equipments produced out of new technology are only considered valid.
In above scenario, the company need to write off the balance amount in the year of
implementation of the law.
The method used for an asset is selected based on the expected pattern of
consumption of economic benefits and is consistently applied from period to
period, unless there is a change in the expected pattern of consumption of
economic benefits to be derived from that asset.
A residual value other than zero implies that an enterprise expects to dispose of
the intangible asset before the end of its economic life.
➢ disposed or
➢ when no future economic benefits are expected from its use and
subsequent disposal.
6.26 DISCLOSURE
The financial statements should disclose the following for each class of intangible
assets, distinguishing between internally generated intangible assets and other
intangible assets:
a. If an intangible asset is amortised over more than ten years, the reasons
why it is presumed that the useful life of an intangible asset will exceed ten
years from the date when the asset is available for use. In giving these
reasons, the enterprise should describe the factor(s) that played a significant
role in determining the useful life of the asset.
b. A description, the carrying amount and remaining amortisation period of
any individual intangible asset that is material to the financial statements of
the enterprise as a whole.
c. The existence and carrying amounts of intangible assets whose title is
restricted and the carrying amounts of intangible assets pledged as security
for liabilities and
d. The amount of commitments for the acquisition of intangible assets.
The financial statements should disclose the aggregate amount of research and
development expenditure recognised as an expense during the period.
An enterprise is encouraged, but not required, to give a description of any fully
amortised intangible asset that is still in use.
Solution
Journal Entry
` `
Profit and Loss A/c (Prior period item) Dr. 12,00,000
Amortization A/c Dr. 2,00,000
To Know-how A/c
14,00,000
[Being amortization of 7 years (out of which
amortization of 6 years charged as prior period
item)]
Illustration 2
The company had spent ` 45 lakhs for publicity and research expenses on one of its
new consumer product, which was marketed in the accounting year 20X1-20X2, but
proved to be a failure. State, how you will deal with the following matters in the
accounts of U Ltd. for the year ended 31st March, 20X2.
Solution
In the given case, the company spent ` 45 lakhs for publicity and research of a
new product which was marketed but proved to be a failure. It is clear that in
future there will be no related further revenue/benefit because of the failure of
the product. Thus, according to AS 26 ‘Intangible Assets’, the company should
charge the total amount of ` 45 lakhs as an expense in the profit and loss
account.
As per para 63 of AS 26 “Intangible Assets”, there is a rebuttable presumption that the useful life of an
intangible asset will not exceed ten years from the date when the asset is available for use. Amortisation
should commence when the asset is available for use.
Theoretical Questions
5. What is meant by Intangible Assets and what are the important factors to
consider the recognition of item as an Intangible asset? What is the
recognition criteria in accordance with the provisions of AS 26?
6. What is the measurement criteria at the time of initial recognition of Intangible
assets acquired through separate acquisition?
8. Advise the complete accounting treatment for Research and development phase
as per AS 26.
Particular `
ANSWERS/SOLUTIONS
Answer to the Multiple Choice Questions
The method used for an asset is selected based on the expected pattern of
consumption of economic benefits and is consistently applied from period
to period, unless there is a change in the expected pattern of consumption
of economic benefits to be derived from that asset.
I - 0.125 10,00,000
II - 0.125 10,00,000
III 36,00,000 0.180 10,80,000
IV 46,00,000 0.230 13,80,000
V 44,00,000 0.220 13,20,000
VI 40,00,000 0.200 12,00,000
VII 34,00,000 0.170 10,20,000
Total 2,00,00,000 1.000 80,00,000
It may be seen from above that from third year onwards, the balance of
carrying amount i.e., ` 60,00,000 has been amortised in the ratio of net cash
flows arising from the product of Swift Ltd.
11. As per para 41 of AS 26 “Intangible Assets”, expenditure on research should
be recognised as an expense when it is incurred. Hence, the expenses
amounting ` 20 lakhs incurred on the research has to be charged to the
statement of profit and loss in the current year ending 31 st March, 20X2.
12. As per AS 26, costs incurred in creating a computer software product should
be charged to research and development expense when incurred until
technological feasibility/asset recognition criteria has been established for
the product. Technological feasibility/asset recognition criteria have been
established upon completion of detailed program design, coding and
testing. In this case, ` 90,000 would be recorded as an expense (` 50,000 for
completion of detailed program design and ` 40,000 for coding and testing
to establish technological feasibility/asset recognition criteria). Cost
incurred from the point of technological feasibility/asset recognition criteria
LEARNING OUTCOMES
After studying this unit, you will be able to:
Define the terms ‘recoverable amount’, ‘value in use’, ‘net selling
price’, ‘cost of disposal’, ‘impairment loss’ and other related terms.
Identify an asset that may be Impaired.
Measure the recoverable amount after computing net selling price
and value in use
Recognise and measure the impairment loss
Identify the cash generating units
Compute the recoverable amount and carrying amount of a cash-
generating unit
Identify goodwill that whether it relates to the cash-generating unit
Impair the cash generating unit
Set out the requirements for reversing an impairment loss
Apply impairment provisions in case of discontinuing operations
7.1 INTRODUCTION
AS 28 came into effect in respect of accounting period commenced on or after
1-4-2004 and is mandatory in nature from that date for the following:
(i) Enterprises whose equity or debt securities are listed on a recognised stock
exchange in India, and enterprises that are in the process of issuing equity
or debt securities that will be listed on a recognised stock exchange in India
as evidenced by the board of directors’ resolution in this regard.
(ii) All other commercial, industrial and business reporting enterprises, whose
turnover for the accounting period exceeds ` 50 crores.
7.2 SCOPE
The standard should be applied in accounting for impairment of all assets except
1. inventories (AS 2),
2. assets arising under construction contracts (AS 7),
3. financial assets including investments covered under AS 13, and
4. deferred tax assets (AS 22).
There are chances that the provision on account of impairment losses may
increase sickness of companies and potentially sick companies may actually
become sick.
7.3 ASSESSMENT
An enterprise should assess at each balance sheet date whether there is any
indication that an asset may be impaired. If any such indication exists, the
enterprise should estimate the recoverable amount of the asset. An asset is
impaired when the carrying amount of the asset exceeds its recoverable amount.
The requirements use the term ‘an asset’ but apply equally to an individual asset
or a cash-generating unit. In assessing whether there is any indication that an
asset may be impaired, an enterprise should consider, as a minimum, the
External sources
Indicators of Impairment
Example that indicates that an asset may be impaired because of the following:
a) cash flows for acquiring the asset, or subsequent cash needs for operating or
maintaining it, that are significantly higher than those originally budgeted;
b) actual net cash flows or operating profit or loss flowing from the asset that
are significantly worse than those budgeted;
c) a significant decline in budgeted net cash flows or operating profit, or a
significant increase in budgeted loss, flowing from the asset; or
d) operating losses or net cash outflows for the asset, when current period
figures are aggregated with budgeted figures for the future.
Note: If there is an indication that an asset may be impaired, this may indicate
that the remaining useful life, the depreciation method or the residual value
for the asset need to be reviewed and adjusted under the Accounting Standard
10, even if no impairment loss is recognised for the asset.
Cash flow projections until the end of an asset’s useful life are estimated by
extrapolating the cash flow projections based on the financial budgets/forecasts
using a growth rate for subsequent years. This rate is steady or declining. This
growth rate should not exceed the long-term average growth rate for the
products, industries, or country or countries in which the enterprise operates, or
for the market in which the asset is used, unless a higher rate can be justified.
(i) Projections of net cash inflows from the continuing use of the asset
(iii) Net cash flows, if any, to be received (or paid) for the disposal of the
asset at the end of its useful life.
a. When the carrying amount of an asset does not yet include all the cash
outflows to be incurred before it is ready for use or sale, estimate of any
further cash outflow that is expected to be incurred before the asset is
ready for use or sale should be included.
b. Cash inflows from assets that generate cash inflows from continuing use
that are largely independent of the cash inflows from the asset under review
should not be included.
c. Cash outflows that relate to obligations that have already been recognised
as liabilities to be excluded.
d. Future cash outflows or inflows expected to arise because of restructuring
of the organization should be not considered.
e. Any future capital expenditure enhancing the capacity of the assets and its
related savings/outflow should be excluded.
g. Estimates of future cash flows should not include cash inflows or outflows
from financing activities and also income tax receipts or payments.
h. The estimate of net cashflow upon disposal of the asset should be the
amount that an enterprise expects to obtain from the disposal of the asset
in an arm’s length transaction between knowledgeable, willing parties
prevailing at the date of the estimates, after deducting the estimated costs
of disposal.
When an enterprise becomes committed to a restructuring, some assets are likely
to be affected by this restructuring. Once the enterprise is committee to the
restructuring, in determining value in use, estimates of future cash inflows and
cash outflows reflect the cost savings and other benefits from the restructuring
(based on the most recent financial budgets/forecasts that have been approved
by management).
Foreign Currency Future Cash Flows are estimated in the currency in which it
will be generated and then they are discounted for the time value of money using
a discount rate appropriate for that currency. we convert cashflow in the
reporting currency on the basis of AS 11.
Discount Rate
The discount rate(s) should be a pre-tax rate(s) that reflect(s) current market
assessments of the time value of money and the risks specific to the asset. The
discount rate(s) should not reflect risks for which future cash flow estimates have
been adjusted.
A rate that reflects current market assessments of the time value of money and
the risks specific to the asset is the return that investors would require if they
were to choose an investment that would generate cash flows of amounts, timing
and risk profile equivalent to those that the enterprise expects to derive from the
asset.
When an asset-specific rate is not directly available from the market, an enterprise
uses other bases to estimate the discount rate such as incremental borrowing
rate, rate using capital asset pricing model, etc.
Case II:
When this recoverable amount is less than the carrying amount, this difference
termed as Impairment Loss.
Accounting implications:
Particulars Remarks
Case III:
When the amount estimated for an impairment loss is greater than the carrying
amount of the asset to which it relates, an enterprise should recognise a liability
if, and only if, that is required by another Accounting Standard.
Example 1
A mining enterprise owns a private railway to support its mining activities. The
private railway could be sold only for scrap value and the private railway does not
generate cash inflows from continuing use that are largely independent of the cash
inflows from the other assets of the mine.
It is not possible to estimate the recoverable amount of the private railway because
the value in use of the private railway cannot be determined and it is probably
different from scrap value. Therefore, the enterprise estimates the recoverable
amount of the cash-generating unit to which the private railway belongs, that is,
the mine as a whole.
Example 2
A bus company provides services under contract with a municipality that requires
minimum service on each of five separate routes. Assets devoted to each route and
the cash flows from each route can be identified separately. One of the routes
operates at a significant loss.
Since the enterprise does not have the option to curtail any one bus route, the
lowest level of identifiable cash inflows from continuing use that are largely
independent of the cash inflows from other assets or groups of assets is the cash
inflows generated by the five routes together. The cash-generating unit for each
route is the bus company as a whole.
If an active market exists for the output produced by an asset or a group of
assets, this asset or group of assets should be identified as a separate cash-
generating unit, even if some or all of the output is used internally.
7.10 GOODWILL
Goodwill does not generate cash flows independently from other assets or groups
of assets and, therefore, the recoverable amount of goodwill as an individual
asset cannot be determined. As a consequence, if there is an indication that
goodwill may be impaired, recoverable amount is determined for the cash-
generating unit to which goodwill belongs. This amount is then compared to the
carrying amount of this cash-generating unit and any impairment loss is
recognized.
If goodwill can be allocated on a reasonable and consistent basis, an enterprise
applies the ‘bottom-up’ test only. If it is not possible to allocate goodwill on a
reasonable and consistent basis, an enterprise applies both the ‘bottom-up’ test
and ‘top-down’ test.
Can be allocated on a
Perform Bottom up
reasonable and
Test ONLY
consistent basis
Goodwill
Cannot be allocated Perform Bottom up
on a reasonable and and Top Down Test
consistent basis BOTH
Example:
At the end of 20X0, enterprise M acquired 100% of enterprise Z for ` 3,000 lakhs. Z
has 3 cash-generating units A, B and C with net fair values of ` 1,200 lakhs, ` 800
lakhs and` 400 lakhs respectively. M recognises goodwill of ` 600 lakhs (` 3,000
lakhs less ` 2,400 lakhs) that relates to Z.
At the end of 20X4, A makes significant losses. Its recoverable amount is estimated
to be ` 1,350 lakhs. Carrying amounts are detailed below ( ` In Lakh).
A B C Goodwill
End of 20X0
Net fair values 1200 800 400 2400
Pro-Rata 50% 33% 17% 100%
End of 20X4
Net carrying amount 1300 1200 800 3300
Allocation of goodwill 60 40 20 120
(Using pro rate above)
Net carrying amount (After goodwill) 1360 1240 820 3420
At the end of 20X4, M first applies the ‘bottom-up’ test in accordance with
paragraph 78(a) of this Statement. It compares A’s recoverable amount to its
carrying amount excluding the goodwill.
Key characteristics of corporate assets are that they do not generate cash inflows
independently from other assets or groups of assets and their carrying amount
cannot be fully attributed to the cash-generating unit under review.
Examples
Building of a headquarter or a division of the enterprise, EDP equipment or a
research Centre.
Can be allocated on a
Perform Bottom up
reasonable and
Test ONLY
consistent basis
Corporate Assets
Cannot be allocated Perform Bottom up
on a reasonable and and Top Down Test
consistent basis BOTH
The carrying amount of an asset should not be reduced below the highest of:
c. Zero.
The amount of the impairment loss that would otherwise have been allocated to
the asset should be allocated to the other assets of the unit on a pro-rata basis.
After the requirements of impairment loss have been applied, a liability should be
recognised for any remaining amount of an impairment loss for a cash-generating
unit if that is required by another Accounting Standard.
Example 4
A machine has suffered physical damage but is still working, although not as well
as it used to. The net selling price of the machine is less than its carrying amount.
The machine does not generate independent cash inflows from continuing use.
The smallest identifiable group of assets that includes the machine and generates
cash inflows from continuing use that are largely independent of the cash inflows
from other assets is the production line to which the machine belongs. There
coverable amount of the production line shows that the production line taken as
a whole is not impaired.
AN INDIVIDUAL ASSET
Case I:
If impairment loss was written off to profit and loss account, then the reversal of
impairment loss should be recognized as income in the financial statement
immediately.
Case II:
If impairment loss was adjusted with the Revaluation Reserve; then reversal of
impairment loss will be written back to the reserve account to the extent it was
adjusted, any surplus will be recognised as revenue. But in any case the increased
carrying amount of an asset due to a reversal of an impairment loss should not
exceed the carrying amount that would have been determined (net of
amortisation or depreciation) had no impairment loss been recognised for the
asset in prior accounting periods. This is mainly because any further increase in
value of asset is revaluation, which is governed by AS 10.
Depreciation impact post reversal of impairment loss:
After a reversal of an impairment loss is recognised, the depreciation
(amortisation) charge for the asset should be adjusted in future periods to
allocate the asset’s revised carrying amount, less its residual value (if any), on a
systematic basis over its remaining useful life.
7.18 DISCLOSURE
For each class of assets, the financial statements should disclose:
a. The amount of impairment losses recognised in the statement of profit and
loss during the period and the line item(s) of the statement of profit and
loss in which those impairment losses are included;
f. If recoverable amount is net selling price, the basis used to determine net
selling price (such as whether selling price was determined by reference to
an active market or in some other way); and
7.19 ILLUSTRATIONS
Illustration 1
Ergo Industries Ltd. gives the following estimates of cash flows relating to Property,
Plant and Equipment on 31-12-20X1. The discount rate is 15%.
Year Cash Flow (` in lakhs)
20X2 4000
20X3 6000
20X4 6000
20X5 8000
20X6 4000
Residual value at the end of 20X6 = ` 1000 lakhs
Property, Plant and Equipment purchased on 1-1-20XX = ` 40,000 lakhs
(` in crores)
Illustration 4
X Ltd. purchased a Property, Plant and Equipment four years ago for ` 150 lakhs
and depreciates it at 10% p.a. on straight line method. At the end of the fourth
year, it has revalued the asset at ` 75 lakhs and has written off the loss on
revaluation to the profit and loss account. However, on the date of revaluation, the
market price is ` 67.50 lakhs and expected disposal costs are ` 3 lakhs. What will
be the treatment in respect of impairment loss on the basis that fair value for
revaluation purpose is determined by market value and the value in use is
estimated at ` 60 lakhs?
Solution
Treatment of Impairment Loss
As per para 57 of AS 28 “Impairment of assets”, if the recoverable amount (higher
of net selling price and its value in use) of an asset is less than its carrying
amount, the carrying amount of the asset should be reduced to its recoverable
amount. In the given case, net selling price is ` 64.50 lakhs (` 67.50 lakhs – ` 3
lakhs) and value in use is ` 60 lakhs. Therefore, recoverable amount will be ` 64.50
lakhs. Impairment loss will be calculated as ` 10.50 lakhs [` 75 lakhs (Carrying
Amount after revaluation - Refer Working Note) less ` 64.50 lakhs (Recoverable
Amount)].
(` in lakhs)
Purchase price of a Property, Plant and Equipment 150.00
Less: Depreciation for four years [(150 lakhs / 10 years) x 4 (60.00)
years]
Carrying value at the end of fourth year 90.00
Less: Downward revaluation charged to profit and loss account (15.00)
Revalued carrying amount 75.00
Theoretical Questions
5. Write short note on impairment of asset and its application to inventory.
11. A plant was acquired 15 years ago at a cost of ` 5 crores. Its accumulated
depreciation as at 31 st March, 20X1 was ` 4.15 crores. Depreciation estimated
for the financial year 20X1-20X2 is ` 25 lakhs. Estimated Net Selling Price as
on 31st March, 20X1 was ` 30 lakhs, which is expected to decline by 20 per
cent by the end of the next financial year.
Its value in use has been computed at ` 35 lakhs as on 1 st April, 20X1, which
is expected to decrease by 30 per cent by the end of the financial year.
(i) Assuming that other conditions for applicability of the impairment
Accounting Standard are satisfied, what should be the carrying amount
of this plant as at 31 st March, 20X2?
(ii) How much will be the amount of write off for the financial year ended
31st March, 20X2?
ANSWERS/SOLUTIONS
Answer to the Multiple Choice Questions
Net selling price is the amount obtainable from the sale of an asset in an arm’s length
transaction between knowledgeable, willing parties, less the costs of disposal. In the given
case, Net Selling Price = Selling price – Cost of disposal = Nil – ` 70,000 = (` 70,000)
•
Value in use is the present value of estimated future cash flows expected to arise from the
continuing use of an asset and from its disposal at the end of its useful life. In the given
case, value in use is nil.
Dr. Cr.
Particulars Amount Amount
( ` in lakhs) ( ` in lakhs)
(i) Impairment loss account Dr. 100
To Provision for Accumulated 100
Impairment Loss Account
(Being the entry for accounting
impairment loss)
(ii) Profit and loss account Dr. 100
To Impairment loss 100
(Being the entry to transfer impairment
loss to profit and loss account)
( ` in lakhs)
Fixed Asset
Asset less depreciation 500
Less: Impairment loss (100)
400
Recoverable amount is the higher of an asset’s net selling price and its value in use.
(` in lakhs)
(i) Carrying amount of plant (after impairment) as on 31 st 24.50
March, 20X2
(ii) Amount of write off (impairment loss) for the financial 35.50
year ended 31st March, 20X2 [` 60 lakhs – ` 24.5 lakhs]
(iii) If the plant had been revalued ten years ago
Debit to revaluation reserve 12.00
Amount charged to profit and loss account 23.50
(` 35.50 lakhs – ` 12 lakhs)
(iv) If Value in use is zero
Value in use (a) Nil
Net selling price (b) (-)2.00
Recoverable amount [higher of (a) and (b)] Nil
Carrying amount (closing book value) Nil
Amount of write off (impairment loss) (` 60 lakhs – Nil) 60.00
Entire book value of plant will be written off and
charged to profit and loss account.
Working Note:
(` in lakhs)
Opening book value as on 1.4.20X1 (` 500 lakhs – 85
` 415 lakhs)
Less: Depreciation for financial year 20X1–20X2 (25)
Closing book value as on 31.3.20X2 60
LEARNING OUTCOMES
After studying this unit, you will be able to
Define ‘Employee benefits’, ‘Short-term employee benefits’, ‘Post-
employment benefits’ and other related terms used in the Standard
Enumerate various types of employee benefits
Recognise and measure Short-term Employee Benefits, Short-term
Compensated Absences and Profit-sharing and Bonus Plans along
with the accounting thereof
Classify the post-employment benefits into defined contribution plans
and defined benefit plans
Examine the various aspects inherent in these post-employment benefit
plans and recognize and measure the obligations under these plans
Apply the actuarial valuation methods and assumptions while valuing
the obligations under Defined benefit plans
Calculate the actuarial gains and losses on such plans
Recognise gains or losses on the curtailment or settlement of a
defined benefit plan
Recognise and measure other long-term benefit and termination benefits
Understand the disclosure requirement of these employee benefits
and comply with the same.
Formal
Plan/Agreement
Employee Legislative
Benefits Requirement
Informal Practices
(a) Short-term employee benefits (e.g., wages, salaries, paid annual leave and
sick leave, profit sharing bonuses etc. (payable within 12 months of the
year-end) and non-monetary benefits for current employees.
The Standard lays down recognition and measurement criteria and disclosure
requirements for the above four types of employee benefits separately.
1.2 APPLICABILITY
The Standard applies from April 1, 2006 in its entirety for all Level 1 enterprises.
Certain exemptions are given to other than Level 1 enterprises, depending upon
whether they employ 50 or more employees. This Standard is applicable
predominantly for Level 1 enterprises and applied to other entities with certain
relaxations.
State Plan
Non-
Controlled
Insured
Funded
DCP
(Mostly)
Trust/legal
Controlled Entity
(a) the present value of the defined benefit obligation at the balance sheet
date;
(b) minus any past service cost not yet recognized;
(c) minus the fair value at the balance sheet date of plan assets (if any) out of
which the obligations are to be settled directly.’
(ii) the present value of any economic benefits available in the form of refunds
from the plan or reductions in future contributions to the plan.
The recognition of expenses relating to defined benefits in the Statement of Profit
and Loss is stated in Para 61 of the Standard. The Standard identifies seven
components of defined employee benefit costs:
(a) current service cost;
(e) past service cost (to the extent they are recognized);
(f) the effect of any curtailments or settlements; and
(g) the extent to which the negative net amount of defined benefit liability
exceeds the amount mentioned in Para 59(b) of the Standard.
A settlement occurs when an employer enters into a transaction that eliminates all
further legal or constructive obligations for part or whole of the benefits provided
under a defined benefit plan. For example, the commuted portion of pension. A
curtailment occurs when an employer either commits to reduce the number of
employees covered by a plan or reduces the benefits under a plan. The gains or
losses on the settlement or curtailment of a defined benefit plan should be
recognized when the settlement or curtailment occurs.
1.8 DISCLOSURES
Where there is uncertainty about the number of employees who will accept an
offer of termination benefits, a contingent liability exists.
As required by AS 5, "Net Profit or Loss for the Period, Prior Period items and
Changes in Accounting Policies" an enterprise discloses the nature and amount of
an expense if it is of such size, nature or incidence that its disclosure is relevant to
explain the performance of the enterprise for the period.
When drafting AS 15 (revised), the Standard setters felt that merely on the basis
of a detailed formal plan, it would not be appropriate to recognise a provision
since a liability cannot be considered to be crystallized at this stage. AS 15
requires more certainty for recognition of termination cost, for example, if the
employee has sign up for the termination scheme.
Interest & dividend income, after tax payable by the fund 9.25
You are required to find the expected and actual returns on plan assets.
Solution
Computation of Expected and Actual Returns on Plan Assets
`
Return on ` 1,00,000 held for 12 months at 10.25% 10,250
Alternatively, the above question may be solved without giving compound effect
to rate of return.
Illustration 8
Rock Star Ltd. discontinues a business segment. Under the agreement with
employee’s union, the employees of the discontinued segment will earn no further
benefit. This is a curtailment without settlement, because employees will continue
to receive benefits for services rendered before discontinuance of the business
segment. Curtailment reduces the gross obligation for various reasons including
change in actuarial assumptions made before curtailment. If the benefits are
determined based on the last pay drawn by employees, the gross obligation reduces
after the curtailment because the last pay earlier assumed is no longer valid.
Rock Star Ltd. estimates the share of unamortized service cost that relates to the
part of the obligation at ` 18 (10% of ` 180). Calculate the gain from curtailment
and liability after curtailment to be recognised in the balance sheet of Rock Star
Ltd. on the basis of given information:
(a) Immediately before the curtailment, gross obligation is estimated at ` 6,000
based on current actuarial assumption.
(b) The fair value of plan assets on the date is estimated at ` 5,100.
(c) The unamortized past service cost is ` 180.
(d) Curtailment reduces the obligation by ` 600, which is 10% of the gross
obligation.
`
Reduction in gross obligation 600
`
Reduced gross obligation (90% of ` 6,000) 5,400
Less: Fair value of plan assets (5,100)
300
Less: Unamortised past service cost (90% of ` 180) (162)
Liability to be recognised in the balance sheet 138
Illustration 9
An employee Roshan has joined a company XYZ Ltd. in the year 20X1. The annual
emoluments of Roshan as decided is ` 14,90,210. The company also has a policy of
giving a lump sum payment of 25% of the last drawn annual salary of the
employee for each completed year of service if the employee retires after
completing minimum 5 years of service. The salary of the Roshan is expected to
grow @ 10% per annum.
The company has inducted Roshan in the beginning of the year and it is expected
that he will complete the minimum five year term before retiring. Thus he will get
5 yearly increment.
What is the amount the company should charge in its Profit and Loss account every
year as cost for the Defined Benefit obligation? Also calculate the current service
cost and the interest cost to be charged per year assuming a discount rate of 8%.
(P.V factor for 8% - 0.735, 0.794, 0.857, 0.926, 1)
Expected last drawn salary = ` 14,90,210 x 110% x 110% x 110% x 110% x 110%
= ` 24,00,000
Defined Benefit Obligation (DBO) = ` 24,00,000 x 25% x 5 = ` 30,00,000
Amount of ` 6,00,000 will be charged to Profit and Loss Account of the company
every year as cost for Defined Benefit Obligation.
Calculation of Current Service Cost
a b c d=bxc
1 6,00,000 0.735 (4 Years) 4,41,000
2 6,00,000 0.794 (3 Years) 4,76,400
3 6,00,000 0.857 (2 Years) 5,14,200
4 6,00,000 0.926 (1 Year) 5,55,600
5 6,00,000 1 (0 Year) 6,00,000
a b c = b x 8% d e=b+c+d
1 0 0 4,41,000 4,41,000
2 4,41,000 35,280 4,76,400 9,52,680
3 9,52,680 76,214 5,14,200 15,43,094
4 15,43,094 1,23,447 5,55,600 22,22,141
5 22,22,141 1,77,859* 6,00,000 30,00,000
*Due to approximations used in calculation, this figure is adjusted accordingly.
3. The plans that are established by legislation to cover all enterprises and are
operated by Governments include:
(a) Multi-Employer plans
(b) State plans
(c) Insured Benefits
(d) Employee benefit plan
Theoretical Questions
6. What are the types of Employees benefits and what is the objective of
Introduction of this Standard i.e. AS 15?
8. The following data apply to ‘X’ Ltd. defined benefit pension plan for the year
ended 31.03.20X2 calculate the actual return on plan assets:
ANSWERS/SOLUTIONS
Answer to the Multiple Choice Questions
(2) A provision should be made every year in the accounts for the
accruing liability on account of settlement allowance. The amount of
provision should be calculated according to actuarial valuation.
8.
(A) 8,80,000
` `
Fair value of Plan Assets as on 31 st March, 20X2 3,00,000
45,000
Add: Benefits paid as on 30 th September, 20X1 25,000
LEARNING OUTCOMES
After studying this unit, you will be able to comprehend the –
Meaning of ‘Executory contracts’, ‘Provision’, ‘Liability, Obligating
event’ and other related terms used in the standard;
Need for recognition of provision;
Definition of Present Obligation and Past Event;
Probable Outflow of Resources Embodying Economic Benefits;
Application of the Recognition and Measurement Rules;
Disclosure requirements as per the Standard.
2.1 INTRODUCTION
AS 29 (Revised) came into effect in respect of accounting periods commenced on
or after 1-4-2004. The objective of AS 29 (Revised) is to ensure that appropriate
recognition criteria and measurement bases are applied to provisions and
contingent liabilities and sufficient information is disclosed in the notes to the
financial statements to enable users to understand their nature, timing and
amount. The objective of AS 29 (Revised) is also to lay down appropriate
accounting for contingent assets.
Companies would create provisions on arbitrary basis when profits in a particular
year is more and then reverse those provisions when profits are lower in
subsequent years. This would lead to manipulation of profits. This is popularly
known as ‘profit smoothing”.
The standard clearly defines the role of management while making an estimate
for creating provisions and the auditors to vouch for the correctness or otherwise
of the estimate made by the management. This ensures that manipulations do
not take place at the time of creation of provisions.
Earlier, the companies were not recognising the liability on the ground of
uncertainty regarding its timing or amount. With the issuance of AS 29,
transactions which qualify for creating a provision need to be accounted for in the
Balance sheet as a liability.
Example 1
During 20X1, XY Enterprise has made lower amount of profits. However, to ensure
that the Earnings Per Share do not decline significantly, XY Enterprise does not
provide for a warranty amount which should have been provided for. XY is
confident of higher amount of profits during later years, and would like to take this
provision to the later stage. This ensures consistent performance for the company
throughout the period. With AS 29, this anomaly stands removed.
Example 2
During 20X1, AB Shops has made huge profits during a particular year. This may
have resulted in payment of taxes on these profits. Further, AB Shop’s management
foresees challenges in operations in later years, and therefore, low profits. AB Shop
did not create a provision during 20X2 which should have been otherwise made.
However, to get the desired impact, AB Shop created the provision in 20X1. Since,
the intention of management is not to reflect a true and fair view; AS-29 would
ensure appropriate provisions are made in 20X2 only.
AS 29 helps to ensure transparency of information in Financial Statements.
Show high
Show less profits
profits and
and avoid taxes
higher EPS
2.2 SCOPE
AS 29 should be applied in accounting for provisions and contingent liabilities
and in dealing with contingent assets, other than:
a. Those resulting from financial instruments that are carried at fair value;
b. Those resulting from executory contracts except where the contract is
onerous;
c. Those arising in insurance enterprises from contracts with policy-holders;
and
d. Those covered by another Accounting Standard.
Where another Accounting Standard such as AS 7; AS 9; AS 15; AS 19 and AS 22
deals with a specific type of provision, contingent liability or contingent asset, an
enterprise applies that Standard instead of AS 29.
Start
Present obligation as No No
a result of an Possible
obligating event? Obligation
Yes
Yes
No Yes
Probable outflow Remote
Yes No
No (rare)
Reliable estimate
Yes
Disclose contingent Do nothing
Provide liability
The enterprise has The obligation for the The obligation for the
no obligation for the amount expected to be amount expected to be
part of the reimbursed remains with reimbursed remains with the
expenditure to be the enterprise and it is enterprise and the
reimbursed by the virtually certain that reimbursement is not
other party. reimbursement will be virtually certain if the
received if the enterprise enterprise settles the
settles the provision. provision.
MEASUREMENT RULES
2.19.1 Future Operating Losses
Future operating losses do not meet the definition of a liability and the general
recognition criteria; therefore, provisions should not be recognized for future
operating losses.
2.19.2 Restructuring
The following are examples of events that may fall under the definition of
restructuring:
(a) Sale or termination of a line of business
A restructuring provision should include only the direct expenditures arising from
the restructuring, which are those that are both:
(a) Necessarily entailed by the restructuring; and
These expenditures relate to the future conduct of the business and are not
liabilities for restructuring at the balance sheet date. Such expenditures are
recognized on the same basis as if they arose independently of a restructuring.
2.20 DISCLOSURE
For each class of provision, an enterprise should disclose:
(a) The carrying amount at the beginning and end of the period;
(b) Additional provisions made in the period, including increases to existing
provisions;
(c) Amounts used (i.e., incurred and charged against the provision) during the
period; and
(d) Unused amounts reversed during the period.
Probability Loss (` )
In respect of five cases (Win) 100% −
Next ten cases (Win) 50% −
Lose (Low damages) 40% 1,20,000
Lose (High damages) 10% 2,00,000
Remaining five cases
Win 50% −
Lose (Low damages) 30% 1,00,000
Lose (High damages) 20% 2,10,000
In this case, the probability of winning of first five cases is 100% and hence,
question of providing for contingent loss does not arise. The probability of
winning of next ten cases is 50% and for remaining five cases is 50%. As per AS
29 (Revised), we make a provision if the loss is probable. As the loss does not
appear to be probable and the possibility of an outflow of resources embodying
economic benefits is remote, therefore disclosure by way of note should be made.
For the purpose of the disclosure of contingent liability by way of note, amount
may be calculated as under:
Expected loss in next ten cases = 40% of ` 1,20,000 + 10% of ` 2,00,000
Theoretical Questions
5. When should provision be recognized as per provisions of AS 29? Explain in brief.
ANSWERS/SOLUTIONS
Answer to the Multiple Choice Questions
1. (a) 2. (b) 3. (c) 4. (c)
`
Balance of provision required as on 31.03.20X2 4,850
Less: Opening Balance as on 1.4.20X1 (2,400)
Amount debited to profit and loss account 2,450
LEARNING OUTCOMES
After studying this unit, you will be able to elucidate the –
Meaning of Contingencies and accounting treatment of contingent
gains and contingent losses.
Events Occurring after the Balance Sheet Date: Adjusting and
Non-adjusting events
Necessary Disclosures required as per the standard.
1.1 INTRODUCTION
All paragraphs of AS 4 (Revised) that deal with contingencies are applicable only
to the extent not covered by other Accounting Standards prescribed by the
Central Government. For example, the impairment of financial assets such as
impairment of receivables (commonly known as provision for bad and doubtful
debts) is governed by this Standard. Thus, the present standard (AS 4 (Revised))
deals with the treatment and disclosure requirements in the financial statements
of events occurring after the balance sheet.
1.2 CONTINGENCIES
Contingency is a condition or situation, the ultimate outcome of which, gain or
loss, will be known or determined only on the occurrence, or non-occurrence, of
one or more uncertain future events.
Example: ABC has filed case against a debtor for a recovery of ` 25 Lakhs.
According to the legal team, the chances of recovery is nil. Therefore, ABC should
make provision for doubtful debt.
The estimates of the outcome and of the financial effect of contingencies are
determined by the judgment of the management of the enterprise. This judgment
is based on consideration of the information available up to the date on which
the financial statements are approved and will include a review of events
occurring after the balance sheet date, supplemented by experience of similar
transactions and, in some cases, reports from independent experts.
The existence and amount of guarantees, obligations arising from discounted bills
of exchange and similar obligations undertaken by an enterprise are generally
disclosed in financial statements by way of note, even though the possibility that
a loss to the enterprise will occur, is remote.
For example, for the year ending on 31 st March 20X1, financial statement is
finalized and approved by the Board of the directors of the company in its
meeting held on 04 th September 20X1. In this case the events taking place
between 01st April 20X1 to 04 th September 20X1 are termed as events occurring
after the balance sheet date.
Events occurring after the balance sheet date which do not affect the figures
stated in the financial statements would not normally require disclosure in the
financial statements although they may be of such significance that they may
require a disclosure in the report of the approving authority to enable users of
financial statements to make proper evaluations and decisions.
and subsequent years. Such proposed dividends are to be disclosed in the notes
as per Companies (Accounting Standards) Amendment Rules, 2016 issued on 30
March 2016.
1.6 DISCLOSURE
Disclosure of events occurring after the balance sheet date requires the following
information be provided in the financial statements:
(a) The nature of the event;
(b) An estimate of the financial effect, or a statement that such an estimate
cannot be made.
Example
A company follows April-March as its financial year. The company recognises
cheques dated 31 st March or before, received from customers after the balance
sheet date but before approval of financial statement by debiting Cheques in hand
A/c and crediting the Debtors A/c. The Cheques in hand are shown in the balance
sheet as an item of cash and cash equivalents. All Cheques in hand are presented to
bank in the month of April and are also realised in the same month in the normal
course after deposit in the bank.
Even if the cheques bear the date 31 st March or before, the cheques received after
31st March do not represent any condition existing on 31 st March. Thus the
collection of cheques after balance sheet date is not an adjusting event. Recognition
of cheques in hand is therefore not consistent with the requirements of AS 4
(Revised). Moreover, the collection of cheques after balance sheet date does not
represent any material change or commitments affecting financial position of the
enterprise, and so no disclosure of such collections in the Directors’ Report is
necessary.
It should also be noted that, the Framework for Preparation and Presentation of
Financial Statement defines assets as resources controlled by an enterprise as a
result of past events from which economic benefits are expected to flow to the
enterprise. Since the company acquires custody of the cheques after 31 st March, it
does not have any control over the cheques on 31 st March and hence cheques in
hand do not qualify to be recognised as asset on 31 st March.
Illustration 1
In X Co. Ltd., theft of cash of ` 5 lakhs by the cashier in January, 20X1 was detected
only in May, 20X1. The accounts of the company were not yet approved by the
Board of Directors of the company.
Decide whether the theft of cash has to be adjusted in the accounts of the company
for the year ended 31.3.20X1.
Solution
As per AS 4 (Revised) ‘Contingencies and Events occurring after the Balance Sheet
Date’, an event occurring after the balance sheet date may require adjustment to
the reported amounts of assets, liabilities, expenses or incomes.
If a fraud of the accounting period is detected after the balance sheet date but
before approval of the financial statements, it is necessary to recognise the loss
amounting ` 5,00,000 and adjust the accounts of the company for the year ended
31st March, 20X1.
Illustration 2
An earthquake destroyed a major warehouse of ACO Ltd. on 20.5.20X2. The
accounting year of the company ended on 31.3.20X2. The accounts were approved
on 30.6.20X2. The loss from earthquake is estimated at ` 30 lakhs. State with
reasons, whether the loss due to earthquake is an adjusting or non-adjusting event
and how the fact of loss is to be disclosed by the company.
Solution
AS 4 (Revised) “Contingencies and Events Occurring after the Balance Sheet Date”,
states that adjustments to assets and liabilities are not appropriate for events
occurring after the balance sheet date, if such events do not relate to conditions
existing at the balance sheet date. The destruction of warehouse due to
earthquake did not exist on the balance sheet date i.e. 31.3.20X2. Therefore, loss
occurred due to earthquake is not to be recognised in the financial year 20X1-
20X2.
However, according to the standard, unusual changes affecting the existence or
substratum of the enterprise after the balance sheet date may indicate a need to
consider the use of fundamental accounting assumption of going concern in the
preparation of the financial statements. As per the information given in the
question, the earthquake has caused major destruction; therefore, fundamental
accounting assumption of going concern would have to be evaluated.
Considering that the going concern assumption is still valid, the fact of
earthquake together with an estimated loss of ` 30 lakhs should be disclosed in
the report of the approving authority for financial year 20X1-X2 to enable users of
financial statements to make proper evaluations and decisions.
Illustration 3
A company has filed a legal suit against the debtor from whom ` 15 lakh is
recoverable as on 31.3.20X1. The chances of recovery by way of legal suit are not
good as per legal opinion given by the counsel in April, 20X1. Can the company
provide for full amount of ` 15 lakhs as provision for doubtful debts? Discuss.
Solution
As per AS 4 (Revised) “Contingencies and Events Occurring After the Balance
Sheet Date”, assets and liabilities should be adjusted for events occurring after
the balance sheet date that provide additional evidence to assist the estimation of
amounts relating to conditions existing at the balance sheet date. In the given
case, company should make the provision for doubtful debts, as legal suit has
been filed on 31st March, 20X1 and the chances of recovery from the suit are not
good. Though, the actual result of legal suit will be known in future yet situation
of non-recovery from the debtors exists before finalisation of financial
statements. Therefore, provision for doubtful debts should be made for the year
ended on 31st March, 20X1.
Illustration 4
In preparing the financial statements of R Ltd. for the year ended 31st March, 20X1,
you come across the following information. State with reasons, how you would deal
with this in the financial statements:
The company invested 100 lakhs in April, 20X1 before approval of Financial
Statements by the Board of directors in the acquisition of another company doing
similar business, the negotiations for which had started during the year.
Solution
AS 4 (Revised) defines "Events Occurring after the Balance Sheet Date" as those
significant events, both favourable and unfavourable, that occur between the
balance sheet date and the date on which the financial statements are approved
by the Approving Authority in the case of a company. Accordingly, the acquisition
of another company is an event occurring after the balance sheet date. However,
no adjustment to assets and liabilities is required as the event does not affect the
determination and the condition of the amounts stated in the financial statements
for the year ended 31st March, 20X1. The disclosure should be made in the
report of the approving authority of those events occurring after the balance
sheet date that represent material changes and commitments affecting the
financial position of the enterprise, the investment of ` 100 lakhs in April, 20X1
for the acquisition of another company should be disclosed in the report of the
Approving Authority to enable users of financial statements to make proper
evaluations and decisions.
Illustration 5
A Limited Company closed its accounting year on 30.6.20X1 and the accounts for
that period were considered and approved by the board of directors on 20th August,
20X1. The company was engaged in laying pipeline for an oil company deep
beneath the earth. While doing the boring work on 1.9.20X1 it had met a rocky
surface for which it was estimated that there would be an extra cost to the tune of
` 80 lakhs. You are required to state with reasons, how the event would be dealt
with in the financial statements for the year ended 30.6.20X1.
Solution
AS 4 (Revised) on Contingencies and Events Occurring after the Balance Sheet
Date defines 'events occurring after the balance sheet date' as 'significant events,
both favourable and unfavourable, that occur between the balance sheet date
and the date on which financial statements are approved by the Board of
Directors in the case of a company'. The given case is discussed in the light of the
above-mentioned definition and requirements given in AS 4 (Revised). In this case
the incidence, which was expected to push up cost, became evident after the date
of approval of the accounts. So it is not an 'event occurring after the balance
sheet date'.
Illustration 6
While preparing its final accounts for the year ended 31st March, 20X1 a company
made a provision for bad debts @ 5% of its total trade receivables. In the last week
of February, 20X1 a trade receivable for ` 2 lakhs had suffered heavy loss due to an
earthquake; the loss was not covered by any insurance policy. In April, 20X1 the
trade receivable became a bankrupt. Can the company provide for the full loss
arising out of insolvency of the trade receivable in the final accounts for the year
ended 31st March, 20X1?
Solution
As per Accounting Standard 4, Assets and Liabilities should be adjusted for events
occurring after the balance sheet date that provide additional evidence to assist
estimation of amounts relating to conditions existing at the balance sheet date.
So full provision for bad debt amounting to ` 2 lakhs should be made to cover
the loss arising due to the insolvency in the Final Accounts for the year ended 31 st
March, 20X1. It is because earthquake took place before the balance sheet date.
Had the earthquake taken place after 31 st March, 20X1, then this would have been
treated as non-adjusting event and only disclosure required as per AS 4 (Revised),
would have been sufficient.
Illustration 7
Y Ltd. has book debts and has a doubt over recoverability of some of the book
debts. The amount that cannot be recovered is not quantifiable. Thus, Y Ltd. is of
the opinion that provision for doubtful debts should not be created. Y Ltd. creates
provision for certain other expenses on estimated basis.
Whether contention of Y Ltd. is correct?
Solution
As per AS 4, "Contingencies and Events Occurring After the Balance Sheet
Date" if it is likely that a contingency will result in a loss to an entity then it
should create provision for that contingency on the estimated basis.
Based on the above, the contention that provision for doubtful debt is not be
created merely because the amount is not quantifiable is not correct. Hence Y Ltd.
should make provision in the books on the basis of estimation.
Reference: The students are advised to refer the full text of AS 4 (Revised)
“Contingencies and Events occurring after the Balance Sheet Date”.
Pursuant to AS 29 ‘Provisions, Contingent Liabilities and Contingent Assets’, becoming mandatory in respect of
accounting periods commencing on or after 1st April, 2004, all paragraphs of AS 4 (Revised) dealing with
contingencies stand withdrawn except to the extent they deal with impairment of assets not covered by any other
AS. However, as per the Companies (Accounting Standards) Amendment Rules, 2016–30 March 2016, all
paragraphs of this Standard that deal with contingencies are applicable only to the extent
not covered by other Accounting Standards prescribed by the Central Government. For
example, the impairment of financial assets such as impairment of receivables (commonly
known as provision for bad and doubtful debts) is governed by this Standard .
(c) Contingency.
(d) Provision
2. As per Accounting Standards, events occurring after the balance sheet date
are
(a) Only favourable events that occur between the balance sheet date and
the date when the financial statements are approved by the Board of
directors.
(b) Only unfavourable events that occur between the balance sheet date
and the date when the financial statements are approved by the Board
of directors.
(c) Those significant events, both favourable and unfavourable, that occur
between the balance sheet date and the date on which the financial
statements are approved by the Board of directors.
(d) Those significant events, both favourable and unfavourable, that occur
between the balance sheet date and the date on which the financial
statements are not approved by the Board of directors.
ANSWERS/SOLUTION
Answer to the Multiple Choice Questions
1. (a) 2. (c) 3. (d) 4. (c)
LEARNING OUTCOMES
After studying this unit, you will be able to comprehend the meaning
and accounting treatment for
2.1 INTRODUCTION
The objective of AS 5 is to prescribe the classification and disclosure of certain
items in the statement of profit and loss so that all enterprises prepare and
present such a statement on a uniform basis. This enhances the comparability of
the financial statements of an enterprise over time and with the financial
statements of other enterprises. Accordingly, AS 5 requires the classification and
disclosure of extraordinary and prior period items, and the disclosure of certain
items within profit or loss from ordinary activities. It also specifies the accounting
treatment for changes in accounting estimates and the disclosures to be made in
the financial statements regarding changes in accounting policies.
This Statement does not deal with the tax implications of extraordinary items,
prior period items, changes in accounting estimates, and changes in accounting
policies for which appropriate adjustments will have to be made depending on
the circumstances.
– an earthquake
When items of income and expense within profit or loss from ordinary activities
are of such size, nature or incidence that their disclosure is relevant to explain the
performance of the enterprise for the period, the nature and amount of such
items should be disclosed separately.
Circumstances which may give rise to the separate disclosure of items of income
and expense include:
(a) The write-down of inventories to net realisable value as well as the reversal
of such write-downs
1
There is no such term as ‘exceptional item’ under AS 5 and Schedule III to the Companies Act,
2013, however, the same has been used for better understanding of the requirement. Students
may provide a suitable note in this regard in the examination.
Ordinary Items
Changes in Accounting
Estimates
Changes in Accounting
Polices
Illustration
From the past 5 financial years, an old outstanding balance of `50,000 was still
appearing as sundry creditor in the current year balance sheet of People Ltd. The
company is certain that this amount is not payable due to one or more reasons.
Therefore, it decided to write off the said amount in its current year’s books of
accounts and recognize it as income. The company treated the amount of ` 50,000
written off as a prior period item and made the adjustments accordingly.
The company is of the view that since sundry balances were recognized in the prior
period(s), its related written-off amount should be treated as a prior period item.
Solution
No, the company is not correct in treating the amount written off as a prior
period item. As per AS 5, prior period items are income or expenses which arise in
a current year due to errors or omissions in the preparation of the financial
statements of one or more prior period(s).
Writing off an old outstanding balance in the current year which is appearing in
its books of accounts from the past 5 financial years does not mean that there has
been an error or omission in the preparation of financial statements of prior
period(s). It is just a practice adopted by the company to write off the old
outstanding balances of more than 5 years in its current year books of accounts.
Therefore, the amount written off is not treated as a prior period item.
Hence, adjusting the amount `50,000 written off as a prior period item on the
basis that sundry balances were recognized in prior period(s) is not in line with
AS 5.
For example, Sachin purchased a new machine costing ` 10 lacs. Useful life was
taken to be for 10 years, therefore, depreciation was charged at 10% on original
cost each year. After 5 years when carrying amount was ` 5 lacs for the machine,
management realises that machine can work for another 2 years only. In this case
machine will be depreciated by ` 2.5 lacs each year for next 2 years. This is not
an example of prior period item but change in accounting estimate.
In the same example, let us suppose there is no change in useful life of the
machine after 5 years. The management by mistake calculated the depreciation in
the fifth year as 10% of ` 6,00,000 i.e. ` 60,000 instead of ` 1,00,000 and in the
next year i.e. sixth year decides to charge depreciation of ` 1,40,000. In such a
case, ` 1,00,000 would be the depreciation of sixth year and ` 40,000 depreciation
charged by the management in the sixth year will be considered as a prior period
item.
As per AS 10 (Revised), Property, Plant and Equipment, residual value and the
useful life of an asset should be reviewed at least at each financial year-end and,
if expectations differ from previous estimates, the change should be accounted
for as a change in an accounting estimate in accordance with AS 5 ‘Net Profit or
Loss for the Period, Prior Period Items and Changes in Accounting Policies’.
(a) The period of the change, if the change affects the period only; or
(b) The period of the change and future periods, if the change affects both.
For example, a change in the estimate of the amount of bad debts is recognised
immediately and therefore affects only the current period. However, a change in
the estimated useful life of a depreciable asset affects the depreciation in the
current period and in each period during the remaining useful life of the asset.
(a) The adoption of an accounting policy for events or transactions that differ in
substance from previously occurring events or transactions, e.g.,
introduction of a formal retirement gratuity scheme by an employer in place
of ad hoc ex-gratia payments to employees on retirement;
(b) The adoption of a new accounting policy for events or transactions which
did not occur previously or that were immaterial.
Any change in an accounting policy which has a material effect should be
disclosed. The impact of, and the adjustments resulting from, such change, if
material, should be shown in the financial statements of the period in which such
change is made, to reflect the effect of such change. Where the effect of such
change is not ascertainable, wholly or in part, the fact should be indicated. If a
change is made in the accounting policies which has no material effect on the
financial statements for the current period but which is reasonably expected to
have a material effect in later periods, the fact of such change should be
appropriately disclosed in the period in which the change is adopted.
A change in accounting policy consequent upon the adoption of an Accounting
Standard should be accounted for in accordance with the specific transitional provisions,
if any, contained in that Accounting Standard. However, disclosures required by
paragraph 32 of this Standard should be made unless the transitional provisions of any
other Accounting Standard require alternative disclosures in this regard.
Illustration 1
Fuel surcharge is billed by the State Electricity Board at provisional rates. Final bill
for fuel surcharge of ` 5.30 lakhs for the period October, 20X1 to September, 20X7
has been received and paid in February, 20X8. However, the same was accounted in
the year 20X8-X9. Comment on the accounting treatment done in the said case.
Solution
The final bill having been paid in February, 20X8 should have been accounted for
in the annual accounts of the company for the year ended 31st March, 20X8.
However, it seems that as a result of error or omission in the preparation of the
financial statements of prior period i.e., for the year ended 31st March 20X8, this
material charge has arisen in the current period i.e., year ended 31st March, 20X9.
Therefore, it should be treated as 'Prior period item' as per AS 5. As per AS 5,
prior period items are normally included in the determination of net profit or loss
for the current period. An alternative approach is to show such items in the
statement of profit and loss after determination of current net profit or loss. In
either case, the objective is to indicate the effect of such items on the current
profit or loss.
Solution
As per AS 5 ‘Net Profit or Loss for the Period, Prior Period Items and Changes in
Accounting Policies’, the adoption of an accounting policy for events or
transactions that differ in substance from previously occurring events or
transactions, will not be considered as a change in accounting policy.
(ii) Similarly, the adoption of a new accounting policy for events or transactions
which did not occur previously or that were immaterial will not be treated as
a change in an accounting policy.
Illustration 5
In the current year, A Ltd. changed the depreciation method from the Straight Line
Method (SLM) to Written Down Value (WDV) method. When A Ltd. recomputed
depreciation retrospectively as per the new method, deficiency arose in
depreciation in respect of past years. Therefore, it reduced the carrying amount of
the asset by the amount of deficiency and such change in carrying amount
(deficiency amount) has been debited to the statement of profit and loss as an
extraordinary expense.
Whether the change in the carrying amount of assets due to the change in
depreciation method should be treated as an extraordinary item?
Solution
No.
As per AS 5, "Net Profit or Loss for the Period, Prior Period Items and Changes in
Accounting Policies" extraordinary items are income or expenses that arise from
events or transactions that are clearly distinct from the ordinary activities of the
enterprise and, therefore, are not expected to recur frequently or regularly.
A change in the method of charging depreciation is not an event that is clearly
distinct from the ordinary activities of the entity. In the instant case, A Ltd. has
changed the depreciation method and treated the reduction in carrying amount
Reference: The students are advised to refer the full text of AS 5” Net Profit or
Loss for the Period, Prior Period Items and Changes in Accounting Policies”.
ANSWERS/SOLUTION
Answer to the Multiple Choice Questions
1. (d) 2. (d) 3. (c) 4. (c) 5. (d)
LEARNING OUTCOMES
After studying this unit, you will be able to comprehend the –
♦ Foreign Currency Transactions
• Initial Recognition
• Reporting at Subsequent Balance Sheet Dates
• Recognition of Exchange Differences
♦ Net Investment in a Non-integral Foreign Operation
♦ Classification of Foreign Operations
• Integral Foreign Operations
• Non-integral Foreign Operations
• Disposal of a Non-integral Foreign Operation
• Change in the Classification of a Foreign Operation
• Accounting for Forward Exchange Contracts
• Disclosures
3.1 INTRODUCTION
An enterprise may carry on activities involving foreign exchange in two ways. It
may have transactions in foreign currencies (e.g., export sales in denominated in
USD) or it may have foreign operations (e.g., foreign branch of reporting entity
outside India). At the time of preparing the financial statements, these
transactions and/or operations must be reported by the entity in the reporting
currency i.e., INR. Hence, such foreign currency transactions and foreign
operations should be translated into the reporting currency (i.e., INR) in order to
be included in the financial statements of the entity.
(c) Deal with exchange differences arising from foreign currency borrowings to
the extent that they are regarded as an adjustment to interest costs.
(d) Deal with the restatement of an enterprise’s financial statements from its
reporting currency into another currency for the convenience of users
accustomed to that currency or for similar purposes.
Considering the example above, the Indian subsidiary of the US Parent will
present its financial statements in INR for the Indian regulators. However,
since the US parent needs to consolidate the Indian subsidiary, it will
require the Indian company to also restate the INR Financial Statements to
USD. Such restatement is not covered under Accounting Standard 11.
A rate that approximates the actual rate at the date of the transaction is often
used, for example, an average rate for a week or a month might be used for all
transactions in each foreign currency occurring during that period. However, if
exchange rates fluctuate significantly, the use of the average rate for a period is
unreliable.
(a) Foreign currency monetary items should be reported using the closing rate.
However, in certain circumstances, the closing rate may not reflect with
reasonable accuracy the amount in reporting currency that is likely to be
realised from, or required to disburse, a foreign currency monetary item at
the balance sheet date, e.g., where there are restrictions on remittances or
where the closing rate is unrealistic and it is not possible to effect an
exchange of currencies at that rate at the balance sheet date. In such
circumstances, the relevant monetary item should be reported in the
reporting currency at the amount which is likely to be realised from or
required to disburse, such item at the balance sheet date.
(b) Non-monetary items which are carried in terms of historical cost
denominated in a foreign currency should be reported using the exchange
rate at the date of the transaction.
(c) Non-monetary items which are carried at fair value or other similar
valuation denominated in a foreign currency should be reported using the
exchange rates that existed when the values were determined.
(d) The contingent liability denominated in foreign currency at the balance
sheet date is disclosed by using the closing rate.
If the above option is exercised, disclosure should be made of the fact of such
exercise of such option and of the amount remaining to be amortised in the
financial statements of the period in which such option is exercised and in every
subsequent period so long as any exchange difference remains unamortised.
€
MCA amended this paragraph, by notification dated 18 th June, 2018, which is relevant for
companies.
(a) While the reporting enterprise may control the foreign operation, the
activities of the foreign operation are carried out with a significant degree
of autonomy from those of the reporting enterprise.
(b) Transactions with the reporting enterprise are not a high proportion of the
foreign operation's activities.
(c) The activities of the foreign operation are financed mainly from its own
operations or local borrowings rather than from the reporting enterprise.
(d) Costs of labour, material and other components of the foreign operation's
products or services are primarily paid or settled in the local currency rather
than in the reporting currency.
(e) The foreign operation's sales are mainly in currencies other than the
reporting currency.
(f) Cash flows of the reporting enterprise are insulated from the day-to-day
activities of the foreign operation rather than being directly affected by the
activities of the foreign operation.
(g) Sales prices for the foreign operation’s products are not primarily
responsive on a short-term basis to changes in exchange rates but are
determined more by local competition or local government regulation.
(h) There is an active local sales market for the foreign operation’s products,
although there also might be significant amounts of exports.
Illustration 1
Classify the following items as monetary or non-monetary item:
Inventories
Trade Receivables
Investment in Equity shares
Property, Plant and Equipment.
Illustration 2
Exchange Rate per $
You are required to ascertain the loss/gain to be recognized for financial years
ended 31st March, 20X1 and 31st March, 20X2 as per AS 11.
Solution
As per AS 11 on ‘The Effects of Changes in Foreign Exchange Rates’, all foreign
currency transactions should be recorded by applying the exchange rate on the
date of transactions. Thus, goods purchased on 1.1.20X1 and corresponding
creditors would be recorded at ` 11,25,000 (i.e. $15,000 × ` 75)
According to the standard, at the balance sheet date all monetary transactions
should be reported using the closing rate. Thus, creditors of US $15,000 on
31.3.20X1 will be reported at ` 11,10,000 (i.e. $15,000 × ` 74) and exchange profit
of ` 15,000 (i.e. 11,25,000 – 11,10,000) should be credited to Profit and Loss
account in the year ended 31st March, 20X1.
Illustration 3
Kalim Ltd. borrowed US$ 4,50,000 on 01/01/20X1, which will be repaid as on
31/07/20X1. Kalim Ltd. prepares financial statement ending on 31/03/20X1. Rate of
exchange between reporting currency (INR) and foreign currency (USD) on different
dates are as under:
01/01/20X1 1 US$ = ` 48.00
31/03/20X1 1 US$ = ` 49.00
31/07/20X1 1 US$ = ` 49.50
Solution
Journal Entries in the Books of Kalim Ltd.
20X1 216,00,000
Jan. 01 Bank Account (4,50,000 x 48) Dr.
Solution
Forward Rate ` 49.15
Thus, the treatment by the management of translating all assets and liabilities;
income and expenditure items in respect of foreign branches at the prevailing
rate at the year end and also the treatment of resultant exchange difference is not
in consonance with AS 11.
Illustration 7
A business having the Head Office in Kolkata has a branch in UK. The following is
the trial balance of Branch as at 31.03.20X4:
3.12 DISCLOSURE
An enterprise should disclose:
(a) The amount of exchange differences included in the net profit or loss for
the period.
When the reporting currency is different from the currency of the country in
which the enterprise is domiciled, the reason for using a different currency should
be disclosed. The reason for any change in the reporting currency should also be
disclosed.
When there is a change in the classification of a significant foreign operation, an
enterprise should disclose:
(a) The nature of the change in classification;
(b) The reason for the change;
(c) The impact of the change in classification on shareholders' funds; and
(d) The impact on net profit or loss for each prior period presented had the
change in classification occurred at the beginning of the earliest period
presented.
Note: The above answer has been given on the basis that the company has not
exercised the option of capitalisation available under paragraph 46 of AS 11.
However, if the company opts to avail the benefit given in paragraph 46A, then
nothing is required to be done since the company has done the correct
treatment.
Illustration 9
A Ltd. has borrowed USD 10,000 in foreign currency on April 1, 20X1 at 5% p.a.
annual interest and acquired a depreciable asset. The exchange rates are as under:
01/04/20X1 1 US$ = ` 48.00
31/03/20X2 1 US$ = ` 51.00
You are required to pass the journal entries in the following cases:
(i) Option under Para 46A is not availed.
(ii) Option under Para 46A is availed.
(iii) The loan was taken to finance the operations of the entity (and not to procure
a depreciable asset).
In all cases, assume interest accrued on 31 March 20X2 is paid on the same date.
Solution
Journal Entries in the Books of A Ltd.
20X1
Apr. 01 Bank Account (10,000 x 48) Dr. 4,80,000
To Foreign Loan Account 4,80,000
In this case, since the option under Para 46A is NOT availed, the Exchange Loss of
` 30,000 is recognised as an expense in the Statement of Profit and Loss for the
year ending 31 March 20X2.
(ii) Option under Para 46A is availed
20X1
20X1
In this case, since the option under Para 46A is availed, the Exchange Loss of
` 30,000 is accumulated in the FCMITD A/c, which will be subsequently spread
over and debited to P&L A/c over the tenure of the loan.
Reference: The students are advised to refer the full text of AS 11 “The Effects
of Changes in Foreign Exchange Rates”.
(a) Opening
(b) Average
(c) Closing
(d) Transaction
Theoretical Questions
6. Explain “monetary item” as per Accounting Standard 11. How are foreign
currency monetary items to be recognized at each Balance Sheet date?
7. Distinguish Non-Integral Foreign Operation (NFO) with Integral Foreign
Operation (IFO) as per AS 11.
ANSWERS/SOLUTION
Answer to the Multiple Choice Questions
1. (c) 2. (b) 3. (c) 4. (a) 5. (c)
Foreign currency monetary items should be reported using the closing rate
at each balance sheet date. However, in certain circumstances, the closing
rate may not reflect with reasonable accuracy the amount in reporting
currency that is likely to be realized from, or required to disburse, a foreign
currency monetary item at the balance sheet date. In such circumstances,
the relevant monetary item should be reported in the reporting currency at
the amount which is likely to be realized from or required to disburse, such
item at the balance sheet date.
LEARNING OUTCOMES
After studying this chapter, you will be able to comprehend the:
♦ What is the Objective of AS 22
♦ What is the Recognition criteria for Deferred Tax
♦ Re-assessment of Unrecognised Deferred Tax Assets
♦ Measurement of Deferred Tax
♦ Review of Deferred Tax Assets
♦ Presentation and Disclosure
♦ Solve the practical problems based on application of Accounting
Standards.
4.1 INTRODUCTION
This standard prescribes the accounting treatment of taxes on income and follows
the concept of matching expenses against revenue for the period. The concept of
matching is more peculiar in cases of income taxes since in a number of cases, the
taxable income may be significantly different from the income reported in the
financial statements due to the difference in treatment of certain items under
taxation laws and the way it is reflected in accounts.
4.2 OBJECTIVE
Matching of such taxes against revenue for a period poses special problems
arising from the fact that in a number of cases, taxable income may be
significantly different from the accounting income. This divergence between
taxable income and accounting income arises due to two main reasons.
4.3 DEFINITIONS
Accounting income (loss) is the net profit or loss for a period, as reported in the
statement of profit and loss, before deducting income-tax expense or adding
income tax saving.
Taxable income (tax loss) is the amount of the income (loss) for a period,
determined in accordance with the tax laws, based upon which income-tax
payable (recoverable) is determined.
Tax expense (tax saving) is the aggregate of current tax and deferred tax
charged or credited to the statement of profit and loss for the period.
Current Tax + Deferred Tax = Tax expense (Tax saving)
Current tax is the amount of income tax determined to be payable (recoverable)
in respect of the taxable income (tax loss) for a period.
the same, but periods over which the depreciation is charged and the deduction
is allowed will differ. This may lead to recognition of deferred tax in the books.
Permanent differences are the differences between taxable income and
accounting income for a period that originate in one period and do not reverse
subsequently. Generally permanent differences leads to increase in current tax &
have no impact on Deferred Tax.
For Example, XYZ has been charged with the fine on the late payment of the tax
amount due to authorities. This would be considered as an expense in the profit
and loss account, however this is specifically a disallowed expense for
computation of taxable income. This will be treated as permanent difference as
this difference will never reverse.
4.4 RECOGNITION
Tax expense for the period, comprising current tax and deferred tax, should be
included in the determination of the net profit or loss for the period.
Taxes on income are considered to be an expense incurred by the enterprise in
earning income and are accrued in the same period as the revenue and expenses
to which they relate. Such matching may result into timing differences. The tax
effects of timing differences are included in the tax expense in the statement of
profit and loss and as deferred tax assets or as deferred tax liabilities, in the
balance sheet.
While recognising the tax effect of timing differences, consideration of prudence
cannot be ignored. Therefore, deferred tax assets are recognised and carried
forward only to the extent that there is a reasonable certainty of their realisation.
This reasonable level of certainty would normally be achieved by examining the
past record of the enterprise and by making realistic estimates of profits for the
future. Where an enterprise has unabsorbed depreciation or carry forward of
losses under tax laws, deferred tax assets should be recognised only to the extent
that there is virtual certainty supported by convincing evidence that sufficient
future taxable income will be available against which such deferred tax assets can
be realised.
Permanent differences do not result in deferred tax assets or deferred tax
liabilities.
4.5 MEASUREMENT
Current tax should be measured at the amount expected to be paid to (recovered
from) the taxation authorities, using the applicable tax rates and tax laws.
Deferred tax assets and liabilities are usually measured using the tax rates and tax
laws that have been enacted by the balance sheet date.
However, certain announcements of tax rates and tax laws by the government
may have the substantive effect of actual enactment. In these circumstances,
deferred tax assets and liabilities are measured using such announced tax rate
and tax laws.
Deferred tax assets and liabilities should not be discounted to their present
value.
4.9 DISCLOSURE
Statement of profit and loss
Under AS 22, there is no specific requirement to disclose current tax and deferred
tax in the statement of profit and loss. However, considering the requirements
under the Companies Act, 2013, the amount of income tax and other taxes on
profits should be disclosed.
AS 22 does not require any reconciliation between accounting profit and the tax
expense.
Balance sheet
The break-up of deferred tax assets and deferred tax liabilities into major
components of the respective balance should be disclosed in the notes to
accounts.
An enterprise should offset assets and liabilities representing current tax if the
enterprise:
a. Has a legally enforceable right to set off the recognised amounts and
b. Intends to settle the asset and the liability on a net basis.
An enterprise should offset deferred tax assets and deferred tax liabilities if:
a. The enterprise has a legally enforceable right to set off assets against
liabilities representing current tax; and
b. The deferred tax assets and the deferred tax liabilities relate to taxes on
income levied by the same governing taxation laws.
For the above purposes, the timing differences which originate first should be
considered to reverse first.
Accounting for Taxes on Income in the context of section 115JB of the
Income Tax Act, 1961
The payment of tax under section 115JB of the Act is a current tax for the period.
In a period in which a company pays tax under section 115JB of the Act, the
deferred tax assets and liabilities in respect of timing differences arising during
the period, tax effect of which is required to be recognised under AS 22, should
be measured using the regular tax rates and not the tax rate under section 115JB
of the Act. In case an enterprise expects that the timing differences arising in the
current period would reverse in a period in which it may pay tax under section
115JB of the Act, the deferred tax assets and liabilities in respect of timing
differences arising during the current period, tax effect of which is required to be
recognised under AS 22, should be measured using the regular tax rates and not
the tax rate under section 115JB of the Act.
`
Depreciation as per accounting records = 2,00,000
Depreciation as per income tax records = 5,00,000
Unamortised preliminary expenses as per tax record = 30,000
There is adequate evidence of future profit sufficiency. How much net deferred tax
asset/liability should be recognised as transition adjustment? Tax rate 50%.
Solution
Table showing calculation of deferred tax asset / liability
Illustration 2
From the following details of A Ltd. for the year ended 31-03-20X1, calculate the
deferred tax asset/ liability as per AS 22 and amount of tax to be debited to the
Profit and Loss Account for the year.
Particulars `
Accounting Profit 6,00,000
Book Profit as per MAT 3,50,000
Profit as per Income Tax Act 60,000
Tax rate 20%
MAT rate 7.50%
Solution
Tax as per accounting profit 6,00,000×20% = ` 1,20,000
Tax as per Income-tax Profit 60,000×20% = ` 12,000
Tax as per MAT 3,50,000×7.50% = ` 26,250
Tax expense= Current Tax +Deferred Tax
` 1,20,000 = ` 12,000+ Deferred tax
Therefore, Deferred Tax liability as on 31-03-20X1
= ` 1,20,000 – ` 12,000 = ` 1,08,000
Amount of tax to be debited in Profit and Loss account for the year 31-03-20X1
Current Tax + Deferred Tax liability + Excess of MAT over current tax
= ` 12,000 + ` 1,08,000 + ` 14,250 (26,250 – 12,000) = ` 1,34,250
Illustration 3
PQR Ltd.'s accounting year ends on 31st March. The company made a loss of
` 2,00,000 for the year ending 31.3.20X1. For the years ending 31.3.20X2 and
31.3.20X3, it made profits of ` 1,00,000 and ` 1,20,000 respectively. It is assumed
that the loss of a year can be carried forward for eight years and tax rate is 40%. By
the end of 31.3.20X1, the company feels that there will be sufficient taxable income
in the future years against which carry forward loss can be set off. There is no
difference between taxable income and accounting income except that the carry
forward loss is allowed in the years ending 20X2 and 20X3 for tax purposes. Prepare
a statement of Profit and Loss for the years ending 20X1, 20X2 and 20X3.
Solution
Statement of Profit and Loss
` ` `
Profit (Loss) (2,00,000) 1,00,000 1,20,000
Less: Current tax (20,000 x 40%) (8,000)
Deferred tax:
Tax effect of timing differences 80,000
originating during the year (2,00,000 x
40%)
Illustration 4
Omega Limited is working on different projects which are likely to be completed
within 3 years period. It recognises revenue from these contracts on percentage of
completion method for financial statements during 20X0-20X1, 20X1-20X2 and
20X2-20X3 for ` 11,00,000, ` 16,00,000 and ` 21,00,000 respectively. However, for
Income-tax purpose, it has adopted the completed contract method under which it
has recognised revenue of ` 7,00,000, ` 18,00,000 and ` 23,00,000 for the years
20X0-20X1, 20X1-20X2 and 20X2-20X3 respectively. Income-tax rate is 35%.
Compute the amount of deferred tax asset/liability for the years 20X0-20X1, 20X1-
20X2 and 20X2-20X3.
Solution
Calculation of Deferred Tax Asset/Liability in Omega Limited
Reference: The students are advised to refer the full text of AS 22 “Accounting
for Taxes on Income”
(a) Current tax + deferred tax charged to profit and loss account
(b) Current tax-deferred tax credited to profit and loss account
(c) Either (a) or (b)
(d) Deferred tax charged to profit and loss account
2. G Ltd. has provided the following information:
Depreciation as per accounting records = ` 2,00,000
Theoretical Questions
5. Write short note on Timing differences and Permanent differences as per AS
22.
20X2 . As per the provisions of Section 43B of the Income Tax Act, 1961 – Any
expenditure of the nature mentioned in section 43B (e.g. taxes, duty, cess,
fees, etc.) accrued in the statement of profit and loss on mercantile basis will
be allowed for tax purposes in subsequent years on payment basis only.
Assuming a Tax rate of 30% determine the Deferred Tax Asset/Liability as at
31st March 20X2.
9. ABC Company limited had an investment in Venture Capital amounting ` 10
Crores. Venture capital in turn had invested in the below portfolio companies
(New Start- ups) on behalf of ABC Limited:
Amount of investment
Portfolio Companies (` in Crores)
Oscar Limited 2
Zee Limited 3
Star Limited 4
Sony Limited 1
Total 10
During the FY 2019-2020, Venture Capital had sold their investment in Star
Limited and realised an amount of ` 8 Crores on sale of shares of star Limited
and entire proceeds of ` 8 Crores have been transferred by Venture Capital to
ABC Company Limited.
The accounts manager has received the following additional information from
venture capital on 31.03.2020:
(1) 8 Crores has been deducted from the cost of investment and carrying
amount of investment as at year end is 2 Crores.
(2) Company had to pay a capital gain tax @ 20% on the net sale
consideration of ` 4 Crores.
(3) Due to COVID-19, the remaining start- ups (i.e. Oscar Limited, Zee
Limited, and Sony Limited) are not performing well and will soon wind
up their operations. Venture capital is monitoring the situation and if
required they will provide an impairment loss in June 2020 Quarter.
You need to suggest the accounts manager what should be the correct
accounting treatment as per AS 22 “Accounting for Taxes on Income”.
ANSWERS/SOLUTIONS
Answer to the Multiple Choice Questions
1. (c) 2. (d) 3. (a) 4. (d)
hence, will be recognised in full. Deferred tax liability amounting 160 lakhs
(40% of 400 lakhs) will be created by charging it to profit and loss account
and the total balance of deferred tax liability account at the end of second
year will be 208 lakhs (48 lakhs + 160 lakhs).
7. Calculation of difference between taxable income and
accounting income
Particulars Amount (` )
Excess depreciation as per tax ` (10,00,000 – 4,00,000) 6,00,000
Less: Expenses unamortized in tax records (30,000)
Timing difference 5,70,000
Tax expense is more than the current tax due to timing difference.
Therefore deferred tax liability = 50% x 5,70,000 = 2,85,000
8. Calculation of difference between taxable income and
accounting income
Particulars Amount
(`)
GST Liability debited in books 5,00,000
Less: GST Liability allowed under Income Tax Act (Section 43B) Nil
Timing difference 5,00,000
Tax expense is less than the current tax due to timing difference.
Therefore, deferred tax Asset = 30% x 5,00,000 = 1,50,000
9. As company had to pay capital gain tax @ 20% on the net sale
consideration as per income tax laws, the company has to recognise a
current tax liability of 0.8 Crores computed as under:
Timing Difference 4
As per AS 22, deferred tax assets should be recognised and carried forward
only to the extent that there is a reasonable certainty that sufficient future
taxable income will be available against which such deferred tax assets can
be realised.
Since in current scenario, due to Covid 19 the portfolio companies are not
performing well, thus the company may not have sufficient future taxable
income which will reverse deferred tax assets. Therefore, the company
should not recognise DTA of ` 0.8 Crores and company should recognise
only current tax liability of ` 0.8 Crores.
LEARNING OUTCOMES
❑
After studying this unit, you will be able to comprehend the provisions
of AS 7 related with:
Disclosures.
Work in Progress
Final outcome
determined after
Long term Peculiar no. of years from
projects Features of year of
Construction commencement of
construction
contracts
Allocation of contract
revenue and contract cost
tothe accounting period in
which construction work is
performed
The above discussion clearly indicates that there are two parties to the
construction contract. Thus, if there is an entity which requires its engineering
division to construct a machine for the production division, this would not meet
the scope of AS 7. It will be addressed by AS 10 (Property, plant and equipment)
and will be accounted as a case of self-constructed asset.
1.2 INTRODUCTION
Accounting Standard 7 prescribes the principles of accounting for construction
contracts in the financial statements of contractors. The focus of the standard is
to determine when the contractor should recognise contract revenue and contract
costs in the statement of profit and loss.
(a) contracts for the rendering of services which are directly related to the
construction of the asset, for example, those for the services of project
managers and architects; and
(b) contracts for destruction or restoration of assets, and the restoration of the
environment following the demolition of assets.
Contracts specifically
Contracts for
negotiated for the Contracts for
rendering of services
construction of an asset or destruction or
related to
combination of assets that restoration of assets.
construction of assets
are closely interrelated
Example 1
Entity XY contracts with AB to construct 2 residential buildings in the same
premises. The construction of both buildings will begin simultaneously. Building
material, construction work, and other related activities will go on in parallel to
provide cost savings to entity XY. This also helps AB achieve a timely completion of
the two buildings and negotiate a consolidated price for the two buildings.
The above example suggests that there is a single contract negotiated to construct
two buildings that are closely interrelated and interdependent in terms of their
ultimate purpose and use. Therefore, this represents a Construction Contract.
Example 2
H, a sole-proprietor, contracts with M/s DM Construction, to dismantle his office
premises and construct it from scratch.
In the given case, the construction contract includes both demolition as well as
construction of a new building.
(a) When a contract covers a number of assets, the construction of each asset
should be treated as a separate construction contract when:
(ii) each asset has been subject to separate negotiation and the
contractor and customer have been able to accept or reject that part of the
contract relating to each asset; and
(ii) the contracts are so closely interrelated that they are, in effect, part of
a single project with an overall profit margin; and
(c) A contract may provide for the construction of an additional asset at the
option of the customer or may be amended to include the construction of
an additional asset. The construction of the additional asset should be
treated as a separate construction contract when:
(ii) the price of the asset is negotiated without regard to the original
contract price.
Illustration 1
XYZ construction Ltd, a construction company undertakes the construction of an
industrial complex. It has separate proposals raised for each unit to be
constructed in the industrial complex. Since each unit is subject to separate
negotiation, he is able to identify the costs and revenues attributable to each
unit. Should XYZ Ltd, treat construction of each unit as a separate construction
contract according to AS 7?
Solution
As per AS 7 ‘Construction Contracts’, when a contract covers a number of assets,
the construction of each asset should be treated as a separate construction
contract when:
(a) separate proposals have been submitted for each asset;
(b) each asset has been subject to separate negotiation and the contractor and
customer have been able to accept or reject that part of the contract
relating to each asset; and
In a fixed price contract, the price is agreed as fixed sum or a fixed rate per unit
of output. In some cases, the contract may require the customer to pay additional
sums to compensate the contractor against cost escalations.
Fixed price contracts are common in case of public tenders (construction of roads,
flyovers, office buildings). Such constructions usually have a budgeted costs and
the public entity does not intend to spend more than the tender amount. At the
same time, there can be various reasons where the cost of construction may
increase. For example, a sudden increase in wage rates, construction material
costs, may require the contractor to add cost-escalation clauses and recover
from the contractee. These cost escalations still meet the category of fixed price
contracts.
A cost-plus contract is a construction contract in which the contractor is
reimbursed for allowable or otherwise defined costs, plus percentage of these
costs or a fixed fee.
Cost-plus contracts are common in case there is uncertainty of measurement of
costs or time of completion. In such cases, a contractor does not expect to bear
the loss due to those uncertainties. For example, if the scope of the contract
cannot be fully assessed in the contract, both parties may agree to cost-plus
contracts.
Under such contracts, the contractor is compensated for the costs incurred by
him plus agreed profit-margin.
Claims are only included in contract revenue when it is probable that the customer will accept the
claim and such claim amount can be measured reliably
Incentives are only included in the contract revenue when it is probable that the specified
performance standards will be met or exceeded, and such incentive payment can be measured
reliably)
Contract Revenue
Illustration 2
Solution
Total Revenue after considering the escalation costs, claims and incentives:
`
Fixed Price: 5.00 crore
Incentive for early completion 0.50 crore
Material costs recovery (to the extent of 20%) 0.40 crore
Labour costs recovery (Actual increase is less than 30%) 0.30 crore
[1.20 crore x 25%]
Total Contract Revenue 6.20 crore
Add: Variation to the contract 1.00 crore
Add: Claims recoverable from XY 0.20 crore
Total Contract Revenue 7.40 crore
(B) Contract costs should comprise:
(i) costs that relate directly to the specific contract;
(ii) costs that are attributable to contract activity in general and can be
allocated to the contract; and
(iii) such other costs as are specifically chargeable to the customer under
the terms of the contract.
Contract Costs
NOTE:
1. Examples of costs that relate directly to a specific contract include:
(a) site labour costs, including site supervision
(b) costs of materials used in construction
In reality, the actual profit or loss that is expected to be earned in such contracts
is not possible. Therefore, companies make use of different estimates to arrive at
the possible costs they are likely to incur for the construction. Large infra-
structure companies, builders expect to carry the required industry-experience.
On that basis, the pricing quoted by these companies for tenders take care of all
possible costs and expected profit. Therefore, in substance, a reasonable estimate
of the final outcome is possible in many such cases.
As per AS 7, the outcome of fixed price contracts can be estimated reliably when
all the following conditions are satisfied:
The outcome of a cost-plus contract can be estimated reliably when all the
following conditions are satisfied:
(i) it is probable that the economic benefits associated with the contract will
flow to the enterprise; and
(ii) the contract costs attributable to the contract, whether or not specifically
reimbursable, can be clearly identified and measured reliably.
Flowchart depicting the conditions under which the outcome of a construction
contract can be reliably estimated:
Also, AS 7 provides that whenever total contract cost is expected to exceed the
total contract revenue, the loss should be recognised as an expense immediately.
We may argue that why would an entity enter into a loss-making contract. It can
happen that after having entered into the construction contract, there is a sudden
rise in the costs which was not expected, nor are these covered under the cost-
escalation clause. Another reason, is that, an entity may enter into a loss-making
contract is to penetrate the market. Therefore, it is not uncommon for companies
to sometimes enter into loss-making contracts.
Under the prudence concept, we must always make a provision for all
expected losses.
Solution
Profit & Loss Account
90 90
20X2-X3 To Construction 89 20X2-X3 By Contract Price 110
costs (55% of Contract
(for 55% work) Price)
To Net Profit 21
(for 55% work)
110 110
Customer’s Account
(a) revenue should be recognised only to the extent of contract costs incurred
of which recovery is probable; and
Illustration 4
PQ & Associates undertakes a construction contract the details of which are
provided below:
Total Contract Value ₹40 lakh
Costs incurred to date ₹3 lakh
Estimated future costs of completion ₹30 lakh
Work completed 10%
The work has started some time ago and there is an uncertainty with respect to the
outcome of the contract due to expected changes in regulations. PQ is certain that
it would be able to recover the costs incurred to date.
Solution
In the given case, revenue and costs can only be recognised to the extent of the
costs incurred and those which are expected to be recovered. Therefore, the
profit & loss statement would appear as under:
When the uncertainties that prevented the outcome of the contract being
estimated reliably cease to exist, revenue and expenses associated with the
construction contract should be recognised by the percentage completion
method.
Example 4
X Ltd. commenced a construction contract on 01/04/X1. The contract price agreed was
reimbursable cost plus 10%. The company incurred ₹1,00,000 in 20X1-X2, of which cost
of ₹90,000 is reimbursable. The further non-reimbursable costs to be incurred to
complete the contract are estimated at ₹5,000. The other costs to complete the contract
could not be estimated reliably. The Profit & Loss A/c extract of X Ltd. for 20X1-X2 is
shown below:
Solution
Profit & Loss Account
` 000 ` 000
By Contract Price
To Construction Costs 100 99
(90+9)
To Provision for loss 5 Net loss 6
105 105
This method may be useful in case of contracts where cost is closely monitored by
the contractor. This method could be more commonly used in case of private
contracts to construct office buildings, machinery or equipment.
Actual cost incurred
= ×100
Estimated total cost
Assume that the contract period is 2 years. The contract is 100% completed by
Year 2. Actual costs incurred is the same as total estimated costs to complete
(Cost incurred to date plus estimated cost to complete).
Solution
` `
To Construction costs 390 By Contract Price 360
To Provision for loss 20 By Net Loss 50
410 410
` `
To Construction costs 260 By Contract Price 240
By Reversal of Provision 20
for loss
260 260
1.11 DISCLOSURE
(a) An enterprise should disclose:
Particulars `
Costs incurred xxx
Plus: Recognised profits xxx
Less: Recognised losses xxx
Less: Progress billings xxx
Amount xxx
If above amount is positive- Gross amount due from
customers
If above amount is negative- Gross amount due to
customers
Illustration 6
A firm of contractors obtained a contract for construction of bridges across river
Revathi. The following details are available in the records kept for the year ended
31st March, 20X1.
( ` in lakhs)
Total Contract Price 1,000
Work Certified for the cost incurred 500
Work yet not Certified for the cost incurred 105
Estimated further Cost to Completion 495
Progress Payment Received 400
To be Received 140
The firm seeks your advice and assistance in the presentation of accounts keeping
in view the requirements of AS 7 issued by your institute.
Solution
(a) (` in lakhs)
Amount of foreseeable loss:
Total cost of construction (500 + 105 + 495) 1,100
Less: Total contract price (1,000)
Total foreseeable loss to be recognized as expense 100
According AS 7, when it is probable that total contract costs will exceed total
contract revenue, the expected loss should be recognized as an expense
immediately.
(b) (` in lakhs)
Contract work-in-progress i.e. cost incurred to date
are ₹ 605 lakhs
Work certified 500
Work not certified 105
605
This is 55% (605/1,100 100) of total costs of
construction.
(c) Proportion of total contract value recognized as revenue:
` in lakhs
Contract revenue 550
Contract expenses 605
Recognised profits less recognised losses (100)
Progress billings ` (400 + 140) 540
Retentions (billed but not received from contractee) 140
Gross amount due to customers 35
Method of revenue recognition (use of percentage completion method)
Method of determining state of completion (based on proportionate cost
Illustration 7
On 1st December, 20X1, Vishwakarma Construction Co. Ltd. undertook a contract
to construct a building for ` 85 lakhs. On 31st March, 20X2, the company found
that it had already spent ` 64,99,000 on the construction. Prudent estimate of
additional cost for completion was ` 32,01,000. What amount should be recognized
in the statement of profit and loss for the year ended 31st March, 20X2 as per
provisions of Accounting Standard 7 (Revised)?
Solution
`
st
Cost incurred till 31 March, 20X2 64,99,000
Prudent estimate of additional cost for completion 32,01,000
Total cost of construction 97,00,000
Less: Contract price (85,00,000)
Total foreseeable loss 12,00,000
1. Revenue to be recognized by XY Ltd. for the year ended 31st March 20X2 is
(a) ` 28 lakh
(b) ` 42 lakh
(c) ` 30 lakh
(d) ` 32 lakh
2. Total expense to be recognised in Year 1 is
(a) ` 30 lakh
(b) ` 120 lakh
(c) ` 38 lakh
(d) ` 36 lakh
3. Revenue to be recognised for year 2 is
(a) ` 84 lakh
(b) ` 42 lakh
(c) ` 56 lakh
(d) ` 28 lakh
Below information relates to Questions 4 – 5
M/s AV has presented the information for Contract No. XY123:
Total contract value ` 370 lakh
Theoretical Questions
7. It is argued that profit on construction contracts should not be recognised
until the contract is completed. Please explain whether you believe that this
suggestion would improve the quality of financial reporting for long-term
construction contracts.
(Amount ` in lakhs)
Year 1 Year 2 Year 3
Initial Amount for revenue agreed in 9,000 9,000 9,000
contract
Variation in Revenue (+) - 200 200
Contracts costs incurred up to the reporting 2,093 6,168* 8,100**
date
Estimated profit for whole contract 950 1,000 1,000
*Includes ` 100 lakhs for standard materials stored at the site to be used in
year 3 to complete the work.
**Excludes ` 100 lakhs for standard material brought forward from year 2.
The variation in cost and revenue in year 2 has been approved by customer.
11. RT Enterprises has entered into a fixed price contract for construction of a
tower with its customer. Initial tender price agreed is ` 220 crore. At the start
of the contract, it is estimated that total costs to be incurred will be
` 200 crore. At the end of year 1, this estimate stands revised to ` 202 crore.
Assume that the construction is expected to be completed in 3 years.
During year 2, the customer has requested for a variation in the contract. As a
result of that, the total contract value will increase by ` 5 crore and the costs
will increase by ` 3 crore.
ANSWERS/SOLUTIONS
Answer to the Multiple Choice Questions
1. (a) 2. (c) 3. (c) 4. (a) 5. (d) 6. (b)
Working Note:
10. Statement showing the amount of profit/loss to be taken to Profit and Loss
Account and additional provision for the foreseeable loss as per AS 7
Cost of Construction ` `
Material used 71,00,000
Labour Charges paid 36,00,000
Add: Outstanding on 31.03.20X2 38,00,000
2,00,000
Hire Charges of Plant 10,00,000
Other Contract cost incurred 15,00,000
Cost incurred upto 31.03.20X2 1,34,00,000
Add: Estimated future cost 33,50,000
Total Estimated cost of construction 1,67,50,000
Degree of completion (1,34,00,000/1,67,50,000 x 100) 80%
Revenue recognized (80% of 1,50,00,000) 1,20,00,000
Total foreseeable loss (1,67,50,000 - 1,50,00,000) 17,50,000
Less: Loss for the current year (1,34,00,000 - 1,20,00,000) 14,00,000
Loss to be provided for 3,50,000
11. (a) Stage of completion = Costs incurred to date / Total estimated costs
Year 1: 52.52 crore / 202 crore = 26%
Year 2: (154.20 crore – 2.50 crore) / 205 crore = 74%
Year 3: 205 crore / 205 crore = 100%
(b) Profit for the year
12.
` in lakhs
Cost of construction incurred till date 32.50
Add: Estimated future cost 15.10
Total estimated cost of construction 47.60
(` in lakhs)
Total cost of construction 47.60
Less: Total contract price (45.00)
Total foreseeable loss to be recognized as expense 2.60
LEARNING OUTCOMES
After studying this unit, you will be able to comprehend the provisions
of AS 9 related with–
Recognition of revenue in case of:
▪ Sale of Goods
▪ Rendering of Services
Required Disclosures.
2.1 INTRODUCTION
Revenue (also called as Top Line), or Sales is the backbone for any business. A
higher revenue would normally reflect an increase in market share, higher
prospects, and eventually an increased value of the business. You would notice
that many start-up entities are more focused to increase their market penetration
and revenue without initially focusing on the profitability.
concerned with the recognition of revenue arising in the course of the ordinary
activities of the enterprise from
• the sale of goods
• the rendering of services
Examples of items not included within the definition of “revenue” for the purpose
of AS 9 are:
i. Realized gains resulting from the disposal of, and unrealized gains resulting
from the holding of, non-current assets, e.g., appreciation in the value of
fixed assets;
ii. Unrealized holding gains resulting from the change in value of current
assets, and the natural increases in herds and agricultural and forest
products;
Use by others of
enterprise resources
Sale of goods Rendering of services
yielding Interest,
royalties and dividends
Example 1
Entity XY sells a machine being used at its factory at a price of ` 2 lakh. The
carrying value of the machine is ` 1.80 lakh. The sale of the machine does not
increase the revenue of XY but is an example of a capital receipt since transaction
does not take place in the normal course of business. Such gain on sale of
` 20,000 (` 2 lakhs – ` 1.80 lakhs) is recognised as a part of profit & loss statement
under Gain/(Loss) on disposal of asset.
Example 2
ST Ltd is a real-estate developer and builder. It is into the business of buying and
selling properties. In 20X1, ST Ltd purchased a unit of land for ₹ 150 crore. It sold
off that land after few months at a price of ₹ 240 crore.
In the above case, the sale of land is a transaction that happens in the ordinary
course of business (as he is a real estate developer and builder – properties will be
an item of inventory in the financial statements) for ST Ltd. Hence, it should
recognise a revenue of ₹ 240 crore when the land is sold.
Example 3
DL Ltd, a pharma company, has been conducting research on new medicine since
last 2 years to increase the immunity levels of the people consuming it without any
side effects. During the current year, it decides to sell the outcome of the research
undertaken so far to another competitor, GH Ltd for ` 50 crore. DL has already
incurred ` 30 crore on the ongoing research.
In the above example, the sale of the research findings does not represent an
increase in revenue. This is because DL Ltd’s business is not to sell these research
findings in the ordinary course of business. The amount of ₹ 50 crore will be a part
of Other Income in the profit & loss statement.
i. Interest: charges for the use of cash resources or amounts due to the
enterprise. Revenue is recognized on a time proportion basis taking into
account the amount outstanding and the rate applicable.
ii. Royalties: charges for the use of such assets as know-how, patents, trade
marks and copyrights. Revenue is recognized on an accrual basis in
accordance with the terms of the relevant agreement.
Revenue arising from the use by others of enterprise resources yielding interest,
royalties and dividends should only be recognized when no significant uncertainty
as to measurability or collectability exists.
Illustration 4
During the year ended 31 st March 20X1, ZX Enterprises has recognized ` 100 lakhs
on accrual basis income from dividend on units of mutual funds held by it. The
dividends on mutual funds were declared on 15th June, 20X1. The dividend was
proposed on 10th April, 20X1.
Solution
The recognition of ` 100 lakhs on accrual basis in the financial year 20X0-20X1 is
not correct as per AS 9 'Revenue Recognition'.
Illustration 5
Y Ltd., used certain resources of X Ltd. In return X Ltd. received ₹ 10 lakhs and ₹ 15
lakhs as interest and royalties respective from Y Ltd. during the year 20 X1-X2. You
are required to state whether and on what basis these revenues can be recognized
by X Ltd.
Solution
(i) Interest: on a time proportion basis taking into account the amount
outstanding and the rate applicable. Therefore X Ltd. should recognize
interest revenue of ₹ 10 Lakhs
(ii) Royalties: on an accrual basis in accordance with the terms of the relevant
agreement. X Ltd. therefore should recognize royalty revenue of ₹ 15 Lakhs.
Sometimes, the buyer may purchase goods and requests the seller to hold the
goods on his behalf for some reason, for example, due to lack of storage or
transportation delays. In such cases, the risks and rewards associated with the
ownership seem to have been transferred to the buyer and the sale should be
considered as complete. This is true even if the physical possession of the goods
is with the seller. The conditions to be met to account for the sale are:
Example 5
XY Ltd sells goods worth ` 50 lakh on 20 February 20X1 to AB Ltd. AB Ltd is facing
storage capacity constraints at their warehouse. AB Ltd instructs XY Ltd to hold the
goods at XY Ltd’s warehouse and arrange for delivery on 15 March 20X1. However,
all the risks and rewards associated with the sold goods are deemed transferred to
AB Ltd.
In the current scenario, delivery of goods sold is delayed at the request of buyer. XY
Ltd can recognize revenue for sale of goods to AB Ltd on 20 February 20X1 provided
that the goods sold to AB Ltd are held in XY Ltd’s warehouse separately and are not
clubbed with other inventory.
Revenue should not be recognized until the goods have been formally accepted
by the buyer or the buyer has done an act adopting the transaction or the time
period for rejection has elapsed or where no time has been fixed, a reasonable
time has elapsed.
Example 6
M/s XY sells goods worth ` 5 lakh on 30th of March 20X1 to M/s FT under Sale on
approval basis. Under the arrangement, FT can return the goods back to XY within
next 3 months. XY cannot reasonably determine whether FT will give the
acceptance of goods before the expiry of 3 months.
Under these circumstances, XY cannot recognize revenue until the goods are
accepted by FT or on completion of 3 months, whichever is earlier.
3. Goods sold subject to inspection / installation
In case the installation is complex and is significant to be able to use the goods in
the intended manner, revenue should not be recognized until the installation is
satisfactorily completed. However, in case the installation is simple (for example, a
refrigerator needs to be plugged to a power connection after delivery to
customer’s place), revenue is recognized when the customer has agreed to
purchase the goods.
During the year 20X1-X2, ABC has sold goods worth ` 5,50,000 only and rest of the
goods are still lying in its store which may get sold by next year. Advise XYZ, how
much revenue it can recognize in its books for period 20X1-X2.
Solution
As per AS 9, consignment risk and rewards are not transferred to the customer on
just delivery of the goods and no revenue should be recognized until the goods are
sold to a third party. Therefore, XYZ can recognize revenue of ` 5,50,000 only.
Revenue Recognition
2.10 DISCLOSURE
In addition to the disclosures required by AS 1 on ‘Disclosure of Accounting
Policies’, an enterprise should disclose the circumstances in which revenue
recognition has been postponed pending the resolution of significant
uncertainties.
Illustration 6
The Board of Directors decided on 31.3.20X2 to increase the sale price of certain
items retrospectively from 1st January, 20X2. In view of this price revision with
effect from 1st January 20X2, the company has to receive ` 15 lakhs from its
customers in respect of sales made from 1st January, 20X2 to 31st March, 20X2.
Accountant cannot make up his mind whether to include ` 15 lakhs in the sales for
20X1-20X2.Advise.
Solution
Price revision was effected during the current accounting period 20X1-20X2. As a
result, the company stands to receive ` 15 lakhs from its customers in respect of
sales made from 1st January, 20X2 to 31st March, 20X2. If the company is able to
assess the ultimate collection with reasonable certainty, only then additional
revenue arising out of the said price revision may be recognized in 20X1-20X2.
If the company is not reasonably certain on ultimate collection ` 15 lakhs from its
customers in respect of sales made from 1st January, 20X2 to 31st March, 20X2, it
shall postpone recognition of revenue and disclose it in financial statements for
year 20X1-20X2 as per AS 1
Illustration 7
A claim lodged with the Railways in March, 20X1 for loss of goods of ` 2,00,000 had
been passed for payment in March, 20X3 for ` 1,50,000. No entry was passed in the
books of the Company, when the claim was lodged. Advise P Co. Ltd. about the
treatment of the following in the Final Statement of Accounts for the year ended
31st March, 20X3.
Solution
AS 9 on ‘Revenue Recognition’ states that where the ability to assess the ultimate
collection with reasonable certainty is lacking at the time of raising any claim,
revenue recognition is postponed to the extent of uncertainty involved. When
recognition of revenue is postponed due to the effect of uncertainties, it is
considered as revenue of the period in which it is certain to be collected. In this
case it may be assumed that collectability of claim was not certain in the earlier
periods. This is supposed from the fact that only ` 1,50,000 were collected against
a claim of ` 2,00,000. So this transaction can not be taken as a Prior Period Item.
Hence receipt of ` 1,50,000 shall be recognized as revenue in year ended 31st
March, 20X3
In the light of AS 5, it will not be treated as extraordinary item. However, AS 5
states that when items of income and expense within profit or loss from ordinary
activities are of such size, nature, or incidence that their disclosure is relevant to
explain the performance of the enterprise for the period, the nature and amount
of such items should be disclosed separately. Accordingly, the nature and amount
of this item should be disclosed separately.
(v) it is reasonably certain that the buyer will pay for the goods;
(vi) the buyer has paid for the goods.
(a) (i), (ii) and (v)
Revenue that can be recognized by FlixNet for the year ended 31 st March
20X2 is
(a) ` 100
(b) ` 1,200
(c) Nil
(d) ` 1,100
The insurance policy will reimburse GH for the value of the goods in the event
of loss or damage arising anytime up to these goods reaching customer’s
location. The legal title passes when the goods arrive at the customer’s
premises one month later.
When should Entity GH recognize revenue in its books?
7. The following information of Meghna Ltd. is provided:
(i) Goods of ` 60,000 were sold on 20-3-20X2 but at the request of the
buyer these were delivered on 10-4-20X2.
(ii) On 15-1-20X2 goods of ` 1,50,000 were sent on consignment basis of
which 20% of the goods unsold are lying with the consignee as on
31-3-20X2.
(iii) ` 1,20,000 worth of goods were sold on approval basis on 1-12-20X1.
The period of approval was 3 months after which they were considered
sold. Buyer sent approval for 75% goods up to 31-1-20X2 and no
approval or disapproval received for the remaining goods till 31-3-
20X2.
(iv) Apart from the above, the company has made cash sales of ` 7,80,000
(gross). Trade discount of 5% was allowed on the cash sales.
You are required to advise the accountant of Meghna Ltd., with valid reasons,
the amount to be recognized as revenue in above cases in the context of AS 9.
8. For the year ended 31 st March 20X1, KY Enterprises has entered into the
following transactions.
On 31 March 20X1, KY supplied two machines to its customer ST. Both
machines were accepted by ST on 31 March 20X1. Machine 1 was a machine
that was routinely supplied by KY to many customers and the installation
process was very simple.
9 PQR Ltd., sells agriculture products to dealers. One of the conditions of sale
is that interest is at the rate of 2% p.m., for delayed payments. Percentage
of interest recovery is only 10% on such overdue outstanding due to various
reasons. During the year 20X1-X2 the company wants to recognize the
entire interest receivable. Do you agree?
ANSWERS/SOLUTIONS
Answer to the Multiple Choice Questions
1. (a) 2. (c) 3. (c) 4. (c) 5. (b)
OTHER ACCOUNTING
STANDARDS
LEARNING OUTCOMES
After studying this unit, you will be able to comprehend the –
Accounting Treatment of Government Grants
Capital Approach versus Income Approach
Disclosures.
1.1. INTRODUCTION
AS 12 deals with accounting for government grants such as subsidies, cash
incentives, duty drawbacks, etc. and specifies that the government grants should
not be recognised until there is reasonable assurance that the enterprise will
comply with the conditions attached to them, and the grant will be received.
The standard also describes the treatment of non-monetary government grants;
presentation of grants related to specific fixed assets and revenue and those in
the nature of promoters’ contribution; treatment for refund of government grants
etc.
This Standard does not deal with:
(i) The special problems arising in accounting for government grants in
financial statements reflecting the effects of changing prices or in
supplementary information of a similar nature.
(ii) Government assistance other than in the form of government grants.
(iii) Government participation in the ownership of the enterprise.
The receipt of government grants by an enterprise is significant for preparation of
the financial statements for two reasons. Firstly, if a government grant has been
received, an appropriate method of accounting therefore is necessary. Secondly, it is
desirable to give an indication of the extent to which the enterprise has benefited
from such grant during the reporting period. This facilitates comparison of an
enterprise’s financial statements with those of prior periods and with those of other
enterprises.
Method II:
Grants related to depreciable assets are treated as deferred income
which is recognised in the profit and loss statement on a systematic
and rational basis over the useful life of the asset.
Grants related to non-depreciable assets are credited to capital reserve
under this method, as there is usually no charge to income in respect
of such assets.
If a grant related to a non-depreciable asset requires the fulfilment of
certain obligations, the grant is credited to income over the same
period over which the cost of meeting such obligations is charged to
income.
Illustration 2
Z Ltd. purchased a fixed asset for ` 50 lakhs, which has the estimated useful life of 5
years with the salvage value of ` 5,00,000. On purchase of the assets government
granted it a grant for ` 10 lakhs. Pass the necessary journal entries in the books of
the company for first two years if the grant is treated as deferred income.
Solution
Journal in the books of Z Ltd.
Solution
As per AS 12 ‘Accounting for Government Grants’, when government grant is
received for a specific purpose, it should be utilised for the same. So the grant
received for setting up a factory is not available for distribution of dividend.
In the second case, even if the company has not spent money for the acquisition
of land, land should be recorded in the books of accounts at a nominal value. The
treatment of both the elements of the grant is incorrect as per AS 12.
Note: The grant has been spread on a straight-line basis over a period of 5
years [`90,00,000/5 years = ` 18,00,000].
Particulars Notes (` )
Particulars (` )
there was no condition that the company should purchase any specified assets for
this subsidy. Having fulfilled all the conditions under the scheme, the company on
its investment of ` 50 crore in capital assets received ` 10 crore from the
Government in January, 20X2 (accounting period being 20X1-20X2). The company
wants to treat this receipt as an item of revenue and thereby reduce the losses on
profit and loss account for the year ended 31st March, 20X2.
Keeping in view the relevant Accounting Standard, discuss whether this action is
justified or not.
Solution
As per para 10 of AS 12 ‘Accounting for Government Grants’, where the
government grants are of the nature of promoters’ contribution, i.e. they are
given with reference to the total investment in an undertaking or by way of
contribution towards its total capital outlay (for example, central investment
subsidy scheme) and no repayment is ordinarily expected in respect thereof, the
grants are treated as capital reserve which can be neither distributed as dividend
nor considered as deferred income.
In the given case, the subsidy received is neither in relation to specific fixed asset
nor in relation to revenue. Thus, it is inappropriate to recognise government
grants in the profit and loss statement, since they are not earned but represent an
incentive provided by government without related costs. The correct treatment is
to credit the subsidy to capital reserve. Therefore, the accounting treatment
desired by the company is not proper.
Illustration 6
How would you treat the following in the accounts in accordance with AS 12
'Government Grants'?
(i) ` 35 Lakhs received from the Local Authority for providing medical facilities to
the employees.
(ii) ` 100 Lakhs received as Subsidy from the Central Government for setting up a
unit in notified backward area. This subsidy is in nature of nature of
promoters’ contribution.
Solution
(i) ` 35 lakhs received from the local authority for providing medical facilities
to the employees is a grant received in nature of revenue grant. Such
grants are generally presented as a credit in the profit and loss statement,
either separately or under a general heading such as ‘Other Income’.
Alternatively, ` 35 lakhs may be deducted in reporting the related expense
i.e. employee benefit expenses.
(ii) As per AS 12 ‘Accounting for Government Grants’, where the government
grants are in the nature of promoters’ contribution, i.e. they are given with
reference to the total investment in an undertaking or by way of
contribution towards its total capital outlay and no repayment is ordinarily
expected in respect thereof, the grants are treated as capital reserve which
can be neither distributed as dividend nor considered as deferred income. In
the given case, the subsidy received from the Central Government for
setting up a unit in notified backward area is neither in relation to specific
fixed asset nor in relation to revenue. Thus, amount of ` 100 lakhs should
be credited to capital reserve.
1.10 DISCLOSURE
(i) The accounting policy adopted for government grants, including the
methods of presentation in the financial statements;
(ii) The nature and extent of government grants recognised in the financial
statements, including grants of non-monetary assets given at a concessional
rate or free of cost.
Illustration 7
Z Ltd. purchased a fixed asset for ` 50 lakhs, which has the estimated useful life of 5
years with the salvage value of ` 5,00,000. On purchase of the assets government
granted it a grant for ` 10 lakhs (This amount was reduced from the cost of fixed
asset). Grant was considered as refundable in the end of 2 nd year to the extent of
` 7,00,000. Pass the journal entry for refund of the grant as per the first method.
Solution
Fixed Assets Account Dr. ` 7,00,000
To Bank Account ` 7,00,000
(Being government grant on asset refunded)
Illustration 8
A fixed asset is purchased for ` 20 lakhs. Government grant received towards it is
` 8 lakhs. Residual Value is ` 4 lakhs and useful life is 4 years. Assume depreciation
on the basis of Straight Line method. Asset is shown in the balance sheet net of
grant. After 1 year, grant becomes refundable to the extent of ` 5 lakhs due to non-
compliance with certain conditions. Pass journal entries for first two years.
Solution
Journal Entries
Working Notes:
1. Depreciation for Year 1
` in lakhs
Cost of the Asset 20
Less: Government grant received (8)
12
12-4
Depreciation
4 2
` in lakhs
Cost of the Asset 20
Less: Government grant received (8)
12
12 − 4
Less: Depreciation for the first year
4 2
10
Add: Government grant refundable 5
15
15 − 4
Depreciation for the second year
3 3.67
Illustration 9
On 1.4.20X1, ABC Ltd. received Government grant of ` 300 lakhs for acquisition of
machinery costing ` 1,500 lakhs. The grant was credited to the cost of the asset. The
life of the machinery is 5 years. The machinery is depreciated at 20% on WDV basis.
The Company had to refund the grant in May 20X4 due to non-fulfillment of certain
conditions.
How you would deal with the refund of grant in the books of ABC Ltd. assuming
that the company did not charge any depreciation for year 20X4?
Solution
According to para 21 of AS 12 on Accounting for Government Grants, the amount
refundable in respect of a grant related to a specific fixed asset should be
recorded by increasing the book value of the asset or by reducing deferred
income balance, as appropriate, by the amount refundable. Where the book value
is increased, depreciation on the revised book value should be provided
prospectively over the residual useful life of the asset.
(` in lakhs)
Illustration 10
A Ltd. purchased a machinery for ` 40 lakhs. (Useful life 4 years and residual value
` 8 lakhs) Government grant received is ` 16 lakhs.
Show the Journal Entry to be passed at the time of refund of grant in the third year
and the value of the fixed assets, if:
(1) the grant is credited to Fixed Assets A/c.
(2) the grant is credited to Deferred Grant A/c.
Solution
In the books of A Ltd.
Journal Entries (at the time of refund of grant)
(1) If the grant is credited to Fixed Assets Account:
` `
I. Fixed Assets A/c Dr. 16 lakhs
To Bank A/c 16 lakhs
(Being grant refunded)
II. The balance of fixed assets after two years depreciation will be `16
lakhs (W.N.1) and after refund of grant it will become (`16 lakhs + `16
lakhs) = `32 lakhs on which depreciation will be charged for remaining
two years. Depreciation = (32-8)/2 = `12 lakhs p.a. will be charged for
next two years.
(2) If the grant is credited to Deferred Grant Account:
` `
I Deferred Grant A/c Dr. 8 lakhs
Profit & Loss A/c Dr. 8 lakhs
To Bank A/c 16 lakhs
(Being Government grant refunded)
II Deferred grant account will become Nil. The fixed assets will continue
to be shown in the books at `24 lakhs (W.N.2) and depreciation will
continue to be charged at `8 lakhs per annum for the remaining two
years.
Working Notes:
1. Balance of Fixed Assets after two years but before refund (under
first alternative)
Fixed assets initially recorded in the books = `40 lakhs – `16 lakhs
= `24 lakhs
2. Balance of Fixed Assets after two years but before refund (under
second alternative)
Fixed assets initially recorded in the books = `40 lakhs
Illustration 11
Co X runs a charitable hospital. It incurs salary of doctors, staff etc to the extent of `
30 lakhs per annum. As a support, the local govt grants a lumpsum payment of `90
lakhs to meet the salary expense for a period of next 5 years.
At the start of Year 4, Co X is unable to meet the conditions attached to the grant
and is required to refund the entire grant of 90 lakhs.
You are required to pass the necessary journal entries in the books of the company
for refund of the grant if the grant was shown separately as Other Income.
Solution
` `
Deferred Grant A/c Dr. 36 lakhs
Profit & Loss A/c Dr. 54 lakhs
To Bank A/c 90 lakhs
(Being Government grant refunded)
Workings:
Reference: The students are advised to refer the full text of AS 12 “Accounting
for Government Grants”.
Theoretical Questions
6. AS 12 deals with recognition and measurement of government grants. Please
elaborate the parameters which are required to be met before an entity can
recognise government grants in its books?
ANSWERS/SOLUTIONS
Answer to the Multiple Choice Questions
LEARNING OUTCOMES
After studying this unit, you will be able to comprehend the –
Types of amalgamation – merger and purchase;
Accounting for amalgamation – Pooling of interest method and
purchase method;
Computation of Purchase consideration;
Amalgamation post balance sheet date;
Disclosure requirements of AS 14;
2.1 INTRODUCTION
AS 14 (Revised) deals with the accounting to be made in the books of Transferee
company in the case of amalgamation and the treatment of any resultant
goodwill or reserve.
An amalgamation may be either in the nature of merger or purchase. The
standard specifies the conditions to be satisfied by an amalgamation to be
considered as amalgamation in nature of merger or purchase.
An amalgamation in nature of merger is accounted for as per pooling of interests
method and in nature of purchase is dealt under purchase method.
Pooling of Interest
Merger
Method
Types of
Amalgamation
Note:
AS 14 (Revised) does not deal with cases of acquisitions. The distinguishing
feature of an acquisition is that the acquired company is not dissolved and its
separate entity continues to exist.
Types of amalgamations
Merger Purchase
2.7 CONSIDERATION
Consideration for the amalgamation means the aggregate of the shares and other
securities issued and the payment made in the form of cash or other assets by the
transferee company to the shareholders of the transferor company. In
determining the value of the consideration, an assessment is made of the fair
value of its elements.
Clarification Chart:
Difference between the amount recorded as share capital issued (plus any
additional consideration in the form of cash or other assets) and the amount
of share capital of the transferor company.
The Standard gives a title, which reads as "Reserve". This gives rise to following
requirements.
1. The corresponding debit is "also" to a Reserve Account
2.13 DISCLOSURES
For all amalgamations, the following disclosures are considered appropriate in the
first financial statements following the amalgamation:
a. Names and general nature of business of the amalgamating companies;
b. Effective date of amalgamation for accounting purposes;
b. The amount of any difference between the consideration and the value of
net identifiable assets acquired, and the treatment thereof.
For amalgamations accounted for under the purchase method, the following
additional disclosures are considered appropriate in the first financial statements
following the amalgamation:
a. Consideration for the amalgamation and a description of the consideration
paid or contingently payable; and
b. The amount of any difference between the consideration and the value of
net identifiable assets acquired, and the treatment thereof including the
period of amortisation of any goodwill arising on amalgamation.
Illustration 1
A Ltd. take over B Ltd. on April 01, 20X1 and discharges consideration for the
business as follows:
(i) Issued 42,000 fully paid equity shares of ` 10 each at par to the equity
shareholders of B Ltd.
(ii) Issued fully paid up 15% preference shares of ` 100 each to discharge the
preference shareholders ( ` 1,70,000) of B Ltd. at a premium of 10%.
(iii) It is agreed that the debentures of B Ltd. ( ` 50,000) will be converted into
equal number and amount of 13% debentures of A Ltd.
Determine the amount of purchase consideration as per AS 14.
Solution
Particulars `
Equity Shares (42,000 x 10) 4,20,000
15% Preference Share Capital 1,70,000
Add: Premium on Redemption 17,000
Purchase Consideration 6,07,000
Note: As per AS 14, consideration for the amalgamation means the aggregate of
the shares and other securities issued and the payment made in the form of cash
or other assets by the transferee company to the shareholders of the transferor
company. Thus, payment to debenture holders are not covered by the term
‘consideration’.
Illustration 2
A Ltd. and B Ltd. were amalgamated on and from 1st April, 20X1. A new company C
Ltd. was formed to take over the business of the existing companies. A Ltd. and
B Ltd. have the following ledger balances as on 31st March, 20X1:
A Ltd. B Ltd.
(` in lakhs) (` in lakhs)
Land and Building 550 400
Plant and Machinery 350 250
Investments (Non-current) 150 50
Inventory 350 250
Trade Receivables 300 350
Cash and Bank 300 200
Share Capital:
Equity Shares of ` 100 each 800 750
12% Preference shares of ` 100 each 300 200
Reserves and Surplus:
Revaluation Reserve 150 100
General Reserve 170 150
Investment Allowance Reserve 50 50
Additional Information:
(1) 10% Debenture holders of A Ltd. and B Ltd. are discharged by C Ltd. issuing
such number of its 15% Debentures of ` 100 each so as to maintain the same
amount of interest.
(2) Preference shareholders of the two companies are issued equivalent number
of 15% preference shares of C Ltd. at a price of ` 150 per share (face value of
` 100).
(3) C Ltd. will issue 5 equity shares for each equity share of A Ltd. and 4 equity
shares for each equity share of B Ltd. The shares are to be issued @ ` 30 each,
having a face value of ` 10 per share.
(4) Investment allowance reserve is to be maintained for 4 more years.
Prepare the Balance Sheet of C Ltd. as on 1st April, 20X1 after the amalgamation
has been carried out on the basis of Amalgamation in the nature of purchase.
Solution
Balance Sheet of C Ltd. as at 1st April, 20X1
II. Assets
(1) Non-current assets
(a) Property, Plant and 4 1,550
Equipment
(b) Intangible assets 5 20
(c) Non-current investments 6 200
(2) Current assets
(a) Inventory (350 + 250) 600
(b) Trade receivables 7 650
(c) Cash and bank balances
(300 + 200) 500
Total 3,520
Notes to Accounts
(` in lakhs) (` in lakhs)
1. Share Capital
Equity share capital (W.N.1)
70,00,0001 Equity shares of ` 10 each 700
5,00,0002 Preference shares of 500
` 100 each
(all the above shares are allotted as 1,200
fully paid-up pursuant to contracts
without payment being received in
cash)
2. Reserves and surplus
Securities Premium Account (W.N.3)
(950 + 700) 1,650
1
40,00,000 + 30,00,000
2
3,00,000 + 2,00,000
(` in lakhs)
A Ltd. B Ltd.
(1) Computation of Purchase consideration
(a) Preference shareholders:
3,00,00,000
i.e. 3,00,000 shares × ` 150 each 450
100
2,00,00,000
i.e. 2,00,000 shares × ` 150 each 300
100
(b) Equity shareholders:
8,00,00,000 × 5
i.e. 40,00,000 shares × ` 30 each 1,200
100
7,50,00,000 × 4
i.e. 30,00,000 shares × ` 30 each _____ 900
100
Amount of Purchase Consideration 1,650 1,200
(a) In case of merger – assets and liabilities can only be taken over at book
values.
(b) In case of purchase – assets and liabilities can be taken over at book
values or agreed values.
(c) Both (a) and (b) are correct.
(d) Both (a) and (b) are incorrect.
Theoretical Questions
6. Briefly describe the disclosure requirements for amalgamation including
additional disclosure, if any, for different methods of amalgamation as per AS
14 (Revised).
7. List the conditions to be fulfilled as per AS 14 (Revised) for an amalgamation
to be in the nature of merger, in the case of companies.
10. On 1st April, 2018, Tina Ltd. take over the business of Rina Ltd. and
discharged purchase consideration as follows:
(i) Issued 50,000 fully paid Equity shares of ` 10 each at a premium of ` 5
per share to the equity shareholders of Rina Ltd.
(ii) Cash payment of ` 50,000 was made to equity shareholders of Rina Ltd.
(iii) Issued 2,000 fully paid 12% Preference shares of ` 100 each at par to
discharge the preference shareholders of Rina Ltd.
(iv) Debentures of Rina Ltd. 20,000) will he converted into equal number
and amount of 10% debentures of Tina Ltd.
ANSWERS/SOLUTIONS
Answer to the Multiple Choice Questions
1. (b) 2. (c) 3. (d) 4. (d) 5. (c)
their fair values at the date of amalgamation. The identifiable assets and
liabilities may include assets and liabilities not recorded in the financial
statements of the transferor company.
10. As per AS 14, consideration for the amalgamation means the aggregate of
the shares and other securities issued and the payment made in the form of
cash or other assets by the transferee company to the shareholders of the
transferor company.
Particulars `
Equity Shares (50,000x 15) 7,50,000
Cash payment 50,000
12% Preference Share Capital 2,00,000
Purchase Consideration 10,00,000
Journal entry
Particulars ` `
Liquidation of Rina Ltd. A/c 10,00,000
To Equity share capital A/c 5,00,000
To 12% Preference share capital A/c 2,00,000
To Securities premium A/c 2,50,000
To Bank/Cash A/c 50,000
(Being payment of cash and issue of shares for
discharge of purchase consideration)
LEARNING OUTCOMES
After studying this chapter, you will be able to:
♦ Understand the concepts of Group, holding company and subsidiary
company.
♦ Apply the consolidation procedures for consolidation of financial
statements of subsidiaries with the holding companies.
♦ Prepare the consolidated financial statements and solve related
problems
UNIT OVERVIEW
Concept of
Purpose and Minority
Group, Components Calculation Elimination of
method of Interests;
Holding of of Goodwill/ Intra-Group
preparing Profit or
Company Consolidated Transactions and
consolidated Capital Loss of
and Financial other
financial Reserve Subsidiary
Subsidiary Statements Adjustments
statements Company
Company
Note: As per the syllabus, the unit covers simple problems on consolidated financial
statements with single subsidiary and excludes problems involving acquisition of
Interest in Subsidiary at Different Dates, Cross holding, Disposal of a Subsidiary and
Foreign Subsidiaries.
Group of Companies
Many a time, a company expands by keeping intact its separate corporate identity.
In this situation, a company (i.e. holding company) gains control over the other
company (subsidiary company). This control is exercised by one company over the
other by-
1. Purchasing specified number of shares i.e. ownership through voting power
of that company or
2. Exercising control over the board of directors.
The companies connected in these ways are collectively called as a Group of
Companies.
Holding Company and Subsidiary Company have also been defined in Section 2 of
the Companies Act, 2013.
Holding company
As per Section 2(46) of the Companies Act, 2013,
“Holding company”, in relation to one or more other companies, means a company
of which such companies are subsidiary companies.
It may be defined as one, which has one or more subsidiary companies and enjoys
control over them. Legally a holding company and its subsidiaries are distinct and
separate entities. However, in substance holding and subsidiary companies work as
a group. Accordingly, users of holding company’s accounts need financial
information of subsidiaries also to understand the performance and financial
position of the group (i.e. holding company and subsidiaries on a consolidated
basis).
Subsidiary Company
Section 2(87) of the Companies Act, 2013 defines “subsidiary company” as a
company in which the holding company -
(i) controls the composition of the Board of Directors; or
(ii) exercises or controls more than one-half of the total share capital either at its
own or together with one or more of its subsidiary companies:
1.2 OBJECTIVES OF AS 21
The objective of this Standard is to lay down principles and procedures for
preparation and presentation of consolidated financial statements. Consolidated
Financial Statements are prepared by the holding/parent company to provide
financial information regarding the economic resources controlled by its group and
results achieved with these resources. These consolidated financial statements are
prepared by the parent company in addition to the financial statement prepared
by the parent company for only its own affairs. Hence parent company prepares
two financial statements, one for only its own affairs and one for taking the whole
group as one unit in the form of consolidated financial statements. Consolidated
financial statements usually comprise the following:
Consolidated Cash Flow Statement, if parent company presents its own cash
flow statement.
While preparing the consolidated financial statement, all other ASs and Accounting
Policies will be applicable as they are applied in parent company’s own financial
statements.
A parent which presents consolidated financial statements should consolidate all
subsidiaries, domestic as well as foreign. Where an enterprise does not have a
subsidiary but has an associate and/or a joint venture such an enterprise should
also prepare consolidated financial statements in accordance with Accounting
Standard (AS) 23, Accounting for Associates in Consolidated Financial Statements,
and Accounting Standard (AS) 27, Financial Reporting of Interests in Joint Ventures
respectively.
Definitions as per Accounting Standard (AS) 21
Parent:
A parent is an enterprise that has one or more subsidiaries.
Subsidiary is an enterprise that is controlled by another enterprise (known as the
parent).
Control:
(a) the ownership, directly or indirectly through subsidiary(ies), of more than
one-half of the voting power of an enterprise; or
(b) control of the composition of the board of directors in the case of a company
or of the composition of the corresponding governing body in case of any
other enterprise so as to obtain economic benefits from its activities.
Group:
A group is a parent and all its subsidiaries.
Minority interest is that part of the net results of operations and of the net assets
of a subsidiary attributable to interests which are not owned, directly or indirectly
through subsidiary(ies), by the parent.
Equity is the residual interest in the assets of an enterprise after deducting all its
liabilities.
Consolidated financial statements are the financial statements of a group
presented as those of a single enterprise.
Circumstances under which Consolidated Financial Statements are
prepared
AS 21 should be applied in the preparation and presentation of consolidated
financial statements for a group of enterprises under the control of a parent.
Consolidated financial statements are the financial statements of a group
presented as those of a single enterprise.
AS 21 does not mandate which enterprises are required to prepare consolidated
financial statements – but specifies the rules to be followed where such financial
statements are prepared.
Consolidated Financial Statements will be prepared by the parent company for all
the companies that are controlled by the parent company either directly or
indirectly, situated in India or abroad except in certain cases.
CFS are intended to show the financial position of the group as a whole - by
showing the economic resources controlled by them, by presenting the obligations
of the group and the results the group achieves with its resources.
Assume that you are holding 10 shares of Reliance Industries Limited, one of the
largest conglomerates in India. If you look at Reliance Industries Limited’s separate
(standalone) balance sheet, you can see investments in subsidiaries like Jio
Platforms Limited, Reliance Jio Infocomm Limited, Reliance Retail Limited etc. Now,
if we see the standalone financials of Reliance Industries Limited, the revenue is
generated from Oil & Gas Business. However, we all know that equally significant
for Reliance Industries Limited is the revenue generated from its subsidiary
companies. Further, being a holding company, all operational decisions of the
subsidiary companies are taken by Reliance Industries Limited. In other words,
though the holding company and its subsidiaries are legally different entities, in
substance, all the operations of the subsidiaries are merely an extension of the
holding company, and the assets and liabilities of the subsidiaries are controlled by
the holding company.
statement of the company and of all the subsidiaries and associate companies in
the same form and manner as that of its own and in accordance with applicable
accounting standards, which shall also be laid before the annual general meeting
(AGM) of the company along with the laying of its financial statement.
The company shall also attach along with its financial statement, a separate
statement containing the salient features of the financial statement of its subsidiary
or subsidiaries in Form AOC-1 as per Rule 5 of the Companies (Accounts) Rules,
2014.
For the purpose of section 129, ‘subsidiary’ includes ‘associate company’ and ‘joint
venture’ which means that the company would be required to prepare consolidated
financial statements including associate/ joint venture even if there is no subsidiary
of a company.
In case of a company covered under sub-section (3) of section 129 which is not
required to prepare consolidated financial statements under the Accounting
Standards, it shall be sufficient if the company complies with provisions of
consolidated financial statements provided in Schedule III of the Act.
(iii) its ultimate or any intermediate holding company files consolidated financial
statements with the Registrar which are in compliance with the applicable
Accounting Standards.
AS21 also lays down the accounting principles and procedures for preparation and
presentation of consolidated financial statements which have been covered in the
later part of this chapter.
It may be pertinent to note that in certain countries outside India, presentation of
standalone financial statements is not mandatory. In fact, it is the preparation and
presentation of consolidated financial statements that are mandatory, given the
reasoning behind Consolidated Financial Statements already discussed in the
example of Reliance Industries Limited above.
In India, the statutory framework (such as the Companies Act, 2013 or the Income
Tax Act, 1961) mandate presentation of standalone financial statements, thereby
making standalone financial statements equally important as consolidated financial
statements.
1.5 SCOPE OF AS 21
1. This Standard should be applied in the preparation and presentation of
consolidated financial statements for a group of enterprises under the control
of a parent.
2. This Standard should also be applied in accounting for investments in
subsidiaries in the separate financial statements of a parent.
3. In the preparation of consolidated financial statements, other Accounting
Standards also apply in the same manner as they apply to the separate
statements.
4. This Standard does not deal with:
a. methods of accounting for amalgamations and their effects on
consolidation, including goodwill arising on amalgamation (see AS 14,
Accounting for Amalgamations);
1.6 CONTROL
The consolidated financial statements are prepared on the basis of financial
statements of parent and all enterprises that are controlled by the parent, other
than those subsidiaries excluded for the reasons set out in paragraph 11 of AS 21.
Control exists when the parent owns, directly or indirectly through subsidiary(ies),
more than one-half of the voting power of an enterprise. Control also exists when
an enterprise controls the composition of the board of directors (in the case of a
company) or of the corresponding governing body (in case of an enterprise not
being a company) so as to obtain economic benefits from its activities.
An enterprise may control the composition of the governing bodies of entities such
as gratuity trust, provident fund trust etc. Since the objective of control over such
entities is not to obtain economic benefits from their activities, these are not
considered for the purpose of preparation of consolidated financial statements.
(i) the board of directors of a company, if it has the power, without the consent
or concurrence of any other person, to appoint or remove all or a majority of
directors of that company. An enterprise is deemed to have the power to
appoint a director, if any of the following conditions is satisfied:
(b) it operates under severe long-term restrictions which significantly impair its
ability to transfer funds to the parent.
about the different business activities of subsidiaries. Extending the above Reliance
Industries Limited example, though the parent company is in the Oil and Gas
Business, and its subsidiaries operate in industries such as telecom, retail trade,
fashion and lifestyle, media etc., all the entities have to be consolidated as such
consolidated financial statements will then provide better picture of the business
and financial position of Reliance Industries Limited. For example, the disclosures
required by AS 17 ‘Segment Reporting’, help to explain the significance of different
business activities within the group.
Consolidation of a subsidiary which is a Limited Liability Partnership (LLP) or
a Partnership Firm
As per rule 6 of Companies (Accounts) Rules, 2014, under the heading ‘Manner of
consolidation of accounts’ it is provided that consolidation of financial statements
of a company shall be done in accordance with the provisions of Schedule III to the
Companies Act, 2013 and the applicable Accounting Standards.
It is noted that relevant Indian Accounting Standard i.e., Ind AS 110, Consolidated
Financial Statements provides that where an entity has control on one or more
other entities, the controlling entity is required to consolidate all the controlled
entities. Since, the word ‘entity’ includes a company as well as any other form of
entity, therefore, LLPs and partnership firms are required to be consolidated.
Similarly, under Accounting Standard (AS) 21, as per the definition of subsidiary, an
enterprise controlled by the parent is required to be consolidated. The term
‘enterprise’ includes a company and any enterprise other than a company.
Therefore, under AS also, LLPs and partnership firms are required to be
consolidated.
Accordingly, in the given case, holding company is required to consolidate its
subsidiary which is an LLP or a partnership firm.
Consolidation of Limited Liability Partnership (LLP) which is an Associate or
Joint Venture
If LLP or a partnership firm is an associate or joint venture of holding company,
even then the LLP and the partnership firm need to be consolidated in accordance
with the requirements of applicable Accounting Standards.
Acquisition
of
Subsidiary
Evaluation
Single Advantages of of Holding
Source
Document Consolidation Company in
the market
Intrinsic
value of
share
Consolidated Statement of
Profit and Loss Account
It may be noted that companies do not maintain any separate set of journal entries
for ‘Consolidated Set of Accounts’. Continuing the example of Reliance Industries
Limited, Consolidated Financial Statements of Reliance Industries Limited is not
based on “double entry book-keeping in the ‘group books of accounts’”, as there
is no concept of ‘group books of accounts’. Practically, Consolidated Financial
Statements are prepared from the separate / standalone financial statements of
each entity (parent / subsidiary) to which consolidation adjustments are made in
accordance with AS 21. Accordingly, the financial statements of each entity are
finalized in accordance with the applicable Accounting Standards, and based on
such financial statements, consolidation procedures are performed in accordance
with AS 21.
liabilities and the equity of the parent’s shareholders. Minority interests in the
net assets consist of:
6. The results of operations of a subsidiary are included in the CFS as from the
date on which parent-subsidiary relationship came in existence.
The results of operations of a subsidiary with which parent-subsidiary
relationship ceases to exist are included in the consolidated statement of
profit and loss until the date of cessation of the relationship.
The difference between the proceeds from the disposal of investment in a
subsidiary and the carrying amount of its assets less liabilities as of the date
of disposal is recognised in the consolidated statement of profit and loss as
the profit or loss on the disposal of the investment in the subsidiary.
In order to ensure the comparability of the financial statements from one
accounting period to the next, supplementary information is often provided
about the effect of the acquisition and disposal of subsidiaries on the financial
position at the reporting date and the results for the reporting period and on
the corresponding amounts for the preceding period.
7. An investment in an enterprise should be accounted for in accordance with
AS 13, Accounting for Investments, from the date that the enterprise ceases
to be a subsidiary and does not become an associate.
8. The carrying amount of the investment at the date that it ceases to be a
subsidiary is regarded as cost thereafter.
Consolidation Adjustments
1.11.CALCULATION OF GOODWILL/CAPITAL
RESERVE (COST OF CONTROL)
As on the date of investment, the cost of investment and the equity in the subsidiary
needs to be calculated.
P Ltd. S Ltd.
Non-current Assets:
PPE 2,000 500
Investment in Subsidiary 1,000
Net Current Assets 2,000 500
5,000 1,000
Issued Capital 500 1,000
Reserves and Surplus 4,500
5,000 1,000
Since P Ltd. has acquired S Ltd., we will have to determine goodwill / capital reserve.
Let us understand why goodwill / capital reserve arises in case of consolidation, and
what would be the interpretation of the same.
In the given case, P Ltd. acquired all the shares of S Ltd. by paying ` 1,000. This
payment (i.e., purchase consideration) would be made by P Ltd. to the shareholder(s)
of S Ltd. (hence the transfer of this amount would not appear in the books of S Ltd.).
By paying ` 1,000, P Ltd. has acquired ‘control’ over S Ltd. This acquisition is quite
different from the concept of amalgamation done in accordance with AS 14, though
the concept of goodwill / capital reserve is similar. Under AS 14, the target company
would generally liquidate, and all assets and liabilities would be transferred from the
Selling Company to the Purchasing Company. In case of consolidation, P Ltd. is
acquiring ‘control’ i.e., by way of acquiring equity shares in S Ltd.. Thus, S Ltd.
continues to exist, and the assets and liabilities of S Ltd. are not transferred to P Ltd.,
but instead continue to remain with S Ltd. only. However, since in substance,
acquisition has taken place (albeit through transfer of control), the purchase
consideration of ` 1,000 will be compared with the net worth of
S Ltd., which is ` 1,000. Since amount paid (i.e., purchase consideration) equals the
net worth, no goodwill / capital reserve is recognized. In case the amount paid (i.e.,
purchase consideration) would be higher / lower than the net worth of S Ltd., such
difference would be recognized in Goodwill / Capital Reserve respectively.
Example 2
Modifying example 1, the following information is given as at 31 March 20X1
P Ltd. S Ltd.
Non-current Assets:
PPE 2,000 500
Investment in Subsidiary 1,000
Net Current Assets 2,000 500
5,000 1,000
Example 3
Modifying example 2, the following information is given as at 31 March 20X1
P Ltd. S Ltd.
Non-current Assets:
PPE 2,000 500
Investment in Subsidiary 1,200
Minority interest in the income of the group should be separately presented in the
consolidated income statement.
(ii) The minorities’ share of movements in equity since the date the parent-
subsidiary relationship came in existence.
The losses applicable to the minority in a consolidated subsidiary may exceed the
minority interest in the equity of the subsidiary. The excess, and any further losses
applicable to the minority, are adjusted against the majority interest except to the
extent that the minority has a binding obligation to and is able to make good the
losses. If the subsidiary subsequently reports profit, all such profits are allocated to
the majority interest until the minority’s share of losses previously absorbed by the
majority has been recovered.
Example 4
Modifying Example 2, the following information is given as at 31 March 20X1:
P Ltd. S Ltd.
Non-current Assets:
Tangible Assets 2,000 500
Investment in Subsidiary 1,000
Net Current Assets 2,000 500
5,000 1,000
Issued Capital 500 700
Reserves and Surplus 4,500 300
5,000 1,000
P Ltd. acquired 80% of shares of S Ltd. on 31 March 20X1 for ` 1,000.
In the given case, P Ltd. acquired 80% of the shares of S Ltd. by paying ` 1,000. This
payment (i.e., purchase consideration) would be made by P Ltd. to the shareholder(s)
of S Ltd.
By paying ` 1,000, P Ltd. has acquired ‘control’ over S Ltd. We cannot say that P Ltd.
has acquired only ‘80% control’, since its shareholding in S Ltd. will enable it to take
all the decisions regarding S Ltd.’s operations and usage of assets and repayment of
liabilities. However, the fact remains that 20% stake does NOT belong to S Ltd. It
belongs to outsiders, who are called ‘Minority Interest’ in accordance with AS 21.
Accordingly, in this case, the purchase consideration of ` 1,000 will be compared with
80% of the net worth of S Ltd. Any excess or deficit would be recorded as goodwill /
capital reserve respectively. 20% of the net worth on the date of acquisition would be
recorded separately as Minority Interest.
AS 21 defines Minority Interest as that part of the net results of operations and of the
net assets of a subsidiary attributable to interests which are not owned, directly or
indirectly through subsidiary(ies), by the parent. As per Schedule III to the Companies
Act, 2013, “Minority Interests” in the balance sheet within equity shall be presented
separately from the equity of the owners of the parent.
In the given case, the calculation of goodwill is presented below:
800
Profits (or losses) earned (or incurred) by subsidiary company up to the date of
acquisition of the shares by the holding company are pre acquisition or capital
profits (or loss).
Similarly, all reserves of subsidiary company up to the date of acquisition are capital
reserves from the view point of holding company. If the holding interest in
subsidiary is acquired during the middle or some other period of the current year,
pre-acquisition profit should be calculated accordingly.
The minority interest in the reserves and profits (or losses) of subsidiary company
should be transferred to minority interest account which will also include share
capital of subsidiary company held by outsiders / minority shareholders.
Minority Interest = Share Capital of subsidiary belonging to outsiders + Minority
interest in reserves and profits of subsidiary company
The holding company’s interest in the pre-acquisition reserves and profits (or
losses) should be adjusted against cost of control to find out goodwill or capital
reserve on consolidation. The reserves and profits (or loss) of subsidiary company,
representing holding company’s interest in post-acquisition or revenue reserves
and profits (or losses), should be added to the reserves and profits (or losses) of
holding company.
Depreciation on changed value of the assets shall be given effect to. Depreciation
on revalued assets will be taken as capital or revenue depending on the period for
which the depreciation belongs to. Hence the period for depreciation is important
to be considered.
Property, Plant and Equipment (PPE)
Example 5
H Ltd. acquires 70% of the equity shares of S Ltd. on 1.1.20X1. On that date, paid up
capital of S Ltd. was 10,000 equity shares of ` 10 each; accumulated reserve balance
was ` 1,00,000. H Ltd. paid ` 1,60,000 to acquire 70% interest in the S Ltd. Assets of
S Ltd. were revalued on 1.1.20X1 and a revaluation loss of ` 20,000 was ascertained.
The book value of shares of S Ltd. is calculated as shown below:
`
70% of the Equity Share Capital ` 1,00,000 70,000
70% of Accumulated Reserve ` 1,00,000 70,000
70% of Revaluation Loss ` 20,000 (14,000)
1,26,000
So, H Ltd. paid a positive differential of ` 34,000 i.e. ` (1,60,000 – 1,26,000). This
differential is called goodwill and is shown in the balance sheet under the head
intangibles.
Example 6
A Ltd. acquired 70% interest in B Ltd. on 1.1.20X1. On that date, B Ltd. had paid-up
capital of ` 1,00,000 consisting of 10,000 equity shares of ` 10 each and accumulated
balance in reserve and surplus of `1,00,000. On that date, assets and liabilities of B
Ltd. were also revalued and revaluation profit of ` 20,000 was calculated. A Ltd. paid
` 1,30,000 to purchase the said interest.
In this case, the book value of Shares of B Ltd. is calculated as shown below:
`
70% of the Equity Share Capital `1,00,000 70,000
70% of Reserves and Surplus ` 1,00,000 70,000
In this case, a negative differential of ` 24,000 arises i.e. (1,54,000 – 1,30,000) which
is called and presented as capital reserve.
Example 7
H Ltd. acquired 16,000 equity shares of ` 10 each, in S Ltd. on October 1, 20X1 for
` 3,06,800. The profit and loss account of S Ltd. showed a balance of `10,000 on April
1,20X1. The plant and machinery of S Ltd. which stood in the books at
` 1,50,000 on April 1,20X1 was considered worth ` 1,80,000 on the date of
acquisition.
H Ltd.(` ) S Ltd. (` )
Investments 3,06,800
In this case,
Percentage of holding:
No. of Shares Percentage
Holding Co. : 16,000 (80%)
`
Book value of Plant and Machinery as on 01-04-20X1 1,50,000
Depreciation Rate
(1,50,000-1,35,000)
= 15,000/1,50,000 X100 10%
1,50,000
Book value of Plant and Machinery as on 01-10-20X1 after six months 1,42,500
depreciation @10% (1,50,000-7,500)
Revalued at 1,80,000
Revaluation profit (1,80,000-1,42,500) 37,500
Share of H Limited in Revaluation Profit (80%) 30,000
Share of Minority in Revaluation profit (20%) 7,500
Additional Depreciation on appreciated value to be charged from post-
acquisition profits
(10% of ` 1,50,000 for 6 months) + (10% of ` 1,80,000 for 6 months) 1500
less ` 15,000 (as already charged)
Share of H Limited in additional depreciation that will reduce its share 1,200
(80%) in post-acquisition profit by
Share of Minority Interest in additional depreciation 300
Example: When unpaid interest has accrued before the acquisition of an interest-
bearing investment and is therefore included in the price paid for the investment,
the subsequent receipt of interest is allocated between pre-acquisition and post-
acquisition periods; the pre-acquisition portion is deducted from cost.
When dividends on equity are declared from pre-acquisition profits, a similar
treatment (i.e. as mentioned above) may apply. If it is difficult to make such an
If the controlling interest was acquired during the course of a year, profit for that
year must be apportioned into the pre-acquisition and post-acquisition portions,
on the basis of time in the absence of information on the point.
It must be understood that the term ‘capital profit’, in this context, apart from the
generic meaning of the term, connotes profit earned by the subsidiary company till
the date of acquisition. As a result, profits which may be of revenue nature for the
subsidiary company may be capital profits so far as the holding company is
concerned.
Treatment in case of post-acquisition dividend
If correctly accounted If wrongly accounted Adjust the same at Adjust the same at
as reduction to the by crediting to P&L the time of the time of
cost of investment A/c consolidation consolidation
Note: In case of issue of bonus shares by the subsidiary company, the holding
company, like other holders, record no entry; only the number of shares held is
increased.
Illustration 1
From the following data, determine in each case:
(1) Minority interest at the date of acquisition and at the date of consolidation.
(2) Goodwill or Capital Reserve.
1.1.20X1 31.12.20X1
` ` ` ` `
Case 1 A 90% 1,40,000 1,00,000 50,000 1,00,000 70,000
Case 2 B 85% 1,04,000 1,00,000 30,000 1,00,000 20,000
Case 3 C 80% 56,000 50,000 20,000 50,000 20,000
Case 4 D 100% 1,00,000 50,000 40,000 50,000 55,000
Solution
(1) Minority Interest = Equity attributable to minorities
Equity is the residual interest in the assets of an enterprise after deducting all
its liabilities i.e. in this case it should be equal to Share Capital + Profit & Loss
A/c
(3) The balance in the Profit & Loss Account on the date of acquisition (1.1.20X1)
is Capital profit, as such the balance of Consolidated Profit & Loss Account
shall be equal to Holding Co.’s profit.
On 31.12.20X1 in each case the following amount shall be added or deducted
from the balance of holding Co.’s Profit & Loss account.
Illustration 2
XYZ Ltd. purchased 80% shares of ABC Ltd. on 1st January, 20X1 for ` 1,40,000. The
issued capital of ABC Ltd., on 1st January, 20X1 was ` 1,00,000 and the balance in
the Profit & Loss Account was ` 60,000.
During the year ended 31st December, 20X1, ABC Ltd. earned a profit of ` 20,000
and at year end, declared and paid a dividend of ` 15,000.
Show by an entry how the dividend should be recorded in the books of XYZ Ltd.
What is the amount of minority interest as on 1st January, 20X1 and
31st December, 20X1? Also please check whether there should be any goodwill/
capital reserve at the date of acquisition.
Solution
Total dividend paid is ` 15,000 (assumed to be out of post-acquisition profits),
hence dividend received by XYZ will be credited to P & L.
XYZ Ltd.’s share of dividend = ` 15,000 X 80% = ` 12,000
` `
Bank A/c Dr. 12,000
To Profit & Loss A/c 12,000
(Dividend received from ABC Ltd credited to
P&L A/c being out of post-acquisition profits –
as explained above)
Goodwill on consolidation (at the date of ` `
acquisition):
Cost of shares 1,40,000
Less: Face value of capital i.e. 80% of capital 80,000
Add: Share of capital profits [60,000X 80 %] 48,000 (1,28,000)
Goodwill 12,000
Illustration 3
Exe Ltd. acquires 70% of equity shares of Zed Ltd. as on 31st March, 20X1 at a cost
of ` 70 lakhs. The following information is available from the balance sheet of Zed
Ltd. as on 31st March, 20X1:
` in lakhs
Property, plant and equipment 120
Investments 55
Current Assets 70
Loans & Advances 15
15% Debentures 90
Current Liabilities 50
The following revaluations have been agreed upon (not included in the above figures):
Solution
Revalued net assets of Zed Ltd. as on 31st March, 20X1
` in lakhs ` in lakhs
next two years i.e. 20X6-X7 and 20X7-X8, B Ltd. recorded annual profits of
` 1,00,000 and ` 1,50,000 respectively. Show the minority interests and cost of
control at the end of each year for the purpose of consolidation.
Solution
The losses applicable to the minority in a consolidated subsidiary may exceed the
minority interest in the equity of the subsidiary. In such cases, AS 21 prescribes that
the excess, and any further losses applicable to the minority, are adjusted against
the majority interest except to the extent that the minority has a binding obligation
to, and is able to, make good the losses. If the subsidiary subsequently reports
profits, all such profits are allocated to the majority interest until the minority's
share of losses previously absorbed by the majority has been recovered.
Where the minority interest has a binding obligation (say by way of a shareholders’
agreement), then the share of losses will be attributed to the minority interest even
if it exceeds the minority interest in the equity (i.e., debit balance in minority
interest). Since information on the existence of a binding obligation is not given in
the question, we solve as if such obligation does not exist, and hence the minority
interests will be computed as follows:
` Balance
At the time of -
acquisition in 3,24,000
20X1
-
(W.N.)
Balance 2,49,000
Balance 1,29,000
(21,000)
Loss of
minority 36,000 (36,000) 36,000 57,000
borne by
Holding Co.
(12,000) 12,000
Working Note:
Calculation of Minority interest and Cost of control on 1.4.20X1
Share of Minority
Holding Interest
Co.
7,56,000 3,24,000
Goodwill 2,44,000
Illustration 5
Variety Ltd. holds 46% of the paid-up share capital of VR Ltd. The shares were
acquired at a market price of ` 17 per share. The balance of shares of VR Ltd. are
` in lakhs
Total Assets 100.00
Less: Reduction in Value of Property, Plant and (1.75)
Equipment
98.25
Less: Current Liabilities (20.00)
Net Assets of VR Ltd. on Date of Acquisition 78.25
Purchase Consideration: 54% purchased from Foreign 64.80
Co.
Investment: 46% existing stake 15.64 (80.44)
Goodwill on Date of Acquisition 2.19
Illustration 6
A Ltd. acquired 60% shares of B Ltd. @ ` 20 per share. Following is the extract of
Balance Sheet of B Ltd.:
`
10,00,000 Equity Shares of ` 10 each 1,00,00,000
10% Debentures 10,00,000
Trade Payables 55,00,000
Property, Plant and Equipment 70,00,000
Investments 45,00,000
Current Assets 68,00,000
Loans and Advances 22,00,000
On the same day B Ltd. declared dividend at 20% and as agreed between both the
companies Property, Plant and Equipment were to be depreciated @ 10% and
investment to be taken at market value of ` 60,00,000. Calculate the Goodwill or
Capital Reserve to be recorded in Consolidated Financial Statements.
Solution
Since dividend is declared by B Ltd. on the date of acquisition itself, it would be out
of the divisible profits of B Ltd. existing on the date of acquisition i.e., pre-
acquisition profits from the perspective of A Ltd. Accordingly, as per AS 13, such
pre-acquisition dividend would be reduced from the cost of investment, as seen
below in the determination of Goodwill on the date of acquisition.
` `
Assets
Property, Plant and Equipment 70,00,000
Less: Value written off (` 70 lakhs x 10%) (7,00,000)
63,00,000
Investments at Market Value 60,00,000
Current Assets 68,00,000
Loans and Advances 22,00,000 2,13,00,000
Less: Liabilities
Trade Payables 55,00,000
10% Debentures 10,00,000 (65,00,000)
Net Assets of B Ltd. 1,48,00,000
Share of A Ltd. in Net Assets of B Ltd.: 60% 88,80,000
Less: Cost of Investment in B Ltd. (60% stake):
10,00,000 Equity Shares x 60% x ` 20 per share 1,20,00,000
Less: Pre-acquisition dividend: 6,00,000 shares x
`2 (12,00,000) (1,08,00,000)
Goodwill on Date of Acquisition 19,20,000
Illustration 7
H Ltd. acquired 3,000 shares in S Ltd., at a cost of ` 4,80,000 on 31.7.20X1. The capital
of S Ltd. consisted of 5,000 shares of ` 100 each fully paid. The Profit & Loss Account
of this company for 20X1 showed an opening balance of ` 1,25,000 and profit for the
year was ` 3,00,000. At the end of the year, it declared a dividend of 40%. Record the
entry in the books of H Ltd., in respect of the dividend. Assume the profit is accruing
evenly and calendar year as financial year.
Solution
The profits of S Ltd., have to be divided between capital and revenue profits from
the point of view of the holding company:
Capital Revenue
Profit (Pre- Profit (Post-
acquisition) acquisition)
` `
The share of H Ltd in profit for the first seven months of S Ltd = ` 1,05,000
(i.e. ` 1,75,000 × 3/5)
Profit for the remaining five months = ` 75,000
(i.e.` 1,25,000 × 3/5).
` `
Bank Dr. 1,20,000
` `
Bank Dr. 1,20,000
To Investment Account 45,000
To Profit & Loss Account 75,000
Note: Point (2) discussed above can arise only if there is definite information
about the profits utilized. In practice, such treatment is rare.
Illustration 8
` ‘000s
A Ltd. B Ltd.
Equity Shares 6,000 5,000
6% Preference Shares NIL 1,000
General Reserve 1,200 800
A Ltd. purchased 3/4th interest in B Ltd. at the beginning of the year at the premium
of 25%. Following other information is available:
a. Profit & Loss Account of B Ltd. includes ₹ 1,000 thousands bought forward from
the previous year.
b. The General Reserve balance is brought forward from the previous year.
c. The directors of both the companies have declared a dividend of 10% on equity
share capital for the previous and current year.
From the above information calculate Pre- and Post-acquisition Profits, Minority
Interest and Cost of Control.
Solution
Calculation of Pre- and Post-Acquisition Profits:
Pre-Acquisition Post-Acquisition
Profits (₹) Profits (₹)
Profit & Loss Account 10,00,000 7,90,000
General Reserve 8,00,000 NIL
18,00,000 7,90,000
Less: Share of Minority Interest: (¼) (4,50,000) (1,97,500)
Attributable to Parent 13,50,000 5,92,500
(Cost of Control) (Post-acquisition
Profits)
Particulars ₹
Paid-up Equity Share Capital (₹ 50,00,000 x ¼) 12,50,000
Paid-up Preference Share Capital 10,00,000
Share in Reserves:
Profit & Loss Account: ₹ 17,90,000 x ¼ 4,47,500
General Reserve: ₹ 8,00,000 x ¼ 2,00,000
Minority Interest 28,97,500
₹ ₹
Illustration 9
On 31st March, 20X1, P Ltd. acquired 1,05,000 shares of Q Ltd. for ` 12,00,000. The
position of Q Ltd. on that date was as under:
`
Property, plant and equipment 10,50,000
Current Assets 6,45,000
1,50,000 equity shares of ` 10 each fully paid 15,00,000
P Ltd. and Q Ltd. give the following information on 31st March, 20X3:
P Ltd. Q Ltd.
` `
Equity shares of ` 10 each fully paid (before bonus issue) 45,00,000 15,00,000
Securities Premium 9,00,000 –
Pre-incorporation profits – 30,000
General Reserve 60,00,000 19,05,000
Profit and Loss Account 15,75,000 4,20,000
Trade payables 5,55,000 2,10,000
Property, plant and equipment 79,20,000 23,10,000
Investment: 1,05,000 Equity shares in Q Ltd. at cost 12,00,000 –
Current Assets 44,10,000 17,55,000
Directors of Q Ltd. made bonus issue on 31.3.20X3 in the ratio of one equity share of
` 10 each fully paid for every two equity shares held on that date. Bonus shares were
issued out of post-acquisition profits by using General Reserve.
Calculate as on 31st March, 20X3 (i) Cost of Control/Capital Reserve; (ii) Minority
Interest; (iii) Consolidated Profit and Loss Account in each of the following cases:
(a) Before issue of bonus shares;
(b) Immediately After issue of bonus shares.
Solution
Shareholding pattern
Working Note:
Analysis of Profits of Q Ltd.
20X3
(` 4,20,000 – ` 60,000)
22,65,000 15,15,000
P Ltd.’s share (70%) 63,000 15,85,500 10,60,500
Minority’s share (30%) 27,000 6,79,500 4,54,500
*Share of P Ltd. in General reserve has been adjusted in Consolidated Profit
and Loss Account.
Illustration 10
Prepare consolidated balance sheet of H Ltd. and its subsidiary as at 31 March, 20X1
from the following information:
H Ltd. S Ltd.
` `
PPE 5,00,000 3,00,000
Investments
(20,000 equity shares of S Ltd.) 2,20,000
Current Assets 1,55,000 1,00,000
Share capital (Fully paid equity shares of ` 10 each) 5,00,000 2,50,000
Profit and loss account 2,00,000 1,00,000
Trade Payables 1,75,000 50,000
H Ltd. acquired the shares of S Ltd. on 31 March, 20X1.
st
Solution
Percentage of holding:
No. of Shares Percentage
Holding Co : 20,000 (80%)
Minority shareholders : 5,000 (20%)
TOTAL SHARES : 25,000
2 Minority interest 3
3 Current Liabilities 70,000
(a) Trade payables 4 2,25,000
Total 10,55,000
II ASSETS
1. Non-Current Assets
PPE 5 8,00,000
2. Current Assets 6 2,55,000
Total 10,55,000
Notes to Accounts
Amounts (`)
1 Share capital
50,000 Equity Shares @ `10 each 5,00,000
2 Reserve and Surplus
Capital Reserve (W.N. ) 60,000
Profit and loss account 2,00,000
2,60,000
3 Minority Interest
Paid up value of shares 50,000
Add: Share in Profit and loss account 20,000 70,000
4 Trade payables
H Ltd. 1,75,000
S Ltd. 50,000
2,25,000
5 PPE
H Ltd. 5,00,000
S Ltd. 3,00,000
8,00,000
6 Current Assets
H Ltd. 1,55,000
S Ltd. 1,00,000
2,55,000
Working Note:
Illustration 11
H Ltd. and S Ltd. provide the following information as at 31st March,20X2:
H Ltd. S Ltd.
` `
PPE 1,00,000 1,30,000
Investments (8,000 equity shares of S Ltd.) 1,26,000
Current Assets 74,000 70,000
Share capital (Fully paid equity shares of `10 each) 1,50,000 1,00,000
Profit and loss account 50,000 40,000
Trade Payables 1,00,000 60,000
Additional information:
H Ltd. acquired the shares of S Ltd. on 1-7-20X1 and Balance of profit and loss
account of S Ltd. on 1-4-20X1 was 30,000.
Prepare consolidated balance sheet of H Ltd. and its subsidiary as at 31st March,
20X2.
Solution
Percentage of holding:
Notes to Accounts
Amount
(`)
Illustration 12
From the Balance Sheets and information given below, prepare Consolidated Balance
Sheet of Virat Ltd. and Anushka Ltd. as at 31st March. Virat Ltd. holds 80% of Equity
Shares in Anushka Ltd. since its (Anushka Ltd.’s) incorporation.
Balance Sheet of Virat Ltd. and Anushka Ltd. as at 31st March, 20X1
Notes to Accounts
(` ) (` )
1. Share capital
60,000 equity shares of ` 10 each fully
paid up
6,00,000 --
40,000 equity shares of ` 10 each fully
paid up
-- 4,00,000
Total 6,00,000 4,00,000
2. Reserves and Surplus
Solution
Consolidated balance Sheet of Virat Ltd. and its Subsidiary Anushka Ltd.
as at 31st March, 20X1
Total 13,80,000
Notes to Accounts
Particulars ` `
1. Share capital
60,000 equity shares of `10 each fully paid up 6,00,000
2. Reserves and Surplus
General Reserve 1,00,000
Add: General reserve of Anushka Ltd (80%) 80,000
Total 1,80,000
3. Minority interest
20% share in Anushka Ltd (WN 3) 1,00,000
4 Long term borrowings
Long term borrowings of Virat 2,00,000
Add: Long term borrowings of Anushka 1,00,000
Total 3,00,000
5. Trade payables
Total 2,00,000
Total 7,00,000
7. Inventories
Total 3,60,000
8. Trade receivables
Total 2,20,000
Total 1,00,000
Working Notes:
1. Basic Information
Illustration 13
From the following balance sheets of H Ltd. And its subsidiary S Ltd. drawn up at
31st March, 20X1, prepare a consolidated balance sheet as at that date, having regard
to the following:
(i) Reserves and Profit and Loss Account of S Ltd. stood at ` 25,000 and ` 15,000
respectively on the date of acquisition of its 80% shares by H Ltd. on 1st April,
20X0.
(ii) Machinery (Book-value ` 1,00,000) and Furniture (Book value ` 20,000) of
S Ltd. were revalued at ` 1,50,000 and ` 15,000 respectively on 1st April, 20X0
for the purpose of fixing the price of its shares. [Rates of depreciation computed
on the basis of useful lives: Machinery 10%, Furniture 15%.]
II. Assets
(1) Non-current assets
(a) Property, Plant and 3 4,50,000 1,07,000
Equipment
(b) Other non- current 4 6,00,000 1,50,000
investments
Notes to Accounts
` H Ltd. S Ltd.
(` ) (` )
1. Share capital
6,000 equity shares of ` 100 each, fully paid up 6,00,000 --
1,000 equity shares of ` 100 each, fully paid up
Total -- 1,00,000
6,00,000 1,00,000
2. Reserves and Surplus
General reserves 2,00,000 75,000
Solution
Consolidated Balance Sheet of H Ltd. and its Subsidiary S Ltd.
as at 31st March, 20X1
Total 11,99,750
II. Assets
(1) Non-current assets
Total 11,99,750
Notes to Accounts
`
1. Share capital
6,000 equity shares of ` 100 each,
fully paid up
6,00,000
Total 6,00,000
Working Notes:
10,750
In order to present financial statements for the group in a consolidated format, the
effect of transactions between group enterprises should be eliminated. Para 16 of
AS 21 states that intragroup balances and intragroup transactions and resulting
unrealized profits should be eliminated in full. Unrealized losses resulting from
intragroup transactions should also be eliminated unless cost cannot be recovered.
Liabilities due to one group enterprise by another will be set off against the
corresponding asset in the other group enterprise’s financial statements; sales
made by one group enterprise to another should be excluded both from turnover
and from cost of sales or the appropriate expense heading in the consolidated
statement of profit and loss.
To the extent that the buying enterprise has further sold the goods in question to
a third party, the eliminations to sales and cost of sales are all that is required, and
no adjustments to consolidated profit or loss for the period, or to net assets, are
needed. However, to the extent that the goods in question are still on hand at year
end, they may be carried at an amount that is in excess of cost to the group and
the amount of the intra-group profit must be eliminated, and assets are reduced
to cost to the group.
For transactions between group enterprises, unrealized profits resulting from intra-
group transactions that are included in the carrying amount of assets, such as
inventories and tangible fixed assets, are eliminated in full. The requirement to
eliminate such profits in full applies to the transactions of all subsidiaries that are
consolidated – even those in which the group’s interest is less than 100%.
Unrealized profit in inventories: Where a group enterprise sells goods to another,
the selling enterprise, as a separate legal enterprise, records profits made on those
sales. If these goods are still held in inventory by the buying enterprise at the year
end, the profit recorded by the selling enterprise, when viewed from the standpoint
of the group as a whole, has not yet been earned, and will not be earned until the
goods are eventually sold outside the group. On consolidation, the unrealized
profit on closing inventories will be eliminated from the group’s profit, and the
closing inventories of the group will be recorded at cost to the group.
Here, the point to be noted is that one has to see whether the intragroup
transaction is “upstream” or “down-stream”. Upstream transaction is a transaction
in which the subsidiary company sells goods to holding company. While in the
downstream transaction holding company is the seller and subsidiary company is
the buyer.
In the case of upstream transaction, since the goods are sold by the subsidiary to
holding company; profit is made by the subsidiary company, which is ultimately
shared by the holding company and the minority shareholders. In such a
transaction, if some goods remain unsold at the balance sheet date, the unrealized
profit on such goods should be eliminated from minority interest as well as from
consolidated profit on the basis of their share-holding besides deducting the same
from unsold inventory.
But in the case of downstream transaction, the whole profit is earned by the holding
company, therefore, whole unrealized profit should be adjusted from unsold
inventory and consolidated profit and loss account only irrespective of the
percentage of the shares held by the parent.
Intra-group
transaction
Upstream Downstream
Unrealised profit
Unrealised profit Corresponding Corresponding
eliminated from
eliminated from decrease of holding decrease of
holding and inventories company’s P&L in inventories
minority interest full
Solution
As per para 16 and 17 of AS 21, intragroup balances and intragroup transactions
and resulting unrealized profits should be eliminated in full. Unrealized losses
resulting from intragroup transactions should also be eliminated unless cost cannot
be recovered.
One also needs to see whether the intragroup transaction is “upstream” or “down-
stream”. Upstream transaction is a transaction in which the subsidiary company
sells goods to holding company. While in the downstream transaction, holding
company is the seller and subsidiary company is the buyer.
In the case of upstream transaction, since the goods are sold by the subsidiary to
holding company; profit is made by the subsidiary company, which is ultimately
shared by the holding company and the minority shareholders. In such a
transaction, if some goods remain unsold at the balance sheet date, the unrealized
profit on such goods should be eliminated from minority interest as well as from
consolidated profit on the basis of their share-holding besides deducting the same
from unsold inventory.
But in the case of downstream transaction, the whole profit is earned by the holding
company, therefore, whole unrealized profit should be adjusted from unsold
inventory and consolidated profit and loss account only irrespective of the
percentage of the shares held by the parent.
Using above mentioned guidance, following adjustments would be required:
a. This would be the case of downstream transaction. In the consolidated profit
and loss account for the year ended 31 March 20X1, entire transaction of sale
and purchase of ` 200 lacs each, would be eliminated by reducing both sales
and purchases (cost of sales).
Further, the unrealized profits of ` 20 lacs (i.e. ` 200 lacs – ` 180 lacs), would
be eliminated from the consolidated financial statements for financial year
ended 31 March 20X1, by reducing the consolidated profits/ increasing the
consolidated losses, and reducing the value of closing inventories as of 31
March 20X1.
Further, the unrealized profits of ` 50 lacs (i.e. ` 200 lacs – ` 150 lacs), would
be eliminated in the consolidated financial statements for financial year
ended 31 March 20X1, by reducing the value of closing inventories by ` 50
lacs as of 31 March 20X1. In the consolidated balance sheet as of 31 March
20X1, A Ltd.’s share of profit from B Ltd will be reduced by ` 37.50 lacs (being
75% of ` 50 lacs) and the minority’s share of the profits of B Ltd would be
reduced by ` 12.50 lacs (being 25% of ` 50 lacs).
In any case, the difference between reporting dates should not be more than six
months.
The financial statements of the parent and its subsidiaries used in the preparation
of the consolidated financial statements are usually drawn up to the same date.
When the reporting dates are different, the subsidiary often prepares, for
consolidation purposes, statements as at the same date as that of the parent.
The consistency principle requires that the length of the reporting periods and any
difference in the reporting dates should be the same from period to period.
If there remains any unrealized profit in the inventory, of any of the Group
Company, such unrealized profit is to be eliminated from the value of inventory to
arrive at the consolidated profit.
Illustration 15
H Ltd and its subsidiary S Ltd provide the following information for the year ended
31st March, 20X3:
H Ltd. S Ltd.
(` in lacs) (` in lacs)
Interest 100 50
Depreciation 100 50
Other Information:
H Ltd. sold goods to S Ltd. of ` 120 lacs at cost plus 20%. Inventory of S Ltd. includes
such goods valuing ` 24 lacs. Administrative expenses of S Ltd. include
` 5 lacs paid to H Ltd. as consultancy fees. Selling and distribution expenses of
H Ltd. include ` 10 lacs paid to S Ltd. as commission.
H Ltd. holds 80% of equity share capital of ` 1,000 lacs in S Ltd. prior to 20X1-20X2.
H Ltd. took credit to its Profit and Loss Account, the proportionate amount of dividend
declared and paid by S Ltd. for the year 20X1-20X2.
Prepare a consolidated statement of profit and loss..
Solution
Consolidated statement of profit and loss of H Ltd. and its subsidiary S Ltd.
for the year ended on 31st March, 20X3
III. Expenses
Notes to Accounts
` in Lacs ` in Lacs
1,000
Less: Purchases by S Ltd. from H Ltd. (120) 880
Direct expenses (Production)
H Ltd. 200
S Ltd. 100 300
1,180
3. Changes of inventories of finished goods
H Ltd. 1,000
S Ltd. 200
20
Less: Unrealized profits ` 24 lacs × (4) 1,196
120
(` in million)
A B Total
Company Company
Change in Reserve 8 2 10
Dividend Paid 22 - 22
Tax Provision 20 1 21
Depreciation 10 5 15
Interest (10) 10 -
50 19 69
30 18 48
(A) 17 30 47
(C)
II. Assets
(1) Non-current assets
(a) Property, Plant and 5 2,72,000 2,24,000
Equipment
(b) Non-current Investment 4,00,000
(2) Current assets
(a) Inventories 5,97,000 7,42,000
(b) Trade Receivables 5,94,000 8,91,000
(c) Cash & Cash Equivalents 51,000 3,000
(d) Other current assets 6 72,000 48,000
Total 15,86,000 23,08,000
20X0 20X1
(` ) (` )
1. Share capital
5,000 equity shares of `10 each, fully paid up 5,00,000 5,00,000
2. Reserves and Surplus
General Reserves 2,86,000 7,14,000
3. Short term borrowings
Bank overdraft -- 1,70,000
4. Short term provisions
Provision for taxation 3,10,000 4,30,000
5. Property, plant and equipment
Cost 3,20,000 3,20,000
Less: Depreciation (48,000) (96,000)
Total 2,72,000 2,24,000
6. Other current Assets
Prepaid expenses 72,000 48,000
` `
Reserves as given 7,14,000
Add: Provision for doubtful debts
{[8,91,000 / 99 X 100]-8,91,000} 9,000
7,23,000
Less: Reduction in value of Inventory 34,000
Advertising expenditure to be written off 30,000 (64,000)
Adjusted reserves 6,59,000
20X1
(`)
1. Share capital
5,000 equity shares of Rs 10 each, fully paid up 5,00,000
2. Reserves and Surplus
General Reserves (refer to WN) 6,59,000
3. Short term borrowings
Bank overdraft 1,70,000
4. Short term provisions
Provision for taxation 4,30,000
5. Property, plant and equipment
Cost 3,20,000
Less: Depreciation (96,000)
Total 2,24,000
6. Inventory
Actual inventory 7,42,000
Less: Change in method of valuation (34,000)
Total 7,08,000
7. Trade receivables
Actual trade receivables 8,91,000
Add: Adjustment for provision 9,000
Total 9,00,000
8. Other current Assets
Prepaid expenses 48,000
SUMMARY
• “Holding company”, in relation to one or more other companies, means a
company of which such companies are subsidiary companies; “subsidiary
company” or “subsidiary”, in relation to any other company (that is to say the
holding company), means a company in which the holding company—
o controls the composition of the Board of Directors; or
o exercises or controls more than one-half of the total share capital either
at its own or together with one or more of its subsidiary companies:
Provided that such class or classes of holding companies as may be
prescribed shall not have layers of subsidiaries beyond such numbers
as may be prescribed.
• ‘Total share capital’, as defined in section 2(87) (ii) above, has been further
clarified by the Rule 2(1)(r) of the Companies (Specification of Definitions
Details) Rules, 2014. As per the Rule, total share capital includes
o paid up equity share capital
o convertible preference share capital.
In any case, the difference between reporting dates should not be more than six
months.
4. In consolidated balance sheet, the share of the outsiders in the net assets of the
subsidiary must be shown as
(a) Minority interest.
(b) Capital reserve.
(c) Current liability.
(d) Current assets.
5. Provision for Tax made by the subsidiary company will appear in the
consolidated balance sheet as an item of
Scenario-based Questions
6. Hemant Ltd. purchased 80% shares of Power Ltd. on 1st January, 20X1 for
` 2,10,000. The issued capital of Power Ltd., on 1st January, 20X1 was ` 1,50,000
and the balance in the Profit & Loss Account was ` 90,000. During the year
ended 31st December, 20X1, Power Ltd. earned a profit of ` 30,000 and at year
end, declared and paid a dividend of ` 22,500. What is the amount of minority
interest as on 1st January, 20X1 and 31st December, 20X1? Also compute
goodwill/ capital reserve at the date of acquisition.
7. King Ltd. acquires 70% of equity shares of Queen Ltd. as on 31st March, 20X1
at a cost of ` 140 lakhs. The following information is available from the balance
sheet of Queen Ltd. as on 31st March, 20X1:
` in lakhs
Property, plant and equipment 240
Investments 110
Current Assets 140
Loans & Advances 30
15% Debentures 180
Current Liabilities 100
The following revaluations have been agreed upon (not included in the above
figures):
Property, plant and equipment- up by 20% and Investments- down by 10%.
King Ltd. purchased the shares of Queen Ltd. @ `20 per share (Face
value - `10).
01-01-20X1 31-12-20X1
` ` ` `
9. A Ltd acquired 1,600 ordinary shares of `100 each of B Ltd on 1st July, 20X1.
On 31st December, 20X1, the balance sheets of the two companies were as
given below:
Balance Sheet of A Ltd. and its subsidiary, B Ltd.
as at 31st December, 20X1
II. Assets
(1) Non-current assets
(a) Property, Plant and 4 3,90,000 3,15,000
Equipment
(b) Non-current 5 3,40,000 --
Investments
(2) Current assets
(a) Inventories 1,20,000 36,400
Notes to Accounts
A Ltd. B Ltd.
` `
1. Share Capital
5,000 shares of ` 100 each, fully paid up 5,00,000 -
2,000 shares of ` 100 each, fully paid up - 2,00,000
Total 5,00,000 2,00,000
2. Reserves and Surplus
General Reserves 2,40,000 1,00,000
Profit & loss 57,200 82,000
Total 2,97,200 1,82,000
3. Short term borrowings
Bank overdraft 80,000 --
The Profit & Loss Account of B Ltd. showed a credit balance of `30,000 on
1st January, 20X1 out of which a dividend of 10% was paid on 1st August, 20X1;
A Ltd. credited the dividend received to its Profit & Loss Account. The Plant &
Machinery which stood at ` 1,50,000 on 1st January, 20X1 was considered as
worth ` 1,80,000 on 1st July, 20X1; this figure is to be considered while
consolidating the Balance Sheets. The rate of depreciation on plant &
machinery is 10% (computed on the basis of useful lives).
Prepare consolidated Balance Sheet as at 31st December, 20X1.
10. On 31st March, 20X1, the Balance Sheets of H Ltd. and its subsidiary S Ltd.
stood as follows:
Balance Sheet of H Ltd.
and its subsidiary S Ltd. as at 31st March, 20X1
H Ltd. S Ltd.
(` in lacs) (` in lacs)
1. Share Capital
3. Trade Payables
1,833 1,014
6. Trade receivables
(b) On 1st April, 20X0, S Ltd. declared a dividend @ 20% for the year ended
31st March, 20X0. H Ltd. credited the dividend received by it to its Profit
and Loss Account.
(c) On 1st January, 20X1, S Ltd. issued 3 fully paid-up bonus shares for every
5 shares held out of balances of its general reserve as on
31st March, 20X0.
(d) On 31st March, 20X1, all the bills payable in S Ltd.’s balance sheet were
acceptances in favour of H Ltd. But on that date, H Ltd. held only ` 45
lakh of these acceptances in hand, the rest having been endorsed in
favour of its trade payables.
(e) On 31st March, 20X1, S Ltd.’s inventory included goods which it had
purchased for ` 100 lakh from H Ltd. which made a profit @ 25% on cost.
Prepare a Consolidated Balance Sheet of H Ltd. and its subsidiary S Ltd. as at
31st March, 20X1.
11. Chand Ltd. and its subsidiary Sitara Ltd. provided the following information for
the year ended 31st March, 20X4:
Other information
♦ On 1st September 20X1 Chand Ltd., acquired 5,000 equity shares of
` 100 each fully paid up in Sitara Ltd.
♦ Sitara Ltd. paid a dividend of 10% for the year ended 31st March 20X3.
The dividend was correctly accounted for by Chand Ltd.
♦ Chand Ltd. sold goods of ` 1,75,000 to Sitara Ltd. at a profit of 20% on
selling price. Inventory of Sitara Ltd. includes goods of ` 70,000 received
from Chand Ltd.
♦ Selling and Distribution expenses of Sitara Ltd. include ` 21,250 paid to
Chand Ltd. as brokerage fees.
♦ General and Administrative expenses of Chand Ltd. include ` 28,000 paid
to Sitara Ltd. as consultancy fees.
♦ Sitara Ltd. used some resources of Chand Ltd., and Sitara Ltd. paid
` 5,000 to Chand Ltd. as royalty.
Consultancy fees, Royalty and brokerage received is to be considered as
operating revenues.
Prepare Consolidated Statement of Profit and Loss of Chand Ltd. and its
subsidiary Sitara Ltd. for the year ended 31st March, 20X4 as per Schedule III to
the Companies Act, 2013.
ANSWERS/SOLUTION
Answer to the Multiple Choice Questions
` in lakhs ` in lakhs
PPE [240 X 120%] 288
Investments [110 X 90%] 99
Current Assets 140
Loans and Advances 30
Notes to Accounts
`
1. Share Capital
5,000 shares of ` 100 each 5,00,000
Total 7,41,000
6. Intangible assets
Goodwill (refer to W.N 6) 17,200
7. Inventories
A Ltd. 1,20,000
B Ltd. 36,400
Total 1,56,400
8 Trade Receivables
A Ltd. 59,800
B Ltd. 40,000
Total 99,800
` `
Total ` 82,000
Less: `10,000
` 72,000
1,83,500
5. Minority interest:
6. Cost of Control:
2,40,000
B Ltd. 1,35,000
Add: Appreciation on 1st July, 20X1 [1,80,000 –
(1,50,000 – 7,500)] 37,500
1,72,500
Add: Deprecation for 2nd half charged on pre-
revalued value 7,500
Less: Depreciation on `1,80,000 for 6 months (9,000) 1,71,000
4,11,000
Notes to Accounts
(` in lacs) (` in lacs)
1. Share Capital
Total 12,000
H Ltd. 2,715
Less: Dividend wrongly credited 360
2,335
Total 7,159
3. Trade payables
Creditors
H Ltd. 1,461
Bills Payable
H Ltd. ` 372
S Ltd. ` 160
` 532
H Ltd. 855
S Ltd. 394
Total 1,249
Dividend payable
H Ltd. 1,200
H Ltd. 2,718
H Ltd. ` 4,905
H Ltd. ` 1,845
Total 14,954
7. Inventories
Stock
H Ltd. 3,949
S Ltd. 1,956
5,905
8. Trade receivables
Debtors
H Ltd. ` 2,600
Bills Receivable
H Ltd. ` 360
S Ltd. ` 199
` 559
Working Notes:
1. S Ltd.’s General Reserve Account
` in lakhs ` in lakhs
To Bonus to equity By Balance b/d 3,000
shareholders (WN-8) 1,800 By Profit and Loss A/c 180
To Balance c/d 1,380 (Balancing figure) _
3,180 3,180
` in lakhs ` in lakhs
To General Reserve By Balance b/d 1,200
[WN 1] 180 By Net Profit for the
To Dividend paid year* 1,200
(20% on `3,000 lakhs) 600 (Balancing figure)
To Balance c/d 1,620
2,400 2,400
*Out of ` 1,200 lakhs profit for the year, ` 180 lakhs has been transferred to
reserves.
` in lakhs
Revenue profits (W. N. 2) 1,200
Less: Share of H Ltd. 60% (General Reserve ` 108 + Profit (720)
and Loss Account ` 612)
Note: The question can also be solved by taking ` 1,020 lakhs as post
acquisition Profit and Loss balance and ` 180 lakhs as post acquisition
General Reserve balance. The final answer will be same.
` in lakhs
` in lakhs
Paid up value of shares held (60% of `4,800) 2,880
Add: Share in capital profits [WN 4] 1,080
3,960
Less: Cost of shares less dividend received (` 3,000 – ` 360) (2,640)
Capital reserve 1,320
Particulars Note `
No.
Revenue from operations 1 50,03,250
Other Income 2 1,81,000
Total revenue (I) 51,84,250
Expenses:
Cost of material purchased/consumed 3 21,45,500
Notes to Accounts:
` `
1. Revenue from operations
Sales and other operating revenues
Chand Ltd. 33,25,000
Sitara Ltd. 19,07,500
52,32,500
Less: Inter-company sales (1,75,000)
Consultancy fees received by (28,000)
Sitara Ltd. from Chand Ltd.
Royalty received by Chand Ltd. (5,000)
from Sitara Ltd.
Brokage received by Chand Ltd. (21,250) 50,03,250
from Sitara Ltd.
2. Other Income
Dividend income:
Chand Ltd. 1,68,000
Sitara Ltd. 43,750 2,11,750
Loss on sale of investments Sitara (26,250)
Ltd.
Other Non-operating Income
Chand Ltd. 35,000
3. Cost of material
purchased/consumed
Chand Ltd. 13,93,000
Sitara Ltd. 4,72,500
18,65,500
Less: Purchases by Sitara Ltd. From
Chand Ltd. (1,75,000) 16,90,500
Direct expenses (Production)
Chand Ltd. 3,15,000
Sitara Ltd. 1,40,000 4,55,000 21,45,500
4. Changes (Increase) in inventories of
finished goods
Chand Ltd. 4,37,500
Sitara Ltd. 75,250
5,12,750
Less: Unrealized profits ` 7,00,00 ×
20/100 (14,000) 4,98,750
7. Depreciation
Chand Ltd. 31,500
Sitara Ltd. 14,000 45,500
8. Other expenses
General & Administrative expenses:
Chand Ltd. 2,80,000
Sitara Ltd. 1,22,500
4,02,500
Less: Consultancy fees received by (28,000) 3,74,500
Sitara Ltd. from Chand Ltd.
Royalty:
Sitara Ltd. 5,000
Less: Received by Chand Ltd. (5,000) Nil
Selling and distribution Expenses:
Chand Ltd. 3,32,500
Sitara Ltd. 1,57,500
4,90,000
Less: Brokerage received by Chand (21,250) 4,68,750 8,43,250
Ltd. from Sitara Ltd.
LEARNING OUTCOMES
After studying this unit, you will be able to:
♦ Define the terms ‘Associates’, ‘Significant influence’, ‘Control’, ‘Equity
method’ and other related terms used in the standard.
♦ Examine the circumstances under which the Equity Method is used.
♦ Apply the Equity Method in the accounting of investments in the
associates.
♦ Disclose the contingences in the consolidated financial statements.
♦ Comply with other disclosure requirements as stated in the standard.
2.1 INTRODUCTION
AS 23, came into effect in respect of accounting periods commenced on or after
1-4-2002. AS 23 describes the principles and procedures for recognizing
investments in associates (in which the investor has significant influence, but not
a subsidiary or joint venture of investor) in the consolidated financial statements
of the investor. An investor which presents consolidated financial statements
should account for investments in associates as per equity method in accordance
with this standard but in its separate financial statements, AS 13 will be
applicable.
2.2 OBJECTIVE
The objective of this Standard is to lay down principles and procedures for
recognizing the investments in associates and its effect on the financial
operations of the group in the consolidated financial statements. Reference to AS
23 is compulsory for the companies following AS 21 and preparing consolidated
financial statement for their group. For disclosing investment in associates in the
separate financial statement of the investor itself, one should follow AS 13.
have 20% or more control then it is assumed not having significant influence on
the enterprise unless proved otherwise.
Solution
Calculation of Goodwill/Capital Reserve under Equity Method
Particulars ` `
Investment in B Ltd. (A) 15,00,000
Equity Shares 10,00,000
Security Premium 1,00,000
Reserves & Surplus 5,00,000
Net Assets 16,00,000
45% of Net Asset (B) 7,20,000
Goodwill (A-B) 7,80,000
Calculation of Carrying Amount of Investment in the year ended on
31st March, 20X2
Particulars `
Investment in Associate as per AS 23:
Share of Net Assets on 1 April 20X1 7,20,000
Add: Goodwill 7,80,000
Cost of Investment 15,00,000
Add: Profit during the year (3,00,000 x 45%) 1,35,000
Less: Dividend paid (1,00,000 x 45%) (45,000)
Carrying Amount of Investment 15,90,000
In both the above cases, investment of investor in the share of the investee
is treated as investment according to AS 13.
An investor should discontinue the use of the equity method from the date that:
Case 2:
A Ltd. holds 22% share of B Ltd. on 1st April of the year and following are
the relevant information as available on the date are Cost of Investment
` 55,000 and Total Equity on the date of acquisition ` 2,00,000.
Cost of Investment ` 55,000
Less: A Ltd.’s share in equity (2,00,000 x 22%) ` 44,000
Goodwill ` 11,000
Extract of Balance Sheet: ASSETS
`
Cost of investment (8,50,000 x 10%) 1,00,000
Less: 10% share in net asset ( 85,000)
Goodwill 15,000
`
15% share in net asset (10,00,000 x 15%) 1,50,000
Less: Cost of investment (1,45,000)
Capital Reserve 5,000
Total goodwill (15,000 – 5,000) 10,000
`
Cost of investment 1,00,000
`
Cost of investment 1,55,000
Less: 15% share in net asset ( 1,50,000)
Goodwill 5,000
Total goodwill (15,000 + 5,000) 20,000
`
Cost of investment 1,50,000
Less: 25% share in net asset (5,00,000 x2 5%) (1,25,000)
Goodwill 25,000
`
Profits for the first half (90,000/3) x 2 60,000
Additional share of A Ltd. 5%
Pre-acquisition profits i.e. capital reserve (60,000 x 5%) 3,000
5% share in net asset 25,000
Alternatively
Balance sheet `
Investment in associate (inclusive of goodwill of 25,000) 1,25,000
Add: Further investment 28,000
Add: (90,000 x 25% + 30,000 x 5 %)
i.e (22,500+1,500) 24,000
or (60,000 x 25% +30,000 x30%) 1,77,000
Illustration 2
A Ltd. acquired 40% share in B Ltd. on April 01, 20X1 for ` 10 lacs. On that date
B Ltd. had 1,00,000 equity shares of ` 10 each fully paid and accumulated profits of
` 2,00,000. During the year 20X1-20X2, B Ltd. suffered a loss of ` 10,00,000; during
20X2-20X3 loss of ` 12,50,000 and during 20X3-20X4 again a loss of ` 5,00,000.
Show the extract of consolidated balance sheet of A Ltd. on all the four dates
recording the above events.
Solution
Calculation of Goodwill/Capital Reserve under Equity Method
Particulars `
Equity Shares 10,00,000
Reserves & Surplus 2,00,000
Net Assets 12,00,000
80,000
2.7 CONTINGENCIES
In accordance with AS 4, the investor discloses in the consolidated financial
statements:
a. Its share of the contingencies and capital commitments of an associate for
which it is also contingently liable; and
b. Those contingencies that arise because the investor is severally liable for the
liabilities of the associate.
2.9 DISCLOSURE
♦ In addition to the disclosures required above, an appropriate listing and
description of associates including the proportion of ownership interest
and, if different, the proportion of voting power held should be disclosed in
the consolidated financial statements.
♦ Investments in associates accounted for using the equity method should be
classified as long-term investments and disclosed separately in the
consolidated balance sheet. The investor’s share of the profits or losses of
such investments should be disclosed separately in the consolidated
statement of profit and loss. The investor’s share of any extraordinary or
prior period items should also be separately disclosed.
Reference: The students are advised to refer the full text of AS 23 “Accounting
for Investments in Associates in Consolidated Financial Statements” (issued 2001).
Theoretical Questions
6. Describe the cases when AS 23 does not allow the use of equity method of
accounting?
7. When is an investor required to discontinue the use of the equity method of
accounting?
`
Share Capital 5,00,000
Reserves and Surplus 5,00,000
10,00,000
Property, Plant and Equipment 5,00,000
Investments 2,00,000
Current Assets 3,00,000
10,00,000
During the year ended 31.3.20X2 the following are the additional information
available:
(i) On 30.4.20X1 A Ltd. received a dividend from B Ltd. for the year ended
31.3.20X1 at 40% from the Reserves. The above balance sheet is before
the adjustment of dividend.
(ii) B Ltd. made a profit after tax of ` 7 lakhs for the year ended 31.3.20X2.
(iii) B Ltd. declared a dividend @ 50% for the year ended 31.3.20X2 on
30.4.20X2.
A Ltd. is preparing Consolidated Financial Statements for 20X1-X2 in
accordance with AS 21 for its various subsidiaries. Calculate:
(i) Goodwill if any on investment in shares of B Ltd.’s .
(ii) How the dividend received for 31.3.20X2 on 30.4.20X2 from B Ltd. will be shown in
the Consolidated Financial Statements?
(iii) How A Ltd. will reflect the value of investment in B Ltd., in its
Consolidated Financial Statements?
ANSWERS/SOLUTION
Answer to the Multiple Choice Questions
1. (c) 2. (a) 3. (b) 4. (a) 5. (a)
Or;
7. An investor should discontinue the use of the equity method from the date
that:
From the date of discontinuing the use of the equity method, investments in
such associates should be accounted for in accordance with AS 13,
Accounting for Investments. For this purpose, the carrying amount of the
investment at that date should be regarded as cost thereafter.
∗
It is assumed that Bright Ltd. has a subsidiary company and it is preparing Consolidated
Financial Statements.
` in lakhs
Other income:
Share of profits in B Ltd. (7x 25%) 1.75
Pre-acquisition Dividend received from
B Ltd. 0.50
Transfer to investment A/c (0.50) Nil
(iii) A Ltd.
Consolidated Balance Sheet as on 31.3.20X2 (An extract)
` in lakhs
Non-current investments
Investment in B Ltd. 2.50
(including goodwill)
Share of profit for year 20X1 – 20X2 1.75 4.25
Working Notes:
1. Pre-acquisition dividend received from B Ltd. amounting to
` 0.50 lakhs will be reduced from investment value in the books
of A Ltd.
2. B Ltd. made a profit of ` 7 lakhs for the year ended 31st March,
20X2. A Ltd.’s share in the profits of ` 7 lakhs is ` 1.75 lakhs.
Investment in B Ltd. will be increased by ` 1.75 lakhs and
consolidated profit and loss account of A Ltd. will be credited
with ` 1.75 lakhs in the consolidated financial statement of A
Ltd.
3. Dividend declared on 30.4.20X2 will not be recognized in the
consolidated financial statement of A Ltd.
LEARNING OUTCOMES
After studying this unit, you will be able to:
♦ Define ‘Joint venture’ ‘joint Control’, ‘control’, ‘venturer’ and investor.
♦ Appreciate different forms of joint venture
♦ Examine the contractual arrangements which will differentiate the
control as of Associate or Joint venture
♦ Evaluate the nitty-gritty of different forms of Joint ventures and
differentiate among them
♦ Present the separate and consolidated financial statements of the
venturers
♦ Accounting for transactions between the venturer and Joint venture
♦ Comply with the disclosure requirements as stated in the standard.
3.1 INTRODUCTION
You would have come across many examples where 2 or more entities would have
worked together to achieve a certain purpose. Hindustan Unilever Ltd (HUL), Tata
Starbucks Ltd, Tata SIA Airlines Ltd. (Vistara), etc. are a few popular examples of
Joint Ventures. Entities enter into such arrangements considering sharing of risk
and expense, collaboration of know-how and skill-set, while also impacted by
different work-cultures and management style. Depending on the contractual
arrangement, the accounting and reporting for Joint Ventures is done.
AS 27, came into effect in respect of accounting periods commenced on or after
01.04.2002. This standard set out principles and procedures for accounting of
interests in joint venture and reporting of joint venture assets, liabilities, income
3.2 SCOPE
This Standard should be applied in accounting for interests in joint ventures and
the reporting of joint venture assets, liabilities, income and expenses in the
financial statements of venturers and investors, regardless of the structures or
forms under which the joint venture activities take place.
The provisions of this AS need to be referred to for consolidated financial
statement only when CFS is prepared and presented by the venturer.
3.3 DEFINITIONS
1. A joint venture is a contractual arrangement whereby two or more parties
undertake an economic activity, which is subject to joint control.
From the above definition we conclude that the essential conditions for any
business relation to qualify as joint venture are:
♦ Two or more parties coming together: Parties can be an individual
or any form of business organization say, BOI, AOP, Company, firm.
parties (venturers), articles of the concern or by-laws of the relevant joint venture.
Irrespective of the form of the contract, the content of the contract ideally should
include the following points:
♦ The activity, duration and reporting obligations of the joint venture.
♦ The appointment of the board of directors or equivalent governing body of
the joint venture and the voting rights of the venturers.
♦ Capital contributions by the venturers.
♦ The sharing by the venturers of the output, income, expenses or results of
the joint venture.
The main object of contractual agreement is to distribute the economic control
among the venturers, it ensures that no venturer should have unilateral control.
The arrangement identifies those decisions in areas essential to the goals of the
joint venture which require the consent of all the venturers and those decisions
which may require the consent of a specified majority of the venturers. If
contractual agreement is signed by a party to safeguard its right, such agreement
will not make the party a venturer.
The contractual arrangement may identify one venturer as the operator or
manager of the joint venture. The operator does not control the joint venture but
acts within the financial and operating policies which have been agreed to by the
venturers in accordance with the contractual arrangement and delegated to the
operator
Example 1
IDBI gave loan to the joint venture entity of L&T and Tantia Construction, they
signed an agreement according to which IDBI will be informed for all important
decisions of the joint venture entity. This agreement is to protect the right of the
IDBI, hence just signing the contractual agreement will not make investor a
venturer.
Example 2
X Ltd invested ` 200 crore as initial capital along with Y Ltd and Z Ltd in GFH Ltd.
The purpose of X Ltd making this investment is to grow the business of GFH Ltd
along with the other investors. All investors have a right to attend to the meetings
and to take decisions with respect to the business of GFH Ltd. All investors are
actively involved in running the business of GFH Ltd and have a share in the returns
generated by GFH Ltd in an agreed proportion.
GFH Ltd is an example of a Joint Venture and X Ltd, Y Ltd and Z Ltd are all
Venturers.
Similarly, just because contractual agreement has assigned the role of a manager
to any of the venturer will not disqualify him as venturer.
Example 3
Mr. A, M/s. B & Co. and C Ltd. entered into a joint venture, where according to the
agreement, all the policies making decisions on financial and operating activities
will be taken in a regular meeting attended by them or their representatives.
Implementation and execution of these policies will be the responsibility of Mr. A.
Here Mr. A is acting as venturer as well as manager of the concern.
means by which the revenue from the jointly controlled operations and any
expenses incurred in common are shared among the venturers.
Since there is no separate legal entity and venturers don’t recognize the
transactions separately, they do not maintain a separate set of books for joint
venture. All the transactions of joint venture are recorded in their books only.
Following are the key features of JCO:
a. Each venturer has his own separate business.
b. There is no separate entity for joint venture business.
c. All venturers are creating their own assets and maintain them.
d. Each venturer record only his own transactions without any separate set of
books maintained for the joint venture business.
e. There is a common agreement between all of them.
f. Venturers use their assets for the joint venture business.
g. Venturers met the liabilities created by them for the joint venture business.
h. Venturers met the expenses of the joint venture business from their funds.
i. Any revenue generated or income earned from the joint venture is shared
by the venturers as per the contract.
Since the jointly controlled operation is not purchasing assets or raising finance in
its own right, the assets and liabilities used in the activities of the joint venture
are those of the ventures. As such, they are accounted for in the financial
statements of the venture to which they belong. The only accounting issue that
arises is that the output from the project is to be shared among the venturers
and, therefore, there must be some mechanism for specifying the allocation of
the proceeds and the sharing of any joint expenses.
In respect of its interests in jointly controlled operations, a venturer should
recognise in its separate financial statements and consequently in its consolidated
financial statements:
(a) the assets that it controls and the liabilities that it incurs; and
(b) the expenses that it incurs and its share of the income that it earns from the
joint venture.
Separate accounting records may not be required for the joint venture itself and
financial statements may not be prepared for the joint venture. However, the
venturers may prepare accounts for internal management reporting purposes so
that they may assess the performance of the joint venture.
Example 4
Mr. A (dealer in tiles and marbles), Mr. B (dealer in various building materials) and
Mr. C (Promoter) enters into a joint venture business, where any contract for
construction received will be completed jointly, say, Mr. A will supply all tiles and
marbles, Mr. B will supply other materials from his godown and Mr. C will look after
the completion of construction. As per the contractual agreement, they will share
any profit/loss in a predetermined ratio. None of them are using separate staff or
other resources for the joint venture business and neither do they maintain a
separate account. Everything is recorded in their personal business only.
Venturer doesn’t maintain a separate set of books but they record only their own
transactions of the joint venture business in their books. Any transaction of joint
venture recorded separately is only for internal reporting purpose. Once all
transactions recorded in venturer financial statement, they don’t need to be
adjusted for in consolidated financial adjustment.
Illustration 1
Mr. A, Mr. B and Mr. C entered into a joint venture to purchase a land, construct
and sell flats. Mr. A purchased a land for ` 60,00,000 on 01.01.20X1 and for the
purpose he took loan from a bank for ` 50,00,000 @ 8% interest p.a. He also paid
registering fees ` 60,000 on the same day. Mr. B supplied the materials for
` 4,50,000 from his godown and further he purchased the materials for
` 5,00,000 for the joint venture. Mr. C met all other expenses of advertising, labour
and other incidental expenses which turnout to be ` 9,00,000. On 30.06.20X1 each
of the venturer agreed to take away one flat each to be valued at ` 10,00,000 each
flat and rest were sold by them as follow: Mr. A for ` 40,00,000; Mr. B for
` 20,00,000 and Mr. C for ` 10,00,000. Loan was repaid on the same day by Mr. A
along with the interest and net proceeds were shared by the partners equally.
You are required to prepare the draft Consolidated Profit & Loss Account and Joint
Venture Account in the books of each venturer.
Solution
Draft Consolidated Profit & Loss Account
Particulars ` ` Particulars ` `
To Purchase of By Sale of
Land: Flats:
Mr. A 60,00,000 Mr. A 40,00,000
To Registration Mr. B 20,00,000
Fees:
Mr. A 60,000 Mr. C 10,00,000 70,00,000
To Materials: By Flats taken
by Venturers:
Mr. B 9,50,000 Mr. A 10,00,000
To Other Mr. B 10,00,000
Expenses:
Mr. C 9,00,000 Mr. C 10,00,000 30,00,000
To Bank
Interest:
Mr. A 2,00,000
To Profits:
Mr. A 6,30,000
Mr. B 6,30,000
Mr. C 6,30,000 18,90,000
1,00,00,000 1,00,00,000
Particulars ` Particulars `
To Bank Loan (Purchase of 50,00,000 By Bank (Sale of Flats) 40,00,000
Land)
To Bank:(Purchase of Land) By Land & Building 10,00,000
10,00,000
To Bank (Registration Fees) By Bank (Received from 14,20,000
60,000 Mr. B)
To Bank (Bank Interest) 2,00,000 By Bank (Received from 4,70,000
Mr. C)
To Profit on JV 6,30,000
68,90,000 68,90,000
Particulars ` Particulars `
To Purchases (Material 4,50,000 By Bank (Sale of
Supplied) Flats) 20,00,000
To Bank (Materials) 5,00,000 By Land & Building 10,00,000
To Profit on JV 6,30,000
To Bank (Paid to Mr. A) 14,20,000
30,00,000 30,00,000
Particulars ` Particulars `
To Bank (Misc. Expenses) 9,00,000 By Bank (Sale of 10,00,000
Flats)
To Profit on JV 6,30,000 By Land & Building 10,00,000
To Bank (Paid to Mr. A) 4,70,000
20,00,000 20,00,000
Following are the few differences between JCO and JCA for better
understanding:
♦ In JCO, venturers use their own assets for joint venture business but in JCA
they jointly own the assets to be used in joint venture.
♦ JCO is an agreement to joint carry on the operations to earn income
whereas, JCA is an agreement to jointly construct and maintain an asset to
generate revenue to each venturer.
♦ Under JCO all expenses and revenues are shared at an agreed ratio, in JCA
only expenses on joint assets are shared at the agreed ratio.
Illustration 2
A Ltd., B Ltd. and C Ltd. decided to jointly construct a pipeline to transport the gas
from one place to another that was manufactured by them. For the purpose
following expenditure was incurred by them: Buildings ` 12,00,000 to be
depreciated @ 5% p.a., Pipeline for ` 60,00,000 to be depreciated @ 15% p.a.,
computers and other electronics for ` 3,00,000 to be depreciated @ 40% p.a. and
various vehicles of ` 9,00,000 to be depreciated @ 20% p.a.
They also decided to equally bear the total expenditure incurred on the
maintenance of the pipeline that comes to ` 6,00,000 each year.
You are required to show the consolidated balance sheet and the extract of
Statement of Profit & Loss and Balance Sheet for each venturer.
Solution
Consolidated Balance Sheet
Note (` )
I Equity and liabilities
Shareholders’ funds:
Share Capital 1 71,40,000
71,40,000
II Assets
Non-current Assets
Property, Plant and Equipment: 2 71,40,000
71,40,000
Notes to Accounts
(`)
1. Share capital
A Ltd. 23,80,000
B Ltd. 23,80,000
C Ltd. 23,80,000 71,40,000
2. Property, Plant and Equipment
B Ltd. 17,00,000
C Ltd. 17,00,000 51,00,000
Computers:
A Ltd. 60,000
B Ltd. 60,000
C Ltd. 60,000 1,80,000
Vehicles:
A Ltd. 2,40,000
B Ltd. 2,40,000
C Ltd. 2,40,000 7,20,000
Note No. `
Assets
Non-current assets
Property, Plant and Equipment 2 23,80,000
Notes to Accounts
` `
1. Depreciation and amortisation expense
Land & Building 20,000
Plant & Machinery 3,00,000
Computers 40,000
Vehicles 60,000 4,20,000
2. Land & Building 4,00,000
Less: Depreciation (20,000) 3,80,000
Plant & Machinery 20,00,000
Less: Depreciation (3,00,000) 17,00,000
Computers 1,00,000
Less: Depreciation (40,000) 60,000
Vehicles 3,00,000
Less: Depreciation (60,000) 2,40,000
23,80,000
Note No. `
Assets
Non-current assets
Property, Plant and Equipment 2 23,80,000
Notes to Accounts
` `
1. Depreciation and amortisation expense
Note No. `
Assets
Non-current assets
Property, Plant and Equipment 2 23,80,000
Notes to Accounts
` `
1. Depreciation and amortisation expense
Land & Building 20,000
The companies carry out different parts of the manufacturing process, each using
its own resources and expertise in order to manufacture, market and distribute
the aircraft jointly. The three entities share the revenues from the sale of aircraft
and jointly incur expenses.
The revenues and common costs are shared, as agreed in the consortium
contract. Parties also incur their own separate costs, such as labour costs,
manufacturing costs, supplies, inventory of unused parts and work in progress.
Each party recognises its separately incurred costs in full.
Illustration 3
A Ltd. a UK based company entered into a joint venture with B Ltd. in India,
wherein B Ltd. will import the goods manufactured by A Ltd. on account of joint
venture and sell them in India. A Ltd. and B Ltd. agreed to share the expenses &
revenues in the ratio of 5:4 respectively whereas profits are distributed equally. A
Ltd. invested 49% of total capital but has equal share in all the assets and is equally
liable for all the liabilities of the joint venture. Following is the trial balance of the
joint venture at the end of the first year:
Purchases 9,00,000
Capital 4,01,000
Less: Expenses
Purchases 2 9,00,000
Other expenses 3 3,06,000
Particulars (` )
A Ltd. 7,25,000
B Ltd. 5,80,000 13,05,000
2. Purchases
A Ltd. 5,00,000
A Ltd. 3,00,000
B Ltd. 3,00,000 6,00,000
10. Inventories
A Ltd. 50,000
Note No. (` )
II Assets
Non-current Assets
Notes to Accounts
1. Share Capital *:
A (25,000 + 30,000 - 20,000) 35,000
B (50,000 + 45,000 - 30,000) 65,000 1,00,000
2. Current Liabilities:
A 20,000
B 30,000 50,000
3. Property, Plant and Equipment:
A 25,000
B 50,000 75,000
4. Current Assets:
A 30,000
B 45,000 75,000
Illustration 4
A Ltd. entered into a joint venture with B Ltd. on 1:1 basis and a new company C
Ltd. was formed for the same purpose and following is the balance sheet of all the
three companies:
Prepare the balance sheet of A Ltd. and B Ltd. under proportionate consolidation
method.
Solution
Balance Sheet of A Ltd.
1. Shareholders’ funds:
Share Capital 10,00,000
Reserves and Surplus 1 24,00,000
II Assets
Non-current Assets
Property, Plant and Equipment: 4 40,25,000
Current Assets 5 2,25,000
42,50,000
Notes to Accounts
` `
1. Reserves and Surplus
A Ltd. 18,00,000
C Ltd. 6,00,000 24,00,000
2. Long Term Borrowings
Loans:
A Ltd. 3,00,000
C Ltd. 1,00,000 4,00,000
3. Current Liabilities:
A Ltd. 4,00,000
C Ltd. 50,000 4,50,000
4. Property, Plant and Equipment:
A Ltd. 30,50,000
C Ltd. 9,75,000 40,25,000
5. Current Assets:
A Ltd. 2,00,000
C Ltd. 25,000 2,25,000
Balance Sheet of B Ltd.
II Assets
1. Non-current Assets
Property, Plant and Equipment 4 36,00,000
2. Current Assets 5
1,50,000
37,50,000
Notes to Accounts
` `
1. Reserves and Surplus
A Ltd. 16,00,000
C Ltd. 6,00,000 22,00,000
B (50% × 120) 60
A’s share in the carrying value of asset contributed by
A to the joint venture (50% × 100) (50)
Gain recognised by A 10
3.13 DISCLOSURE
A venturer should disclose the aggregate amount of the following contingent
liabilities, unless the probability of loss is remote, separately from the amount of
other contingent liabilities:
a. Any contingent liabilities that the venturer has incurred in relation to its
interests in joint ventures and its share in each of the contingent liabilities
which have been incurred jointly with other venturers;
b. Its share of the contingent liabilities of the joint ventures themselves for
which it is contingently liable; and
c. Those contingent liabilities that arise because the venturer is contingently
liable for the liabilities of the other venturers of a joint venture.
A venturer should disclose the aggregate amount of the following commitments
in respect of its interests in joint ventures separately from other commitments:
A venturer should disclose a list of all joint ventures and description of interests in
significant joint ventures. In respect of jointly controlled entities, the venturer
should also disclose the proportion of ownership interest, name and country of
incorporation or residence. A venturer should disclose, in its separate financial
statements, the aggregate amounts of each of the assets, liabilities, income and
expenses related to its interests in the jointly controlled entities.
Reference: The students are advised to refer the full text of AS 27 “Financial
Reporting of Interests in Joint Ventures”
(iv) In their financial statement, venturer shows only their share of the asset
and total income earned by them along with total expenses incurred by
them.
(a) Point no. (i) only.
(b) Point no. (i) and (iii).
(c) Point no. (iii) and (iv).
(d) Point (i) and (ii).
(i) Venturer creates a new entity for their joint venture business.
(ii) All the venturers pool their resources under new banner and this entity
purchases its own assets, create its own liabilities, expenses are incurred
by the entity itself and sales are also made by this entity.
(iii) The revenues and expenses of the entity is shared by the venturers in
the equal ratio only.
(a) Point no. (i) only.
(i) If interest in entity is more than 50%, investments in such joint ventures
should be accounted for in accordance with AS 21, Consolidated
Financial Statements.
(ii) If interest is 20% or more but upto 50%, investments are to be
accounted for in accordance with AS 23, Accounting for Investment in
Associates in Consolidated Financial Statements.
(iii) For all other cases investment in joint venture is treated as per AS 13,
Accounting for Investments.
(iv) For this purpose, the fair value of the investment at the date on which
joint venture relationship ceases to exist should be regarded as cost
thereafter.
(a) Point no. 1 and 2.
(b) Point no. 1, 2 and 3.
(c) Point no. 1, 2, 3 and 4.
(d) None of the above.
Theoretical Questions
6. Describe the cases when AS 27 does not allow the use of Proportionate
consolidation method of accounting?
7. When is a venturer required to discontinue the use of the proportionate
consolidation method?
ANSWERS/SOLUTION
Answer to the Multiple Choice Questions
1. (b) 2. (b) 3. (a) 4. ( b) 5. (b)
Since the investment was made in the year 20X1-20X2 i.e., more than a year,
it is a long-term investment. In the given case, though the QSR Ltd. is in
continuous losses for past 2 years, yet it has a futuristic and profitable
business plans and projections for the coming years. Here, one of the
indicators i.e. ‘losses incurred to the company’ may lead to diminution in
the value of the shares while the other indicator that ‘the company has
positive expected cash flows from its business plans’ does not lead to
decline in the value of shares.
Considering both the facts, in case the expectation of profitable business
plans and positive cash flows is based reliable presumptions (such as tender
in favour of QSR Ltd., strong order book etc.), the decline will be regarded
as temporary in nature and the investment in equity shares will continue to
be carried at cost only.
However, should the aforesaid presumptions be based on projections
without reasonable evidence backing the claims, the decline could be
regarded as non-temporary in nature in which case the write down of the
carrying amount become necessary in line with AS 13, thereby implying the
contention of QSR Ltd. to be correct.
Case Scenario 1
RTS Ltd, (“RTS” or the “Company”), is engaged in the business of manufacturing of
equipments/components. The Company has a contract with the Indian Railways for
a brake component which is structured such that:
♦ The Company’s obligation is to deliver the component to the Railways’
stockyard, while the delivery terms are ex-works, the Company is responsible
for engaging a transporter for delivery.
♦ Railways sends an order for a defined quantity.
♦ The Company manufactures the required quantity and informs Railways for
carrying out the inspection.
♦ Railways representatives visit the Company’s factory and inspect the
components, and mark each component with a quality check sticker.
♦ Goods once inspected by Railways, are marked with a hologram sticker to
earmark for delivery identification by the customer when they are delivered
to the customer’s location.
♦ The Company raises an invoice once it dispatches the goods.
The management of RTS is under discussion with the auditors of the Company in
respect of accounting of a critical matter as regards its accounting with respect
subsequent events i.e. events after the reporting period. They have been checking
as to which one of the following events after the reporting period provide evidence
of conditions that existed at the end of the reporting period?
(a) Distribution of dividend out of grant is correct. In the second case also
not recording land in the books of accounts is correct.
(b) Distribution of dividend out of grant is incorrect. In the second case,
not recording land in the books of accounts is correct.
(c) Distribution of dividend out of grant is correct. In the second case, land
should be recorded in the books of accounts at a nominal value.
(d) Distribution of dividend out of grant is incorrect. In the second case,
land should be recorded in the books of accounts at a nominal value.
Answers
(i) (b) (ii) (d) (iii) (d)
Case Scenario 2
Suman Ltd. is in the business of manufacturing electronics equipment and selling
these at its various outlets. It provides installation services for the equipment sold
and also provide free 1 year warranty on all the sold products.
Beach Resorts are leading resorts in the city. It purchased 5 air conditioners (AC)
from Suman Ltd. for its resort. Suman Ltd. sold 5 AC to Beach resort for ` 45,000
each which includes installation fees of ` 1,000 for each AC. The Company also
offers 1 year warranty for any repair etc. The Company also offered ` 500 per AC
as trade discount. Beach resort placed order on March 15, 2024 and made payment
on March 20, 2024. The ACs were delivered on March 27, 2024 and the installation
was completed on April 5, 2024.
(i) How much revenue should be recognised by the Company as on March 31,
2024:
(a) ` 2,25,000
(b) ` 2,17,500
(c) ` 2,00,000
(d) ` 2,30,000
(ii) How much revenue should be recognised by the Company in the financial
year 2024-25:
(a) ` 5000
(b) ` 2,20,000
(c) ` 10,000
(d) ` 2,40,000
(iii) What will be the accounting for trade discount:
(a) The same will be recognised separately in the profit and loss.
(b) The trade discounts are deducted in determining the revenue.
(c) Trade discount will be recognised after one year, when the warranty will
be over.
(d) Trade discount will be recognised after installation is complete.
(iv) Is the Company required to do any accounting for 1 year warranty provided
by it:
(a) No accounting treatment is required till some warranty claim is actually
received by the Company.
(b) As there exist a present obligation to provide warranty to customers for
1 year, the Company should estimate the amount that it may have to
incur considering various factors including past trends and create a
provision as per AS 29.
(c) Accounting for claims will be done on cash basis i.e. expense will be
recognised when expense is made.
(d) As the Company is not charging separately for the warranty provided,
there is no need to create any provision.
Answers
(i) (b) (ii) (a) (iii) (b) (iv) (b)
Case Scenario 3
Mars Ltd. is a manufacturing enterprise which is starting a new manufacturing plant
at X Village. It has commenced construction of the plant on April 1, 2023 and has
incurred following expenses:
♦ It has acquired land for installing Plant for ` 50,00,000
♦ It incurred ` 35,00,000 for material and direct labour cost for developing the
Plant.
♦ The Company incurred ` 10,00,000 for head office expenses at New Delhi
which included rent, employee cost and maintenance expenditure.
♦ The Company borrowed ` 25,00,000 for construction work of Plant @12% per
annum on April 1, 2023. Director finance of the Company incurred travel and
meeting expenses amounting to ` 5,00,000 during the year for arranging this
loan.
♦ On November 1, 2023, the construction activities of the plant were
interrupted as the local people alongwith the activists have raised issues
relating to environmental impact of plant being constructed. Due to agitation
the construction activities came to standstill for 3 months.
♦ With the help of Government and NGOs, the agitation was over by February
28, 2024 and the work resumed. However, to balance the impact on
environment, government ordered the company to install certain devices for
which the Company had to incur ` 6,00,000 in March 2024.
♦ The rate of depreciation on Plant is 10%.
Based on the above information, answer the following questions.
(i) Which of the following expenses cannot be included in the cost of plant:
(ii) How much amount of borrowing cost can be capitalised with the plant:
(a) ` 300,000
(b) ` 2,00,000
(c) ` 7,00,000
(d) ` 6,00,000
(iii) The total cost of plant as on march 31, 2024 will be:
(a) ` 85,00,000
(b) ` 98,00,000
(c) ` 93,00,000
(d) ` 95,00,000
(iv) The amount of depreciation to be charged for the year end March 31, 2024
(a) ` 4,30,000
(b) ` 9,30,000
(c) ` 9,80,000
(d) Nil
Answers
(i) (c) (ii) (b) (iii) (c) (iv) (d)
Case Scenario 4
Beloved Finance Ltd. is a financial enterprise which is in the business of lending
loan to small businesses and earn interest on loans.
♦ During the year the Company has lend 50 crores and earned ` 1.5 crore as
interest on loans.
♦ The Company had surplus funds during the year and invested then in Fixed
Deposits with bank and earned interest on fixed deposits of ` 20 lacs.
♦ The Company also acquired a gold loan unit for ` 10 crore during the year
and the Company provided interest free loan of ` 15 crore to its wholly-
owned subsidiary.
♦ The Company paid a total income tax of ` 75 lacs for the year.
Based on the above information, answer the following questions.
(i) In the Cash Flow Statement as per AS 3, the interest income of ` 1.5 crore
earned on earned on loans given by the Company will be disclosed as:
(a) Cash Flow from Operating Activities
(b) Cash Flow from Investing Activities
(c) Cash Flow from Financing Activities
(d) Non-cash Items
(ii) In the Cash Flow Statement as per AS 3, the interest income of ` 20 Lacs
earned fixed deposits with bank will be disclosed as:
(a) Cash Flow from Operating Activities
(v) Is any specific disclosures required to made in relation to the interest free
loan of ` 15 crore provided by the Company to its wholly-owned subsidiary,
if yes, as per which Accounting Standard:
(a) Yes, disclosure is required to be made as per AS 3, Cash Flow
Statements.
(b) Yes, disclosure is required to be made as per AS 18, Related Party
Disclosures
(c) Yes, disclosure is required to be made as per AS 13, Accounting for
Investments
(d) No specific disclosures are required.
Answers
(i) (a) (ii) (a) (iii) (b) (iv) (a) (v) (b)
Case Scenario 5
Venus Limited received a parcel of land at no cost from the government for the
purpose of developing a factory in an outlying area. The land is valued at ` 75 lakhs,
while the nominal value is ` 10 lakhs. Additionally, the company received a
government grant of ` 30 lakhs, which represents 25% of the total investment
needed for the factory development. Furthermore, the company received ` 15 lakhs
with the stipulation that it be used to purchase machinery. There is no expectation
from the government for the repayment of these grants.
Answer the following questions based on the above information:
(i) The land received from Government, free of cost should be presented at:
(a) ` 75 Lakhs
(b) ` 30 Lakhs
(c) ` 10 Lakhs
(d) ` 45 Lakhs
(ii) As per AS 12, how the Government Grant of ` 30 Lakhs should be presented:
(a) It should be recognised in the profit and loss statement as per the
related cost.
(b) It will be treated as capital reserve.
(c) It will be treated as deferred income.
(d) It will not be recognised in the financial statements.
(iii) As per AS 12, how the Government Grant of ` 15 Lakhs with a condition to
purchase machinery may be presented as:
(a) Capital Reserve
(b) Shareholders Fund
(c) Deferred Income
(d) Income in statement of profit and loss as received.
(iv) Which of the above grants are required to be recognised in the statement of
profit and loss on a systematic and rational basis over the useful life of the
asset:
Answers
(i) (c) (ii) (b) (iii) (c) (iv) (c)
Case Scenario 6
Axis limited is a manufacturing company. It purchased a machinery costing
` 10 Lakhs in April 2023. It paid ` 4 lakhs upfront and paid the remaining
` 6,00,000 as deferred payment by paying instalment of ` 1,05,000 for the next 6
months. During the year, the Company sold a land which was classified as its
‘property, plant and equipment’ for ` 25,00,000 and paid ` 1,00,000 as income tax
as long term capital gain on such sale. During the year, the Company also received
(c) ` 600,000
(d) ` 10,00,000
(iii) How should the income tax paid on sale of land should be disclosed in the
Cash Flows Statement:
(a) Cash flows from Operating Activities
(b) Cash flows from Investing Activities
Answers
(i) (c) (ii) (d) (iii) (b) (iv) (b)
Case Scenario 7
SEAS Ltd., the “Company”, is in the business of tours and travels. It sells holiday
packages to the customers. The Company negotiates upfront with the Airlines for
specified number of seats in flight. The Company agrees to buy a specific number
of tickets and pay for those tickets regardless of whether it is able to resell all of
those in package.
The rate paid by the Company for each ticket purchased is negotiated and agreed
in advance. The Company also assists the customers in resolving complaints with
the service provided by airlines. However, each airline is responsible for fulfilling
obligations associated with the ticket, including remedies to a customer for
dissatisfaction with the service.
The Company bought a forward contract for three months of US$ 1,00,000 on 1
March 2024 at 1 US$ = INR 83.10 when exchange rate was US$ 1 = INR 83.02. On
31 March 2024, when the Company closed its books, exchange rate was US$ 1 =
INR 83.15. On 1 April 2024, the Company decided for premature settlement of the
contract due to some exceptional circumstances.
The Company is evaluating below mentioned schemes:
i. Introduction of a formal retirement gratuity scheme by an employer in place
of ad hoc ex-gratia payments to employees on retirement.
ii. Management decided to pay pension to those employees who have retired
after completing 5 years of service in the organization. Such employees will
get pension of ` 20,000 per month. Earlier there was no such scheme of
pension in the organization.
SEAS Ltd. has a subsidiary, ADI Ltd., which is in the business of construction
having turnover of ` 200 crores. SEAS Ltd. and ADI Ltd. hold 9% and 23%
respectively in an associate company, ASOC Ltd. Both SEAS Ltd. and ADI Ltd.
prepare consolidated financial statements as per Accounting Standards
notified under the Companies (Accounting Standards) Rules, 2021.
(i) What would be the basis of revenue recognition for SEAS Ltd. as per the
requirements of Accounting Standards?
(a) Gross basis.
(b) Net basis.
(c) Depends on the accounting policy of the Company.
(d) Indian GAAP allows a choice to the Company to recognize revenue on
gross basis or net basis.
(ii) Please suggest accounting treatment of forward contract for the year ended
31 March 2024 as per Accounting Standard 11.
equity account 23% and separately account for the balance 9% as per
AS 13.
(b) ADI Ltd. would account for 23% in ASOC Ltd. as per AS 13. SEAS
Ltd. would consolidate ADI Ltd. and consequently automatically
account 23% and separately account for the balance 9%.
(c) ADI Ltd. would account for 23% share in ASOC Ltd using equity method
of accounting. SEAS Ltd. would consolidate ADI Ltd. and consequently,
automatically account for ASOC Ltd 23% share and separately account
for 9% share in ASOC Ltd. using equity method of accounting in
consolidated financial statements.
(d) ADI Ltd. would account for 23% in ASOC Ltd. as per AS 13. SEAS Ltd.
would consolidate ADI Ltd. and using equity method of accounting 23%
in ASOC Ltd. and separately account for the balance 9% as per AS 13.
Answers
(i) (a) (ii) (d) (iii) (c) (iv) (c)
Case Scenario 8
On 1st April, 2022, Shubham Limited purchased some land for ` 30 lakhs for the
purpose of constructing a new factory. This cost of 30 lakhs included legal cost of
` 2 lakhs incurred for the purpose of acquisition of this land. Construction work
could start on 1st May, 2022 and Shubham Limited provides you the details of the
following costs incurred in relation to its construction:
`
Preparation and levelling of the land 80,000
Employment costs of the construction workers (per month) 29,000
Purchase of materials for the construction 21,24,000
Cost of relocating employees to new factory for work 60,000
Costs of inauguration ceremony on 1 January, 2023 st
80,000
Overhead costs incurred directly on the construction of the factory 25,000
(per month)
(a) ` 2,90,000
(b) ` 3,48,000
(c) ` 2,32,000
(d) ` 29,000
(iii) What is the amount of net borrowing cost capitalized to the cost of the
factory?
(a) ` 1,89,000
(b) ` 1,68,000
(c) ` 1,44,000
(d) ` 1,64,000
(iv) What will be the carrying amount (i.e. value after charging depreciation) of
the factory in the Balance Sheet of Shubham Limited as at 31st March, 2023?
(a) ` 30,00,000
(b) ` 57,78,125
(c) ` 27,78,125
(d) ` 58,00,000
Answers
(i) (a) (ii) (c) (iii) (d) (iv) (b)
LEARNING OUTCOMES
After studying this unit, you will be able to–
♦ Know how to maintain books of account of a company.
♦ Learn about statutory books of a company.
♦ Prepare and present the financial statements of a company as per
Schedule III to the Companies Act, 2013
♦ Appreciate the term divisible profits and dividends.
UNIT OVERVIEW
Meaning of
Company, different Preparation of
types of companies financial
and maintenance of statements
books of accounts
Requisites of
Distributable profits financial
statements
Declaration and
payment of Transfer to Reserve
dividend
2(22) “Company limited by shares” means a company having the liability of its
members limited by the memorandum to the amount, if any, unpaid on the
shares respectively held by them;
2(42) “Foreign company” means any company or body corporate incorporated
outside India which –
(a) has a place of business in India whether by itself or through an agent
physically or through electronic mode; and
(b) conducts any business activity in India in any other manner.
2(45) “Government company” means any company in which not less than 51% of
the paid-up share capital is held by the Central Government, or by any State
Government or Governments, or partly by the Central Government and
partly by one or more State Governments, and includes a company which is
a subsidiary company of such a Government company;
2(62) “One Person Company” means a company which has only one person as a
member;
2(68) “Private company” means a company having a minimum paid-up share
capital as may be prescribed, and which by its articles,—
(i) restricts the right to transfer its shares;
(ii) except in case of One Person Company, limits the number of its
members to two hundred:
Provided that where two or more persons hold one or more shares in
a company jointly, they shall, for the purposes of this sub-clause, be
treated as a single member:
Provided further that—
(A) persons who are in the employment of the company; and
(B) persons who, having been formerly in the employment of the
company, were members of the company while in that
employment and have continued to be members after the
employment ceased,
shall not be included in the number of members; and
(iii) prohibits any invitation to the public to subscribe for any securities of
the company;
(i) paid-up share capital of which does not exceed ` 50 lakhs or such
higher amount as may be prescribed which shall not be more than `
10 crores; and
(ii) turnover of which as per profit and loss account for the immediately
preceding financial year does not exceed ` 2 crores or such higher
amount as may be prescribed which shall not be more than ` 100
crores:
Provided that nothing in this clause should apply to:
(A) a holding company or a subsidiary company
(B) a company registered under section 8
(C) a company or body corporate governed by any special Act
As per the Companies (Specification of Definitions Details) Rules, 2014 1, for
the purposes of sub-clause (i) and sub-clause (ii) of clause (85) of section 2
of the Act, paid up capital and turnover of the small company shall not
exceed ` 4 crores and ` 40 crores respectively.
2(92) “Unlimited company” means a company not having any limit on the
liability of its members;
2(46) “Holding company”, in relation to one or more other companies, means a
company of which such companies are subsidiary companies;
1
As amended by the Companies (Specification of Definitions Details) Amendment Rules,
2022 dated 15 September 2022.
(iii) whose turnover (excluding other income) does not exceed two
hundred and fifty crore rupees in the immediately preceding
accounting year;
(iv) which does not have borrowings (including public deposits) in excess
of fifty crore rupees at any time during the immediately preceding
accounting year; and
(v) which is not a holding or subsidiary company of a company which is
not a small and medium-sized company.
Explanation: For the purposes of this clause, a company shall qualify as a
Small and Medium Sized Company, if the conditions mentioned therein are
satisfied as at the end of the relevant accounting period.
As per Section 128 of the Companies Act, 2013, every company shall prepare and
keep at its registered office books of account and other relevant books and
papers and financial statement for every financial year which give a true and fair
view of the state of the affairs of the company, including that of its branch office
or offices, if any, and explain the transactions effected both at the registered
office and its branches and such books should be kept on accrual basis and
according to the double entry system of accounting:
Provided further that the company may keep such books of account or other
relevant papers in electronic mode in such manner as may be prescribed.
account, shall use only such accounting software which has a feature of recording
audit trail of each and every transaction, creating an edit log of each change
made in books of account along with the date when such changes were made
and ensuring that the audit trail cannot be disabled.
The books of account and other relevant books and papers shall be retained
completely in the format in which they were originally generated, sent or
received, or in a format which shall present accurately the information generated,
sent or received and the information contained in the electronic records shall
remain complete and unaltered.
The information received from branch offices shall not be altered and shall be
kept in a manner where it shall depict what was originally received from the
branches.
The information in the electronic record of the document shall be capable of
being displayed in a legible form.
There shall be a proper system for storage, retrieval, display or printout of the
electronic records as the Audit Committee, if any, or the Board may deem
appropriate and such records shall not be disposed of or rendered unusable,
unless permitted by law;
Provided that the back-up of the books of account and other books and papers
of the company maintained in electronic mode, including at a place outside India,
if any, shall be kept in servers physically located in India on a daily basis.
The company shall intimate to the Registrar on an annual basis at the time of
filing of financial statement-
(a) the name of the service provider;
(b) the internet protocol address of service provider;
(c) the location of the service provider (wherever applicable);
(d) where the books of account and other books and papers are maintained on
cloud, such address as provided by the service provider.
Explanation.- For the purposes of this rule, the expression “electronic mode”
includes “electronic form” as defined in clause (r) of sub-section (1) of section 2
of Information Technology Act, 2000 and also includes an electronic record as
The annual return should be filed with the Registrar within 60 days from the day
on which each of the annual general meeting (AGM) is held or where no AGM is
held in any year, within 60 days from the date on which AGM should have been
held along with a statement showing the reasons why AGM was not held.
Provided that the financial statement, with respect to One Person Company, small
company and dormant company, may not include the cash flow statement.
Statement of
Profit and
loss
Statement of Cash Flow
changes in Statement
Equity (if
applicable) Financial
statements
Notes and
Balance
other
sheet
statements
(c) file a copy with the Registrar within a period of thirty days of completion of
the relevant period with such fees as may be prescribed.
Provisions Applicable
(1) Specific Act is Applicable
∗
Section 1(4)(d) of the Companies Act, 2013 states that the provisions of the Companies Act shall
apply to companies engaged in the generation or supply of electricity, except in so far as the said
provisions are inconsistent with the provisions of the Electricity Act, 2003. Keeping this in view,
Schedule III may be followed by such companies till the time any other format is prescribed by the
relevant statute.
Requirements of
Schedule III to
the Companies
Act, 2013
Financial
statements
Accounting
Other
Standards
statutory
notified by
requirements
MCA
2
AS 6 and AS 8 have been withdrawn
Example 1
In the financial statements of the financial year 20X1-20X2, Alpha Ltd. has
mentioned in the notes to accounts that during financial year, 24,000 equity shares
of ` 10 each were issued as fully paid bonus shares. However, the source from which
these bonus shares were issued has not been disclosed. Is such non-disclosure a
violation of the Schedule III to the Companies Act? Comment.
Solution
Schedule III has come into force for the Balance Sheet and Profit and Loss
Account prepared for the financial year commencing on or after 1st April, 20X1. As
per Part I of the Schedule III, a company should, inter alia, disclose in notes to
accounts for the period of 5 years immediately preceding the balance sheet date
(31st March, 20X2 in the instant case) the aggregate number and class of shares
allotted as fully paid-up bonus shares. Schedule III does not require a company to
disclose the source from which bonus shares have been issued. Therefore, non-
disclosure of source from which bonus shares have been issued does not violate
the Schedule III to the Companies Act.
Example 2
The management of Loyal Ltd. contends that the work in process is not valued since
it is difficult to ascertain the same in view of the multiple processes involved. They
opine that the value of opening and closing work in process would be more or less
the same. Accordingly, the management had not separately disclosed work in
process in its financial statements. Comment in line with Schedule III.
Solution
Schedule III to the companies Act does not require that the amounts of WIP at
the beginning and at the end of the accounting period to be disclosed in the
statement of profit and loss. Only changes in inventories of WIP need to be
disclosed in the statement of profit and loss. Non-disclosure of such change in
the statement of profit and loss by the company may not amount to violation of
Schedule III if the differences between opening and closing WIP are not material.
Example 3
Futura Ltd. had the following items under the head “Reserves and Surplus” in the
Balance Sheet as on 31st March, 20X1:
Amount ` in lakhs
Securities Premium Account 80
Capital Reserve 60
General Reserve 90
The company had an accumulated loss of ` 250 lakhs on the same date, which it
has disclosed under the head “Statement of Profit and Loss” as asset in its Balance
Sheet. Comment on accuracy of this treatment in line with Schedule III to the
Companies Act, 2013.
Solution
Part I of Schedule III to the Companies Act, 2013 provides that debit balance of
Statement of Profit and Loss (after all allocations and appropriations) should be
shown as a negative figure under the head ‘Surplus’. Similarly, the balance of
‘Reserves and Surplus’, after adjusting negative balance of surplus, should be
shown under the head ‘Reserves and Surplus’ even if the resulting figure is in the
negative. In this case, the debit balance of profit and loss i.e. ` 250 lakhs exceeds
the total of all the reserves i.e. ` 230 lakhs. Therefore, balance of ‘Reserves and
Surplus’ after adjusting debit balance of profit and loss is negative by ` 20 lakhs,
which should be disclosed on the face of the balance sheet. Thus, the
presentation by the company is incorrect.
Example 4
Sumedha Ltd. took a loan from bank for ` 10,00,000 to be settled within 5 years in
10 equal half yearly instalments with interest. First instalment is due on 30.09.20X1
of ` 1,00,000. Determine how the loan will be classified in preparation of Financial
Statements of Sumedha Ltd. for the year ended 31st March, 20X1 according to
Schedule III.
Solution
In the given case, instalments due on 30.09.20X1 and 31.03.20X2 will be shown
under the head ‘short term borrowings’ as current maturities of loan from bank as
per the amendment to Schedule III vide MCA notification dated 24th March, 2021.
Therefore, in the balance sheet as on 31.3.20X1, ` 8,00,000 (` 1,00,000 x 8
instalments) will be shown under the heading ‘Long term Borrowings’ and
` 2,00,000 (` 1,00,000 x 2 instalments) will be shown under the heading ‘short
term borrowings’.
Example 5
Prince Ltd. presents its provisions for contingencies under "Reserves and Surplus” in
Notes to Accounts in its financial statements. Whether this presentation is correct?
Solution
The ICAI’s Glossary of Terms Used in Financial Statements defines the term
‘Reserve’ as “the portion of earnings, receipts or other surplus of an enterprise
(whether capital or revenue) appropriated by the management for a general or a
specific purpose other than a provision for depreciation or diminution in the value
of assets or for a known liability.” ‘Reserves’ should be distinguished from
‘provisions’. For this purpose, reference may be made to the definition of the
expression `provision’ in AS-29 Provisions, Contingent Liabilities and Contingent
Assets.
As per AS-29, a `provision’ is “a liability which can be measured only by using a
substantial degree of estimation”. A ‘liability’ is “a present obligation of the
enterprise arising from past events, the settlement of which is expected to result
in an outflow from the enterprise of resources embodying economic benefits.”
Present obligation’ – “an obligation is a present obligation if, based on the
evidence available, its existence at the Balance Sheet date is considered probable,
i.e., more likely than not.”
Example 6
Anek Ltd. is a company that is required to present its financial statements as per the
Division I of Schedule III. The company has trade receivables at the balance sheet
date. What are the disclosures that are applicable with respect to trade receivables
in the financial statements?
Solution
Under Schedule III, trade receivables are required to be classified into long-term
(non-current) trade receivables and short-term (current) trade receivables. Trade
Receivables, shall be sub-classified as:
(i) (a) Secured, considered good;
(b) Unsecured considered good;
(c) Doubtful
(ii) Allowance for bad and doubtful debts shall be disclosed under the relevant
heads separately.
(iii) Debts due by directors or other officers of the company or any of them
either severally or jointly with any other person or debts due by firms or
private companies respectively in which any director is a partner or a
director or a member should be separately stated.
For trade receivables outstanding, following ageing schedule shall be given:
Note: Students may note that the questions based on preparation of Statement
of Profit and Loss and Balance Sheet and explanatory notes as per Schedule III
have been given in this Unit. However, questions requiring preparation of cash
flow statements have been separately given in the next unit of this chapter.
(c) But when profits are capitalised and the amount distributed is applied
towards payment of bonus shares, issued free to the shareholders, no part
of the assets of the company can be said to have been released since, in
such a case, profits are only capitalised, thereby increasing the paid up
capital of the company. The company does not give up any asset.
As per Section 2 (35) of the Companies Act, 2013, term “Dividend” includes
interim dividend also.
Under Section 123 (1) of the Companies Act, 2013, no dividend should be
declared or paid by a company for any financial year except-
(a) Out of the profits of the company for that financial year arrived at after
providing for depreciation in accordance with the provisions of section
123(2), or
(b) Out of the profits for any previous financial years arrived at after providing
for depreciation in accordance with the provisions of that sub section and
remaining undistributed; or
(c) Out of both the above;
(d) Out of the moneys provided by the Central Government or any State
Government for the payment of dividend by the Company in pursuance of
any guarantee given by that government
Provided that no dividend should be declared or paid by a company from its
reserves other than free reserves.
Declaration of a dividend presupposes that there is a trading profit or a surplus
available for distribution, arrived at after providing for depreciation on assets, not
only for the year in which the profits were earned but also for any arrears of
depreciation of the past years, calculated in the manner prescribed by sub-section
(2) of Section 123.
Sub-section (3) of Section 124 further states that the Board of Directors of a
company may declare interim dividend during any financial year out of the
surplus in the profit and loss account and out of profits of the financial year in
which such interim dividend is sought to be declared:
Provided that in case the company has incurred loss during the current financial
year up to the end of the quarter immediately preceding the date of declaration
of interim dividend, such interim dividend should not be declared at a rate higher
than the average dividends declared by the company during the immediately
preceding three financial years.
Dividends cannot be declared except out of profits.
Capital cannot be returned to the shareholders by way of dividend.
Dividend can be declared and paid by a company only out of the profits or free
reserves (other than moneys provided by Central or State Govt.) as the payment of
dividend from any other source will amount to payment of dividend from capital
units.
Section 123(2) states that depreciation must be provided to the extent specified in
Schedule II to the Companies Act, 2013.Further, when the assets are sold, discarded,
demolished or destroyed in any financial year, the excess of the written down value
over its sale proceeds as scrap, if any should be written off in the same financial year.
Declaration and Payment of Dividend
For the purpose of second proviso to sub-section (1) of section 123, a company
may declare dividend out of the accumulated profits earned by it in previous
years and transferred by it to the reserves, in the event of inadequacy or absence
of profits in any year, subject to the fulfilment of the following conditions as per
Companies (Declaration and Payment of Dividend) Rules, 2014:
(1) The rate of dividend declared should not exceed the average of the rates at
which dividend was declared by it in the three years immediately preceding
that year: provided that this sub-rule should not apply to a company, which
has not declared any dividend in each of the three preceding financial years.
(2) The total amount to be drawn from such accumulated profits should not
exceed one-tenth of the sum of its paid-up share capital and free reserves
as appearing in the latest audited financial statement.
(3) The amount so drawn should first be utilised to set off the losses incurred in
the financial year in which dividend is declared before any dividend in
respect of equity shares is declared.
(4) The balance of reserves after such withdrawal should not fall below 15% of
its paid up share capital as appearing in the latest audited financial
statement.
(5) No company should declare dividend unless carried over previous losses
and depreciation not provided in previous year are set off against profit of
the company of the current year the loss or depreciation, whichever is less,
in previous years is set off against the profit of the company for the year for
which dividend is declared or paid.
Transfer to Reserves
I The Board of Directors are free and can appropriate a part of the profits to
the credit of a reserve or reserves as per section 123 (1) of the Companies
Act, 2013.
II Appropriation of a part of profit is sometimes made under law.
(a) For example, under the Banking Regulation Act, a fixed percentage of
the profit of a banking company must first be transferred to the
General Reserve before any dividend can be distributed.
(b) Transfer of a part of profit to a reserve is also necessary where the
company has undertaken, at the time of raising of loan, that before
any part of its profit is distributed, a specified percentage of the profit
every year should be credited to a reserve for the repayment of the
loan and until the time for repayment arrives, the amount should
remain invested in a specified manner.
Declaration of Dividend
As per Section 123 of the Companies Act, 2013, Board of Directors of a company
may declare dividend including interim dividend during any financial year out of
the surplus in the profit and loss account and out of profits of the financial year in
which such interim dividend is sought to be declared:
Provided that in case the company has incurred loss during the current financial
year up to the end of the quarter immediately preceding the date of declaration
of interim dividend, such interim dividend should not be declared at a rate higher
than the average dividends declared by the company during the immediately
preceding three financial years.
The amount of the dividend, including interim dividend, should be deposited in a
scheduled bank in a separate account within five days from the date of
declaration of such dividend.
No dividend should be paid by a company in respect of any share therein except
to the registered shareholder of such share or to his order or to his banker and
should not be payable except in cash: Provided that nothing in Section 123
should be deemed to prohibit the capitalisation of profits or reserves of a
company for the purpose of issuing fully paid-up bonus shares or paying up any
amount for the time being unpaid on any shares held by the members of the
company:
Provided further that any dividend payable in cash may be paid by cheque or
warrant or in any electronic mode to the shareholder entitled to the payment of
the dividend.
(2) The company should, within a period of ninety days of making any transfer
of an amount under this section to the Unpaid Dividend Account, prepare a
statement containing the names, their last known addresses and the unpaid
dividend to be paid to each person and place it on the website of the
company, if any, and also on any other website approved by the Central
Government for this purpose, in such form, manner and other particulars as
may be prescribed.
(3) If any default is made in transferring the total amount or any part thereof to
the Unpaid Dividend Account of the company, it should pay, from the date of
such default, interest on so much of the amount as has not been transferred to
the said account, at the rate of 12% per annum and the interest accruing on
such amount should ensure to the benefit of the members of the company in
proportion to the amount remaining unpaid to them.
(4) Any person claiming to be entitled to any money transferred to the Unpaid
Dividend Account of the company may apply to the company for payment
of the money claimed.
(5) Any money transferred to the Unpaid Dividend Account of a company in
pursuance of this section which remains unpaid or unclaimed for a period of
seven years from the date of such transfer should be transferred by the
company along with interest accrued, if any, thereon to the Fund “Investor
Education and Protection Fund” established section 125 and the company
should send a statement in the prescribed form of the details of such
transfer to the authority which administers the said Fund and that authority
should issue a receipt to the company as evidence of such transfer.
(6) All shares in respect of which unpaid or unclaimed dividend has been
transferred to “Investor Education and Protection Fund” should also be
transferred by the company in the name of Investor Education and
Protection Fund along with a statement containing such details as may be
prescribed:
Provided that any claimant of shares transferred above should be entitled to
claim the transfer of shares from Investor Education and Protection Fund in
accordance with such procedure and on submission of such documents as
may be prescribed.
(7) If a company fails to comply with any of the requirements of this section,
the company will be punishable with fine which will not be less than five
lakh rupees but which may extend to twenty-five lakh rupees and every
officer of the company who is in default will be punishable with fine which
will not be less than one lakh rupees but which may extend to five lakh
rupees.
Illustration 1
Due to inadequacy of profits during the year ended 31st March, 20X2, XYZ Ltd.
proposes to declare 10% dividend out of general reserves. From the following
particulars, ascertain the amount that can be utilised from general reserves,
according to the Companies (Declaration of dividend out of Reserves) Rules, 2014:
`
17,500 9% Preference shares of ` 100 each, fully paid up 17,50,000
8,00,000 Equity shares of ` 10 each, fully paid up 80,00,000
General Reserves as on 1.4.20X1 25,00,000
Capital Reserves as on 1.4.20X1 3,00,000
Revaluation Reserves as on 1.4.20X1 3,50,000
Net profit for the year ended 31 March, 20X2st
3,00,000
Average rate of dividend during the last three years has been 12%.
Solution
Profits available
Condition II
Maximum amount that can be drawn from the accumulated profits and reserves
should not exceed 10% of paid up capital plus free reserves ie. ` 12,25,000 [10%
of (80,00,000+17,50,000+25,00,000)]
Condition III
The balance of reserves after drawl ` 18,42,500 (` 25,00,000 - ` 6,57,500) should
not fall below 15 % of its paid up capital ie. ` 14,62,500 (15% of ` 97,50,000]
Since all the three conditions are satisfied, the company can withdraw ` 6,57,500
from accumulated reserves (as per Declaration and Payment of Dividend Rules,
2014.)
Illustration 2
The following is the Trial Balance of Omega Limited as on 31.3.20X2:
(Figures in ` ‘000)
Debit Credit
Land at cost 220 Equity Capital (Shares of ` 10 300
each)
Plant & Machinery at 770 10% Debentures 200
cost
Trade Receivables 96 General Reserve 130
Inventories (31.3.X2) 86 Profit & Loss A/c 72
Bank 20 Securities Premium 40
Adjusted Purchases 320 Sales 700
Factory Expenses 60 Trade Payables 52
Administration Expenses 30 Provision for Depreciation 172
Selling Expenses 30 Suspense Account 4
Debenture Interest 20
Interim Dividend Paid 18
1670 1670
Additional Information:
(i) The authorised share capital of the company is 40,000 shares of ` 10 each.
(ii) The company on the advice of independent valuer wish to revalue the land at
` 3,60,000.
(iii) Declared final dividend @ 10% on 2nd April, 20X2.
(iv) Suspense account of ` 4,000 represents cash received for the sale of some of
the machinery on 1.4.20X1. The cost of the machinery was ` 10,000 and the
accumulated depreciation thereon being ` 8,000.
(v) Depreciation is to be provided on plant and machinery at 10% on cost.
You are required to prepare Omega Limited’s Balance Sheet as on 31.3.20X2 and
Statement of Profit and Loss with notes to accounts for the year ended 31.3.20X2 as
per Schedule III. Ignore previous years’ figures & taxation.
Solution
Omega Limited
Balance Sheet as at 31st March, 20X2
1. Shareholders' funds
2. Non-Current liabilities
3. Current liabilities
A Trade Payables 52
Total 1082
Assets
1. Non-current assets
2. Current assets
A Inventories 86
B Trade receivables 96
Total 1082
Omega Limited
Statement of Profit and Loss for the year ended 31st March, 20X2
Purchases 320
Finance costs 6 20
Depreciation (10% of 760 ∗) 76
Notes to accounts
(` in 000)
1. Share Capital
Equity share capital
Authorised
40,000 shares of ` 10 each 400
∗
770 (Plant and machinery at cost) – 10 (Cost of plant and machinery sold)
Debenture interest 20
7. Other expenses:
Factory expenses 60
Selling expenses 30
Administrative expenses 30 120
Note: The final dividend will not be recognized as a liability at the balance sheet
date (even if it is declared after reporting date but before approval of the
financial statements) as per Accounting Standards. Hence, it has not been
recognized in the financial statements for the year ended 31 March, 20X2. Such
dividends will be disclosed in notes only.
Illustration 3
You are required to prepare Balance sheet and statement of Profit and Loss from the
following trial balance of Haria Chemicals Ltd. for the year ended 31st March, 20X1.
Haria Chemicals Ltd.
Trial Balance as at 31st March, 20X1
Particulars ` Particulars `
Inventory 6,80,000 Equity Shares
Furniture 2,00,000 Capital (Shares of ` 10 each) 25,00,000
Discount 40,000 11% Debentures 5,00,000
Loan to Directors 80,000 Bank loans 6,45,000
Advertisement 20,000 Trade payables 2,81,000
Bad debts 35,000 Sales 42,68,000
Commission 1,20,000 Rent received 46,000
Materials consumed 23,19,000 Transfer fees 10,000
Plant and Machinery 8,60,000 Profit & Loss account 1,39,000
Rentals 25,000 Depreciation provision:
Current account 45,000 Machinery 1,46,000
Cash 8,000
Interest on bank loans 1,16,000
Preliminary expenses 10,000
Fixtures 3,00,000
Wages 9,00,000
Consumables 84,000
Freehold land 15,46,000
Solution
Haria Chemicals Ltd.
Balance Sheet as at 31st March, 20X1
Total 46,66,000
Assets
(1) Non current assets
(a) PPE 4 30,05,000
(b) Intangible assets (goodwill) 2,65,000
(2) Current assets
(a) Inventories 8,23,000
(b) Trade receivables 4,40,000
(c) Cash and bank balances 5 53,000
(d) Short term loans and advances 6 80,000
Total 46,66,000
Schedule Figures
Notes to Accounts
1. Share capital `
Authorised:
Equity share capital of ` 10 each 25,00,000
Issued and Subscribed:
Equity share capital of ` 10 each 25,00,000
2. Reserves and Surplus
Balance as per last balance sheet 1,39,000
Balance in profit and loss account 6,01,000
7,40,000
3. Long term Borrowings
11% Debentures 5,00,000
Bank loans (assumed long-term) 6,45,000
11,45,000
4. PPE
56,000
8. Changes in inventory of finished goods, WIP & Stock in trade
Opening inventory 6,80,000
1,71,000
11. Other Expenses
Consumables 84,000
Preliminary expenses 10,000
Bad debts 35,000
Discount 40,000
Rentals 25,000
Commission 1,20,000
Advertisement 20,000
Dealers’ aids 21,000
Transit insurance 30,000
Trade expenses 37,000
Distribution freight 54,000
4,76,000
Illustration 4
You are required to prepare a Statement of Profit and Loss and Balance Sheet from
the following Trial Balance extracted from the books of the International Hotels
Ltd., on 31st March, 20X2:
Dr. Cr.
` `
Authorised Capital-divided into 5,000 6% Preference Shares
of ` 100 each and 10,000 equity Shares of ` 100 each 15,00,000
Subscribed Capital -
5,000 6% Preference Shares of ` 100 each 5,00,000
Equity Capital 8,05,000
Purchases - Wines, Cigarettes, Cigars, etc. 45,800
- Foodstuffs 36,200
Wages and Salaries 28,300
Rent, Rates and Taxes 8,900
Laundry 750
Sales - Wines, Cigarettes, Cigars, etc. 68,400
- Food 57,600
Coal and Firewood 3,290
Carriage and Cooliage 810
Sundry Expenses 5,840
Advertising 8,360
Repairs 4,250
Rent of Rooms 48,000
Billiard 5,700
Miscellaneous Receipts 2,800
Discount received 3,300
Transfer fees 700
Foodstuffs 5,260
Investments 2,72,300
19,75,000 19,75,000
Foodstuffs 16,400
The Equity capital on 1st April, 20X1 stood at ` 7,20,000, that is 6,000 shares fully
paid and 2,000 shares ` 60 paid. The directors made a call of ` 40 per share on 1st
October 20X1. A shareholder could not pay the call on 100 shares and his shares
were then forfeited and reissued @ ` 90 per share as fully paid. The Directors
declared a dividend of 8% on equity shares on 2nd April, 20X2, transferring any
amount that may be required from General Reserve. Ignore Taxation.
Solution
Balance Sheet of International Hotels Ltd. as at 31st March, 20X2
Particulars Note `
No
1 Shareholders' funds
2 Non-current liabilities
3 Current liabilities
Total 18,24,025
ASSETS
1 Non-current assets
i PPE 6 9,14,985
2 Current assets
i Inventories 7 38,900
Total 18,24,025
Notes to accounts
`
1 Share Capital
Equity share capital
Authorised
10,000 Equity shares of ` 100 each 10,00,000
Issued & subscribed
8,000 Equity Shares of ` 100 each (A) 8,00,000
Preference share capital
Authorised
5,000 6% Preference shares of ` 100 each 5,00,000
7 Inventories
Wines, Cigarettes & Cigars, etc. 22,500
Foodstuffs 16,400
Total 38,900
8 Cash and bank balances
Cash and cash equivalents
Cash at bank 76,380
Cash in hand 2,200
Other bank balances Nil
Total 78,580
9 Revenue from operations
Sale of products
Wines, Cigarettes, Cigars etc. 68,400
Food 57,600 1,26,000
Sale of services
Room Rent 48,000
Billiards 5,700 53,700
Total 1,79,700
10 Other Income
Transfer fees 700
Miscellaneous Receipts 2,800
Discount received 3,300
Total 6,800
11 Cost of materials consumed
Opening Inventory 5,260
Add: Purchases during the year 36,200
Less: Closing Inventory (16,400) 25,060
Total 25,060
12 Purchases of Inventory-in-Trade
Wines, Cigarettes etc. 45,800
Total 45,800
13 Changes in inventories of finished goods
work-in-progress and Inventory-in-Trade
Wines, Cigarettes etc.
Opening Inventory 12,800
Less: Closing Inventory (22,500) (9,700)
Total (9,700)
14 Employee benefits expense
Wages and Salaries 28,300
Add: Wages and Salaries Outstanding 1,280 29,580
Total 29,580
15 Finance costs
Interest on Debentures (2,00,000 x 6%) 12,000
16 Other expenses
operating expenses
Rent, Rates and Taxes 8,900
Coal and Firewood 3,290
Laundry 750
Carriage and Cooliage 810
Repairs 4,250 18,000
Selling and administrative expenses
Advertising 8,360
Sundry Expenses 5,840 14,200
Preliminary expenses written off 8,000
Total 40,200
17 Depreciation and amortisation expense
Land and Buildings (8,50,000 x 2%) 17,000
Furniture & Fittings (86,300 x 5%) 4,315 21,315
Total 21,315
Note: The final dividend will not be recognized as a liability at the balance sheet
date (even if it is declared after reporting date but before approval of the
financial statements) as per Accounting Standards. Hence, it has not been
recognized in the financial statements for the year ended 31 March, 20X2. Such
dividends will be disclosed in notes only.
Illustration 5
From the following particulars furnished by Pioneer Ltd., prepare the Balance Sheet
as at 31st March, 20X1 as required by Schedule III of the Companies Act. Give notes
at the foot of the Balance Sheet as may be found necessary -
Debit Credit
` `
Equity Capital (Face value of ` 100) 10,00,000
Calls in Arrears 1,000
Land 2,00,000
Building 3,50,000
Plant and Machinery 5,25,000
Furniture 50,000
General Reserve 2,10,000
Loan from State Financial Corporation 1,50,000
Inventory:
Finished Goods 2,00,000
Raw Materials 50,000 2,50,000
Provision for Taxation 68,000
Trade receivables 2,00,000
Advances 42,700
Dividend Payable 60,000
Profit and Loss Account 86,700
18,95,700 18,95,700
Particulars Notes `
Equity and Liabilities
1 Shareholders' funds
a Share capital 1 9,99,000
b Reserves and Surplus 2 2,96,700
2 Non-current liabilities
a Long-term borrowings 3 2,63,500
3 Current liabilities
a Trade Payables 2,00,000
b Other current liabilities 4 67,500
c Short-term provisions 5 68,000
Total 18,94,700
Assets
1 Non-current assets
a PPE 6 11,25,000
2 Current assets
a Inventories 7 2,50,000
b Trade receivables 8 2,00,000
c Cash and bank balances 9 2,77,000
d Short-term loans and advances 42,700
Total 18,94,700
Notes to accounts
`
1 Share Capital
Equity share capital
Issued & subscribed & called up
10,000 Equity Shares of ` 100 each 10,00,000
(Of the above 2,000 shares have been
issued for consideration other than cash)
Less: Calls in arrears (1,000) 9,99,000
Total 9,99,000
2 Reserves and Surplus
General Reserve 2,10,000
Surplus (Profit & Loss A/c) 86,700
Total 2,96,700
3 Long-term borrowings
Secured- Term Loans
Loan from State Financial Corporation 1,42,500
(1,50,000 – 7,500)
(Secured by hypothecation of Plant and
Machinery)
Unsecured loan 1,21,000
Total 2,63,500
4 Other current liabilities
Interest accrued but not due on loans (SFC) 7,500
Dividend Payable 60,000
Total 67,500
5 Short-term provisions
Provision for taxation 68,000
Total 68,000
6 PPE
Land 2,00,000
Buildings 4,00,000
Less: Depreciation (50,000) (b.f.) 3,50,000
Plant & Machinery 7,00,000
Less: Depreciation (1,75,000) (b.f.) 5,25,000
Furniture & Fittings 62,500
Less: Depreciation (12,500) (b.f.) 50,000
Total 11,25,000
7 Inventories
Raw Material 50,000
Finished goods 2,00,000
Total 2,50,000
8 Trade receivables
Debts outstanding for a period exceeding six 52,000
months
Other Debts 1,48,000
Total 2,00,000
9 Cash and bank balances
Cash and cash equivalents
Cash at bank
with Scheduled Banks 2,45,000
with others (Perfect Bank Ltd.) 2,000 2,47,000
Cash in hand 30,000
Other bank balances Nil
Total 2,77,000
Illustration 6
Following is the trial balance of Delta limited as on 31.3.20X2.
(Figures in ` ‘000)
Administrative expenses 45
Selling expenses 25
Debenture Interest 30
2455 2455
Additional Information:
(i) The authorized share capital of the company is 80,000 shares of ` 10 each.
Solution
Delta Limited
Statement of Profit and Loss for the year ended 31st March 20X2
Note
Particulars (` in ‘000)
No.
I. Revenue from Operations 1200.00
II. Other Income 8 6.00
III. Total Income (I +II) 1,206.00
IV. Expenses:
Purchases (adjusted) 400.00
Notes to Accounts
Particulars (` in ‘000)
1 Share Capital
Equity Share Capital
Authorised
80,000 Shares of ` 10/- each 800
Issued, Subscribed and Called-up
50,000 Shares of ` 10/- each 500
(Out of the above 5,000 shares have been
issued for consideration other than cash)
Less: Calls in arrears (5) 495
2 Reserves and Surplus
Securities Premium 40.00
Revaluation Reserve ` (960 – 800) 160.00
General Reserve 150.00
Surplus i.e. Profit & Loss Account Balance
Opening Balance 75.00
Add: Profit for the period 382.20 457.20
807.20
3 Long-Term Borrowings
10% Debentures 300
4. Short – term provision
Provision for tax 163.80
5 Property, plant & equipment
Land
Opening Balance 800
Add: Revaluation adjustment 160
Closing Balance 960
Plant and Machinery
Opening Balance 824
Less: Disposed off (24)
800
Less: Depreciation ` (150 – 20 + 80) (210)
Closing Balance 590
Total 1,550
6 Trade receivables
Debits outstanding for a period exceeding six
50
months
Other debts 70 120
7 Cash and Cash Equivalents
Cash at Bank With scheduled banks 23
With others (ABC Bank Limited) 5
Cash in hand 2 30
8 Other Income
Profit on sale of machinery
Sale value of machinery 10
Less: Book value of machinery (24 – 20) (4) 6
9 Finance Costs
Debenture Interest 30
10 Other Expenses:
Factory expenses 80
Selling expenses 25
Administrative expenses 45 150
SUMMARY
Definitions of various types of companies as per the Companies Act, 2013.
Proper books are not deemed to be kept if they do not provide a true and
fair view of state of affairs of company.
3. “Fixed assets held for sale” will be classified in the company’s balance sheet as
Theoretical Questions
6. State under which head these accounts should be classified in Balance Sheet,
as per Schedule III of the Companies Act, 2013:
(i) Share application money received in excess of issued share capital.
(ii) Share option outstanding account.
(iii) Unpaid matured debenture and interest accrued thereon.
(iv) Uncalled liability on shares and other partly paid investments.
(v) Calls unpaid.
(vi) Money received against share warrant.
Credit Balances:
`
Equity shares capital, fully paid shares of ` 10 each 70,00,000
General Reserve 15,49,100
Loan from State Finance Corporation 10,50,000
(Secured by hypothecation of Plant & Machinery Repayable
Debit Balances:
`
Calls in arrear 7,000
Land 14,00,000
Buildings 20,50,000
Plant and Machinery 36,75,000
Furniture& Fixture 3,50,000
Inventories: Finished goods 14,00,000
Raw Materials 3,50,000
Trade Receivables 14,00,000
Advances: Short-term 2,98,900
Cash in hand 2,10,000
Balances with banks 17,29,000
Preliminary Expenses 93,100
Patents & Trademarks 4,00,000
1,33,63,000
Particulars ` Particulars `
Buildings 5,80,000 Sales 10,40,000
Machinery 2,00,000 Outstanding Expenses 4,000
Closing Stock 1,80,000 Provision for Doubtful 6,000
Loose Tools 46,000 Debts (1-4-20X1)
You are required to prepare statement of Profit and Loss for the year ending
31st March, 20X2 and Balance sheet as at that date after taking into
consideration the following information:
(a) Closing stock is more than opening stock by ` 1,60,000.
(b) Provide to doubtful debts @ 4% on Debtors.
(c) Make a provision for income tax @30%.
(d) Depreciation expense included depreciation of ` 16,000 on Building and
that of ` 24,000 on Machinery.
(e) The directors declared a dividend @ 25% on 2nd April, 20X2 and transfer
to General Reserve @ 10%.
(f) Bills Discounted but not yet matured ` 20,000.
10. On 31st March, 20X1, SR Ltd. provides the following ledger balances after
preparing its Profit & Loss Account for the year ended 31st March, 20X1.
Building ` 32,00,000
Plant and Machinery ` 30,00,000
Furniture and Fixture ` 16,50,000
(3) Trade Receivables for ` 4,86,000 due for more than 6 months.
(4) Balances with banks include ` 56,000, the Naya bank, which is not a
scheduled bank.
(5) Loan from Public Finance Corporation repayable after 3 years.
(6) The balance of ` 26,30,000 in the loan account with Public Finance
Corporation is inclusive of `1,34,000 for interest accrued but not due.
The loan is secured by hypothecation of land.
(7) Other long term loans (unsecured) includes:
(8) Bills Receivable for ` 1,60,000 maturing on 15th June, 20X1 has been
discounted.
(9) Short term borrowings includes:
(10) Transfer of ` 35,000 to general reserve has been proposed by the Board
of directors out of the profits for the year.
(11) Inventory of finished goods includes loose tools costing ` 5 lakhs (which
do not meet definition of property, plant & equipment as per AS 10)
You are required to prepare the Balance Sheet of the Company as on March 31st
20X1 as required under Part - I of Schedule III of the Companies Act, 2013.
ANSWERS/HINTS
Answer to the Multiple Choice Questions
1. (c) 2. (a) 3. (a) 4. (b) 5. (b)
1 Shareholders' funds
2 Non-current liabilities
3 Current liabilities
Total 1,32,62,900
Assets
1 Non-current assets
a PPE 6 74,75,000
2 Current assets
a Inventories 7 17,50,000
Total 1,32,62,900
Notes to accounts
`
1 Share Capital
Equity share capital
Issued, subscribed and called up
7,00,000 Equity Shares of ` 10 each 70,00,000
(Out of the above 4,20,000 shares
have been issued for consideration
other than cash)
Less: Calls in arrears (7,000) 69,93,000
Total 69,93,000
2 Reserves and Surplus
General Reserve 15,49,100
Land 14,00,000
Buildings 28,00,000
Total 74,75,000
7 Inventories
17,50,000
8 Trade receivables
Total 14,00,000
Total 19,39,000
8. Alpha Ltd.
Balance Sheet as at 31st March, 20X1
Particulars Notes `
Equity and Liabilities
1 Shareholders' funds
Notes to accounts
`
1 Share Capital
Equity share capital
Issued & subscribed & called up
50,000 Equity Shares of ` 100 each
(of the above 10,000 shares have been
issued for consideration other than cash) 50,00,000
7 Inventories
Raw Materials 2,50,000
Finished goods 10,00,000
Total 12,50,000
8 Trade receivables
Outstanding for a period exceeding six 2,60,000
months
Other Amounts 7,40,000
Total 10,00,000
9 Cash and bank balances
Cash and cash equivalents
Cash at bank
with Scheduled Banks 12,25,000
with others (Omega Bank Ltd.) 10,000 12,35,000
Cash in hand 1,50,000
Other bank balances Nil
Total 13,85,000
Note: The final dividend will not be recognized as a liability at the balance
sheet date (even if it is declared after reporting date but before approval of
the financial statements) as per Accounting Standards. Hence, it has not
been recognized in the financial statements for the year ended 31 March,
20X1. Such dividends will be disclosed in notes only.
9. Ring Ltd.
Profit and Loss Statement for the year ended 31st March, 20X2
IV Expenses:
Cost of purchase [4,20,000+ 1,60,000] 5,80,000
Changes in inventories [20,000-1,80,000] (1,60,000)
Employee Benefits Expense 1,20,000
Finance Costs (debenture interest) 56,000
Depreciation and Amortisation Expenses 40,000
Other Expenses 8 1,24,000
Total Expenses 7,60,000
V Profit before Tax (III-IV) 3,04,000
VI Tax Expenses @ 30% (91,200)
VII Profit for the period 2,12,800
Particulars Note `
No.
I EQUITY AND LIABILITIES
(1) Shareholders’ Funds
(a) Share Capital 1 4,00,000
(b) Reserves and Surplus 2 3,42,800
(2) Non-Current Liabilities
(a) Long-term Borrowings (14% 4,00,000
debentures)
(3) Current Liabilities
(a) Trade Payable (Sundry Creditors) 1,84,000
(b) Other Current Liabilities 3 42,000
(c) Short-Term Provisions 4 91,200
Total 14,60,000
II ASSETS
(1) Non-Current Assets
(a) PPE 5 5,70,000
(b) Non-current Investments 2,40,000
Note: There is a Contingent Liability for bills discounted but not yet matured
amounting to ` 20,000.
Notes to Accounts:
1. Share Capital
Authorised Capital
10,000 Equity Shares of ` 100 each 10,00,000
Issued Capital
4,000 Equity Shares of ` 100 each 4,00,000
Subscribed Capital and fully paid
4,000 Equity Shares of ` 100 each 4,00,000
2. Reserve and Surplus
General Reserve [` 80,000 + ` 21,280] 1,01,280
Balance of Statement of Profit & Loss Account
Opening Balance 50,000
Add: Profit for the period 2,12,800
2,62,800
Appropriations
Transfer to General Reserve @ 10% (21,280) 2,41,520
3,42,800
Note: The final dividend will not be recognized as a liability at the balance
sheet date (even if it is declared after reporting date but before approval of
the financial statements) as per Accounting Standards. Hence, it has not
been recognized in the financial statements for the year ended 31 March,
20X2. Such dividends will be disclosed in notes only.
10. SR Ltd.
Balance Sheet as at 31st March, 20X1
Notes to accounts
`
1. Share Capital
Equity share capital
Issued, subscribed and called up
1,60,000 Equity Shares of ` 50 each 80,00,000
(Out of the above 50,000 shares have
been issued for consideration other than
cash)
Less: Calls in arrears (15,000) 79,85,000
2. Reserves and Surplus
General Reserve 9,41,000
Add: Transferred from Profit and loss
account 35,000 9,76,000
Securities premium 15,00,000
Surplus (Profit & Loss A/c) 5,80,000
Less: Appropriation to General Reserve
(proposed) (35,000) 5,45,000
30,21,000
3. Long-term borrowings
Secured: Term Loans
Loan from Public Finance 24,96,000
Corporation [repayable after 3years
(` 26,30,000 - ` 1,34,000 for interest
accrued but not due)]
(secured by hypothecation of land)
Unsecured
Bank Loan (Nixes bank) 9,00,000
(` 13,80,000 - ` 4,80,000
repayable within 1 year)
LEARNING OUTCOMES
After studying this unit, you will be able to–
♦ Define cash flow statement as per AS 3 “Cash Flow Statements”.
♦ Differentiate operating, investing and financing activities.
♦ Learn the various elements of cash and cash equivalents.
♦ Prepare cash flow statement both by direct method and indirect
method.
UNIT OVERVIEW
Difference
Definition & Meaning of Cash between Preparation of
Significance of & cash operating, Cash Flow
cash flow equivalents and investing and Statement
statement Cash flow financing as per AS 3.
activities.
2.1 INTRODUCTION
Information about the cash flows of an enterprise is useful in providing users of
financial statements with a basis to assess the ability of the enterprise to generate
cash and cash equivalents and the needs of the enterprise to utilise those cash
flows. The economic decisions that are taken by users require an evaluation of the
ability of an enterprise to generate cash and cash equivalents and the timing and
certainty of their generation.
The Standard deals with the provision of information about the historical changes
in cash and cash equivalents of an enterprise by means of a cash flow statement
which classifies cash flows during the period from operating, investing and
financing activities.
Cash receipts
Cash Flow
Statement is Cash
f payments
Benefits:
(a) Cash flow statement provides information about the changes in cash and
cash equivalents of an enterprise.
(b) Identifies cash generated from trading operations.
(c) The operating cash surplus which can be applied for investment in fixed
assets.
(d) Portion of cash from operations is used to pay dividend and tax and the
other portion is ploughed back.
(e) Very useful tool of planning.
Purpose:
Cash flow statements are prepared to explain the cash movements between two
points of time.
Sources of Cash:
1. Issue of shares and debentures and raising long-term loan.
2. Sale of investments and other fixed assets.
3. Cash from operations (Net Operating Profit).
Applications of Cash
1. Redemption of preference shares and debentures and repayment of long-
term loan.
Note: Cash includes Bank Account also. Increase in cash or decrease in cash is put
in the applications and the sources respectively just to balance the cash flow
statement. At this juncture, you may note that changes in all balance sheet items
are to be taken into consideration separately in cash flow statement for
explaining movement of cash.
Conclusion: Thus, cash flow statement deals with flow of cash funds but does not
consider the movements among cash, bank balance payable on demand and
investment of excess cash in cash equivalents. Examples are cash withdrawn from
current account, cash deposited in bank for 60 days, etc.
Financing activities
Operating activities Investing activities
(changes in the size and
(principle revenue (acquisition and disposal
composition of the
generating) of long-term assets and owner’s capital and
other investments) borrowings)
Methods
(a) Direct Method: The direct method, whereby major classes of gross
cash receipts and gross cash payments are considered; or
(b) Indirect Method: The indirect method, whereby net profit or loss is
adjusted for the effects of transactions of a non-cash nature, deferrals
or accruals of past or future operating cash receipts or payments, and
items of income or expense associated with investing or financing
activities.
2.4.3 Conclusion
1. It is worth noting that both direct and indirect methods adjust current
assets and current liabilities related to operating activities to determine cash
from operating activities.
2. But direct method adjust individual items of profit and loss account and
indirect method adjusts overall net profit (or loss) to determine cash from
operation.
3. Therefore, indirect method fails to provide break-up of cash from
operations.
`
Net Profit for the year -
Add: Non-Cash and Non-Operating Expenses: -
Depreciation -
Loss on Sale of Assets -
Provision for taxation, etc. -
Less: Non-Cash and Non-Operating Incomes:
Profit on Sale of Assets -
Net Profit after Adjustment for Non-Cash Items (-)
Cash from = Net Profit (after adjustment for Non-cash Items)
operation
- Increase in Current Assets
+ Decrease in Current Assets
+ Increase in Current Liabilities
- Decrease in Current Liabilities
Note: Students are advised to refer full text of Accounting Standard on Cash
Flow Statements (AS 3) for the better understanding of the chapter.
2.7 ILLUSTRATIONS
Illustration 1
Intelligent Ltd., a non-financial company has the following entries in its Bank
Account. It has sought your advice on the treatment of the same for preparing Cash
Flow Statement.
(i) Loans and Advances given to the following and interest earned on them:
(1) to suppliers
(2) to employees
(3) to its subsidiaries companies
Assets
Non-current assets
(a) Intangible assets 5 2,05,000 1,80,000
Notes to accounts
31.3.20X1 31.3.20X2
` `
1 Share Capital
50,000 Equity Shares of `10 each 5,00,000 5,00,000
2 Reserve & surplus
Profit & Loss A/c 50,000 90,000
3 Long-term borrowings
10% Debentures 5,00,000 7,50,000
4 Other current liabilities
`
Cash flows from operating activities:
Working Note:
Particulars ` Particular `
To Balance c/d 7,50,000 By Balance b/d 5,00,000
By Bank A/c (Bal. fig.) 2,50,000
7,50,000 7,50,000
Illustration 3
From the following information, calculate cash flow from operating activities:
Summary of Cash Account
for the year ended March 31, 20X1
Particulars ` Particulars `
To Balance b/d 1,00,000 By Cash Purchases 1,20,000
To Cash sales 1,40,000 By Trade payables 1,57,000
To Trade receivables 1,75,000 By Office & Selling 75,000
Expenses
5,96,000 5,96,000
Solution
Cash Flow Statement of ……
for the year ended March 31, 20X1(Direct Method)
Particulars ` `
Operating Activities:
Cash received from sale of goods 1,40,000
Cash received from Trade receivables 1,75,000
Illustration 4
The following summary cash account has been extracted from the company’s
accounting records:
Summary Cash Account
(` ’000)
Balance at 1.3.20X1 35
Receipts from customers 2,783
3,246
Payments to suppliers 2,047
Payments for property, plant & equipment 230
Payments for overheads 115
Prepare Cash Flow Statement of this company Hills Ltd. for the year ended 31st
March, 20X2 in accordance with AS-3 (Revised).
The company does not have any cash equivalents.
Solution
Hills Ltd.
Cash Flow Statement for the year ended 31st March, 20X2
(Using direct method)
(` ’000)
Illustration 5
Prepare cash flow statement of M/s MNT Ltd. for the year ended 31st March, 20X1
with the help of the following information:
(1) Company sold goods for cash only.
(2) Gross Profit Ratio was 30% for the year, gross profit amounts to ` 3,82,500.
(3) Opening inventory was lesser than closing inventory by ` 35,000.
(4) Wages paid during the year ` 4,92,500.
(5) Office and selling expenses paid during the year ` 75,000.
(6) Dividend paid during the year ` 30,000.
(7) Bank loan repaid during the year ` 2,15,000 (included interest ` 15,000).
(8) Trade payables on 31st March, 20X0 exceed the balance on 31st March, 20X1
by ` 25,000.
(9) Amount paid to trade payables during the year ` 4,60,000.
(10) Tax paid during the year amounts to ` 65,000 (Provision for taxation as on
31.03.20X1` 45,000).
(11) Investments of ` 7,00,000 sold during the year at a profit of ` 20,000.
(12) Depreciation on fixed assets amounts to ` 85,000.
(13) Plant and machinery purchased on 15th November, 20X0 for ` 2,50,000.
(14) Cash and Cash Equivalents on 31st March, 20X0` 2,00,000.
(15) Cash and Cash Equivalents on 31st March, 20X1` 6,07,500.
Solution
M/s MNT Ltd.
Cash Flow Statement for the year ended 31st March, 20X1
(Using direct method)
Particulars ` `
Illustration 6
Ryan Ltd provides you the following information at the year-end, March 31, 20X1:
` `
Sales 6,98,000
Cost of Goods Sold (5,20,000)
1,78,000
Operating Expenses
(including Depreciation Expense of ` 37,000) (1,47,000)
31,000
(8,000)
23,000
Income tax (7,000)
16,000
Information available:
` `
Plant 7,15,000 5,05,000
Less: Accumulated Depreciation (1,03,000) (68,000)
6,12,000 4,37,000
Solution
Ryan Ltd.
Cash Flow Statement
for the year ending 31st March, 20X1
` `
Cash flows from operating activities
Net profit before taxation 23,000
Adjustments for:
Depreciation 37,000
Gain on sale of investments (12,000)
*Working Note:
`
Income taxes paid:
Income tax expense for the year 7,000
Add: Income tax liability at the beginning of the year 5,000
12,000
Illustration 7
The balance sheets of Sun Ltd. as at 31st March 20X1 and 20X0 were as:
` `
1 Shareholder’s funds
2 Current liabilities
Assets
1 Non-current assets
2 Current assets
70,500 58,500
Notes to accounts
20X1 20X0
` `
1 Share Capital
Equity Shares of `10 each 60,000 50,000
The profit and loss statement for the year ended 31st March, 20X1 disclosed:
Particulars `
Profit before tax 4,500
Tax expense: Current tax (1,500)
Profit for the year 3,000
Fixtures Vehicles
` `
Depreciation for the year 1,000 2,500
Disposals:
Proceeds on disposal of vehicles — 1,700
Written down value — (1,000)
Prepare a Cash Flow Statement for the year ended 31st March, 20X1.
Solution
Sun Ltd.
Cash Flow Statement
for the year ended 31st March, 20X1
` `
Cash flows from operating activities
Net Profit before taxation 4,500
Adjustments for:
Depreciation 3,500
31.3.20X1 31.3.20X0
Working Notes:
`
1. Income taxes paid
Income tax expense for the year 1,500
Add: Income tax liability at the beginning of the year 1,000
2,500
Less: Income tax liability at the end of the year (1,500)
1,000
2. Dividend paid
Declared dividend for the year 2,000
Add: Amount payable at the beginning of the year 1,000
3,000
Less: Amount payable at the end of the year -
3,000
3. Property, plant and equipment acquisitions
Fixtures Vehicles
` `
W.D.V. at 31.3.20X1 17,000 12,500
Add back:
Depreciation for the year 1,000 2,500
Disposals — 1,000
18,000 16,000
Less: W.D.V. at 31.12.20X0 (11,000 (8,000)
)
Acquisitions during 20X0-20X1 7,000 8,000
Illustration 8
Ms. Jyoti of Star Oils Limited has collected the following information for the
preparation of cash flow statement for the year ended 31st March, 20X1:
(` in lakhs)
Prepare the Cash Flow Statement for the year ended 31 March 20X1 in accordance
with AS 3. (Make necessary assumptions)
Solution
Star Oils Limited
Cash Flow Statement
for the year ended 31st March, 20X1
(` in lakhs)
Working note:
1. Book value of the assets sold 185
`’000 `’000
Balance on 1.4.20X0 50 Payment to Suppliers 2,000
Issue of Equity Shares 300 Purchase of Fixed Asset 200
Receipts from Customers 2,800 Overhead expense 200
Taxation 250
Dividend 50
3,250 3,250
Solution
X Ltd.
Cash Flow Statement for the year ended 31st March, 20X1
(Using direct method)
` ’000 ` ’000
Cash flows from operating activities
Cash receipts from customers 2,800
Cash payments to suppliers (2,000)
Cash paid to employees (100)
Cash payments for overheads (200)
Cash generated from operations 500
Income tax paid (250)
Net cash generated from operating activities 250
Cash flows from investing activities
Payments for purchase of fixed assets (200)
Proceeds from sale of fixed assets 100
Net cash used in investing activities (100)
Cash flows from financing activities
Proceeds from issuance of equity shares 300
Bank loan repaid (300)
Dividend paid (50)
Net cash used in financing activities (50)
Net increase in cash 100
Cash at the beginning of the year 50
Cash at the end of the year 150
Illustration 10
Given below are the relevant extracts of the Balance Sheet and the Statement of
Profit and Loss of ABC Ltd. along with additional information:
Appropriations
Notes to accounts:
20X1 20X0
(` in lakhs) (` in lakhs)
1 Short term Provisions:
Provision for Tax 200 180
2 Other current liabilities:
Outstanding wages 50 40
Outstanding expenses 20 10
Total 70 50
3 Other current assets:
Advance tax 195 180
4 Other income:
Interest and dividend 100
5 Finance cost:
Interest 60
Compute cash flow from operating activities using both direct and indirect method.
Solution
Cash Flows from Operating Activities
` in lakhs ` in lakhs
Using Direct Method
Cash Receipts:
(B) 3,555
Illustration 11
Prepare Cash flow for Gamma Ltd., for the year ending 31.3.20X1 from the
following information:
(1) Sales for the year amounted to ` 135 crores out of which 60% was cash sales.
(2) Purchases for the year amounted to ` 55 crores out of which credit purchase
was 80%.
(3) Administrative and selling expenses amounted to ` 18 crores and salary paid
amounted to ` 22 crores.
(4) The Company redeemed debentures of ` 20 crores at a premium of 10%.
Debenture holders were issued equity shares of ` 15 crores towards
redemption and the balance was paid in cash. Debenture interest paid during
the year was ` 1.5 crores.
(5) Dividend paid during the year amounted to ` 11.7 crores.
` in crores ` in crores
1.4.20X0 31.3.20X1
Debtors 45 50
Creditors 21 23
Bank 6 18.2
Solution
Gamma Ltd.
Cash Flow Statement for the year ended 31st March, 20X1
(Using direct method)
As on 1.4.20X0 As on 1.4.20X1
` `
Zen’s Capital A/c 10,00,000 12,24,000
Trade payables 3,20,000 3,52,000
Mrs. Zen’s loan 2,00,000 --
Loan from Bank 3,20,000 4,00,000
Land 6,00,000 8,80,000
Plant and Machinery (net block) 6,40,000 4,40,000
Inventories 2,80,000 2,00,000
Trade receivables 2,40,000 4,00,000
Cash 80,000 56,000
Additional information:
A machine costing ` 80,000 (accumulated depreciation there on `24,000) was sold
for ` 40,000. The provision for depreciation on 1.4.20X0 was ` 2,00,000 and
31.3.20X1 was ` 3,20,000. The net profit for the year ended on 31.3.20X1 was
` 3,60,000.
Solution
Cash Flow Statement of Mr. Zen as per AS 3
for the year ended 31.3.20X1
Adjustments for
Working Notes:
1. Plant & Machinery A/c
` `
To Balance b/d 8,40,000 By Cash – Sales 40,000
8,40,000 8,40,000
` `
To Plant and 24,000 By Balance b/d 2,00,000
Machinery A/c
To Balance c/d 3,20,000 By Profit & Loss A/c 1,44,000
(Bal. fig.)
3,44,000 3,44,000
`
Opening Capital 10,00,000
Add: Net Profit 3,60,000
13,60,000
Less: Closing Capital (12,24,000)
Drawings 1,36,000
Note: Students may note that in case there is an increase in the amount of
debentures/ loans during the year and the interest is required to be
computed, then in such a case, students may choose either to compute
interest on the closing balance of the debentures or may compute interest
on opening balance for full year (in case of no repayment) and
proportionate interest on additions. Suitable note for assumption may be
given in the solution for this.
SUMMARY
• Cash flow statement dealt under AS 3.
• Benefits include providing information relating to changes in cash and cash
equivalents of an enterprise.
• Cash include:
(a) Cash in hand and (b) Demand deposits with banks
• Cash equivalents are short term, highly liquid investments that are readily
convertible into known amounts of cash and which are subject to an
insignificant risk of changes in value.
• Cash flow activities may be classified as inflow and outflow but as per AS-3
they are classified as Operating Activities, Investing activities, Financing
activities.
• Financing Activities include the ones which result in changes in the size and
composition of the owner’s capital (including preference share capital) and
borrowings of the enterprise.
• Methods to calculate cash flow from operating activities include:
(a) Direct Method
4. Hari Uttam, a stock broking firm, received ` 1,50,000 as premium for forward
contracts entered for purchase of equity shares. How will you classify this
amount in the cash flow statement of the firm?
Theoretical Questions
6. What is the significance of cash flow statement? Explain in brief.
7. Explain the difference between direct and indirect methods of reporting cash
flows from operating activities with reference to AS 3.
10. From the following Balance sheet of Grow More Ltd., prepare Cash Flow
Statement for the year ended 31st March, 20X1 :
1. Share capital
Equity share capital 6,00,000 5,00,000
9% Debentures 2,00,000 --
Additional Information:
(i) A piece of land has been sold out for `1,50,000 (Cost – `1,20,000) and
the balance land was revalued. Capital Reserve consisted of profit on
revaluation of land.
(ii) On 1st April, 20X0 a plant was sold for `90,000 (Original Cost – `70,000
and W.D.V. – ` 50,000) and Debentures worth `1 lakh were issued at
par as part consideration for plant of `4.5 lakhs acquired.
(iii) Part of the investments (Cost – `50,000) was sold for `70,000.
` `
Notes 31 March
st
31 March
st
20X0 20X1
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 16,00,000 18,80,000
B Reserves and Surplus 2 8,40,000 11,00,000
2 Non-current liabilities
Long term borrowings 3 4,00,000 2,80,000
3 Current liabilities
A Other current liabilities 4 6,00,000 5,20,000
B Short term provision
(provision for tax) 3,60,000 3,40,000
Total 38,00,000 41,20,000
Assets
1 Non-current assets
2 Current assets
1. Share capital
Equity share capital 12,00,000 16,00,000
10% Preference share capital 4,00,000 2,80,000
Total 16,00,000 18,80,000
2 Reserves and Surplus
General reserve 6,00,000 7,60,000
Profit and Loss account 2,40,000 3,40,000
Total 8,40,000 11,00,000
3 Long term borrowings
9% Debentures 4,00,000 2,80,000
Total 4,00,000 2,80,000
4. Other current liabilities
Dividend payable 1,20,000 -
Current Liabilities 4,80,000 5,20,000
Total 6,00,000 5,20,000
5 Property, plant and
equipment
Additional information:
(i) The company sold one property, plant and equipment for ` 1,00,000, the
(ii) The company also decided to write off another item of property, plant
and equipment costing ` 56,000 on which depreciation amounting to
` 40,000 has been provided.
13. ABC Ltd. gives you the Balance sheets as at 31st March 20X0 and 31st March
20X1. You are required to prepare Cash Flow Statement by using indirect
method as per AS 3 for the year ended 31st March 20X1:
Particulars Notes ` `
31st March 31st March
20X0 20X1
1 Shareholders’ funds
2 Non-current liabilities
3 Current liabilities
A Short-term borrowings 1,50,000 3,00,000
(Bank loan)
B Trade payables 8,80,000 8,20,000
C Other current liabilities 2 4,80,000 2,70,000
Total 91,60,000 1,09,80,000
Assets
1 Non-current assets
A Property, plant and 21,20,000 32,80,000
Equipment 3
2 Current assets
A Current Investments 11,80,000 15,00,000
B Inventory 20,10,000 19,20,000
C Trade receivables 4 22,40,000 26,40,000
D Cash and Cash equivalents 15,20,000 15,20,000
E Other Current assets (Prepaid 90,000 1,20,000
expenses)
Total 91,60,000 1,09,80,000
Notes to accounts
Total - 9,00,000
4 Trade receivables
Additional Information:
(i) Net profit for the year ended 31st March, 20X1, after charging
depreciation ` 1,80,000 is ` 10,40,000.
(ii) Trade receivables of ` 2,30,000 were determined to be worthless and
were written off against the provisions for doubtful debts account
during the year.
14. Following is the Balance Sheet of Fox Ltd. You are required to prepare cash
flow statement using Indirect Method.
(II) Assets
1. Non-current assets
(a) Property, Plant and 3,50,000 1,80,000
Equipment
2. Current assets
(a) Inventories 1,20,000 50,000
(b) Trade receivables 1,00,000 25,000
(c) Cash and cash 1,05,000 90,000
equivalents
(d) Other current assets 78,000 45,000
Total 7,53,000 3,90,000
Notes to Accounts
Particulars 31st 31st
March,20X2 (`) March,20X1
(`)
1. Share capital
(a) Equity share capital 4,10,000 2,00,000
(b) Preference share capital 1,50,000 1,00,000
5,60,000 3,00,000
2. Reserve and surplus
Surplus in statement of profit and 25,000
loss at the beginning of the year
Add: Profit of the year 20,000
Less: Dividend (10,000)
Surplus in statement of profit and 35,000 25,000
loss at the end of the year
Additional Information:
1. Dividend paid during the year ` 10,000
2. Depreciation charges during the year ` 40,000.
ANSWERS/ HINTS
Note: Debtors written off against provision for doubtful debts does not
require any further adjustment in Cash Flow Statement.
Working Notes:
1. Provision for taxation account
` `
To Cash (Paid) 50,000 By Balance b/d 70,000
To Balance c/d 1,00,000 By Profit and Loss 80,000
A/c
(Balancing
figure)
1,50,000 1,50,000
` `
To Balance b/d 5,00,000 By Depreciation 1,25,000
To Profit and Loss A/c 15000
(profit on sale of
machine)
To Cash (Balancing 3,45,000 By Cash (sale of 35,000
figure) machine)
_______ By Balance c/d 7,00,000
8,60,000 8,60,000
` `
Cash flow from operating activities
2,75,000
Net Profit before taxation (W.N.1)
Adjustment for
1. `
Net profit before taxation
Retained profit 1,00,000
Less: Balance as on 31.3.20X0 (50,000)
50,000
Provision for taxation 1,35,000
Dividend 90,000
2,75,000
` `
To Balance b/d 2,00,000 By Cash (Sale) 1,50,000
To Profit and Loss A/c 30,000 By Balance c/d 1,50,000
(Profit on sale)
To Capital reserve
(Revaluation profit) 70,000
3,00,000 3,00,000
` `
To Balance b/d 5,00,000 By Cash (Sale) 90,000
To Profit and loss By Depreciation 1,35,000
account 40,000
To Debentures 1,00,000 By Balance c/d 7,65,000
To Bank 3,50,000
9,90,000 9,90,000
4. Investments Account
` `
To Balance b/d 80,000 By Cash (Sale) 70,000
To Profit and loss By Dividend
To account 20,000 (Pre-
Bank (Balancing acquisition) 5,000
figure) 25,000
By Balance c/d 50,000
1,25,000 1,25,000
` `
To Bank (Balancing 1,00,000 B Balance b/d 60,000
figure) y
To Balance c/d 95,000 B Profit and loss 1,35,000
y account
1,95,000 1,95,000
` `
To Balance b/d 65,000 By Balance c/d 1,00,000
To Bank (Balancing
figure) 35,000
1,00,000 1,00,000
Depreciation 3,60,000
Loss on sale of property, plant and equipment 20,000
Decrease in value of property, plant and 16,000
equipment
Profit on sale of investment (40,000)
Premium on redemption of preference share 6,000
capital
Interest on debentures 36,000
Premium on redemption of debentures 6,000
Working Notes:
2. Investment Account
` `
To Balance b/d 4,00,000 By Bank A/c 1,20,000
4,40,000 4,40,000
` ` `
To Balance b/d 32,00,000 By Bank A/c (sale 1,00,000
of assets)
To Bank A/c 8,56,000 By Accumulated
depreciation
(balancing
A/c
figure being 80,000
By
assets Profit and loss
purchased) A/c (loss
on sale of
assets) 20,000 2,00,000
By Accumulated
depreciation
A/c
40,000
By Profit and loss
A/c
(assets written
off)
16,000 56,000
By Balance c/d 38,00,000
40,56,000 40,56,000
` `
To Property, 80,000 By Balance b/d 9,20,000
plant and
equipment
A/c
To Property, 40,000 By Profit and loss 3,60,000
plant and A/c (depreciation
equipment for the year)
A/c
12,80,000 12,80,000
13. Cash Flow Statement of ABC Ltd. for the year ended 31.3.20X1
15,80,000
Trade Receivables
(` 30,60,000 – `23,90,000) 6,70,000
Expenses Outstanding
(` 3,30,000 – ` 2,70,000) 60,000 (8,20,000)
Note:
1. Bad debts amounting ` 2,30,000 were written off against provision for
doubtful debts account during the year. In the above solution, Bad
debts have been added back in the balances of provision for doubtful
debts and trade receivables as on 31.3.20X1. Alternatively, the
adjustment of writing off bad debts may be ignored and the solution
can be given on the basis of figures of trade receivables and provision
for doubtful debts as appearing in the balance sheet on 31.3.20X1.
` `
Cash flows from operating activities
Adjustments for:
Depreciation 40,000
*Provision for tax of last year considered to be paid in the current year.
Working Note:
Add back:
3,90,000
LEARNING OUTCOMES
After studying this chapter, you will be able to:
♦ Elucidate the meaning of buy-back of securities;
♦ Comprehend the Accounting Treatment buy-back of securities;
CHAPTER OVERVIEW
Buy-Back of Shares
• As per Section 68 (1) of the Companies Act 2013, buy-back of shares can be
made out of: its free reserves; or the securities premium account; or the
proceeds of any shares or other specified securities.
• The buy-back of equity shares in any financial year shall not exceed twenty-five
per cent of its total paid-up equity capital in that financial year.
• There shall be a minimum gap of one year in a buy-back offer from the date of
closure of the previous buy-back.
• The ratio of the debt owed by the company is not more than twice the capital
and its free reserves after such buy-back.
1. INTRODUCTION
Buy-back of shares means purchase of its own shares by a company. When shares
are bought back by a company, they have to be cancelled by the company. Thus,
shares buy-back results in decrease in share capital of the company. A company
cannot buy its own shares for the purpose of investment. A company having
sufficient cash may decide to buy-back its own shares. The following may be the
objectives/advantages of Buy-back of shares:
(a) to increase earnings per share if there is no dilution in company’s earnings
as the buy-back of shares reduces the outstanding number of shares.
(b) to increase promoters holding as the shares which are bought back are
cancelled.
(c) to discourage others to make hostile bid to take over the company as the
buy-back will increase the promoters holding.
(d) to support the share price on the stock exchanges when the share price, in
the opinion of company management, is less than its worth, especially in the
depressed market.
(e) to pay surplus cash to shareholders when the company does not need it for
business.
The Companies Act, 2013 under Section 68 (1) permits companies to buy-back
their own shares and other specified securities out of:
(i) its free reserves; or
(ii) the securities premium account; or
(iii) the proceeds of the issue of any shares or other specified securities.
Note: No buy-back of any kind of shares or other specified securities shall be
made out of the proceeds of an earlier issue of the same kind of shares or same
kind of other specified securities. For example, if equity shares are to be bought-
back, then, preference shares may be used for the purpose.
The other important provisions relating to the buy-back are:
(1) Section 68 (2) further states that no company shall purchase its own shares
or other specified securities unless—
(d) Further, the buy-back of shares in any financial year must not exceed
25% of its total paid-up capital and free reserves: (Share Outstanding
Test)
(e) the ratio of the debt owed by the company (both secured and
unsecured) after such buy-back is not more than twice the total of its
paid-up capital and its free reserves: (Debt-Equity Ratio Test)
(g) the buy-back of the shares or other specified securities listed on any
recognised stock exchange is in accordance with the regulations made
by the Securities and Exchange Board of India in this behalf;
Provided that no offer of the buy-back under this sub section shall be made
within a period of one year reckoned from the date of closure of a previous
offer of buy-back if any. This means that there cannot be more than one
buy-back in one year.
(2) The notice of meeting at which special resolution is supposed to be passed
must be accompanied by an explanatory statement stating-
(a) a full and complete disclosure of all material facts;
(b) the necessity of the buy-back;
(c) the class of security intended to be purchased under the buy-back;
(d) the amount to be invested under the buy-back;
(e) the time limit for completion of the buy-back.
(3) Every buy-back shall be completed within twelve months from the date of
passing the special resolution, or the resolution passed by the board of
directors.
(4) The buy-back may be—
(a) from the existing security holders on a proportionate basis; or
(b) from the open market; or
(c) by purchasing the securities issued to employees of the company
pursuant to a scheme of stock option or sweat equity.
(5) Where a company has passed a special resolution under clause (b) of Sub-
section (2) to buy-back its own shares or other securities under this section, it
shall, before making such buy-back, file with the Registrar and the Securities
and Exchange Board of India a declaration of solvency in the form as may be
prescribed and verified by an affidavit to the effect that the Board of Directors
has made a full inquiry into the affairs of the company as a result of which
they have formed an opinion that it is capable of meeting its liabilities and
will not be rendered insolvent within a period of one year of the date of
declaration adopted by the Board of Directors. It must be signed by at least
two directors of the company, one of whom shall be the managing director, if
any:
(12) The shares or other specified securities which are proposed to be bought-
back must be fully paid-up.
(13) The Capital Redemption Reserve Account may be applied by the company
in paying up unissued shares of the company to be issued to members of
the company as fully paid bonus shares.
(14) Premium (excess of buy-back price over the par value) paid on buy-back
should be adjusted against free reserves and/or securities premium account.
Revaluation reserve represents unrealized profit and hence it cannot be
used for buy-back of securities.
(b) “free reserves” means such reserves which, as per the latest audited balance
sheet of a company, are available for distribution as dividend:
Provided that-
Explanation I.— For the purposes of Section 68 and Section 70 of the companies Act,
2013 "specified securities" includes employees' stock option or other securities as
may be notified by the Central Government from time to time.
Explanation II. — For the purposes of Section 68, "free reserves" includes securities
premium account.
Note: In exercise of the powers conferred under section 30 of the Securities and
Exchange Board of India Act, 1992, SEBI made Securities and Exchange Board of
India (Buy-back of Securities) (Amendment) Regulations, 2013 to amend the
Securities and Exchange Board of India (Buy-back of Securities) Regulations, 1998.
The important provisions of the new regulations are: (i) No offer of buy-back for
fifteen per cent or more of the paid up capital and free reserves of the company
shall be made from the open market. (ii)A company shall not make any offer of
buy-back within a period of one year reckoned from the date of closure of the
preceding offer of buy-back, if any. (iii)The company shall ensure that at least fifty
per cent of the amount earmarked for buy-back is utilized for buying-back shares
or other specified securities.
Illustration 1
M Ltd. furnishes the following Balance Sheet as at 31st March, 20X1:
The company passed a resolution to buy-back 20% of its equity capital @ ` 15 per
share. For this purpose, it sold its investments of ` 30 lakhs for ` 25 lakhs.
You are required to pass necessary Journal entries.
Solution
Journal Entries in the books of M Ltd.
` in ‘000
Illustration 2
Anu Ltd. (a non-listed company) furnishes you with the following balance sheet as
at 31st March, 20X1: (in crores `)
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 100
B Reserves and Surplus 2 300
2 Current liabilities
A Trade Payables 40
Total 440
Assets
1 Non-current assets
A Property, plant and equipment 3 -
B Non-Current Investments 4 100
2 Current assets
A Trade receivables 140
B Cash and Cash equivalents 200
Total 440
Notes to accounts
No. Particulars `
1 Share Capital
Authorized, issued and subscribed share capital:
12% Redeemable preference shares of ` 100 each, 75
fully paid up
Equity shares of ` 10 each, fully paid up 25
Total 100
2 Reserves and Surplus
Capital reserve 15
Securities premium 25
Revenue reserves 260
Total 300
3 Property, Plant and Equipment
PPE Cost 100
Less: Provision for depreciation (100)
Net carrying value NIL
4 Non-Current Investments
Non-current investments at cost (Market value ` 400 100
Cr.)
The company redeemed preference shares on 1st April, 20X1. It also bought back 50
lakhs equity shares of ` 10 each at ` 50 per share. The payments for the above
were made out of the huge bank balances, which appeared as a part of current
assets.
Solution
(i) Journal entries in the books of Anu Ltd.
` in crores
To Bank A/c 75
(Being payment made to shareholders)
To Bank A/c 25
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 20
B Reserves and Surplus 2 280
2 Current liabilities
A Trade Payables 40
Total 340
Assets
1 Non-current assets
A Property, plant and equipment 3 -
B Non-Current Investments 4 100
2 Current assets
A Trade receivables 140
B Cash and Cash equivalents 5 100
Total 340
Notes to accounts
No. Particulars `
1 Share Capital
Authorized, issued and subscribed share capital
200 lakhs Equity shares of ` 10 each fully paid 20
Total 20
2 Reserves and Surplus
Capital reserve 15
Capital redemption reserve 80
Securities premium 25
Less: Utilization for buy-back of shares (20) 5
Revenue Reserve 260
Less: transfer to Capital redemption reserve (80) 180
Total 280
3 Property, plant and Equipment
PPE: cost 100
Less: Provision for depreciation (100)
Net carrying value -
4 Non-Current Investments
Non-current investments at cost 100
(Market value ` 400 Crores)
5 Cash and Cash Equivalents
Cash and Cash Equivalents as on 31.3.20X1 200
Less: Bank payment for redemption and buy-back (100)
Total 100
Illustration 3
Dee Limited (a non-listed company) furnishes the following Balance Sheet as at
31st March, 20X1:
(in thousand ` )
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 2,700
B Reserves and Surplus 2 9,700
2 Current liabilities
A Trade Payables 1,400
Total 13,800
Assets
1 Non-current assets
A Property, plant and Equipment 9,300
B Non-Current Investments 3,000
2 Current assets
A Inventories 500
B Trade receivables 200
C Cash and Cash equivalents 800
Total 13,800
Notes to accounts
No. Particulars `
1 Share Capital
Authorized, issued and subscribed capital:
2,50,000 Equity shares of ` 10 each fully paid up 2,500
2,000, 10% Preference shares of ` 100 each 200
(Issued two months back for the purpose of buy-back) _____
Total 2,700
2 Reserves and Surplus
Capital reserve 1,000
Revenue reserve 3,000
Securities premium 2,200
Profit and loss account 3,500
Total 9,700
The company passed a resolution to buy-back 20% of its equity capital @ ` 50 per
share. For this purpose, it sold all of its investment for ` 22,00,000.
You are required to pass necessary journal entries and prepare the Balance Sheet.
Solution
Journal Entries in the books of Dee Limited
(in thousand `)
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 2,200
B Reserves and Surplus 2 6,900
2 Current liabilities
A Trade Payables 1,400
Total 10,500
Assets
1 Non-current assets
A Property, plant and Equipment 9,300
2 Current assets
A Inventories 500
B Trade receivables 200
C Cash and Cash equivalents 500
Total 10,500
Notes to accounts
No. Particulars `
1 Share Capital
Authorized, issued and subscribed capital:
2,50,000 Equity shares of ` 10 each fully paid up 2,000
2,000, 10% Preference shares of ` 100 each 200
(Issued two months back for the purpose of buy-
back) _____
Total 2,200
Illustration 4
Extra Ltd. (a non-listed company) furnishes you with the following Balance Sheet as
at 31st March, 20X1:
(in lakhs `)
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 120
B Reserves and Surplus 2 118
2 Non-current liabilities
Long term borrowings 3 4
3 Current liabilities
A Trade Payables 70
Total 312
Assets
1 Non-current assets
A Property, plant and Equipment 50
B Non-current Investments 120
2 Current assets
A Cash and Cash equivalents 142
Total 312
Notes to accounts
No. Particulars `
1 Share Capital
Authorized, issued and subscribed capital:
Equity shares of ` 10 each fully paid 100
9% Redeemable preference shares of ` 100 each fully 20
paid
Total 120
2 Reserves and Surplus
Capital reserves 8
Revenue reserves 50
Securities premium 60
Total 118
3 Long term borrowings
10% Debentures 4
(i) The company redeemed the preference shares at a premium of 10% on 1st
April, 20X1.
(ii) It also bought back 3 lakhs equity shares of ` 10 each at ` 30 per share. The
payment for the above was made out of huge bank balances.
(iii) Included in its investment were “investments in own debentures” costing ` 2
lakhs (face value ` 2.20 lakhs). These debentures were cancelled on 1st April,
20X1.
(iv) The company had 1,00,000 equity stock options outstanding on the above-
mentioned date, to the employees at ` 20 when the market price was `30
(This was included under current liabilities) On 1.04.20X1 employees exercised
their options for 50,000 shares.
(v) Pass the journal entries to record the above.
(vi) Prepare Balance Sheet as at 01.04.20X1.
Solution
(` in lakhs)
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 75.00
B Reserves and Surplus 2 66.20
2 Non-current liabilities
Long term borrowings 3 1.80
3 Current liabilities
A Other Current Liabilities 4 65.00
Total 208
Assets
1 Non-current assets
A Property, plant and Equipment 50.00
B Non-current Investments 5 118.00
2 Current assets
A Cash and Cash equivalents 6 40.00
Total 208
Notes to accounts
No. Particulars `
1 Share Capital
Total 75
2 Reserves and Surplus
Capital Reserve
Securities Premium
Opening balance 60.00
Less: Adjustment for cancellation of equity (60.00)
shares
Less: Adjustment for premium on redemption (2.00)
of preference shares
Add: Shares issued against ESOP at premium 10.00 8.00
Capital Redemption Reserve 50.00
Total 66.20
3 Long term borrowings
10% Debentures 4.00
Less: Cancellation of own debentures (2.20)
Total 1.80
4. Other Current liabilities
Opening balance 70.00
Less: Adjustment for ESOP outstanding (5.00)
Total 65.00
5. Non-current investments
Opening balance 120.00
Less: Investment in own debentures (2.00)
Total 118.00
6. Cash and Cash Equivalents
Opening balance 142.00
Less: Payment to preference shareholders (22.00)
Less: Payment to equity shareholders (90.00)
Add: Share price received against ESOP 10.00
Total 40.00
Illustration 5
Pratham Ltd. (a non-listed company) has the following Capital structure as on
31st March, 20X1:
Particulars ` `
Equity Share Capital (shares of ` 10 each fully paid 30,00,000
Reserves & Surplus
General Reserve 32,50,000
Security Premium Account 6,00,000
Profit & Loss Account 4,30,000
Revaluation Reserve 6,20,000 49,00,000
Loan Funds 42,00,000
You are required to compute by Debt Equity Ratio Test, the maximum number of
shares that can be bought back in the light of above information, when the offer
price for buy-back is ` 30 per share.
Solution
Debt Equity Ratio Test
Particulars `
(a) Loan funds 42,00,000
(b) Minimum equity to be maintained after
buy-back in the ratio of 2:1 (` in crores) 21,00,000
(c) Present equity shareholders fund 72,80,000
(` in crores)
(d) Future equity shareholder fund (` in 59,85,000
crores) (See Note 2) (72,80,000-12,95,000)
(e) Maximum permitted buy-back of Equity 38,85,000 (by simultaneous
(` in crores) [(d) – (b)] (See Note 2) equation)
(f) Maximum number of shares that can be 1,29,500 (by simultaneous
bought back @ ` 30 per share (shares in equation)
crores) (See Note 2)
Working Note:
1. Shareholders’ funds
Particulars `
72,80,000
3x = y (2)
x = ` 12,95,000 crores and y
= ` 38,85,000 crores
Illustration 6
Perrotte Ltd. (a non-listed company) has the following Capital Structure as on
31.03.20X1:
Particulars (` in crores)
(1) Equity Share Capital (Shares of ` 10 each fully - 330
paid)
(2) Reserves and Surplus
General Reserve 240 -
Securities Premium Account 90 -
Profit & Loss Account 90 -
Infrastructure Development Reserve 180 600
(3) Loan Funds 1,800
The prevailing market value of the company’s shares is ` 25 per share and in order
to induce the existing shareholders to offer their shares for buy-back, it was decided
to offer a price of 20% over market.
You are also informed that the Infrastructure Development Reserve is created to
satisfy Income-tax Act requirements.
You are required to compute the maximum number of shares that can be bought
back in the light of the above information and also under a situation where the
loan funds of the company were either ` 1,200 crores or ` 1,500 crores.
Assuming that the entire buy-back is completed by 09.12.20X1, show the
accounting entries in the company’s books in each situation.
Solution
Statement determining the maximum number of shares to be bought back
Number of shares
Working Notes:
1. Shares Outstanding Test
2. Resources Test
Particulars
Paid up capital (` in crores) 330
Free reserves (` in crores) 420
Shareholders’ funds (` in crores) 750
25% of Shareholders fund (` in crores) ` 187.5 crores
Buy-back price per share ` 30
Number of shares that can be bought back 6.25 crores shares
(shares in crores)
Then
Equation 1 : (Present equity – Nominal value of buy-back transfer to
CRR) – Minimum equity to be maintained= Maximum permissible buy-
back of equity
(750 –x)-600 = y (1)
Since 150 – x = y
Maximum buy - back
Equation 2: x Nominal Value
Offer price for buy - back
= Nominal value of the shares bought –back to be transferred to CRR
y
= × 10 = x
30
SUMMARY
• Buy-back of shares can be made out of:
(i) its free reserves; or
(ii) the securities premium account; or
(iii) the proceeds of any shares or other specified securities.
• No company shall purchase its own shares or other specified securities
unless—
The buy-back is authorized by the Articles of Association and by a
special resolution passed at a general meeting. However, in case the
buy-back is for a sum less than or equal to ten percent of the paid-up
equity shares + free reserves the same may be authorized by the
resolution of the directors passed at a duly convened Board Meeting.
3. When a company purchases its own shares out of free reserves; a sum equal
to nominal value of shares so purchased shall be transferred to
(a) Encourage others to make hostile bid to take over the company.
(b) Decrease promoters holding as the shares which are bought back are
cancelled.
(c) Discourage others to make hostile bid to take over the company as the
buy-back will increase the promoters holding.
The company has offered buy-back price of ` 30 per equity share. You are
required to calculate maximum permissible number of equity shares that can
be bought back in both situations and also required to pass necessary Journal
Entries.
9. KG Limited furnishes the following Balance Sheet as at 31st March, 20X1:
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 1,200
B Reserves and Surplus 2 810
2 Non-current liabilities
Long term borrowings 750
3
3 Current liabilities
A Trade Payables 745
B Other Current Liabilities 195
Total 3,700
Assets
1 Non-current assets
A Property, plant and equipment 4 2,026
B Non-current Investments 74
2 Current assets
A Inventories 600
Total 3,700
Notes to accounts
No. Particulars `
1 Share Capital
Authorized, issued and subscribed capital
Equity share capital (fully paid up shares of ` 10 1,200
each)
2 Reserves and Surplus
Securities premium 175
General reserve 265
Capital redemption reserve 200
Profit & loss A/c 170
Total 810
On 1st April, 20X1, the company announced the buy-back of 25% of its equity
shares @ ` 15 per share. For this purpose, it sold all of its investments for ` 75
lakhs.
On 5th April, 20X1, the company achieved the target of buy-back. On 30th
April, 20X1 the company issued one fully paid up equity share of ` 10 by way
of bonus for every four equity shares held by the equity shareholders.
You are required to:
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 12,50,000
B Reserves and Surplus 2 18,75,000
2 Non-current liabilities
Long term borrowings 3 28,75,000
3 Current liabilities
A Other Current Liabilities 16,50,000
Total 76,50,000
Assets
1 Non-current assets
A Property, plant and Equipment 4 46,50,000
2 Current assets
A Other Current Assets 30,00,000
Total 76,50,000
Notes to accounts
No. Particulars `
1 Share Capital
Authorized, issued and subscribed capital:
Equity share capital (fully paid up shares of ` 10 12,50,000
each)
2 Reserves and Surplus
Securities premium 2,50,000
Profit and loss account 1,25.000
Revenue reserve 15,00,000
Total 18,75,000
3 Long term borrowings
14% Debentures 18,75,000
Unsecured Loans 10,00,000
Total 28,75,000
4 Property, plant and equipment
Land and Building 19,30,000
Plant and machinery 18,00,000
Furniture and fitting 9,20,000
Net carrying value 46,50,000
` Lakhs
Share Capital:
Equity shares of ` 10 each Fully Paid Up 16,000
10% Redeemable Pref. Shares of ` 10 each Fully Paid Up 5,000
Reserves & Surplus
Capital Redemption Reserve 2,000
Securities Premium 1,600
General Reserve 12,000
Profit & Loss Account 600
Secured Loans:
9% Debentures 10,000
Current Liabilities:
Trade payables 4,600
Sundry Provisions 2,000
Fixed Assets 28,000
Investments 4,700
Cash at Bank 4,600
Other Current Assets 16,500
On 1st April, 20X1 the Company redeemed all its Preference Shares at a
Premium of 10% and bought back 10% of its Equity Shares at ` 20 per Share.
In order to make cash available, the Company sold all the Investments for `
5,000 lakhs.
You are required to pass journal entries for the above and prepare the
Company’s Balance sheet immediately after buyback of equity shares and
redemption of preference shares.
ANSWERS/HINTS
Answer to the Multiple Choice Questions
1. (a) 2. (c) 3. (b) 4. (b) 5. (c) 6. (c)
` in crores
Particulars Debit Credit
(a) Equity shares buy-back account Dr. 720
To Bank account 720
(Being payment for buy-back of 24 crores
equity shares of ` 10 each @ ` 30 per share)
Working Notes:
1. Shares Outstanding Test
2. Resources Test
Particulars
3. Debt Equity Ratio Test: Loans cannot be in excess of twice the Equity
Funds post Buy-Back
= (2,880 – x) – 1,600 = y
= 1280 – x =y (1)
Equation 2: Maximum Permitted Buy-Back X Nominal Value Per
Share/Offer Price Per Share
y/30 x 10 = x
or
3x = y (2)
by solving the above two equations we get
x= ` 320
y = ` 960
9. In the books of KG Limited
Journal Entries
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 1,125
B Reserves and Surplus 2 436
2 Non-current liabilities
Long term borrowings 3 750
3 Current liabilities
A Trade Payables 745
B Other Current Liabilities 195
Total 3,251
Assets
1 Non-current assets
A Property, plant and equipment 4 2,026
2 Current assets
A Inventories 600
Notes to accounts
No. Particulars `
1 Share Capital
Authorized, issued and subscribed capital:
Equity share capital (fully paid up shares of `
10 each) 1,125
2 Reserves and Surplus
General Reserve 265
Less: Transfer to CR (265) -
Capital Redemption Reserve 200
Add: Transfer due to buy-back of shares
from P/L 35
Add; Transfer due to buy-back of shares
from General Reserve 265
Less: Utilisation for issue of bonus shares (225) 275
Securities premium 175
Less: Adjustment for premium paid on buy-
back (150) 25
Profit & Loss A/c 170
Add: Profit on sale of investment 1
Less: Transfer to CRR (35) 136
Total 436
3 Long term borrowings
12% Debentures 750
4 Property, Plant and Equipment
Land and Building 1,800
Plant and machinery 226
Net carrying value 2,026
Working Notes:
1. Amount of bonus shares = 25% of (1,200 – 300) lakhs = ` 225 lakhs
2. Cash at bank after issue of bonus shares
Particulars ` in lakhs
Cash balance as on 1st April, 20X1 740
Add: Sale of investments 75
815
Less: Payment for buy-back of shares (450)
365
Particulars (Shares)
Number of shares outstanding 1,25,000
25% of the shares outstanding 31,250
Particulars
Paid up capital (`) 12,50,000
Free reserves (`) (15,00,000 + 2,50,000 + 1,25,000) 18,75,000
Shareholders’ funds (`) 31,25,000
25% of Shareholders fund (`) 7,81,250
Buy-back price per share ` 20
Number of shares that can be bought back (shares) 39,062
Actual Number of shares for buy-back 25,000
3. Debt Equity Ratio Test: Loans cannot be in excess of twice the Equity
Funds post Buy-Back
Particulars `
∗
As per Section 68 (2) (d) of the Companies Act 2013, the ratio of debt owed by the
company should not be more than twice the capital and its free reserves after such buy-
back. Further under Section 69 (1), on buy-back of shares out of free reserves a sum equal
to the nominal value of the share bought back shall be transferred to Capital Redemption
Reserve (CRR). As per section 69 (2) utilization of CRR is restricted to fully paying up
unissued shares of the Company which are to be issued as fully paid-up bonus shares only.
It means CRR is not available for distribution as dividend. Hence, CRR is not a free reserve.
Therefore, for calculation of future equity i.e. share capital and free reserves, amount
transferred to CRR on buy-back has to be excluded from the present equity.
Company qualifies all tests for buy-back of shares and came to the
conclusion that it can buy maximum 28,750 shares on 1st April, 20X1.
However, company wants to buy-back only 25,000 equity shares
@ ` 20. Therefore, buy-back of 25,000 shares, as desired by the
company is within the provisions of the Companies Act, 2013.
Journal Entries for buy-back of shares
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
2 Non-current liabilities
3 Current liabilities
Total 71,50,000
Assets
1 Non-current assets
2 Current assets
Total 71,50,000
Notes to accounts
No. Particulars `
1 Share Capital
Authorized, issued and subscribed
capital:
Equity share capital (fully paid up shares
of ` 10 each) 10,00,000
Total 16,25,000
Total 28,75,000
Working Note:
Amount transferred to CRR and maximum equity to be bought back will be
calculated by simultaneous equation method.
Suppose amount transferred to CRR account is ‘x’ and maximum permitted
buy-back of equity is ‘y’.
Then
(31,25,000 – x) – 22,62,500 = y (1)
y
× 10 = x or 2x = y (2)
20
Particulars
1 Bank A/c Dr. 5,000
To Investments A/c 4,700
To Profit and Loss A/c 300
(Being investment sold on profit for the
purpose of buy-back)
2 10% Redeemable Preference Share Capital Dr. 5,000
A/c Dr. 500
Premium on Redemption of Preference Shares 5,500
A/c
To Preference Shareholders A/c
(Being redemption of preference share capital
at premium of 10%)
3 Profit and Loss A/c Dr. 500
To Premium on Redemption of Preference 500
Shares A/c
(Being premium on redemption of preference
shares adjusted through securities premium)
4 Equity Share Capital A/c Dr. 1,600
Premium on buyback Dr. 1,600
To Equity buy-back A/c 3,200
(Being Equity Share bought back, Share
Capital cancelled, and Premium on Buyback
accounted for)
5 Securities Premium A/c (1,600) Dr. 1,600
To Premium on Buyback A/c
(Being premium on buyback provided out of 1,600
securities premium)
Current Assets:
(a) Cash and Cash equivalents (W N) 900
(b) Other Current Assets 16,500
45,400
Notes to Accounts
` in Lakhs
1. Share Capital
3. Long-term borrowings
Secured
9 % Debentures 10,000
Working Note:
Bank Account
Amount Amount
(` Lakhs) (` Lakhs)
To balance b/d 4,600 By Preference 5,500
Shareholders A/c
To Investment A/c 5,000 By Equity buy back A/c 3,200
(sale
Proceeds)
By Balance c/d (Balancing
figure) 900
9,600 9,600
LEARNING OUTCOMES
After studying this chapter, you will be able to:
♦ Understand the term “Amalgamation” and the methods of accounting
for amalgamations.
♦ Appreciate the concept of transferee Company and the transferor
company.
♦ Meaning of purchase consideration and Calculation of Purchase
consideration under various Methods.
♦ Pass the entries to close the books of the vendor company.
♦ Pass the journal entries in the books of purchasing company to
incorporate the assets and liabilities of the vendor company and also
giving effect to other adjustments.
♦ Preparation of Balance sheet of transferee company after
Amalgamation.
CHAPTER OVERVIEW
This chapter deals with accounting for amalgamations and the treatment of any
resultant goodwill or reserves. Amalgamation means an amalgamation pursuant
to the provisions of the Companies Act 2013 or any other statute which may be
applicable to companies.
Types of Amalgamation
1. INTRODUCTION
In today’s modern world, we are witnessing, the rise of different business ideas
every other day. This has attributed to the immense increase in the competition.
Some of the shrewd businesses survive through this cut throat competition,
whereas some of them are wiped out due to the dynamics of this very
competition.
Like the strategies to set up businesses, there has been wide increase in realizing
the need to stay in the business through the different difficult market situations.
Hence, the business world has also seen the growing importance of business-
saving strategies.
Such strategies are termed using different words like “corporate marriages”,
“strategic alliances”, “business partnering”, etc. The same has been defined in the
Accounting Standard 14 (AS 14).
In this chapter we shall understand the terms, meanings, methods, accounting
treatments related to amalgamation in detail.
2. MEANING OF AMALGAMATION
Amalgamation refers to the process of merger of two or more companies into a
single entity or where one company takes over the other by outright purchase.
Therefore, the term ‘amalgamation’ contemplates two kinds of activities:
(i) two or more companies join to form a new company (Popularly known as
Amalgamation) or
(ii) absorption and blending of one by the other (Popularly known as
Absorption).
As discussed, this arrangement is sought by companies to receive various
advantages such as economies of large-scale production, avoiding competition,
increasing efficiency, expansion, increase in market share, etc.
In amalgamation we have generally two companies called as – 1) vendor or
Transferor Company and 2) Vendee or Transferee Company. Let us understand
the concepts through the following examples-
Example 1- Company A and Company B amalgamate to form Company C.
Company A and Co B are called transferor companies and Company C is called as
the transferee company- this strategy is called as AMALGAMATION.
Example 2- Company A is taken over by Company B (purchased). Here, Company
A is called as Transferor Company and Company B is Transferee Company. This
strategy is called as ABSORPTION.
Example 3- Company A has been suffering from losses for past 5 years, a new
Company B is floated to take over the existing Company A. Here, Company A is
the transferor company and Company B is Transferee Company. This strategy is
termed as EXTERNAL RECONSTRUCTION.
The concept of the examples given above can be understood from the following
table of differences-
3. TYPES OF AMALGAMATION
The Institute of Chartered Accountants of India has introduced Accounting
Standard -14 (AS 14) on ‘Accounting for Amalgamations’. The standard
recognizes two types of amalgamation –
(i) All the assets and liabilities of the transferor company become, after
amalgamation, the assets and liabilities of the transferee company.
(ii) Shareholders holding not less than 90% of the face value of the equity
shares of the transferor company (other than the equity shares already held
therein, immediately before the amalgamation, by the transferee company
or its subsidiaries or their nominees) become equity shareholders of the
transferee company by virtue of the amalgamation.
(iv) The business of the transferor company is intended to be carried on, after
the amalgamation, by the transferee company.
(v) No adjustment is intended to be made to the book values of the assets and
liabilities of the transferor company when they are incorporated in the
financial statements of the transferee company except to ensure uniformity
(e) Recording of The assets & liabilities The assets & liabilities
Assets & taken over are recorded taken over are recorded at
Liabilities at their existing carrying their existing carrying
amounts except where amounts or the basis of
adjustment is required to their fair values.
ensure uniformity of
accounting policies.
(f) Method of Journal entries for Journal entries for
Accounting recording the merger are recording the purchase of
passed by pooling of business are passed by
interest method. purchase method.
4. PURCHASE CONSIDERATION
For purpose of accounting for amalgamations, we are essentially guided by AS 14
‘Accounting for Amalgamations’. Para 3(g) of AS 14 defines the term purchase
consideration as the “aggregate of the shares and other securities issued and the
payment made in the form of cash or other assets by the transferee company to the
shareholders of the transferor company”.
In simple words, it is the price payable by the transferee company to the
transferor company for taking over the business of the transferor company.
The important point to be noted here is the amount paid towards the equity
shareholders and preference shareholders is only considered as part of the
purchase consideration as per the definition under AS-14. Hence, it should be
noted that purchase consideration does not include the sum which the transferee
company will directly pay to the debenture-holders or creditors of the transferor
company. If a certain liability of the transferor company has not been taken over
by the transferee company it will be discharged by the transferor company.
The purchase consideration can be computed in the following methods-
2. Net payment method- Under this method the transferee company makes
individual payments to the equity shareholders and preference shareholders
either by way of cash, issue of shares and debentures.
The purchase consideration essentially depends upon the fair value of its
elements. For example, when the consideration includes securities, the value
fixed by the statutory authority may be taken as the fair value. In case of
other assets, the fair value may be determined by reference to the market
value of the assets given up or in the absence of market value, net book
value of the assets (i.e. cost less accumulated depreciation) are considered.
Any of the methods or a combination of the above methods can be used by the
companies to calculate the purchase consideration.
Illustration 1
S. Ltd. is absorbed by P. Ltd. S ltd. gives the following information on the date of
absorption:
`
Sundry Assets 13,00,000
Share capital:
2,000 7% Preference shares of ` 100 each (fully paid-up) 2,00,000
5,000 Equity shares of ` 100 each (fully paid-up) 5,00,000
Reserves 3,00,000
6% Debentures 2,00,000
Trade payables 1,00,000
Additional information:
P. Ltd. has agreed:
(i) to issue 9% Preference shares of ` 100 each, in the ratio of 3 shares of P. Ltd.
for 4 preference shares in S. Ltd.
(ii) to issue to the debenture-holders in S Ltd. 8% Mortgage Debentures at ` 96 in
lieu of 6% Debentures in S. Ltd. which are to be redeemed at a premium of
20%;
(iii) to pay ` 20 per share in cash and to issue six equity shares of ` 100 each
issued at the market value ` 125 in lieu of every five shares held in S. Ltd.;
and
(iv) to assume the liability to trade payables.
You are required to calculate the purchase consideration.
Solution
The purchase consideration will be
` Form
Preference shareholders: 2,000 × 3/4 × 100 1,50,000 9% Pref. shares
Equity shareholders: 5,000 × 20 1,00,000 Cash
5,000 × 6/5 × 125 7,50,000 Equity shares
10,00,000
Note:
1. According to AS 14, ‘consideration’ excludes the any amount payable to
debenture-holders. The liability in respect of debentures of S Ltd. will be
taken by P Ltd., which will then be settled by issuing new 8% debentures.
2. The issue of the equity shares is done at ` 125 (market value) as it has been
mentioned in the question. The face value shall not be considered for this
purpose.
Illustration 2
Following is the balance sheet of A Ltd. as on 31st March, 20X1
2 Current assets
a Inventories 2,00
b Trade receivables 2,00
c Cash and Cash equivalents 1,00
Total 43,50
Notes to accounts
B Ltd agreed to take over the assets and liabilities on the following terms and
conditions:
(b) PPE at 10% above the book value and investments at par value.
(c) Current assets at a discount of 10% and Current liabilities at book value.
(e) Issue 3 equity shares of ` 10 each for every 2 equity shares in B Ltd. and pay
the balance in cash.
Solution
Calculation of Purchase Consideration (Net Asset value Method)
PARTICULARS (` in ‘000’s)
Value of assets taken over:
Property, Plant and Equipment 35,75
Non-Current Investments 6,00
Current Assets 4,50
Total Assets (A) 46,25
Less: Liabilities taken over:
15% Debentures 7,70
Current Liabilities 5,00
Total Liabilities (B) 12,70
Purchase consideration (A -B) 33,55
Mode of Purchase Consideration
In the form of 15% Preference shares 8,25
In the form of Equity shares 22,50
In the form of Cash (Balance) 2,80
Total 33,55
Illustration 3
Let us consider the Balance Sheet of X Ltd. as at 31st March, 20X1:
Assets
1 Non-current assets
A Property, Plant and Equipment 4 105,50
B Non-current investments 5 5,00
2 Current assets
a Inventories 23,00
b Trade receivables 24,00
c Cash and Cash equivalents 15,00
Total 172,50
Notes to accounts
` in (‘000)
1 Share Capital
Equity share capital
7,50,000 Equity Shares of ` 10 each 75,00
25,000 14% Preference Shares of ` 100 each 25,00
100,00
2 Reserves and Surplus
General reserve 12,50
12,50
3 Long-term borrowings
Secured
14% Debentures 40,00
40,00
4 Property, plant and Equipment
Land and Building 50,00
Plant and machinery 45,00
Furniture 10,50
105,50
5 Non-current investments
Investments at cost 5,00
5,00
Other Information:
Note: According to AS 14, amount paid to the debenture holders should not be
included in the purchase consideration calculation. Such debentures will be taken
over by Y Ltd. and then discharged by them later.
Illustration 4
Neel Ltd. and Gagan Ltd. amalgamated to form a new company on 1.04.20X1.
Following is the Balance Sheet of Neel Ltd. and Gagan Ltd. as at 31.3.20X1:
1 Non-current assets
A Property, Plant and Equipment 1 12,35,000 12,54,000
2 Current assets 1,63,500 1,58,600
Notes to accounts:
12,35,000 12,54,000
Neel Gagan
` `
Plant and machinery 5,25,000 6,75,000
Building 7,75,000 6,48,000
Neel Gagan
` `
1st year 2,62,800 2,75,125
IInd year 2,12,200 2,49,875
Total 4,75,000 5,25,000
(c) Issue 12% preference shares of ` 10 each fully paid up at par to provide
income equivalent to 8% return on net assets in the business as on
31.3.20X1 after revaluation of assets of Neel Ltd. and Gagan Ltd.
respectively.
` `
I year 2,62,800 2,75,125
II year 2,12,200 2,49,875
Neel Gagan
24,000 x 475/1000 11,400 equity shares
24,000 x 525/1000 12,600 equity shares
Neel Gagan
` `
Equity shares @ of ` 25 each 2,85,000 3,15,000
12% Preference shares @ of ` 10 each 5,60,000 6,16,000
Total 8,45,000 9,31,000
Working Note:
Calculation of Net assets as on 31.3.20X1
Neel Gagan
` `
Plant and machinery 5,25,000 6,75,000
Building 7,75,000 6,48,000
Current assets 1,63,500 1,58,600
Less: Current liabilities (6,23,500) (5,57,600)
8,40,000 9,24,000
Note: Since the income from the preference shares shall be equal to the 8%
return on assets, the shares are computed in such way that 12% dividend on them
shall be equal to 8% of the return on Net assets.
The first method is used in case of amalgamation in the nature of merger where the
conditions as per para 3(e) of AS-14, required are fulfilled and the second method is
used in case of amalgamation in the nature of purchase.
Pooling of Interest Method
Under pooling of interests method, the assets, liabilities and reserves of the
Transferor Company will be taken over by Transferee Company at existing
carrying amounts unless any adjustment is required due to different accounting
policies followed by these companies.
As a result the difference between the amount recorded as share capital issued
(plus any additional consideration in the form of cash or other assets) and the
amount of share capital of Transferor Company should be adjusted in the reserves
of the financial statements of Transferee company (recorded as deduction from
the reserves where the capital issued is more than the capital of the transferor
company).
In simple terms, where in case of pooling method- the amount to be adjusted
against the reserves- can be computed in the following 3 steps-
Step I- Equity Share capital + Preference share capital issued+ any other
additional consideration in form of cash and other assets by the Transferee
Company.
Step II- Existing Equity share capital + Existing Preference share capital in the
books of Transferor Company.
Step III- Step I- Step II= amount to be adjusted from the reserves of Transferee
company.
Purchase Method
Assets and Liabilities: the assets and liabilities of the transferor company should
be incorporated at their existing carrying amounts or the purchase consideration
should be allocated to individual identifiable assets and liabilities on the basis of
their fair values at the date of amalgamation.
Step I- Find out the Net assets amount using the following formula- Total assets-
Outside liabilities (Non-current liabilities + Current Liabilities)
Step II- Compute the purchase consideration using any of the methods as given
under Purchase consideration computation.
Step III- (a) If Step I- Step II= Positive amount- then it is capital reserve- since the
assets received more than the amount paid as purchase consideration to acquire
them.
The balance of Profit and Loss account, general reserves of the transferor
company are not recorded at all.
Once after the time period to show such statutory reserves is over, both the
reserves and the aforesaid account are reversed. Amalgamation Adjustment
Reserve’ has to be shown as a separate line item - which implies, that this debit
"cannot be set off against Statutory reserve taken over" and therefore, the
presentation will be as follows:
Reserves
General Reserve
Retained Earnings
We will now, understand the treatment in the books of vendor under this section-
Since the books of the vendor will be closed upon amalgamation- the assets and
the liabilities at the book values are transferred to a separate account called as
the “Realization account”.
Those assets and liabilities which are not taken over by vendee company but
settled by the vendor company are also shown in the books of the vendor only.
The journal entries have been explained with the following illustration:
Illustration 5
Wye Ltd. acquires the business of Zed Ltd. whose balance sheet as at 31st March,
20X1 is as under:
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 12,00,000
B Reserves and Surplus 2 1,58,000
2 Non-current liabilities
A Long-term borrowings 3 2,00,000
3 Current liabilities
Total 16,90,000
Assets
1 Non-current assets
2 Current assets
A Inventories 1,50,000
B Trade receivables 1,80,000
Notes to accounts:
`
1 Share Capital
Equity Share capital (` 100 each) 8,00,000
6% Preference Share capital (` 100 each) 4,00,000
12,00,000
2 Reserves and Surplus
Capital reserve 1,00,000
Profit and loss A/c 50,000
Workmen compensation reserve
(Expected liability ` 5,000) 8,000
1,58,000
3 Long-term borrowings
6% Debentures 2,00,000
2,00,000
4 Property, Plant and Equipment
Land and Building 4,00,000
Plant and machinery 6,00,000
10,00,000
5 Intangible assets
Goodwill 2,40,000
Patents 50,000
2,90,000
Wye Ltd. was to take over all assets (except cash) and liabilities (except for interest
due on debentures) and to pay following amounts:
(i) ` 2,00,000 7% Debentures (` 100 each) in Wye Ltd. for the existing debentures
in Zed Ltd.; for the purpose, each debenture of Wye Ltd. is to be treated as
worth ` 105.
(ii) For each preference share in Zed Ltd. ` 10 in cash and one 9% preference
share of ` 100 each in Wye Ltd.
(iii) For each equity share in Zed Ltd. ` 20 in cash and one equity share in Wye
Ltd. of ` 100 each having the market value of ` 140.
(iv) Expense of liquidation of Zed Ltd. are to be reimbursed by Wye Ltd. to the
extent of ` 10,000. Actual expenses amounted to ` 12,500.
Wye Ltd. valued Land and building at ` 5,50,000 Plant and Machinery at ` 6,50,000
and patents at ` 20,000 of Zed Ltd for the purpose of amalgamation.
Solution
Purchase Consideration
` Form
(i) Preference Shares: ` 10 per share 40,000 Cash
Preference shares 4,00,000 4,40,000 Preference shares
(ii) Equity shares: ` 20 per share 1,60,000 Cash
8,000 equity shares in
Wye Ltd. @ ` 140 11,20,000 12,80,000 Equity shares
17,20,000
Steps to close the Books of the Vendor Company
1. Open Realization Account and transfer all assets at book value.
Exception: If cash is not taken over by the purchasing company, it should
not be transferred.
Note: Profit and Loss Account (Dr.) and expenses not written off are not
assets and should not be transferred to the Realization Account.
The journal entry in the above case is:
` `
Realization A/c Dr. 16,20,000
To Sundries —
Goodwill 2,40,000
Land & Building 4,00,000
(ii) If the expenses are to be paid first by the vendor company and
afterwards reimbursed by the purchasing company, the following
two entries will be passed:
` `
` `
Interest Outstanding Dr. 12,000
To Debentureholders A/c 12,000
(Amount due to debenture holders
for debentures interest)
Debentureholders Dr. 12,000
To Cash A/c 12,000
` `
Preference shareholders A/c Dr. 4,40,000
9. Transfer equity share capital and account representing profit or loss (including
the balance in Realization Account) to Equity Shareholders Account. This will
determine the amount receivable by the equity shareholders. Zed Ltd. shall
pass the following entries in this regard :
` `
Equity Share Capital A/c Dr. 8,00,000
10. On satisfaction of the claims of the equity shareholders, debit their account
and credit whatever is given to them. Hence:
(ii) Credit liabilities taken over at agreed values and credit Business
Purchase Account with the amount of purchase consideration; and
(iii) If the credits as per (ii) above exceed debits as per (i) above, the
difference should be debited to Goodwill Account, in the reverse
case, the difference should be credited to Capital Reserve.
Note: The amount of Goodwill or Capital Reserve that shall be included will
be the amount as has been arrived at only in foregoing manner.
` `
Land and Building A/c Dr. 5,50,000
To
(Various assets and liabilities taken over from Zed Ltd.Goodwill ascertained as
a balancing figure)
3. On the payment to the vendor company the balance at its credit, the entry
to be made by Wye Ltd. shall be:
` `
Typical adjustments which shall be noted while working out the problems
Entries at par value - The students will note that purchasing company is left with
a large debit in the Goodwill Account (Step No. 2) accompanied by quite a large
amount in the Securities Premium Account (Step No. 3). The two cannot be
adjusted. However, it would be permissible to negotiate on the basis to the
market value of the shares but to make entries only on the basis of par of shares
of purchasing company. This will mean that Goodwill Account (or Capital Reserve)
will be automatically adjusted for the securities premium.
To Trade receivables
The entry should be made after the usual acquisition entries have been passed. At
the time of preparing the Realization Account and passing the business purchase
entries, no attention need be paid to the fact that the two companies involved
owed money mutually.
business, the latter company will have to debit Goodwill (or Capital Reserve) and
credit stock with the amount of the profit included in the stock.
Inter-company Loans- Where there is any loan taken by the transferor company
from the transferee company then the amount of the loan shall be taken over by
the transferee company and adjustment entry to be passed as follows-
Illustration 6
The following Balance Sheets are given as at 31st March, 20X1:
` `
To Balance b/d 15,00,000 By Realization A/c (transfer)15,00,000
` `
To Balance b/d 5,00,000 By Realization A/c (transfer)5,00,000
Liabilities Account
` `
To Realization A/c 2,00,000 By Balance b/d 2,00,000
Realization Account
` `
To PPE A/c 15,00,000 By Liabilities A/c 2,00,000
(Purchase Consideration)
(Loss on Realization)
20,00,000 20,00,000
Share Capital Account
` `
To Sundry shareholders By Balance b/d 10,00,000
A/c - (transfer) 15,00,000 ” Reserves & Surplus A/c
(Bonus issue) 5,00,000
15,00,000 15,00,000
Reserves & Surplus Account
` `
To Share Capital (Bonus issue) 5,00,000 By Balance b/d 8,00,000
” Sundry Shareholders 3,00,000
8,00,000 8,00,000
Best Ltd.
` `
To Realization A/c - Purchase By Shares in Best Ltd 15,00,000
Consideration 15,00,000
15,00,000 15,00,000
` `
To Best Ltd. 15,00,000 By Sundry Shareholders A/c15,00,000
Sundry Shareholders Account
` `
To Realization A/c 3,00,000 By Share Capital A/c 15,00,000
(Loss) ” Reserves & Surplus A/c3,00,000
” Share in Best Ltd. 15,00,000
18,00,000 18,00,000
Journal of Best Ltd.
Dr. Cr.
20X1 ` `
Issued Capital of Better Ltd. (after bonus issue) at ` 100 per share ` 15,00,000
Purchase consideration has been discharged by Best Ltd. by the issue of shares
for ` 10,00,000 at a premium of ` 5,00,000. This gives the value of ` 150 per share.
Balance Sheet of Best Ltd. (After absorption)
Particulars Notes `
Equity and Liabilities
1 Shareholders' funds
a Share capital 1 30,00,000
b Reserves and Surplus 2 17,90,000
2 Current liabilities 21,00,000
Total 68,90,000
Assets
1 Non-current assets
a Property, Plant and Equipment 3 40,00,000
b Non-current investments 5,00,000
2 Current assets 23,90,000
Total 68,90,000
Notes to accounts
`
1 Share Capital
Equity share capital
Issued & Subscribed
30,000 shares of ` 100 (of the above 10,000
shares have been issued for consideration 30,00,000
other than cash)
Total 30,00,000
2 Reserves and Surplus
Capital Reserve (3,00,000 – 10,000) 2,90,000
Securities Premium 5,00,000
Other reserves and surplus 10,00,000
Total 17,90,000
3 Property, Plant and Equipment
PPE 25,00,000
Acquired during the year 15,00,000 40,00,000
Total 40,00,000
Illustration 7
K Ltd. and L Ltd. amalgamate to form a new company LK Ltd. The financial position
of these two companies as at the date of amalgamation was as under:
2 Non-current liabilities
A Long-term borrowings 3 2,00,000 2,00,000
3 Current liabilities
A Trade Payables 1,00,000 2,10,000
Total 18,71,375 12,07,175
Assets
1 Non-current assets
A Property, Plant and Equipment 4 11,30,000 8,20,000
B Intangible assets 5 80,000 -
2 Current assets
A Inventories 2,25,000 1,40,000
B Trade receivables 2,75,000 1,75,000
C Cash and Cash equivalents 6 1,61,375 72,175
Total 18,71,375 12,07,175
Notes to accounts
(B) (1) The assets and liabilities are to be taken at book values inventory and
trade receivables for which provisions at 2% and 2 ½ % respectively to
be raised.
(2) The trade receivables of K Ltd. include ` 20,000 due from L Ltd.
(C) The LK Ltd. is to issue 15,000 new equity shares of ` 20 each, ` 18 paid up at
premium of ` 4 per share so as to have sufficient working capital. Prepare
ledger accounts in the books of K Ltd. and L Ltd. to close their books.
Solution
Books of K Ltd.
Realization Account
` `
To Goodwill 80,000 By 5% Debentures 2,00,000
To Land & Building 4,50,000 By Trade payables 1,00,000
To Plant & Machinery 6,20,000 By LK Ltd. 15,60,000
To Furniture & Fitting 60,000 (Purchase consideration)
To Trade receivables 2,75,000 By Equity shareholders A/c 51,375
To Stores & inventory 2,25,000 (loss)
To Cash at Bank 1,20,000
To Cash in hand 41,375
To Preference shareholders
(excess payment) 40,000
19,11,375 19,11,375
` `
To Realization A/c (loss) 51,375 By Share capital 8,00,000
To Equity Shares in LK Ltd. 10,56,000 By Profit & Loss A/c 3,71,375
To Cash 64,000
11,71,375 11,71,375
7% Preference Shareholders Account
` `
To Preference Shares in LK Ltd. 4,40,000 By Share capital 4,00,000
LK Ltd. Account
` `
To Realization A/c 15,60,000 By Equity Shares in LK Ltd.
For Equity 10,56,000
Pref. 4,40,000 14,96,000
By Cash 64,000
15,60,000 15,60,000
Books of L Ltd.
Realization Account
` `
To Land & Building 3,00,000 By Trade payables 2,10,000
To Plant & Machinery 5,00,000 By Secured loan 2,00,000
To Furniture & Fittings 20,000 By LK Ltd. (Purchase
To Trade receivables 1,75,000 consideration) 7,90,000
To Inventory of stores 1,40,000 By Equity shareholders A/c—
To Cash at bank 55,000 Loss 37,175
To Cash in hand 17,175
To Pref. shareholders 30,000
12,37,175 12,37,175
Equity Shareholders Account
` `
To Equity shares in LK Ltd. 3,96,000 By Share Capital 3,00,000
To Realization 37,175 By Profit & Loss A/c 97,175
To Cash 64,000 By Reserve 1,00,000
4,97,175 4,97,175
7% Preference Shareholders Account
` `
To Preference Shares in LK Ltd. 3,30,000 By Share capital 3,00,000
By Realization A/c 30,000
3,30,000 3,30,000
LK Ltd. Account
` `
To Realization A/c 7,90,000 By Equity shares in LK Ltd.
For Equity 3,96,000
Preference 3,30,000 7,26,000
By Cash 64,000
7,90,000 7,90,000
Working Notes:
(i) Purchase consideration
K Ltd. L Ltd.
` `
Payable to preference shareholders:
Preference shares at ` 22 per share 4,40,000 3,30,000
Equity Shares at ` 22 per share 10,56,000 3,96,000
Cash [See W.N. (ii)] 64,000 64,000
15,60,000 7,90,000
(ii) Value of Net Assets
K Ltd. L Ltd.
` `
Goodwill 80,000
Land & Building 4,50,000 3,00,000
Plant & Machinery 6,20,000 5,00,000
Furniture & Fittings 60,000 20,000
Trade receivables less 2.5% 2,68,125 1,70,625
Inventory less 2% 2,20,500 1,37,200
Cash at Bank 1,20,000 55,000
Cash in hand 41,375 17,175
18,60,000 12,00,000
Illustration 8
Consider the following balance sheets of X Ltd. and Y Ltd. as at 31st March, 20X1:
1 Shareholders’ funds
2 Non-current liabilities
3 Current liabilities
Assets
1 Non-current assets
2 Current assets
Notes to accounts
X Ltd. takes over Y Ltd. on 1st April, 20X1. X Ltd. discharges the purchase
consideration as below:
(i) Issued 3,50,000 equity shares of ` 10 each at par to the equity shareholders of
Y Ltd.
(ii) Issued 15% preference shares of ` 100 each to discharge the preference
shareholders of Y Ltd. at 10% premium.
The debentures of Y Ltd. will be converted into equivalent number of debentures of
X Ltd. The statutory reserves of Y Ltd. are to be maintained for 2 more years.
Show the (i) Journal entries and (ii) Balance sheet of X Ltd. after amalgamation on
the assumption that:
(a) the amalgamation is in the nature of merger.
(b) the amalgamation is in the nature of purchase.
Solution
(a) Amalgamation in the nature of merger:
(i) Journal Entries in the Books of X Ltd.
` ‘000 ` ‘ 000
Business Purchase Dr. 53,70
To Liquidator of Y Ltd. 53,70
(Consideration payable for business taken over from Y
Ltd)
Sundry Assets of Y Ltd Dr. 66,00
General Reserve (Related to X Ltd) 4,20
To Sundry Liabilities of Y Ltd 8,50
To Export profit Reserve 2,00
To Investment allowance Reserve 1,00
To Profit & Loss 5,00
To Business Purchase 53,70
(Incorporation of various assets and liabilities taken
over from Y Ltd. at book values and difference of share
capital and purchase consideration being adjusted with
free Reserves)
Liquidator of Y Ltd. Dr. 53,70
Notes to accounts
` in ‘ 000
1 Share Capital
Equity share capital
8,50,000 Equity Shares of ` 10 each 8,500
Preference share capital
18,700, 15% Preference Shares of ` 100 each 1,870
22,000, 14% Preference Shares of ` 100 each 2,200
Total 12,570
2 Reserves and Surplus
General Reserve of X Ltd. 500
Add: General reserve of Y Ltd. 250 750
Less: Adjustment for amalgamation* (670) 80
Export Profit Reserve of X Ltd. 300
Add: Export Profit Reserve of Y Ltd. 200 500
Investment Allowance Reserve 100
Profit & Loss A/c of X Ltd. 750
Add: Profit & Loss A/c of Y Ltd. 500 1,250
Total 1,930
3 Long-term borrowings
Secured
8,500 13% Debentures of ` 100 each 850
Total 850
4 Property, Plant and Equipment
Land & Buildings 4,050
Plant & Machinery 4,950
Furniture & Fittings 925
Total 9,925
*The difference between the amount recorded as share capital issued and the
amount of share capital of transferor-company should be adjusted in reserves.
Thus, Adjustment for amalgamation = ` ’000 (53,70 – 47,00) = ` (’000) 670
(b) Amalgamation in the nature of purchase:
(i) Journal Entries in the Books of X Ltd.
Dr. Cr.
` `
Business Purchase Dr. 53,70,000
2 Current assets
a Inventories 2,200
b Trade receivables 1,930
c Cash and cash equivalents 1,245
Total 16,500
Notes to accounts
` in'000
1 Share Capital
Equity share capital
8,50,000 Equity Shares of ` 10 each 8,500
Preference share capital
18,700, 15% Preference Shares of ` 100 each 1,870
22,000, 14% Preference Shares of ` 100 each 2,200
Total 12,570
Workings Notes:
Illustration 9
The following are the Balance Sheets of P Ltd. and Q Ltd. as at 31st March, 20X1:
Notes to accounts
P Ltd. Q Ltd.
1 Share Capital
Equity shares of ` 10 each 6,00,000 3,00,000
10% Preference Shares of ` 100 each 2,00,000 1,00,000
8,00,000 4,00,000
2 Long term borrowings
12% Debentures 2,00,000 1,50,000
2,00,000 1,50,000
Property, plant and equipment of both the companies are to be revalued at 15%
above book value. Both the companies are to pay 10% Equity dividend, but
Preference dividend having been already paid.
After the above transactions are given effect to, P Ltd. will absorb Q Ltd. on the
following terms:
(i) 8 Equity Shares of ` 10 each will be issued by P Ltd. at par against 6 shares of
Q Ltd.
(ii) 10% Preference Shareholders of Q Ltd. will be paid at 10% discount by issue
of 10% Preference Shares of ` 100 each at par in P Ltd.
(v) Inventory in Trade and Debtors are taken over at 5% lesser than their book
value by P Ltd.
Prepare:
Solution
(a) Journal Entries in the Books of P Ltd.
Dr. Cr.
` `
Property, Plant and Equipment Dr. 1,05,000
To Revaluation Reserve 1,05,000
(Revaluation of PPE at 15% above book value)
Reserve and Surplus Dr. 60,000
To Equity Dividend 60,000
(Declaration of equity dividend @ 10%)
Equity Dividend Dr. 60,000
To Bank Account 60,000
(Payment of equity dividend)
Business Purchase Account Dr. 4,90,000
To Liquidator of Q Ltd. 4,90,000
(Consideration payable for the business taken over from
Q Ltd.)
Property, Plant and Equipment (115% of ` 2,50,000) Dr. 2,87,500
Inventory (95% of ` 3,20,000) Dr. 3,04,000
Debtors Dr. 1,90,000
Bills Receivable Dr. 20,000
Investment Dr. 80,000
Cash at Bank Dr. 10,000
(` 40,000 –` 30,000 dividend paid)
To Provision for Bad Debts (5% of ` 1,90,000) 9,500
To Sundry Creditors 1,25,000
To 12% Debentures in Q Ltd. 1,62,000
To Bills Payable 25,000
2 Current assets
A Inventories 2,50,000 1,75,000
B Trade receivables 2,00,000 1,00,000
C Cash and Cash equivalents 50,000 20,000
Total 13,50,000 5,70,000
Notes to accounts
` `
6,30,000 6,30,000
` `
By Realization
Account
(Profit on
_______ realization) 50,000
4,20,000 4,20,000
` `
To 9% Preference Shares of 1,10,000 By Preference Share 1,00,000
Hari Ltd. Capital
By Realization
Account
(Premium on
Redemption of
Preference
____ Shares) 10,000
1,10,000 1,10,000
` `
To Realization Account 5,30,000 By 9% Preference Shares 1,10,000
_______ By Equity Shares 4,20,000
5,30,000 5,30,000
Dr. Cr.
` `
Business Purchase A/c Dr. 5,30,000
To Liquidators of Vayu Ltd. Account 5,30,000
(Being business of Vayu Ltd. taken over)
Particulars Notes `
Equity and Liabilities
1 Shareholders' funds
A Share capital 1 16,10,000
B Reserves and Surplus 2 90,000
2 Non-current liabilities
A Long-term provisions 3 70,000
3 Current liabilities
A Trade Payables 2,10,000
Total 19,80,000
Assets
1 Non-current assets
A Property, Plant and Equipment 4 11,10,000
B Intangible assets 5 1,00,000
2 Current assets
A Inventories 4,07,500
B Trade receivables 6 2,92,500
C Cash and cash equivalents 70,000
Total 19,80,000
Notes to accounts
`
1 Share Capital
Equity share capital
1,40,000 Equity Shares of ` 10 each fully 14,00,000
paid (Out of above 40,000 Equity Shares
were issued in consideration other than for
cash)
Working Notes:
Purchase Consideration: `
Goodwill 50,000
Building 1,50,000
Machinery 1,60,000
Inventory 1,57,500
Illustration 11
The following are the Balance Sheets of A Ltd. and B Ltd. as at 31.3.20X1:
Assets
1 Non-current assets
A Property, Plant and Equipment 2,700 850
B Non-current investments 700 --
2 Current assets
A Trade receivables 400 150
B Cash and Cash equivalents 250 --
(cash at bank)
Total 4050 1000
Notes to accounts
2000 1000
2 Reserves and Surplus
General reserve 1000 --
B Ltd. has acquired the business of A Ltd. The following scheme of merger was
approved:
(i) Banks agreed to waive off the loan of ` 60 thousands of B Ltd.
(ii) B Ltd. will reduce its shares to ` 10 per share and then consolidate 10 such
shares into one share of ` 100 each (new share).
(iii) Shareholders of A Ltd. will be given one share (new) of B Ltd. in exchange of
every share held in A Ltd.
Date (` in
thousands)
20X1 Dr. Cr.
March,31 Loan from bank A/c Dr. 60
To Capital reduction A/c 60
(Being loan from bank waived off to the
extent of ` 60 thousand)
Equity share capital A/c (` 100) Dr. 1,000
To Equity share capital A/c (` 10) 100
To Capital reduction A/c 900
(Being equity shares of ` 100 each
reduced to ` 10 each)
Notes to accounts
` in ‘000
1 Share Capital
21,000, Equity shares of ` 100 each fully paid 2,100
(Out of the above, 20,000 shares have been
issued for consideration other than cash)
SUMMARY
Amalgamation means joining of two or more existing companies into one
company, the joined companies lose their identity and form themselves
into a new company.
Amalgamation includes- absorption and external reconstruction within its
scope as per AS 14.
In absorption, an existing company takes over the business of another
existing company. Thus there is only one liquidation and that is of the
merged company.
A company which is merged into another company is called a transferor
company or a vendor company.
A company into which the vendor company is merged is called transferee
company or vendee company or purchasing company.
Theoretical Questions
7. What are the conditions, which, according to AS 14 on Accounting for
Amalgamations, must be satisfied for an amalgamation in the nature of
merger?
8. Distinguish between (i) the pooling of interests method and (ii) the purchase
method of recording transactions relating to amalgamation.
1 Shareholders’ funds
A Share capital 1 12 5
B Reserves and Surplus 88 10
2 Non-current liabilities
A Long term borrowings 2 -- 10
3 Current liabilities 33 15
Total 133 40
Assets
1 Non-current assets
On that day Yes Ltd. absorbed No Ltd. The members of No Ltd. are to get one
equity share of Yes Ltd. issued at a premium of ` 2 per share for every five
equity shares held by them in No Ltd. The necessary approvals are obtained.
You are asked to pass journal entries in the books of the two companies to
give effect to the above if the amalgamation is in the nature of merger.
10. The following are the Balance Sheets of X Ltd. and Y Ltd :
2 Non-current liabilities
A Long term provisions 3 1,00,000 --
2 Current liabilities
A Trade Payables 60,000 40,000
Total 22,60,000 13,00,000
Assets
1 Non-current assets
A Property, Plant and 4 14,00,000 11,00,000
Equipment
B Intangible assets 5 -- 1,00,000
2 Current assets
A Inventories 3,00,000 40,000
B Trade receivables 2,40,000 40,000
C Cash and Cash equivalents 6 3,20,000 20,000
Total 22,60,000 13,00,000
Notes to accounts
The assets and liabilities of both the companies were taken over by the new
company at their book values. The companies were allotted equity shares of `
100 each in lieu of purchase consideration amounting to ` 30,000 (20,000 for
Super-Fast Express Ltd and 10,000 for Fast Express Ltd.).
Prepare opening balance sheet of Super Fast Express Ltd. considering pooling
method.
12. The following were the Balance Sheets of P Ltd. and V Ltd. as at 31st March,
20X1:
Notes to accounts
` P Ltd ` V Ltd
(` in (` in
Lakhs) Lakhs)
1 Share Capital 15,000 6,000
2 Reserves and Surplus
Securities premium 3,000 --
Foreign project reserve -- 310
General reserve 9,500 3,200
Profit and loss account 2,870 825
15,370 4,335
3 Long term borrowings
12% debentures -- 1,000
-- 1,000
4 Property, Plant and
Equipment
Land and Building 6,000 --
Plant and machinery 14,000 5,000
On 1st April 20X1, P Ltd. took over V Ltd in an amalgamation in the nature of
merger. It was agreed that in discharge of consideration for the business P Ltd.
would allot three fully paid equity shares of ` 10 each at par for every two
shares held in V Ltd. It was also agreed that 12% debentures in V Ltd. would be
converted into 13% debentures in P Ltd. of the same amount and
denomination.
(b) The debtors and creditors include ` 43,350 owed by Sun to Neptune.
The purchase consideration is satisfied by issue of the following shares
and debentures.
(i) 60,000 equity shares of Jupiter Ltd. to Sun and Neptune in the
proportion to the profitability of their respective business based on
the average net profit during the last three years which were as
follows:
14. The following information from Balance Sheet of X Ltd. as at 31st March,
20X1:
`
4,000 Equity shares of ` 100 each 4,00,000
10% Debentures 2,00,000
Loans 80,000
Trade payables 1,60,000
General Reserve 40,000
Building 1,70,000
Machinery 3,20,000
Inventory 1,10,000
Trade receivables 1,30,000
Bank 68,000
Patent 65,000
Share issue Expenses 17,000
ANSWERS/HINTS
Answer to the Multiple Choice Questions
1. (b) 2. (a) 3. (c) 4. (b) 5. (a) 6. (a)
(Rupees in crores)
Dr. Cr.
Realization Account Dr. 64.00
To Property, plant and equipment Account 30.00
To Current Assets Account 34.00
(Being the assets taken over by Yes Ltd. transferred to
Realization Account)
Provision for depreciation Account Dr. 24.00
Current Liabilities Account Dr. 15.00
Unsecured Loan from Yes Ltd. Account Dr. 10.00
To Realization Account 49.00
(Being the transfer of liabilities and provision to
Realization Account)
Yes Ltd. Dr. 1.2
To Realization Account 1.2
(Being the amount of consideration due from Yes Ltd. credited
to Realization Account)
holders account)
Ltd. to shareholders)
` 2 per share)
Unsecured Loan (from Yes Ltd.) Dr. 10.00
To Loan to No. Ltd. 10.00
(Being the cancellation of unsecured loan given to No Ltd.)
Working Note:
Purchase Consideration ` in crores
50lakhs
× ` 12 i.e., 10 lakhs equity shares at ` 12 per share 1.20
5
∗
As amalgamation in the nature of merger so balancing figure will be transferred to Profit
& Loss account.
` `
To Sundry Assets 1,20,000 By Trade payables 25,000
By XY Ltd. (Purchase consideration) 75,000
By Shareholders (Loss on realization) 20,000
1,20,000 1,20,000
Shareholders Account
` `
To Realization Account (Loss) 20,000 By Equity Share Capital 1,00,000
To Shares in XY Ltd. 90,000 By Profit and Loss Account 10,000
1,10,000 1,10,000
Loan Y Ltd.
` `
To Balance b/d 15,000 By Shares in XY Ltd. 15,000
Shares in XY Ltd.
` `
To XY Ltd. 75,000 By Shareholders 90,000
To Loan Y Ltd. 15,000
90,000 90,000
XY Ltd.
` `
To Realization Account 75,000 By Shares in XY Ltd. 75,000
Particulars Notes `
Equity and Liabilities
1 Shareholders' funds
a Share capital 1 30,00,000
b Reserves and Surplus 2 3,60,000
2 Non-current liabilities
a Long-term provisions 3 1,00,000
3 Current liabilities
a Trade Payables 1,00,000
Total 35,60,000
Assets
1 Non-current assets
a Property, Plant and Equipment 4 25,00,000
b Intangible assets 5 1,00,000
2 Current assets
Inventories 3,40,000
Trade receivables 2,80,000
Cash and cash equivalents 6 3,40,000
Total 35,60,000
Notes to Accounts
`
1 Share Capital
Equity share capital
Issued, subscribed and paid up
30,000 Equity shares of ` 100 each 30,00,000
Total 30,00,000
2 Reserves and Surplus
Reserve account 1,00,000
Surplus 1,00,000
Insurance reserve 1,00,000
Employees profit sharing account 60,000
Total 3,60,000
3 Long-term provisions
Provident fund 1,00,000
Total 1,00,000
Notes to accounts
`
1. Share Capital
Equity share capital
Authorized, issued, subscribed and paid up
24 crores equity shares of ` 10 each 24,000
(Of the above shares, 9 crores shares have been issued
for consideration other than cash)
Total 24,000
Working Note:
Computation of purchase consideration
The purchase consideration was discharged in the form of three equity
shares of P Ltd. for every two equity shares held in V Ltd.
3
Purchase consideration = ` 6,000 lacs × = ` 9,000 lacs.
2
13. (1) Computation of Amount of Debentures and Shares to be issued:
Sun Neptune
(i) Average Net Profit
` (4,49,576-2,500+3,77,924)/3 = 2,75,000
` (2,73,900+,3,42,100+3,59,000)/3 = 3,25,000
Particulars Note No `
I. Equity and Liabilities
Total 15,13,900
II. Assets
(1) Non-current assets
(a) PPE 11,00,000
(2) Current assets
(a) Other current assets 4,13,900
Total 15,13,900
Notes to Accounts
`
1 Share Capital
Authorized
80,000 Equity Shares of ` 5 each 4,00,000
Issued and Subscribed
60,000 Equity Shares of ` 5 each 3,00,000
(all the above shares are allotted as fully paid-up
pursuant to a contract without payment being
received in cash)
* 1,57,750–43,350= 1,14,400
** 5,97,000–43,350= 5,53,650
Bank Account
To Balance b/d 68,000 By Realisation (Exp.) 8,000
To Y Ltd. 3,00,000 By 10% Debentures 2,00,000
By Loan 80,000
By Equity shareholders 80,000
3,68,000 3,68,000
10% Debentures Account
To Bank 2,00,000 By Balance b/d 2,00,000
2,00,000 2,00,000
Loan Account
To Bank 80,000 By Balance b/d 80,000
80,000 80,000
Share Issue Expenses Account
To Balance b/d 17,000 By Equity shareholders 17,000
17,000 17,000
General Reserve Account
To Equity 40,000 By Balance b/d 40,000
shareholders
40,000 40,000
Y Ltd. Account
To Realisation A/c 6,05,000 By Bank 3,00,000
By Equity share in Y Ltd.
(2,440 shares at ` 125 3,05,000
each)
6,05,000 6,05,000
Equity Shares in Y Ltd. Account
To Y Ltd. 3,05,000 By Equity shareholders 3,05,000
3,05,000 3,05,000
Equity Share Holders Account
To Realisation 38,000 By Equity share capital 4,00,000
To Share issue 17,000 By General reserve 40,000
Expenses
To Equity shares 3,05,000
in B Ltd.
To Bank 80,000
4,40,000 4,40,000
Y Ltd
Balance Sheet as on 1st April, 20X1 (An extract) ∗
Particulars Notes `
Equity and Liabilities
1 Shareholders' funds
a Share capital 1 2,44,000
b Reserves and Surplus 2 53,500
2 Current liabilities
a Trade Payables 3 1,40,000
∗
In the absence of the particulars of assets and liabilities (other than those of X Ltd.), the
complete Balance Sheet of Y Ltd. after takeover cannot be prepared.
Notes to Accounts
`
1 Share Capital
Equity share capital
2,440 Equity shares of ` 100 each (Shares
have been issued for consideration other 2,44,000
than cash)
Total 2,44,000
2 Reserves and Surplus (an extract)
Securities Premium 61,000
Profit and loss account …..
Less: Unrealised profit (7,500) (7,500)
Total 53,500
3 Trade payables
Opening balance 1,60,000
Less: Inter-company transaction cancelled
upon amalgamation (20,000) 1,40,000
Working Notes:
1. Valuation of Goodwill `
Average profit 62,200
Less: 8% of ` 4,40,000 (35,200)
Super profit 27,000
Value of Goodwill = 27,000 x 4 1,08,000
2. Net Assets for purchase consideration
Goodwill as valued in W.N.1 1,08,000
Building 1,53,000
Machinery 2,88,000
Inventory 99,000
Trade receivables (1,30,000-13,000) 1,17,000
Total Assets 7,65,000
LEARNING OUTCOMES
After studying this chapter, you will be able to:
♦ Understand the meaning of term “reconstruction” and the types of
reconstruction.
♦ Understand the concept of Sub-division and consolidation of shares,
conversion of shares into stock and vice versa
♦ Understand the meaning of Capital reduction account and rules
regarding the presentation of accounts post reconstruction in
accordance with the provisions of the Companies Act 2013.
CHAPTER OVERVIEW
Types of Reconstruction
Sub-division and
Conversion of share into
Consolidation of
stock or vice-versa
Shares
1. MEANING OF RECONSTRUCTION
When a company has been making losses for several years, the financial position
does not present a true and fair view of the state of the affairs of the company. In
such a company the assets are generally overvalued, as the balance sheet consists
of fictitious assets, unrepresented intangible assets and debit balance in the profit
and loss account (showing the carry forward of losses). Such a situation always
leads the company to show a higher net worth and not depicting a true picture of
financial statements. In short, the company is over capitalized. Such a situation
brings the need for reconstruction/reorganization of the affairs.
(c) Conversion of all or any of the shares into stock or vice versa;
(d) Cancellation of shares which have not been taken or agreed to be taken by any
person.
The existing share capital can be sub-divided or consolidated into the shares into those
of a smaller or higher denomination than that fixed by the Memorandum of
Association, so long as the proportion between the paid up and unpaid amount, if any,
on the shares continues to be the same as it was in the case of the original shares.
For example, a company with a capital of ` 10,00,000 divided into 10,000 equity
shares of ` 100 each on which ` 75 is paid up decides to reorganize its capital by
splitting one equity share of ` 100 each into 10 such shares of ` 10 each. The
consequential entry to be passed in such a case would be—
Dr. Cr.
` `
Equity Share Capital (` 100) A/c Dr. 7,50,000
Solution
Journal Entries
20X2 ` `
June Equity Share Capital (` 10) A/c Dr. 1,60,000
To Equity Share Capital (` 5) A/c 1,60,000
(Being the sub-division of 20,000 shares
of ` 10 each with ` 8 paid up into 40,000
shares ` 5 each with ` 4 paid up by
resolution in general meeting dated....)
20X3 Equity Share Capital (` 5) A/c Dr. 1,60,000
June To Equity Share Capital (` 100) A/c 1,60,000
(Being consolidation of 40,000 shares of
` 5 with ` 4 paid up into 2,000 ` 100
shares with ` 80 paid up)
Liabilities: `
As on 31-12-20X1
1. Share Capital
Authorized:
20,000 Equity Shares of ` 10 each 2,00,000
Issued, Subscribed and Paid up:
20,000 Equity Shares of ` 10 each ` 8 per share paid up 1,60,000
As on 31-12-20X2
1. Share Capital
Authorized:
40,000 Equity Shares of ` 5 each 2,00,000
Issued, Subscribed and Paid up:
40,000 Equity Shares of ` 5 each ` 4 per share paid up 1,60,000
As on 31-12-20X3 `
1. Share Capital
Authorized:
2,000 Equity Shares of ` 100 each 2,00,000
Issued, Subscribed and Paid up:
2,000 Equity Shares of ` 100 each ` 80 per share paid up 1,60,000
Note: Some accountants prefer not to make any entry as the amount remains
same. Even when an entry is passed it applies only to the called-up portion, and
not to uncalled or unissued portion of share capital.
Conversion of Fully Paid Shares into Stock and Stock into Shares
According to section 61 of Companies Act, 2013, a company can convert its fully
paid shares into stock and reconversion of stock into shares. If authorized by its
Articles, a company may, in a general meeting by passing an ordinary resolution,
can convert its fully paid shares into stock and reconversion of stock into shares.
Stock is the consolidation of the share capital into one unit divisible into aliquot
parts. Stock is a bundle of fully paid shares put together for convenience so that it
may be divided into any amount and transferred into any fractions and sub-
divisions without regard to the original face value of the shares. While it is
impossible for share capital to be one share, any amount of stock may be
transferred. In practice, however, companies restrict the transfer of stock to
multiples say, ` 100.
A company can convert its fully paid shares into stock. Upon the company
converting its shares into stock, the book-keeping entries merely record the
transfer from share capital account to stock account. A separate Stock Register is
started in which details of members’ holdings are entered and the annual return is
modified accordingly.
Illustration 2
C Ltd. had ` 5,00,000 authorized capital on 31-12-20X1 divided into shares of ` 100
each out of which 4,000 shares were issued and fully paid up. In June 20X2 the
Company decided to convert the issued shares into stock. But in June, 20X3 the
Company re-converted the stock into shares of ` 10 each, fully paid up.
Pass entries and show how Share Capital will appear in Notes to Balance Sheet as
on 31-12-20X1, 31-12-20X2 and 31-12-20X3.
Solution
Journal Entries
` `
20X2
June Equity Share Capital A/c Dr. 4,00,000
To Equity Stock A/c 4,00,000
(Being conversion of 4,000 fully paid Equity
Shares of ` 100 into ` 4,00,000 Equity Stock
as per resolution in general meeting
dated…)
20X3
June Equity Stock A/c Dr. 4,00,000
To Equity Share Capital A/c 4,00,000
(Being re-conversion of ` 4,00,000 Equity
Stock into 40,000 shares of ` 10 fully paid
Equity Shares as per resolution in General
Meeting dated...)
`
As on 31-12-20X1
Share Capital
Authorized
5,000 Equity Shares of ` 100 each 5,00,000
Issued and Subscribed
4,000 Equity Shares of ` 100 each fully called up 4,00,000
As on 31-12-20X2 `
Share Capital
Authorized
5,000 Equity Shares of ` 100 each 5,00,000
Issued and Subscribed
Equity Stock- 4,000 Equity Shares of ` 100 converted into Stock 4,00,000
As on 31-12-20X3 `
Share Capital
Authorized
50,000 Equity Shares of ` 10 each 5,00,000
Issued and Subscribed
40,000 Equity Shares of ` 10 each fully called up 4,00,000
Reduction in both nominal and paid up values- In this case, both the paid
up capital and nominal value of the shares are reduced. Continuing the
above example, the entry will be:
Thus in such treatment we debit the original Share Capital Account so as to close
it, credit new Share Capital Account with the amount treated as paid up; and
credit Capital Reduction Account with the difference.
2.4 Compromise/Arrangements
A scheme of compromise and arrangement is an agreement between a company
and its members and outside liabilities when the company faces financial
problems. Such an arrangement therefore also involves sacrifices by shareholders,
or creditors or debenture holders or by all of them.
a) When equity shareholders give up their right over the reserves and
accumulated profits of the company:
To Reconstruction Account
Provision Account (if any) Dr. (made by creditors, debenture holders etc.)
To Reconstruction Account
Illustration 3
The Balance Sheet of A & Co. Ltd. as at 31-3-20X2 is as follows:
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 11,50,000
B Reserves and Surplus 2 (5,35,000)
2 Non-current liabilities
A Long-term borrowings 3 3,75,000
3 Current liabilities
A Trade Payables 3,00,000
B Short term borrowings - Bank Overdraft 1,95,000
C Other current liabilities 4 1,22,500
Total 16,07,500
Assets
1 Non-current assets
A Property, plant and equipment 5 4,75,000
B Intangible assets 6 1,67,500
C Non-current investments 7 55,000
2 Current assets
A Inventories 4,25,000
B Trade receivables 4,85,000
Total 16,07,500
Notes to accounts
`
1 Share Capital
Equity share capital:
75,000 Equity Shares of ` 10 each 7,50,000
Preference share capital:
4,000 6% Cumulative Preference Shares of ` 100 each 4,00,000
11,50,000
2 Reserves and Surplus
Debit balance of Profit and loss Account (5,35,000)
(5,35,000)
3 Long-term borrowings
Secured
6% Debentures (secured on the freehold property) 3,75,000
3,75,000
4 Other current liabilities
Loan from directors 1,00,000
Interest payable on 6% debentures 22,500
1,22,500
5 Property plant and Equipment
Freehold property 4,25,000
Plant 50,000
4,75,000
6 Intangible assets
Goodwill 1,30,000
Patents 37,500
1,67,500
7 Non-current investments
Investments at cost 55,000
55,000
The Court approved a Scheme of re-organization to take effect on 1-4-20X2,
whereby:
(i) The Preference shares to be written down to ` 75 each and Equity Shares to
` 2 each.
(ii) Of the Preference Share dividends which are in arrears for four years, three
fourths to be waived and Equity Shares of ` 2 each to be allotted for the
remaining quarter.
(xi) There were capital commitments totalling ` 2,50,000. These contracts are to
be cancelled on payment of 5% of the contract price as a penalty.
You are requested to show Journal entries reflecting the above transactions
(including cash transactions) and prepare the Balance Sheet of the company after
completion of the Scheme.
Solution
Journal of A & Co. Ltd.
Dr. Cr.
` `
20X2 Equity Share Capital A/c (` 10) Dr. 7,50,000
April 1 To Capital Reduction A/c 6,00,000
To Equity Share Capital A/c (` 2) 1,50,000
(Reduction of equity shares of ` 10 each to
shares of ` 2 each as per Reconstruction
Scheme dated...)
” 6% Cum. Preference Share Capital A/c Dr. 4,00,000
(` 100)
To Capital Reduction A/c 1,00,000
To Pref. Share Capital A/c (` 75) 3,00,000
(Reduction of preference shares of ` 100
each to shares of ` 75 each as per
reconstruction scheme)
” Capital Reduction Account Dr. 24,000
To Equity Share Capital Account 24,000
(Arrears of preference dividends satisfied by
the issue of equity shares, 25% of the amount
due, ` 96,000)
Balance Sheet of A & Co. Ltd. (And Reduced) as at 1st April, 20X2
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 5,64,000
2 Non-current liabilities
A Long-term borrowings 2 3,85,000
3 Current liabilities
A Trade Payables 3,00,000
Total 12,49,000
Assets
1 Non-current assets
A Property, plant and equipment 3 4,37,500
B Intangible assets 4 -
2 Current assets
A Inventories 3,60,000
B Trade receivables 5 4,16,500
C Cash and cash equivalents 35,000
Total 12,49,000
Notes to accounts
1 Share Capital
Equity share capital
1,32,000 Equity shares of ` 2 each (of the above 2,64,000
57,000 shares have been issued for consideration
other than cash)
Preference share capital
4,000 6% Preference shares of ` 75 each 3,00,000
Total 5,64,000
2 Long-term borrowings
Secured
6% Debentures 2,55,000
8% Debentures 1,30,000
Total 3,85,000
Illustration 4
Given below is the Balance sheet of Rebuilt Ltd. as at 31.3.20X1:
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 13,50,000
B Reserves and Surplus 2 (4,51,000)
2 Non-current liabilities
A Long-term borrowings (Loan) 3 5,73,000
3 Current liabilities
A Trade Payables 2,07,000
B Other current liabilities 35,000
Total 17,14,000
Assets
1 Non-current assets
A Property, plant and equipment 4 6,68,000
B Intangible assets 5 3,18,000
2 Current assets
A Inventories 4,00,000
B Trade receivables 3,28,000
Total 17,14,000
Notes to accounts
`
1 Share Capital
Equity share capital 7,50,000
15,000 Equity Shares of ` 50 each
Preference share capital
12,000, 7% Cumulative Preference Shares of ` 50 each
(Preference dividend is in arrears for five years) 6,00,000
Total 13,50,000
2 Reserves and Surplus
Debit balance of Profit and loss Account (4,51,000)
(4,51,000)
3 Long-term borrowings
Loan 5,73,000
5,73,000
The Company is not earning profits, short of working capital and a scheme of
reconstruction has been approved by both the classes of shareholders. A summary
of the scheme is as follows:
(a) The equity shareholders have agreed that their ` 50 shares should be reduced
to ` 2.50 by cancellation of ` 47.50 per share. They have also agreed to
subscribe for three new equity shares of ` 2.50 each for each equity share
held.
(b) The preference shareholders have agreed to cancel the arrears of dividends
and to accept for each ` 50 share, 4 new 5% preference shares of ` 10 each,
plus 6 new equity shares of ` 2.50 each, all credited as fully paid.
(c) Lenders to the company for ` 1,50,000 have agreed to convert their loan into
share and for this purpose they will be allotted 12,000 new preference shares
of ` 10 each and 12,000 new equity shares of ` 2.50 each.
(d) The directors have agreed to subscribe in cash for 40,000, new equity shares
of ` 2.50 each in addition to any shares to be subscribed by them under (a)
above.
(e) Of the cash received by the issue of new shares, ` 2,00,000 is to be used to
reduce the loan due by the company.
(f) The equity share capital cancelled is to be applied:
i. to write off the debit balance in the profit and loss A/c; and
Show by journal entries how the financial books are affected by the scheme and
prepare the balance sheet of the company after reconstruction. The nominal capital
as reduced is to be increased to ` 6,50,000 for preference share capital and
` 7,50,000 for equity share capital.
Solution
In the books of Rebuilt Ltd.
Journal Entries
Assets
1 Non-current assets
a Property, plant and equipment 2 6,33,000
b Intangible assets 3 1,51,500
2 Current assets
a Inventories 4,00,000
b Trade receivables 3,28,000
c Cash and cash equivalents 4 12,500
Total 15,25,000
Notes to accounts
`
1. Share Capital
Authorized capital:
65,000 Preference shares of ` 10 each 6,50,000
3,00,000 Equity shares of ` 2.50 each 7,50,000 14,00,000
Issued, subscribed and paid up:
1,80,000 equity shares of ` 2.5 each 4,60,000
60,000, 5% Preference shares of ` 10 each 6,00,000 10,60,000
2. Property plant and equipment
Building at cost less depreciation 4,00,000
Plant at cost less depreciation 2,33,000 6,33,000
3. Intangible assets
Trademarks and goodwill 1,51,500
4. Cash and cash equivalents
Bank (1,12,500+1,00,000-2,00,000) 12,500
Illustration 5
Vaibhav Ltd. gives the following ledger balances as at 31st March 20X1:
`
Property, Plant and Equipment 2,50,00,000
Investments (Market-value ` 19,00,000) 20,00,000
Current Assets 2,00,00,000
P & L A/c (Dr. balance) 12,00,000
Share Capital: Equity Shares of ` 100 each 2,00,00,000
6%, Cumulative Preference Shares of ` 100 each 1,00,00,000
5% Debentures of ` 100 each 80,00,000
Creditors 1,00,00,000
Provision for taxation 2,00,000
The following scheme of Internal Reconstruction is sanctioned:
(i) All the existing equity shares are reduced to ` 40 each.
Pass journal entries and show the Balance Sheet of the company after giving effect
to the above.
Solution
Journal Entries in the books of Vaibhav Ltd.
` `
(i) Equity share capital (` 100) A/c Dr. 2,00,00,000
To Equity Share Capital (` 40) A/c 80,00,000
To Capital Reduction A/c 1,20,00,000
(Being conversion of equity share capital of
` 100 each into `40 each as per reconstruction
scheme)
(ii) 6% Cumulative Preference Share capital 1,00,00,000
(` 100) A/c Dr.
To 6% Cumulative Preference Share Capital 60,00,000
(` 60)A/c
To Capital Reduction A/c 40,00,000
(Being conversion of 6% cumulative preference
shares capital of ` 100 each into
` 60 each as per reconstruction scheme)
(iii) 5% Debentures (` 100) A/c Dr. 80,00,000
To 6% Debentures (` 70) A/c 56,00,000
To Capital Reduction A/c 24,00,000
(Being 6% debentures of ` 70 each issued to
existing 5% debenture holders. The balance
transferred to capital reduction account as per
reconstruction scheme)
(iv) Sundry Creditors A/c Dr. 40,00,000
To Equity Share Capital (` 40) A/c 24,00,000
To Capital Reduction A/c 16,00,000
(Being a creditor of ` 40,00,000 agreed to
surrender his claim by 40% and was allotted
60,000 equity shares of ` 40 each in full
settlement of his dues as per reconstruction
scheme)
Particulars Notes `
Equity and Liabilities
1 Shareholders' funds
a Share capital 1 164,00,000
b Reserves and Surplus 2 26,00,000
2 Non-current liabilities
Long-term borrowings 3 56,00,000
3 Current liabilities
Trade Payables (1,00,00,000 less 40,00,000) 60,00,000
Total 3,06,00,000
Assets
1 Non-current assets
a Property, plant and equipment 4 2,00,00,000
b Investments 5 19,00,000
2 Current assets 6 87,00,000
Total 3,06,00,000
Notes to accounts
`
1. Share Capital
Equity share capital
Issued, subscribed and paid up
2,60,000 equity shares of ` 40 each
(of the above 60,000 shares have been 1,04,00,000
issued for consideration other than cash)
Preference share capital
Issued, subscribed and paid up
1,00,000 6% Cumulative Preference shares of
60,00,000
` 60 each
Total 1,64,00,000
2. Reserves and Surplus
Capital Reserve 26,00,000
3. Long-term borrowings
Secured
6% Debentures 56,00,000
4. Property, Plant and Equipment
Carrying value 2,50,00,000
Adjustment under scheme of reconstruction (50,00,000) 2,00,00,000
5. Investments
20,00,000
Adjustment under scheme of reconstruction (1,00,000) 19,00,000
6. Current assets
2,00,00,000
Adjustment under scheme of reconstruction (1,10,00,000)
90,00,000
Taxation liability paid (3,00,000) 87,00,000
Working Note:
Capital Reduction Account
Illustration 6
Following is the Balance Sheet of ABC Ltd. as at 31st March, 20X1:
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 26,00,000
B Reserves and Surplus 2 (4,05,000)
2 Non-current liabilities
A Long-term borrowings 3 12,00,000
3 Current liabilities
A Trade Payables 5,92,000
B Short term borrowings - Bank overdraft 1,50,000
Total 41,37,000
Assets
1 Non-current assets
A Property, plant and equipment 4 12,20,000
B Non-current investment 6 68,000
C
2 Current assets
A Inventory 14,00,000
B Trade receivables 14,39,000
C Cash and cash equivalents 10,000
Total 41,37,000
Notes to accounts:
`
1 Share Capital
Equity share capital:
2,00,000 Equity Shares of ` 10 each 20,00,000
6,000, 8% Preference shares of ` 100 each 6,00,000
26,00,000
2 Reserves and Surplus
Debit balance of Profit and loss A/c (4,05,000)
(4,05,000)
3 Long-term borrowings
9% debentures 12,00,000
12,00,000
4 Property, Plant and Equipment
Plant and machinery 9,00,000
Furniture and fixtures 3,20,000
12,20,000
5 Non-current investments
Investments (market value of ` 55,000) 68,000
68,000
The following scheme of reconstruction was finalized:
(i) Preference shareholders would give up 30% of their capital in exchange for
allotment of 11% Debentures to them.
(ii) Debenture holders having charge on plant and machinery would accept plant
and machinery in full settlement of their dues.
(iii) Inventory equal to ` 5,00,000 in book value will be taken over by trade
payables in full settlement of their dues.
(iv) Investment value to be reduced to market price.
(v) The company would issue 11% Debentures for ` 3,00,000 and augment its
working capital requirement after settlement of bank overdraft.
Pass necessary Journal Entries in the books of the company. Prepare Capital
Reduction account and Balance Sheet of the company after internal reconstruction.
Solution
In the Books of ABC Ltd.
Journal Entries
Particulars ` `
8% Preference share capital A/c Dr. 6,00,000
To 11% Debentures A/c 4,20,000
To Capital reduction A/c 1,80,000
[Being 30% reduction in liability of preference share
capital and issue of 11% debentures]
` `
To Investments A/c 13,000 By Preference share capital A/c 1,80,000
To Profit and loss A/c 4,05,000 By 9% Debenture holders A/c 3,00,000
To Capital reserve A/c 1,54,000 By Trade payables A/c 92,000
5,72,000 5,72,000
Particulars Note No `
I. Equity and Liabilities
(1) Shareholder's Funds
(a) Share Capital 1 20,00,000
(b) Reserves and Surplus 2 1,54,000
(2) Non-Current Liabilities
(a) Long-term borrowings 3 7,20,000
Total 28,74,000
II. Assets
(1) Non-current assets
(a) Property, plant and equipment 4 3,20,000
(b) Non-current investments 5 55,000
(2) Current assets
(a) Inventories (` 14,00,000 – ` 5,00,000) 9,00,000
(b) Trade receivables 14,39,000
(c) Cash and cash equivalents
Cash at Bank (W. N.) 1,60,000
Total 28,74,000
Notes to Accounts
`
1. Share Capital
2,00,000 Equity shares of ` 10 each fully paid-up 20,00,000
2. Reserve and Surplus
Capital Reserve 1,54,000
Working Note:
Cash at bank = Opening balance + 11% Debentures issued – Bank overdraft paid
= ` 10,000 + ` 3,00,000 – ` 1,50,000 = ` 1,60,000
Illustration 7
The Balance Sheet of Revise Limited as at 31st March, 20X1 was as follows :
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 10,00,000
B Reserves and surplus 2 (6,00,000)
2 Non-current liabilities
A Long-term borrowings 3 2,00,000
3 Current liabilities
A Trade Payables 72,000
B Other current liabilities 4 24,000
C Short term provisions 5 24,000
Total 7,20,000
Assets
1 Non-current assets
A Property, Plant and Equipment 6 1,00,000
2 Current assets
A Inventory 3,20,000
B Trade receivables 2,70,000
C Cash and cash equivalents 30,000
Total 7,20,000
Notes to accounts
`
1 Share Capital
Equity share capital
10,000 Equity Shares of ` 100 each 10,00,000
10,00,000
2 Reserves and Surplus
Debit balance of Profit and loss Account (6,00,000)
(6,00,000)
3 Long-term borrowings
12% debentures 2,00,000
2,00,000
4 Other current liabilities
Interest payable on debentures 24,000
24,000
5 Short term provisions
Provision for taxation 24,000
24,000
6 Property, Plant and Equipment
Machinery 1,00,000
1,00,000
It was decided to reconstruct the company for which necessary resolution was
passed and sanctions were obtained from appropriate authorities. Accordingly, it
was decided that:
(a) Each share is sub-divided into ten fully paid up equity shares of ` 10 each.
(b) After sub-division, each shareholder shall surrender to the company 50% of
his holding, for the purpose of re-issue to debenture holders and trade
payables as necessary.
(c) Out of shares surrendered, 10,000 shares of ` 10 each shall be converted into
12% preference shares of ` 10 each, fully paid up.
(d) The claims of the debenture-holders shall be reduced by 75 per cent. In
consideration of the reduction, the debenture holders shall receive preference
shares of ` 1,00,000 which are converted out of shares surrendered.
(e) Trade payables claim shall be reduced to 50 per cent, it is to be settled by the
issue of equity shares of ` 10 each out of shares surrendered.
(f) Balance of profit and loss account to be written off.
(g) The shares surrendered and not re-issued shall be cancelled.
You are required to show the journal entries giving effect to the above and the
resultant Balance Sheet
Solution
Dr. Cr.
` `
Equity Share Capital (` 100) A/c Dr. 10,00,000
To Share Surrender A/c 5,00,000
To Equity Share Capital (` 10) A/c 5,00,000
(Subdivision of 10,000 equity shares of ` 100 each
into 1,00,000 equity shares of ` 10 each and
surrender of 50,000 of such subdivided shares as
per capital reduction scheme)
Notes to Accounts
`
1. Share Capital
Equity Share Capital
Issued Capital: 53,600 Equity Shares of ` 10 each 5,36,000
Preference Share Capital
Preference Shares 1,00,000
(Of the above shares all are allotted as fully paid up
pursuant to capital reduction scheme by conversion of
equity shares without payment being received in cash)
6,36,000
Illustration 8
Recover Ltd. decided to reorganize its capital structure owing to accumulated losses
and adverse market condition. The Balance Sheet of the company as on 31st March
20X1 is as follows-
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 3,50,000
B Reserves and surplus 2 (70,000)
2 Non-current liabilities
A Long-term borrowings 3 50,000
3 Current liabilities
A Trade Payables 80,000
Short term Borrowings – Bank
B overdraft 90,000
Other Current Liabilities (Interest
C payable on Debentures) 5,000
5,05,000
Assets
1 Non-current assets
A Property, Plant Equipment 4 3,35,000
B Intangible assets 5 50,000
C Non-current investments 6 40,000
2 Current assets
A Inventories 30,000
B Trade receivables 50,000
5,05,000
Notes to accounts:
1 Share Capital `
Equity share capital:
20,000 Equity Shares of ` 10 each 2,00,000
Preference share capital:
15,000 8% Cumulative Preference Shares of ` 10
each (preference dividend has been in arrears for 1,50,000
4 years)
3,50,000
2 Reserves and surplus
Profit and loss account (debit balance) (70,000)
(70,000)
3 Long-term borrowings
Secured
10% Debentures (secured on the freehold 50,000
property)
50,000
4 Property, Plant and Equipment
Freehold property 1,20,000
Leasehold property 85,000
Plant and machinery 1,30,000
3,35,000
5 Intangible assets
Goodwill 50,000
50,000
6 Non-current investments
40,000
Solution
Journal entries in the books of Recover Ltd
Particulars Notes `
1 Shareholders’ funds
2 Non-current liabilities
A Long-term borrowings -
3 Current liabilities
Total 3,06,300
Assets
1 Non-current assets
2 Current assets
A Inventories 20,000
Total 3,06,300
Notes to accounts:
1 Share Capital `
1,05,500
1,85,000
SUMMARY
1. Reconstruction is a process by which affairs of a company are reorganized
by revaluation of assets, reassessment of liabilities and by writing off the
losses already suffered and by reducing the paid up value of shares and/or
varying the rights attached to different classes of shares.
2. Reconstruction account is a new account opened to transfer the sacrifice
made by the shareholders for that part of capital which is represented by
lost assets.
3. Reconstruction account is utilized for writing-off fictitious assets, writing
down over-valued fixed assets, recording new liability etc.
Theoretical Questions
7. What are the methods of internal reconstruction generally followed by
companies?
Write off the profit and loss A/c debit balance at ` 70,000 which had been
accumulated over the years. In case of any shortfall, the balance of the
General reserve of ` 1,50,000 can be utilized to write off the losses under
reconstruction scheme.
(a) New fully paid ` 10 Equity shares equal to 3/5th of their holding.
(b) 10% Preference shares fully paid to the extent of 1/5th of the
above new equity shares.
(c) ` 40,000, 8% Debentures.
(ii) An issue of ` 1 lakh 10% first debentures was made and allotted,
payment for the same being received in cash forthwith.
(iii) Goodwill which stood at ` 1,40,000 was completely written off.
(iv) Plant and machinery which stood at ` 2,00,000 was written down to
` 1,50,000.
(v) Freehold property which stood at ` 1,50,000 was written down by `
50,000.
You are required to draw up the necessary Journal entries in the Books of Win
Limited for the above reconstruction. Suitable narrations to Journal entries
should form part of your answer.
10. Green Limited had decided to reconstruct the Balance Sheet since it has
accumulated huge losses. The following is the Balance Sheet of the Company as
at 31.3.20X1 before reconstruction:
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 65,00,000
B Reserves and Surplus 2 (20,00,000)
2 Non-current liabilities
A Long-term borrowings 3 15,00,000
3 Current liabilities
A Trade Payables 5,00,000
Total 65,00,000
Assets
1 Non-current assets
A Property, plant and equipment 4 45,00,000
`
1 Share Capital
Equity share capital
Authorized share capital
1,50,000 Equity shares of ` 50 each 75,00,000
Issued, subscribed and paid up capital
50,000 Equity Shares of ` 50 each 25,00,000
1,00,000 Equity shares of ` 50 each, ` 40 paid up 40,00,000
65,00,000
2 Reserves and Surplus
Debit balance of Profit and loss Account (20,00,000)
(20,00,000)
3 Long-term borrowings
Secured: 12% First debentures 5,00,000
12% Second debentures 10,00,000
15,00,000
4 Property, Plant and Equipment
Building 10,00,000
Plant 10,00,000
Computers 25,00,000
45,00,000
5 Intangible assets
Goodwill 20,00,000
20,00,000
Mr. X Mr. Y
` `
12% First Debentures 3,00,000 2,00,000
12% Second Debentures 7,00,000 3,00,000
Trade payables 2,00,000 1,00,000
12,00,000 6,00,000
Fully paid up ` 50 shares 3,00,000 2,00,000
Partly paid up shares (` 40 paid up) 5,00,000 5,00,000
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 1,50,00,000
B Reserves and Surplus 2 (6,00,000)
2 Non-current liabilities
A Long-term borrowings 3 40,00,000
3 Current liabilities
A Trade Payables 50,00,000
B Short term provisions 4 1,00,000
Total 2,35,00,000
Assets
1 Non-current assets
A Property, plant and equipment 1,25,00,000
B Non-current investment 5 10,00,000
2 Current assets 1,00,00,000
Total 2,35,00,000
Notes to accounts
`
1 Share Capital
Equity share capital
1,00,000 Equity Shares of ` 100 each 1,00,00,000
50,000, 12% Cumulative Preference shares of ` 100 50,00,000
each
1,50,00,000
2 Reserves and Surplus
Debit balance of Profit and loss Account (6,00,000)
(6,00,000)
3 Long-term borrowings
40,000, 10% debentures of `100 each 40,00,000
40,00,000
4 Short term provisions
Provision for taxation 1,00,000
1,00,000
5 Non-current investments
Investments (market value of ` 9,50,000) 10,00,000
10,00,000
Particulars Notes `
Equity and Liabilities
1 Shareholders’ funds
A Share capital 1 36,00,000
B Reserves and Surplus 2 (14,40,000)
2 Non-current liabilities
A Long-term borrowings 3 6,00,000
3 Current liabilities
A Trade Payables 3,00,000
Short term borrowings - Bank 6,00,000
B overdraft
Total 36,60,000
Assets
1 Non-current assets
A Property, plant and equipment 4 30,00,000
B Intangible assets 5 90,000
2 Current assets
a Inventories 2,60,000
b Trade receivables 2,80,000
C Cash and cash equivalents 30,000
Total 36,60,000
Notes to accounts
`
1 Share capital
24,000 Equity Shares of ` 100 each 24,00,000
12,000, 10% Preference Shares of ` 100 12,00,000
each
Total 36,00,000
2 Reserves and Surplus
Debit balance of Profit and loss Account (14,40,000)
(14,40,000)
3 Long-term borrowings
10% debentures 6,00,000
6,00,000
4. Property, plant and Equipment
ANSWERS/HINTS
Answer to Multiple Choice Questions
1. (b) 2. (a) 3. (a) 4. (c) 5. (a) 6. (c)
Dr. Cr.
` `
Reconstruction A/c Dr. 2,39,000
To Furniture and Fixtures A/c 55,000
To Plant and machinery A/c 89,000
To Investment A/c 95,000
(Writing off overvalued assets as per
Reconstruction Scheme dated.)
Freehold premises A/c Dr. 55,000
To Reconstruction A/c 55,000
(Being the increase in the premises credited
to reconstruction account as per
reconstruction scheme)
9% Debentures A/c Dr. 2,50,000
To Bank A/c 50,000
To Land and building A/c 72,000
To Reconstruction A/c 1,28,000
(Being the debenture holders claim settled
partly and foregone partly as per
reconstruction scheme)
9. Journal Entries
` `
Equity Share Capital (old) A/c Dr. 10,00,000
To Equity Share Capital (` 10) A/c 6,00,000
To 10% Preference Share Capital A/c 1,20,000
To 8% Debentures A/c 40,000
To Capital Reduction A/c 2,40,000
(Being new equity shares, 10% Preference
Shares, 8% Debentures issued and the
balance transferred to Reconstruction
account as per the Scheme)
Bank A/c Dr. 1,00,000
To 10% First Debentures A/c 1,00,000
(Being allotment of 10% first Debentures)
Capital Reduction A/c Dr. 2,40,000
To Goodwill Account 1,40,000
To Plant and Machinery Account 50,000
To Freehold Property Account 50,000
(Being Capital Reduction Account utilized
for writing off of Goodwill, Plant and
Machinery and Freehold property as per
the scheme)
To X 12,00,000
(The total amount due to X, transferred to
his account)
Y Dr. 6,00,000
To 14% First Debentures Account 3,00,000
To Capital Reduction Account 3,00,000
(The amount due to Y discharged by issue of
14% first debentures)
X Dr. 14,00,000
To 14% First Debentures Account 7,00,000
To Capital Reduction Account 7,00,000
(The cancellation of ` 7,00,000 out of total debt of
Mr. X and issue of 14% first debentures for the balance
amount as per reconstruction scheme)
Capital Reduction Account Dr. 55,00,000
To Goodwill Account 20,00,000
To Profit and Loss Account 20,00,000
To Computers Account 15,00,000
(The balance amount of capital reduction account utilised in
writing off goodwill, profit and loss account, and computers—
Working Note)
Balance Sheet of Green Limited (and reduced)
as at 31st March, 20X1
Particulars Notes `
Equity and Liabilities
1 Shareholders' funds
a Share capital 1 30,00,000
2 Non-current liabilities
a Long-term borrowings 2 10,00,000
3 Current liabilities
a Trade Payables 2,00,000
Total 42,00,000
Assets
1 Non-current assets
a Property, plant and equipment 3 30,00,000
2 Current assets
Cash and cash equivalents 12,00,000
Total 42,00,000
Notes to accounts
`
1. Share Capital
Total 30,00,000
2. Long-term borrowings
Secured
14% First Debentures 10,00,000
Total 10,00,000
Total 30,00,000
Working Note:
Capital Reduction Account
` `
To Goodwill A/c 20,00,000 By Equity Share 45,00,000
Capital A/c
To P & L A/c 20,00,000 By X 7,00,000
To Computers (Bal. Fig.) 15,00,000 By Y 3,00,000
55,00,000 55,00,000
Particulars Notes `
Equity and Liabilities
1 Shareholders' funds
a Share capital 1 82,00,000
b Reserves and Surplus 2 50,000
2 Non-current liabilities
a Long-term borrowings 3 28,00,000
3 Current liabilities
a Trade Payables 30,00,000
Total 1,40,50,000
Assets
1 Non-current assets
a Property, plant and equipment 4 87,50,000
b Investments 5 9,50,000
2 Current assets 6 43,50,000
Total 1,40,50,000
Notes to accounts
` `
1. Share Capital
Equity share capital
Issued, subscribed and paid up
1,30,000 equity shares of ` 40 each 52,00,000
Preference share capital
Issued, subscribed and paid up
50,000 12% Cumulative Preference shares of ` 60
30,00,000
each
Total 82,00,000
Working Note:
Capital Reduction Account
` `
To Current Asset 50,000 By Equity share capital 60,00,000
To P & L A/c 6,00,000 By 12% Cumulative
To Property, plant preference share capital 20,00,000
and equipment 37,50,000 By 10% Debentures 12,00,000
To Current assets 55,00,000 By Trade payables 8,00,000
To Investment 50,000
To Capital Reserve
(bal. fig.) 50,000
1,00,00,000 1,00,00,000
Notes to accounts
1. Share Capital `
Equity share capital
Total 18,60,000
Total 28,20,000
LEARNING OUTCOMES
After studying this chapter, you will be able to–
CHAPTER OVERVIEW
Classification of Branches
1. INTRODUCTION
A branch can be described as any establishment carrying on either the same or
substantially the same activity as that carried on by head office of the company. It
must also be noted that the concept of a branch means existence of a head office;
for there can be no branch without a head office - the principal place of business.
Branch offices are of a great utility in the sense that they allow business to be
expanded closer to the clients and hence they facilitate face to face interaction
with customers.
3. DEPENDENT BRANCHES
When the business policies and the administration of a branch are wholly
controlled by the head office and its accounts also are maintained by it, the
branch is described as Dependent branch. Branch accounts, in such a case, are
maintained at the head office out of reports and returns received from the
branch. Some of the significant types of branches that are operated in this
manner are described below:
(a) A branch set up merely for booking orders that are executed by the head
office. Such a branch only transmits orders to the head office;
(b) A branch established at a commercial center for the sale of goods supplied
by the head office, and under its direction all collections are made by the
H.O.; and
(c) A branch for the retail sale of goods, supplied by the head office.
Accounting in the case of first two types is simple. Only a record of expenses
incurred at the branch has to be maintained.
But however, a retail branch is essentially a sale agency that principally sells
goods supplied by the head office for cash and, if so authorized, also on credit to
approved customers. Generally, cash collected is deposited into a local bank to
the credit of the head office and the head office issues cheques or transfers funds
thereon for meeting the expenses of the branch. In addition, the Branch Manager
is provided with a ‘float’ for petty expenses which is replenished from time to
time on an imprest basis. If, however, the branch also sells certain lines of goods,
directly purchased by it, the branch retains a part of the sale proceeds to pay for
the goods so purchased.
Selling price method is adopted where the goods would be sold at a fixed price
by the branch. It is suitable for dealers in tea, petrol, ghee, etc. In this way, greater
control can be exercised over the working of a branch in as much as that the
branch balance in the head office books would always be composed of the value
of unsold stock at the branch and remittances or goods in transit.
In case of retail
At cost At selling price branches, at wholesale
price
Methods
Debtors method
Wholesale branch
Stock & Debtors method
method
Trading & P&L method
payment), expenses of the branch paid by the head office, e.g., salaries, rent,
insurance, etc., are also debited to it.
• Conversely, amounts remitted by the branch and the cost of goods returned
by the branch are credited.
• At the end of the year, the value of unsold stock, the total of customers’
balances outstanding and that of petty cash are brought into the branch
account on the credit side.
• Accordingly, the branch account will reveal profit or loss; Debit ‘balance’ will
be the loss suffered by the working of the branch and vice versa.
If the branch is allowed to make small purchases of goods locally as well as to
incur expenses out of its cash receipts, it will be necessary for the branch to
supply to the head office a copy of the Cash Account, showing details of cash
collections and disbursements. To illustrate the various entries which are made in
the Branch Account, the proforma of a Branch Account is shown below:
Proforma Branch Account
Note:
1. Having credited the Branch Account by the actual cash received from
debtors, it would be incorrect to debit the Branch Account, in respect of
discount or allowances to debtors.
2. The accuracy of the trading results as disclosed by the Branch Account, so
maintained, if considered necessary, can be proved by preparing a
Memorandum Branch Trading and Profit & Loss Account, in the usual way,
from the balances of various items of income and expenses contained in the
Branch Account.
Example 1
XP Ltd opened a branch at Delhi and sent goods costing `50,000 to Delhi branch.
Delhi Branch sold entire goods on credit at ` 62,000. No other transaction occurred
at the branch. Prepare branch account in Head Office Books and find out the profit.
Solution
We know that branch earned net profit of `12,000, now see how same can be find
out by branch account.
Branch Account
Example 2
XP Ltd opened a new branch at Delhi. XP Ltd sent goods costing ` 50,000 to Delhi
branch. Delhi branch sold entire goods in cash at ` 70,000. Branch paid expenses
of ` 8,000. No other transaction occurred at the branch. Prepare branch account in
HO Books and find out the profit.
Solution
We know that branch earned net profit of `12,000 (i.e. Gross Profit ` 20,000 less
expenses of ` 8,000), Let’s see how same can be find out by branch account:
Branch Account
Example 3
Prepare branch account and find out profit earned by branch if transactions are as
under:
Goods sent to branch ` 50,000
Furniture sent to branch ` 10,000 (at the beginning of year)
Credit sales at branch ` 62,000
Bad Debts ` 1,000
Other information:
Closing stock at branch ` 10,000
Closing Debtor ` 61,000
Furniture (after depreciation@20%) ` 8,000
Solution
Branch Account
79,000 79,000
Illustration 1 (a)
Buckingham Bros, Bombay have a branch at Nagpur. They send goods at cost to
their branch at Nagpur. However, direct purchases are also made by the branch for
which payments are made at head office. All the daily collections are transferred
from the branch to the head office.
From the following, prepare Nagpur branch account in the books of head office by
Debtors method:
` `
Opening balance (1-1- Bad Debts 1,000
20X1) Imprest Cash 2,000
Sundry Debtors 25,000 Discount to Customers 2,000
Stock: Transferred from H.O. 24,000 Remittances to H.O.
Direct Purchases 16,000 (received by H.O.) 1,65,000
Cash Sales 45,000 Remittances to H.O.
Credit Sales 1,30,000 (not received by H.O. so far) 5,000
Direct Purchases 45,000 Branch Exp. directly paid 30,000
by H.O.
Returns from Customers 3,000 Closing Balance (31-12-
20X1)
Goods sent to branch from 60,000 Stock: Direct Purchase 10,000
H.O.
Transfer from H.O. for Petty 4,000 Transfer from H.O. 15,000
Cash expenses Debtors ?
Imprest Cash ?
Petty Cash expenses 4,000
Solution
In the Books of Buckingham Bros, Bombay
Nagpur Branch Account
Particulars ` Particulars `
To Opening Branch Assets- By Bank –
Remittances received
from branch
Stock (24,000+16,000) 40,000 Cash Sales 45,000
Debtors 25,000 Cash from Debtors * 1,20,000
Cash in transit * 5,000 1,70,000
Imprest Cash 2,000 By Closing Branch
Assets
To Goods sent to Branch A/c 60,000 Stock (15,000 25,000
+10,000)
To Creditors (Direct 45,000 Debtors (W.N. 1) 24,000
Purchases) Imprest Cash (W.N. 2) 2,000
Working Notes:
1. Memorandum Debtors A/c
Particulars ` Particulars `
To To Bal b/d 25,000 By By Sales Return 3,000
To To Sales 130,000 By By Bad Debts 1,000
By By Discount 2,000
By By Cash * 125,000
By By Bal c/d 24,000
155,000 155,000
Particulars ` Particulars `
To Bal b/d 2,000 By Expenses 4,000
(met by Branch)
To Transfer from H.O. 4,000 By Bal c/d 2,000
6,000 6,000
Account Purpose
1. Branch Stock Account (or Ascertainment of shortage or surplus
Branch Trading Account)
2. Branch Debtors Account Ascertainment of closing balance of debtors
3. Branch Expenses Account Ascertainment of total expenses incurred
4. Goods sent to Branch Ascertainment of cost of goods sent to
Account branch
5. Branch Cash / Bank Know about cash flow at branch (eg: where
Account branch is allowed to incur expenses locally)
6. Branch Fixed Asset Control over branch Fixed Assets
Account
7. Branch Profit and Loss Calculation of net profit or loss
Account
The manner in which entries are recorded in the above method is shown below:
(m) Closing Stock: Credit the Branch Stock Account with the value of closing
stock at cost. It will be carried down as opening balance (debit) for the next
accounting period. The Balance of the Branch Stock Account, (after
adjustment therein the value of closing stock), if in credit, will represent the
gross profit on sales and vice versa.
Other Steps:
(n) Transfer Balance of Branch Stock Account to the Branch Profit and Loss
Account.
(o) Transfer Balance of Branch Expenses Account to the debit of Branch Profit &
Loss Account.
(p) The balance in the Branch P&L A/c will be transferred to the (H.O.) Profit &
Loss Account.
(q) The credit balance in the Goods sent to Branch Account is afterwards
transferred to the Head Office Purchase Account or Trading Account (in
case of manufacturing concerns), it being the value of goods transferred to
the Branch.
Branch Trading and Profit and Loss Account (Final Accounts Method)
In this method, Trading and Profit and Loss accounts are prepared considering
each branch as a separate entity. The main advantage of this method is that, it is
easy to prepare and understand. It also gives complete information of all
transactions which are ignored in the other methods. It should be noted that
Branch Trading and Profit and Loss account is merely a memorandum account
and therefore, the entries made there in do not have double entry effect.
Illustration 1 (b)
From the information given in the illustration 1(a), prepare Nagpur Branch Trading
and Profit and Loss Account in the books of head office.
Solution
Buckingham Bros. Bombay
Nagpur Branch-Trading and Profit and Loss Account
for the year ending 31st December, 20X1
Particulars ` Particulars ` `
To Opening Stock 40,000 By Sales
To Goods transferred 60,000 Cash 45,000
from Head Office Credit sales 1,30,000
To Purchases 45,000 1,75,000
To Gross Profit c/d 52,000 Less: Returns (3,000) 1,72,000
By Closing Stock 25,000
1,97,000 1,97,000
To Expenses 30,000 By Gross Profit b/d 52,000
To Discounts 2,000
The students may note that Gross Profit and Net Profit earned by the branch are
ascertainable in this method and also evaluating the performance of the branch is
very much easier in this method than in the ‘Debtors method’.
Solving Illustration by all three methods
Given below is a simple problem, the solution whereto has been prepared in all
the three methods so as to show the distinguishing features of these methods.
Illustration 2
The Bombay Traders invoiced goods to its Delhi branch at cost. Head Office paid all
the branch expenses from its bank account, except petty cash expenses which were
met by the Branch. All the cash collected by the branch was banked on the same
day to the credit of the Head Office. The following is a summary of the transactions
entered into at the branch during the year ended December 31, 20X1.
` `
Balances as on 1.1.20X1:
Stock 7,000 Bad Debts 600
Debtors 12,600 Goods returned by 500
customers
Petty Cash, 200 Salaries & Wages 6,200
Goods sent from H.O. 26,000 Rent & Rates 1,200
Goods returned to H.O. 1,000 Sundry Expenses 800
Cash Sales 17,500 Cash received from Sundry
Credit Sales 28,400 Debtors 28,500
Allowances to customers 200 Balances as on 31.12.20X1:
Discount to customers 1,400 Stock 6,500
Debtors 9,800
Petty Cash 100
Prepare: (a) Branch Account (Debtors Method), (b) Branch Stock Account, Branch
Profit & Loss Account, Branch Debtors and Branch Expenses Account by adopting
the Stock and Debtors Method and (c) Branch Trading and Profit & Loss Account to
prove the results as disclosed by the Branch Account.
Solution
(a) Debtors Method
Delhi Branch Account
20X1 ` ` 20X1 ` `
Jan. 1 To Opening Dec 24 Bank
branch 31
assets:
Stock 7,000 Cash Sales 17,500
Debtors 12,600 Cash from
Petty cash 200 19,800 sundry 28,500 46,000
Debtors
Dec. To Goods sent By Goods sent to
31 to Branch 26,000 Branch A/c –
A/c
To Bank: Returns to 1,000
H.O.
Salaries & 6,200 By Closing
Wages branch assets
Rent & Rates 1,200 Stock 6,500
Sundry Exp. 800 8,200 Debtors 9,800
Petty Cash 100 16,400
To Net profit 9,400
ts/f to
General P&L
A/c
63,400 63,400
Jan. 1, To Balance b/d 16,400
20X2
20X1 ` 20X1 `
Jan. 1 To Balance b/d 12,600 Dec. 31 By Cash 28,500
Dec. 31 To Sales 28,400 By Returns 500
By Allowances 200
By Discounts 1,400
41,000 41,000
20X1 ` 20X1 `
Dec. To Salaries & Wages 6,200 Dec. By Branch P&L 10,500
31 31 A/c
To Rent & Rates 1,200
To Sundry Expenses 800
To Petty Cash 100
expenses
(200-100)
To Allowance to 200
customers
To Discount 1,400
To Bad Debts 600
10,500 10,500
` ` ` `
To Stock 7,000 By Sales:
To Goods sent Cash 17,500
from H.O. 26,000 Credit 28,400
Less: Returns (1,000) 25,000 Less:
to H.O. returns (500) 27,900 45,400
occurred during the year. This adjustment is made by debiting the cost of such
goods to Goods Lost Account and the amount of loading (included in the lost
goods), to the Branch Adjustment Account.
The three different methods that are usually adopted for maintaining accounts on
this basis are described below:
The discrepancy in the amount of balance in the Branch Stock Account and the
value of stock actually in hand, valued at sale price, may be the result of one or
more of the under-mentioned factors:
For example, the balance brought down in the Branch Stock Account is ` 100 in
excess of the value of stock actually held by the branch when the goods were
invoiced by the head office to the branch at 25% above cost and the discrepancy is
either due to pilferage or loss by fire, the actual loss to the firm would be ` 80, since
20% of the invoice (same as 25% above cost) price would represent the element of
profit. The adjusting entry in such a case would be:
Dr. ` Cr. `
Goods Lost A/c Dr. 80
Branch Adjustment A/c Dr. 20
To Branch Stock A/c 100
If on the other hand, a part of the sale proceeds has been misappropriated, then in
that case Loss by Theft A/c would be debited, rest of the entry being same.
Rebates and allowances allowed to customers debited to P&L A/c & credited to
debtors A/c.
In the Goods Sent to Branch Account, the cost of the goods sent out to a branch
for sale is credited by debiting Branch Stock Account. Conversely, the cost of
goods returned by the branch is debited to this account. As such the balance in
the account at the end of the year will be the cost of goods sent to the branch;
therefore, it will be transferred either to the Trading Account or to Purchases
Account of the head office.
The amount of profit anticipated on sale of goods sent to the branch is credited
to the Branch Adjustment Account and conversely, the amount of profit not
realized in respect of goods returned by the branch to head office or that in
respect to stock remaining unsold with the branch at the close of the year is
debited to Branch Adjustment Account. The balance in this account, at the end of
year thus will consist of the amount of Gross Profit earned on sale by the branch.
On that account, it will be transferred to the Branch Profit and Loss Account.
(iii) Elimination of unrealized profit in the closing stock
The balance in the Branch Stock account would be at the sale price; therefore, it
would be necessary to eliminate the element of profit included in such closing
stock. This is done by creating a reserve against unrealized profit, by debiting the
Branch Adjustment Account and crediting Stock Reserve Account with an amount
equal to the difference in the cost and selling price of unsold stock. Sometimes
instead of opening a separate account in respect of the reserve, the amount of
the difference is credited to Branch Stock Account. In that case, the credited
balance of such a reserve is also carried forward separately, along with the debit
balance in the Branch Stock Account; the difference between the two would be
the value of stock at cost. In either case, the credit balance will be deducted out
of the value of closing stock for the purpose of disclosure in the balance sheet, so
that the stock is shown at cost.
An Alternative method: Where the gross profit of each branch is not required to
be ascertained separately, although the selling price is uniform, the amount of
goods sent to the branch is recorded only in two accounts namely - Branch Stock
Account and Goods Sent to Branch A/c.
In this method, at the end of the year the Branch Stock Account is closed by
transfer of the balance representing the value of closing stock, at sale price, to the
Goods Sent to Branch Account. This has the effect of altogether eliminating
from the books the value of stock at the branch. The balance of Goods sent to
Branch Account is afterwards transferred to the Trading Account representing
the net sale price of goods sold at the branch. In that case, the value of closing
stock at the branch at cost will be subsequently introduced in the Trading
Account together with that of closing stock at the head office.
Illustration 3 (a)
Harrison of Chennai has a branch at New Delhi to which goods are sent @ 20%
above cost. The branch makes both cash and credit sales. Branch expenses are met
partly from H.O. and partly by the branch. The statement of expenses incurred by
the branch every month is sent to head office for recording.
Following further details are given for the year ended 31st December, 20X1:
`
Cost of goods sent to Branch at cost 2,00,000
Goods received by Branch till 31-12-20X1 at invoice price 2,20,000
Credit Sales for the year @ invoice price 1,65,000
Cash Sales for the year @ invoice price 59,000
Cash Remitted to head office 2,22,500
` `
To Balance b/d – Op Stock 30,000 By Branch Debtors (Sales) 1,65,000
To Goods Sent to Branch A/c 2,40,000 By Branch Cash 59,000
To Branch Adjustment A/c 2,000 By Balance c/d
(Balancing Figure – Goods in Transit
Excess of Sale over Invoice (` 2,40,000 – ` 2,20,000) 20,000
Price)
Closing Stock at 28,000
Branch
2,72,000 2,72,000
` `
To Balance b/d 32,750 By Bad debts written off 750
To Branch Stock A/c (Sales) 1,65,000 By Branch Cash (bal. 1,71,000
fig.)
By Balance c/d 26,000
1,97,750 1,97,750
Branch Expenses
` `
To Cash (H.O) 12,000
To Branch Cash 10,000 By Branch P&L A/c 22,000
22,000 22,000
` `
2,40,000 2,40,000
It will be observed that entries in the Branch Account in respect of goods sent to
a branch or returned by it, as well as those for the opening and closing stock, will
be at selling price. In consequence, the Branch Account is maintained at selling price.
Hence, the Branch Account will not correctly show the trading profit of the Branch
unless these amounts are adjusted to cost. Such an adjustment is effected by
making contra entries in ‘Goods Sent to Branch A/c’ and ‘Stock Reserve Account’.
In respect of closing stock at branch for the purpose of disclosure in the Balance
Sheet, the credit balance in the ‘Stock Reserve Account’ at the end of the year will
be deducted from the value of the closing stock, so as to reduce it to its cost; it
will be carried forward as a separate balance to the following year, for being
transferred to the credit of the Branch Account.
Illustration 3 (b)
Take figures from Illustration 3 (a) and prepare branch account following debtors’
method.
Solution
Books of Harrison
New Delhi Branch Account
` `
To Balance B/d
Stock 30,000 By Stock Reserve 5,000
Debtors 32,750
Cash 5,000
Cash 2,500
3,44,000 3,44,000
Working Note:
Illustration 4
Sell Well who carried on a retail business opened a branch X on January 1st, 20X1
where all sales were on credit basis. All goods required by the branch were supplied
from the Head Office and were invoiced to the branch at 10% above cost.
` ` `
Goods sent to Branch (Purchase Price) 40,000 50,000 60,000
Sales as shown by the branch monthly 38,000 42,000 55,000
report
Cash received from Debtors and 20,000 51,000 35,000
remitted to H.O.
Returns to H.O. (Invoice price to Branch) 1,200 600 2,400
The stock of goods held by the branch on March 31, 20X1 amounted to ` 53,400 at
invoice to branch.
Record these transactions in the Head Office books, showing balances as on
31st March, 20X1 and the branch gross profit for the three months ended on that
date.
Solution
Books of Sell Well
Branch Account
` `
By Bank 1,06,000
By Balance c/d -
Closing Branch
Assets
To Net Profit (Bal fig) ts/f to 37,363 Debtors (Sales- 29,000 82,400
General P&L A/c Collection)
2,07,600 2,07,600
Working Note:
Memorandum Branch Debtors Account
` `
To Balance b/d --- By Cash/Bank 1,06,000
To Sales 1,35,000 By Balance c/d 29,000
1,35,000 1,35,000
` `
To Branch A/c – Loading 15,000 By Branch A/c 1,65,000
To Branch A/c – Returns 4,200 By Branch A/c – Loading 382
To Purchases A/c 1,46,182 on returns
1,65,382 1,65,382
(iii) Trading and Profit and Loss Account (Final Accounts) Method
All items of memorandum Branch Trading and Profit and Loss Account are to be
converted into cost price if the goods are invoiced to branch at selling price.
Other points will remain same as already discussed in Para 5.1 for this method if
goods are invoiced at cost.
Illustration 5
Following is the information of the Jammu branch of Best New Delhi for the year
ending 31st March, 20X2 from the following:
Ascertain
Solution
(i) Calculation of profit earned by the branch
In the books of Jammu Branch
Trading Account and Profit and Loss Account
`
Cost Price 100
Invoice Price 120
Sale Price 150
Calculation of closing stock at invoice `
price
Opening stock at invoice price 2,20,000
Goods received during the year at 11,00,000
invoice price
13,20,000
Less: Cost of goods sold at invoice price (9,60,000) [12,00,000 x (120/150)]
Closing stock 3,60,000
Illustration 6
Hindustan Industries Mumbai has a branch in Cochin to which office goods are
invoiced at cost plus 25%. The branch sells both for cash and on credit. Branch
Expenses are paid direct from head office, and the Branch has to remit all cash
received into the Head Office Bank Account.
From the following details, relating to calendar year 20X1, prepare the accounts in
the Head Office Ledger and ascertain the Branch Profit. Branch does not maintain
any books of account, but sends weekly returns to the Head Office:
`
Goods received from Head Office at invoice price 6,00,000
Returns to Head Office at invoice price 12,000
Stock at Cochin as on 1st Jan., 20X1 60,000
Sales in the year - Cash 2,00,000
Credit 3,60,000
Sundry Debtors at Cochin as on 1st Jan. 20X1 72,000
Cash received from Debtors 3,20,000
Discount allowed to Debtors 6,000
Bad debts in the year 4,000
Sales returns at Cochin Branch 8,000
Rent, Rates, Taxes at Branch 18,000
Prepare Branch accounts in books of head office by Stock and debtors method.
Solution
Books of Hindustan Industries, Mumbai
Cochin Branch Stock Account
` `
To Balance b/d – Op Stock 60,000 By Bank A/c – Cash Sales 2,00,000
6,92,000 6,92,000
` `
To Goods sent to Branch 2,400 By Balance b/d 12,000
A/c (1/5 of ` 60,000)
(1/5 of ` 12,000) (on
returns)
To Branch P & L A/c (Profit 1,29,600 By Goods sent to Branch 1,20,000
on sale) – Bal fig A/c (1/5 of
` 6,00,000)
To Balance c/d (1/5 of 24,000 By Branch Stock 24,000
` 1,20,000)
1,56,000 1,56,000
` `
To Cochin Branch Stock 1,20,000 By Cochin Branch Stock 6,00,000
Adjustment A/c A/c
To Cochin Branch Stock 12,000 By Cochin Branch Stock 2,400
A/c (Returns) Adj. A/c
To Purchases A/c 4,70,400
6,02,400 6,02,400
Branch Debtors Account
` `
To Balance b/d 72,000 By Bank 3,20,000
To Branch Stock By Branch P&L A/c 6,000
Discount
A/c 3,60,000 By Branch P&L A/c - Bad 4,000
Debts
By Branch Stock - Sales 8,000
Returns
By Balance c/d 94,000
4,32,000 4,32,000
Branch Expenses Account
` `
To Bank A/c (Rent, Rates By Branch Profit & Loss
& Taxes) 18,000 A/c (Transfer) 84,000
To Bank A/c (Salaries &
Wages) 60,000
To Bank A/c (office exp.) 6,000
84,000 84,000
Branch Profit & Loss Account for the year ending 31st Dec. 20X1
` `
To Branch Expenses A/c 84,000 By Branch Stock Adj. A/c 1,29,600
To Branch Debtors A/c 6,000
Illustration 7
Arnold of Delhi, trades in Ghee and Oil. It has a branch at Lucknow. He dispatches
25 tins of Oil @ ` 1,000 per tin and 15 tins of Ghee @ ` 1,500 per tin on 1st of every
month. The branch incurs some expenditure which is met out of its collections; this
is in addition to expenditure directly paid by Head Office.
Following are the other details:
Delhi Lucknow
` `
Purchases Ghee 14,75,000 -
Oil 29,32,000 -
Direct expenses 3,83,275 -
Expenses paid by H.O. - 14,250
Sales Ghee 18,46,350 3,42,750
Oil 27,41,250 3,15,730
Collection during the year (including Cash - 6,47,330
Sales)
Remittance by Branch to Head Office - 6,13,250
(Delhi)
Balance as on: 1-1-20X1 31-12-20X1
Stock: Ghee 1,50,000 3,12,500
Oil 3,50,000 4,17,250
Debtors 7,32,750 -
Cash on Hand 70,520 55,250
Furniture & Fittings 21,500 19,350
Plant/Machinery 3,07,250 7,73,500
(Lucknow)
Balance as on: 1-1-20X1 31-12-20X1
Stock: Ghee 17,000 13,250
Oil 27,000 44,750
Debtors 75,750 ?
Cash on Hand 7,540 12,350
Furniture & Fittings 6,250 5,625
Plant/Machinery -
` `
To Balance b/d By Bank (Remittance) 6,13,250
-Opening Branch Assets By Closing Branch Assets
Opening stock: Closing stock:
Ghee 17,000 Ghee 13,250
Oil 27,000 Oil 44,750
Debtors 75,750 Debtors (W.N. 1) 86,900
Cash on hand 7,540 Cash on hand (W.N. 2) 12,350
Arnold
Trading and Profit and Loss account for the year ended 31st December, 20X1
(Excluding branch transactions)
` `
To Opening Stock: By Sales:
Ghee 1,50,000 Ghee 18,46,350
Oil 3,50,000 Oil 27,41,250
To Purchases: By Closing Stock:
Ghee 14,75,000 Ghee 3,12,500
Less: Goods sent Oil 4,17,250
to Branch (2,70,000) 12,05,000
Oil 29,32,000
Less: Goods sent
to Branch (3,00,000) 26,32,000
To Direct Expenses 3,83,275
To Gross Profit c/d 5,97,075
53,17,350 53,17,350
To Manager’s Salary 24,000 By Gross Profit b/d 5,97,075
Working Notes:
(1) Memorandum Branch Debtors Account
` `
To Balance b/d 75,750 By Cash Collections 6,47,330
(including Cash Sales)
To Sales (including By Balance c/d 86,900
Cash
Sales)
Ghee 3,42,750
Oil 3,15,730
7,34,230 7,34,230
` `
To Balance b/d 7,540 By Remittance 6,13,250
To Collections 6,47,330 By Exp. (Balance fig.) 29,270
By Balance c/d 12,350
6,54,870 6,54,870
Profit of branch = Sale proceeds at shop - wholesale price of the goods sold.
For this purpose, it is assumed that Manufacturer would always be able to sell the
goods on wholesale terms thereby Manufacturer profit = Wholesale price - Cost.
Many concerns, therefore, invoice goods to such shops at wholesale price and
determine profit or loss on sale of goods on this basis.
It is credited by:
The value of goods lost due to accident, theft etc. also is credited to the Branch
Stock Account or Trading Account calculated at the wholesale price. At this
stage, the Branch Stock or Trading Account will reveal the amount of gross profit
(or loss). It is transferred to the Branch Profit and Loss Account. On further being
debited with the expenses incurred at the shop and the wholesale price of goods
lost, the Branch Profit and Loss Account will disclose the net profit (or loss) at the
shop.
Since the closing stock at the branch has to be valued at wholesale price, it would
be necessary to create a stock reserve equal to the difference between its
wholesale price and its cost (to the head office) by debiting the amount in the
Head Office Profit and Loss Account. This Stock Reserve is carried forward to the
next year and then transferred to the credit of the (Head Office) Profit and Loss
Account.
Illustration 8
M/s Rahul operates a number of retail outlets to which goods are invoiced at
wholesale price which is cost plus 25%. These outlets sell the goods at the retail
price which is wholesale price plus 20%.
Following is the information regarding one of the outlets for the year ended 31.3.20X2:
`
Stock at the outlet 1.4.20X1 30,000
Goods invoiced to the outlet during the year 3,24,000
Gross profit made by the outlet 60,000
Goods lost by fire ?
Expenses of the outlet for the year 20,000
Stock at the outlet 31.3.20X2 36,000
You are required to prepare the following accounts in the books of Rahul Limited
for the year ended 31.3.20X2:
(a) Outlet Stock Account.
(b) Outlet Profit & Loss Account.
(c) Stock Reserve Account.
Solution
Outlet Stock Account
` `
To Balance b/d 30,000 By Sales (Working Note 1) 3,60,000
To Goods sent to 3,24,000 By Goods lost by fire (b.f.) 18,000
outlet
To Gross Profit c/d 60,000 By Balance c/d 36,000
4,14,000 4,14,000
Working Notes:
`
(1) Wholesale Price 100+25 = 125
Retail Price 125 + 20% = 150
Gross Profit at the outlet
Wholesale Price – Retail Price (150 – 125) 25
150
Retail sales value = 60,000 × = ` 3,60,000
25
To Head Office
A/c
Students may find a few further practical situations and it is hoped that they can
pass entries on the basis of accounting principles explained above.
The final result of these adjustments will be that so far as the Head Office is
concerned, the branch will be looked upon either as a debtor or creditor, as a
debtor if the amount of its assets is in excess of its liabilities and as a creditor if
the position is reverse.
A debit balance in the Branch Account should always be equal to the net assets at
the branch. The important thing to remember, when independent sets of accounts
are maintained, is that the branch and head office books are connected with each
other only through the medium of the Branch and the Head Office Account which
are converse of each other. Also, when the accounts of branch and head office are
consolidated, both the Branch and Head Office Accounts will be eliminated.
For example, if Head Office has sent goods worth ` 50,000 but the branch has
received till the closing date goods only ` 40,000, then the branch should treat
` 10,000 as goods in transit and should pass the following entry :
Dr. Cr.
Goods in transit A/c Dr. 10,000
To Head Office A/c 10,000
However, there will be no entry in Head office books being the point where the
event has been recorded in full, hence no further entries in Head office books.
Receipt of income or
Goods returned payment or expenses
Goods dispatched by the branch to relating to the
by the Head office Amount remitted
Head Office may Branch transacted
not received by by Head office to
have been directly by the head
the branch. These branch or vice
received by the office or vice versa,
goods may be in versa remaining
H.O. Again, these hence not recorded
transit or loss in in transit on the
goods may be in at the respective
closing date.
transit. transit or lost in ends wherein they
transit. are normally to be
recorded.
The technique of reconciliation has been illustrated through the example given
below :
On analysis of Branch A/c in Head office books and Head office A/c in branch
books, you find:
• Goods valued `10,000 sent by head office has not been received by branch,
hence not recorded in the branch books.
• ` 15,000 remitted by the branch has not been received, hence not recorded
in the head office books.
• Direct collection of ` 10,500 from a customer of the branch by Head office
not informed to the branch, hence not recorded by the branch.
In Branch Books
Head Office Account
` `
To Sundry Debtors A/c 10,500 By Balance b/d 78,500
To Balance c/d 90,000 By Goods in transit 10,000
By Branch expenses 12,000
1,00,500 1,00,500
By Balance b/d 90,000
` `
To Balance b/d 1,12,000 By Cash in Transit 15,000
To Sundry Income 7,500 By Sundry Creditors 14,500
By Balance c/d 90,000
1,19,500 1,19,500
To Balance b/d 90,000
Other than the point where action has already been effected.
Dr. Cr.
`
In Kolkata Books:
Head Office A/c Dr. 1,000
To Cash 1,000
In Delhi Books:
Advertisement A/c Dr. 1,000
To H.O. A/c 1,000
In H.O. Books:
Delhi Branch A/c Dr. 1,000
To Kolkata Branch A/c 1,000
Often the accounts of fixed assets of a branch are kept in the head office books;
in such a case, at the end of the year, the amount of depreciation on the assets is
debited to the branch concerned by recording the following entry by head office:
Illustration 10
The following Trial balances as at 31st December, 20X1 have been extracted from
the books of Major Ltd. and its branch at a stage where the only adjustments
requiring to be made prior to the preparation of a Balance Sheet for the
undertaking as a whole are to be done.
You are required to record the following in the appropriate ledger accounts in both
sets of books.
Note:
1. Goods transferred from Head Office to the Branch are invoiced at cost plus
10% and both Revenue Accounts have been prepared on the basis of the
prices charged.
2. Relating to the Head Office goods held by the Branch on 1st January, 20X1.
3. Includes goods received from Head Office at invoice price ` 4,565.
4. Goods invoiced by Head Office to Branch at ` 3,641 were in transit at
31st December, 20X1, as was also a remittance of ` 3,500 from the Branch.
5. At 31st December, 20X1, the following transactions were reflected in the Head
Office books but unrecorded in the Branch books.
The purchase price of lorry, ` 2,500, which reached the Branch on December 25th; a
sum received on December 30, 20X1 from one of the Branch debtors, ` 750.
Solution
H.O. Books
Branch Account
20X1 ` 20X1 `
Dec. 31 To Balance b/d 31,536 Dec. 31 By Cash in transit 3,500
By Balance c/d 28,036
31,536 31,536
20X1 ` 20X1 `
Dec. 31 To Branch A/c 3,500 Dec. 31 By Balance c/d 3,500
20X1 ` 20X1 `
Dec. 31 To Balance c/d 746 Jan. 1 By Balance b/d 693
746 746
Revenue Account
20X1 ` 20X1 `
43,210 43,210
Branch Books
Head Office Account
20X1 ` 20X1 `
Dec. 31 To Current Assets 750 Dec. 31 By Balance b/d 22,645
By Goods in transit 3,641
To Balance c/d 28,036 By Motor Vehicle 2,500
28,786 28,786
20X1 ` 20X1 `
Dec. 31 To Head 3,641 Dec. 31 By Balance 3,641
Office c/d
20X1 ` 20X1 `
Dec. 31 To Head 2,500 Dec. 31 By Balance 2,500
Office c/d
20X1 ` 20X1 `
Dec. 31 To 23,715 Dec. 31 By H.O. 750
Balance (Remittance
b/d by Debtor)
By Balance c/d 22,965
23,715 23,715
The selling price to wholesale customers is designed to give a factory profit which
amounts to 30% of the sales value. The selling price to the general public is
designed to give a gross margin (i.e., selling price less cost of goods from H.O.) of
30% of the sales value.
KP operates from rented premises and leases all other types of fixed assets. The rent
and hire charges for these are included in the overhead costs shown in the trial
balances.
From the information given below, you are required to prepare for the year ended
31st Dec., 20X1 in columnar form.
(a) A Profit & Loss account for (i) H.O. (ii) the branch (iii) the entire business.
(b) Balance Sheet as on 31st Dec., 20X1 for the entire business.
H.O. Branch
` ` ` `
Raw materials purchased 35,000
Capital 50,000
Sundry Creditors 13,000
Provision for unrealized 1,200
profit in stock
Sales 2,00,000 65,200
Goods sent to Branch 46,000
Note:
(1) On 28th Dec., 20X1 the branch remitted ` 1,500 to the H.O. and this has not
yet been recorded in the H.O. books. Also, on the same date, the H.O.
dispatched goods to the branch invoiced at ` 1,500 and these too have not
yet been entered into the branch books. It is the company’s policy to adjust
items in transit in the books of the recipient.
(2) The stock of raw materials held at the H.O. on 31st Dec., 20X1 was valued at
` 2,300.
(3) You are advised that:
there were no stock losses incurred at the H.O. or at the branch.
it is KP’s practice to value finished goods stock at the H.O. at factory
cost.
there were no opening or closing stock of work-in-progress.
(4) Branch employees are entitled to a bonus of ` 156 under a bilateral
agreement.
Solution
In the books of KP
Trading and Profit & Loss Account for the year ended 31st Dec., 20X1
H.O. Branch Total H.O. Branch Total
` ` ` ` ` `
To Opening stock of 13,000 9,200 22,200 By Sales 2,00,000 65,200 2,65,200
finished goods
To Material consumed
(W.N.1) 34,500 - 34,500
To Wages 1,08,500 - 1,08,500 By Goods Sent 46,000 - -
To Factory Overheads 39,000 - 39,000 to Branch
To Goods from H.O. 46,000 By Closing 15,000 9,560 24,560
stock including (Bal Fig)
transit (W.N.2)
To Gross Profit c/d 66,000 19,560 85,560
(W.N.3)
(Bal Fig)
2,61,000 74,760 2,89,760 2,61,000 74,760 2,89,760
To Admn. Salaries 13,900 4,000 17,900 By Gross Profit 66,000 19,560 85,560
b/d
To Salesmen Salaries 22,500 6,200 28,700
To Other Admn. & selling
Overheads 12,500 2,300 14,800
To Stock Reserve 47 - 47
(W.N.4)
To Bonus to Staff - 156 156
To Net Profit 17,053 6,904 23,957
66,000 19,560 85,560 66,000 19,560 85,560
*9,560 × 100/115 i.e., (8,313 + 15,000) = ` 23,313 or (15,000 + 9,560) – 1,247 (Stock reserve)
** (5,000 + 6,904) – 1500 = ` 10,404.
Working Notes:
Liabilities ` Assets `
Creditors Balance 40,000 Debtors Balance 2,00,000
Head Office 1,68,000 Building Extension A/c closed —
by transfer to H.O. A/c
Cash at Bank 8,000
2,08,000 2,08,000
During the six months ending on 30-9-20X1, the following transactions took place
at Delhi.
` `
Sales 2,40,000 Manager’s Salary 4,800
Purchases 48,000 Collections from Debtors 1,60,000
Wages paid 20,000 Discounts allowed 8,000
Set out the Head Office Account in Delhi books and the Branch Balance Sheet as on
30-9-20X1. Also give journal entries in the Delhi books.
Solution
Journal Entries
20X1 ` 20X1 `
Sep. 30 To Cash-remittance 38,400 April 1 By Balance b/d 1,68,000
To Sundries 88,400 Sep. 30 By Sundries 2,41,200
(Revenue A/cs) (Revenue A/cs)
To Building A/c 4,000
To Balanced c/d 2,78,400
4,09,200 4,09,200
Liabilities ` Assets `
Creditors Balances 26,800 Debtors Balances 2,72,000
Head Office Account 2,78,400 Salary Advance 2,000
Prepaid Insurance 1,600
Building Extension A/c
transferred to H.O. —
Cash in Hand 1,600
Cash at Bank 28,000
3,05,200 3,05,200
Debtors Account
` `
To Balance b/d 2,00,000 By Cash Collection 1,60,000
To Sales 2,40,000 By Discount (allowed) 8,000
By Balance c/d 2,72,000
4,40,000 4,40,000
To Balance b/d 2,72,000
Creditors Account
` `
Illustration 13
Ring Bell Ltd. Delhi has a Branch at Bombay where a separate set of books is used.
The following is the trial balance extracted on 31st December, 20X1.
Head Office Trial Balance
` `
Share Capital (Authorised: 10,000 Equity Shares of ` 100
each):
Issued: 8,000 Equity Shares 8,00,000
Profit & Loss Account - 1-1-20X1 25,310
General Reserve 1,00,000
Fixed Assets 5,30,000
Stock 2,22,470
Debtors and Creditors 50,500 21,900
Profit for 20X1 52,200
Cash Balance 62,730
Branch Current Account 1,33,710
9,99,410 9,99,410
` `
Fixed Assets 95,000
Profit for 20X1 31,700
Stock 50,460
Debtors and Creditors 19,100 10,400
Cash Balance 6,550
Head Office Current Account 1,29,010
1,71,110 1,71,110
The difference between the balances of the Current Account in the two sets of books
is accounted for as follows:
(a) Cash remitted by the Branch on 31st December, 20X1, but received by the
Head Office on 1st January 20X2 - ` 3,000.
(b) Stock stolen in transit from Head Office and charged to Branch by the Head
Office, but not credited to Head Office in the Branch books as the Branch
Manager declined to admit any liability (not covered by insurance) - ` 1,700.
Give the Branch Current Account in Head Office books after incorporating Branch Trial
Balance through journal.
Solution
The Branch Current Account in the Head Office Books and Head Office Current
Account in the Branch Books do not show the same balances. Therefore, in order
to reconcile them, the following journal entries will be passed in the Head Office
books:
Journal Entries
Dr. Cr.
20X1 ` `
Dec., 31 Cash in Transit A/c Dr. 3,000
To Branch Current A/c 3,000
(Cash sent by the Branch on 31st Dec., 20X1
but received at H.O. on 1st Jan., 20X2)
Loss by theft A/c Dr. 1,700
To Branch Current A/c 1,700
(Stock lost in transit from H.O. to Branch)
In order to incorporate, in the H.O. books, the given Branch trial balance which
has been drawn up after preparing the Branch Profit & Loss Account, the
following journal entries will be necessary:
Journal Entries
20X1 ` `
Dec. 31 Branch Current Account Dr. 31,700
To Profit & Loss Account 31,700
(Branch Profit for the year)
Branch Fixed Assets Dr. 95,000
Branch Stock Dr. 50,460
Branch Debtors Dr. 19,100
` `
To Balance b/d 1,33,710 By Cash in transit 3,000
To Profit & Loss A/c 31,700 By Loss of theft 1,700
To Branch Creditors 10,400 By Sundry Branch Assets 1,71,110
1,75,810 1,75,810
` `
To Loss by Theft 1,700 By Balance b/d 25,310
To Balance c/d 1,07,510 By Year’s Profit: H.O. 52,200
Branch 31,700
1,09,210 1,09,210
To Purchases Account
The value of the closing stock will also be adjusted only in head office books.
In such a case, for closing its books at the end of the year, the branch will simply
transfer various revenue accounts to the head office without drawing up a
Trading and Profit & Loss Account.
Debit ` Credit `
Head office opening balance on 15,000 Sales 1,00,000
1-1-20X1
Goods from H.O. 50,000 Goods to H.O. 3,000
Rent 3,000
Office expenditure 2,000
1,21,000 1,21,000
The Branch balances as on 1st January, 20X1, were as under: Furniture ` 5,000;
Sundry Debtors ` 9,500; Cash ` 1,000, Creditors ` 30,000. The closing stock at
branch of the head office goods at invoice price is ` 3,000 and that of purchased
goods at cost is ` 1,000. Depreciation is to be provided at 10 per cent on branch
assets.
Solution
Delhi Branch Trading and Profit & Loss Account
for the year ended 31st Dec., 20X1
` `
To Opening By Sales 1,00,000
Stock:
Head office 3,200 By Goods from 3,000
Goods Branch
(4,000 x 80%) By Closing Stock:
Others 500 3,700 Head Office 2,400
goods
(3,000 x 80%)
To Goods to 40,000 Others 1,000 3,400
Branch
(50,000 x 80%)
To Purchases 20,000
To Gross Profit 42,700
c/d
1,06,400 1,06,400
20X1 ` 20X1 `
Jan. 1 To Balance b/d 5,000 Dec. 31 By Delhi Branch A/c 500
(Depreciation)
By Balance c/d 4,500
5,000 5,000
20X2
Jan. 1 To Balance b/d 4,500
Note: Furniture A/c is maintained in Head office books; it is not a part of either
opening or closing balance.
• Transactions with the reporting enterprises are not a high proportion of the
foreign operation’s activities.
• All the expenses by foreign operations are primarily paid in local currency,
not in the reporting currency.
• Sales prices of the foreign enterprises are not affected by the day-to-day
changes in exchange rate of the reporting currency of the foreign operation.
(ii) Non-monetary items 2: The cost and depreciation of the tangible fixed
assets is translated using the exchange rate at the date of purchase of
the asset if asset is carried at cost. If tangible fixed asset is carried at
fair value, translation should be done using the rate existed on the
date of the valuation.
(iii) The cost of inventories is translated at the exchange rates that existed
when the cost of inventory was incurred and realizable value is
translated applying exchange rate when realizable value is determined
which is generally closing rate.
1
Monetary items are money held and assets and liabilities to be received or paid in fixed or
determinable amounts of money. Cash, receivables and payables are examples of monetary
items.
2
Non-monetary items are assets and liabilities other than monetary items. Fixed assets,
investments in equity shares, inventories are examples of non-monetary assets.
36,31,400 36,31,400
The rate of exchange for 1 $ on 31st December, 20X1 was ` 52 and on 31st
December, 20X2 was ` 51. The average rate for the year was ` 50.
Prepare in the Head Office books the Profit and Loss a/c and the Balance Sheet of the
Branch assuming integral foreign operation.
Solution
In the books of English Firm (Head Office in New York)
Chennai Branch Profit and Loss Account
for the year ended 31st December, 20X2
$ $
59,375 59,375
23,625 23,625
Balance Sheet of Chennai Branch
as on 31st December, 20X2
Liabilities $ $ Assets $
44,400 44,400
Working Note:
Calculation of Exchange Translation Loss
Chennai Branch Trial Balance (converted in $)
as on 31st December, 20X2
Illustration 16
S & M Ltd., Bombay, have a branch in Sydney, Australia. Sydney branch is an
integral foreign operation of S & M Ltd.
At the end of 31st March, 20X2, the following ledger balances have been extracted
from the books of the Bombay Office and the Sydney Office:
Bombay Sydney
(` thousands) (Austr dollars
thousands)
Debit Credit Debit Credit
Share Capital – 2,000 – –
Reserves & Surplus – 1,000 – –
Land 500 – – –
Buildings (Cost) 1,000 – – –
Buildings Dep. Reserve – 200 – –
Plant & Machinery (Cost) 2,500 – 200 –
Plant & Machinery Dep. – 600 – 130
Reserve
Debtors / Creditors 280 200 60 30
Stock (1.4.20X1) 100 – 20 –
Branch Stock Reserve – 4 – –
Cash & Bank Balances 10 – 10 –
Purchases / Sales 240 520 20 123
Goods sent to Branch – 100 5 –
Managing Director’s salary 30 – – –
Wages & Salaries 75 – 45 –
Rent – – 12 –
Office Expenses 25 – 18 –
Commission Receipts – 256 – 100
Branch / H.O. Current A/c 120 – – 7
4,880 4,880 390 390
Sydney A $ 3,125
You are required to convert the Sydney Branch Trial Balance into rupees;
Use the following rates of exchange :
Opening rate A $ = ` 20
Closing rate A $ = ` 24
Average rate A $ = ` 22
Illustration 17
M/s Carlin has head office at New York (U.S.A.) and branch at Mumbai (India).
Mumbai branch is an integral foreign operation of Carlin & Co.
Mumbai branch furnishes you with its trial balance as on 31st March, 20X2 and the
additional information given thereafter:
Dr. Cr.
Rupees in thousands
Stock on 1st April, 20X1 300 –
Purchases and sales 800 1,200
Sundry Debtors and creditors 400 300
Bills of exchange 120 240
Wages and salaries 560 –
Rent, rates and taxes 360 –
Sundry charges 160 –
Computers 240
Bank balance 420 –
New York office a/c – 1,620
3,360 3,360
Additional information:
(a) Computers were acquired from a remittance of US $ 6,000 received from New
York head office and paid to the suppliers. Depreciate computers at 60% for
the year.
(b) Unsold stock of Mumbai branch was worth ` 4,20,000 on 31st March, 20X2.
(c) The rates of exchange may be taken as follows:
• on 1.4.20X1 @ ` 40 per US $
• on 31.3.20X2 @ ` 42 per US $
• average exchange rate for the year @ ` 41 per US $
• conversion in $ shall be made upto two decimal accuracy.
You are asked to prepare in US dollars the revenue statement for the year ended
31st March, 20X2 and the balance sheet as on that date of Mumbai branch as
would appear in the books of New York head office of Carlin & Co. You are
informed that Mumbai branch account showed a debit balance of US $ 39609.18 on
31.3.20X2 in New York books and there were no items pending reconciliation.
Solution
M/s Carlin
Mumbai Branch Trial Balance in (US $)
as on 31st March, 20X2
rate per US $ US $ US $
(`)
Computers – 6,000.00 –
81,734.62 81,734.62
US $ US $
To Opening Stock 7,500.00 By Sales 29,268.29
To Purchases 19,512.20 By Closing stock 10,000.00
(4,20,000/42)
To Wages and salaries 13,658.54 By Gross Loss c/d 1,402.45
40,670.74 40,670.74
To Gross Loss b/d 1,402.45 By Net Loss 17,685.38
To Rent, rates and taxes 8,780.49
To Sundry charges 3,902.44
To Depreciation on 3,600.00
computers
(US $ 6,000 × 0.6)
17,685.38 17,685.38
Liabilities US $ Assets US $ US $
New York Office 39,609.18 Computers 6,000.00
A/c
Less: Net Loss (17,685.38) 21,923.80 Less: Depreciation (3,600.00) 2,400.00
Sundry creditors 7,142.86 Closing stock 10,000.00
Bills payable 5,714.29 Sundry debtors 9,523.81
Bank balance 10,000.00
Bills receivable 2,857.14
34,780.95 34,780.95
SUMMARY
• Types of branches
Dependent branches
Independent branches
• Classification of Branches from accounting point of view
Branches in respect of which the whole of the accounting records are
kept at the head office (Dependent Branches)
Branches which maintain independent accounting records
(Independent Branches), and
Foreign Branches.
• Systems of accounting followed by Dependent Branches
Debtors System: under this system head office makes a branch
account. Anything given to branch is debited and anything received
from branch would be credited.
Branch trading and profit and loss account (Final accounts)
method/branch account method: Under this system head office
prepares (a) profit and loss account (b) branch account taking each
branch as a separate entity.
Stock and debtors system: Under this system head office opens:
Branch Stock Account
Branch Profit and Loss Account
Branch Debtors Account
Branch Expenses Account
Goods sent to Branch Account
Branch Asset Account
• Maintenance of comprehensive account books by Independent
Branches Preparation of separate trial balance of each branch in H.O.
books.
Theoretical Questions
6. Why goods are marked on invoice price by the head office while sending
goods to the branch?
7. Differentiate Branch Accounts with Departmental accounts.
` (‘000)
Cash in Hand 10
Trade Debtors 384
Stock, at Invoice Price 1,080
Furniture and Fittings 500
During the accounting year ended 31st March, 20X2 the invoice price of
goods dispatched by the head office to the branch amounted to ` 1 crore 32
lakhs. Out of the goods received by it, the branch sent back to head office
goods invoiced at ` 72,000. Other transactions at the branch during the year
were as follows:
(` ‘000)
Cash Sales 9,700
Credit Sales 3,140
Cash collected by Branch from Credit Customers 2,842
Cash Discount allowed to Debtors 58
Returns by Customers 102
Bad Debts written off 37
Expenses paid by Branch 842
On 1st January, 20X2 the branch purchased new furniture for ` 1 lakh for
which payment was made by head office through a cheque.
On 31st March, 20X2 branch expenses amounting to ` 6,000 were
outstanding and cash in hand was again ` 10,000. Furniture is subject to
depreciation @ 16% per annum on diminishing balance method.
Prepare Branch Account in the books of head office for the year ended 31st
March, 20X2.
13. On 31st March, 20X2 Kanpur Branch submits the following Trial Balance to its
Head Office at Lucknow :
Additional Information:
Stock on 31st March, 20X2 was valued at ` 62 lacs. On 29th March, 20X2 the
Head Office dispatched goods costing ` 10 lacs to its branch. Branch did not
receive these goods before 1st April, 20X2. Hence, the figure of goods received
from Head Office does not include these goods. Also, the head office has
charged the branch ` 1 lac for centralized services for which the branch has not
passed the entry.
You are required to:
(i) Pass Journal Entries in the books of the Branch to make the necessary
adjustments
(ii) Prepare Final Accounts of the Branch including Balance Sheet, and
(iii) Pass Journal Entries in the books of the Head Office to incorporate the
whole of the Branch Trial Balance.
14. M/s Marena, Delhi has a branch at Bangalore to which office goods are
invoiced at cost plus 25%. The branch sells both for cash and on credit.
Branch Expenses are paid direct from head office and the Branch has to remit
all cash received into the Head Office Bank Account.
From the following details, relating to calendar year 20X1, prepare the
accounts in the Head Office Ledger and ascertain the Branch Profit under
Stock and Debtors Method’.
Branch does not maintain any books of account, but sends weekly returns to
the Head Office.
`
Goods received from Head Office at invoice price 45,00,000
Returns to Heads Office at invoice price 90,000
Stock at Bangalore as on 1st January, 20X1 4,50,000
Sales during the year - Cash 15,00,000
- Credit 27,00,000
Sundry Debtors at Bangalore as on 1st January, 20X1 5,40,000
Cash received from Debtors 24,00,000
Discount allowed to Debtors 45,000
Bad Debts in the year 30,000
Sales returns at Bangalore Branch 60,000
Rent, Rates and Taxes at Branch 1,35,000
Salaries, Wages and Bonus at Branch 4,50,000
Office Expenses 45,000
Stock at Branch on 31st December, 20X1 at invoice price 9,00,000
15. Beta, having head office at Mumbai has a branch at Nagpur. The head office
does wholesale trade only at cost plus 80%. The goods are sent to branch at
the wholesale price viz., cost plus 80%. The branch at Nagpur is wholly
engaged in retail trade and the goods are sold at cost to H.O. plus 100%.
Following details are furnished for the year ended 31st March, 20X1:
You are required to prepare Trading and Profit and Loss Account of the head
office and branch for the year ended 31st March, 20X1.
16. Pass necessary Journal entries in the books of an independent Branch of a
business entity to rectify or adjust the following:
(i) Income of ` 2,800 allocated to the Branch by Head Office but not
recorded in the Branch books.
(ii) Branch paid `3,000 as salary to a Head Office Manager, but the amount
paid has been debited by the Branch to Salaries Account.
(iii) Branch incurred travelling expenses of `5,000 on behalf of other
Branches, this was not recorded in the books of Branch.
(iv) A remittance of ` 1,50,000 sent by the Branch has not received by Head
Office on the date of reconciliation of Accounts.
(v) Head Office allocates `75,000 to the Branch as Head Office expenses,
which has not yet been recorded by the Branch.
(vi) Head Office collected `30,000 directly from a Branch Customer. The
intimation of the fact has been received by the Branch only now, not
recorded till now.
(vii) Goods dispatched by the Head office amounting to `10,000, but not
received by the Branch till date of reconciliation. The Goods have been
received subsequently.
17. The Washington branch of XYZ Mumbai sent the following trial balance as on
31st December, 20X1:
$ $
Head office A/c _ 22,800
Sales _ 84,000
` `
37,36,000 37,36,000
Goods are sent to the branch at cost plus 10% and the branch sells goods at
invoice price plus 25%. Machinery was acquired in past, when $ 1.00 = ` 40.
Rates of exchange were:
Average $ 1.00 = ` 47
(ii) Convert the Trial Balance of branch into Indian currency and prepare
Branch Trading & Profit and Loss A/c and the Branch A/c in the books
of head office.
ANSWERS/HINTS
Answer to the Multiple Choice Questions
1. (c) 2. (c) 3. (c) 4. (a) 5. (c)
9.
` `
30th Mumbai Branch Account Dr.
April, 3,000
20X1
Chennai Branch Account Dr. 70,000
To Delhi Branch Account 15,000
To Kolkata Branch Account 58,000
(Being adjustment entry passed by head
office in respect of inter-branch
transactions for the month of April, 20X1)
Working Note:
Inter – Branch transactions
` ` ` `
A. Delhi Branch
B. Mumbai Branch
C. Chennai Branch
D. Kolkata Branch
Note: Entry (vi) Inter branch transactions are routed through Head Office.
12. In the Head Office Books
Branch Account
for the year ended 31st March, 20X2
` ‘000 `’000
To Balance b/d By Balance b/d
Cash in hand 10 Stock reserve ` 1,080 × 180
Trade debtors 384 1
6
Stock 1,080 By Goods sent to branch 72
Furniture and fittings 500 A/c (Returns to H.O.)
To Goods sent to branch 13,200 By Goods sent to branch 2,188
A/c 100 A/c (Loading on net
To Bank A/c (Payment for goods sent to branch –
furniture) 245 1
To Balance c/d Stock By
13,128 × 6
1 Bank A/c (Remittance
reserve 1,470 ×
6 from branch to H.O.) 11,700
(W.N.5)
Working Notes:
` ‘000 ` ‘000
To Balance b/d 384 By Branch cash 2,842
To Branch stock 3,140 By Branch expenses 58
discount
By Branch stock 102
(Returns)
By Branch expenses
(Bad debts) 37
By Balance b/d 485
3,524 3,524
` ‘000 ` ‘000
To Balance b/d 500 By Depreciation 84
[(500x16%) + (100
x 16% x 3/12)]
To Bank 100 By Balance c/d 516
600 600
Note: Since the new furniture was purchased on 1st Jan 20X2
depreciation will be for 3 months.
` ‘000 ` ‘000
To Balance b/d 10 By Branch expenses 842
To Branch stock 9,700 By Remittances to 11,700
H.O. (b.f)
To Branch debtors 2,842 By Balance b/d 10
12,552 12,552
(` in lacs)
Dr. Cr.
Goods in Transit A/c Dr. 10
To Head Office A/c 10
(Goods dispatched by head office but not
received by branch before 1st April, 20X2)
Expenses A/c Dr. 1
` in lacs ` in lacs
To Opening Stock 60 By Sales 360
To Goods received from By Closing Stock 72
including
transit
Head Office 288+10
Less: Returns (5) 293
To Carriage Inwards 7
To Gross Profit c/d 72
432 432
To Salaries 25 By Gross Profit 72
b/d
To Depreciation on 2
Furniture
To Rent 10
To Advertising 6
To Telephone, Postage & 3
Stationery
To Sundry Office Expenses 1
To Head Office Expenses 1
(centralised services)
To Net Profit Transferred to
Head Office A/c 24
72 72
Expenses 1 Debtors 20
Outstanding hand 8
Expenses 3
118 118
` `
Dr. Dr.
` in lacs
Opening Stock 60
Carriage Inwards 7
51,90,000 51,90,000
11,52,000 11,52,000
Working Notes:
Particulars $ Particulars $
To Opening stock 11,200 By Sales 84,000
To Goods from H.O. 64,000 By Closing stock 8,000
(W.N.2)
To Gross profit c/d 16,800
92,000 92,000
To Expenses 5,000 By Gross profit b/d 16,800
To Depreciation (24,000 x 2,400
10%)
To Manager’s commission 470
(W.N.1)
To Net profit c/d 8,930
16,800 16,800
` `
To Balance b/d 8,60,000 By Machinery 9,60,000
To Net profit 4,90,240 Less: Depreciation (96,000)
To Creditors 1,63,200 8,64,000
To Outstanding By Closing stock 3,84,000
commission By Debtors 2,30,400
22,560
By Cash at bank 57,600
15,36,000 15,36,000
Working Notes:
1. Calculation of manager’s commission @ 5% on profit
$
Opening stock 11,200
Add: Goods from head office 64,000
75,200
Less: Cost of goods sold (at invoice price)
100
i.e. × 84,000
125 (67,200)
Closing stock 8,000
Closing stock in Rupees = $8,000 x ` 48 = ` 3,84,000.
Case Scenario 1
RTS Ltd, (“RTS” or the “Company”), is engaged in the business of manufacturing of
equipments/components. The Company has a contract with the Indian Railways for
a brake component which is structured such that:
♦ The Company’s obligation is to deliver the component to the Railways’
stockyard, while the delivery terms are ex-works, the Company is responsible
for engaging a transporter for delivery.
♦ Railways sends an order for a defined quantity.
♦ The Company manufactures the required quantity and informs Railways for
carrying out the inspection.
♦ Railways representatives visit the Company’s factory and inspect the
components, and mark each component with a quality check sticker.
♦ Goods once inspected by Railways, are marked with a hologram sticker to
earmark for delivery identification by the customer when they are delivered
to the customer’s location.
♦ The Company raises an invoice once it dispatches the goods.
The management of RTS is under discussion with the auditors of the Company in
respect of accounting of a critical matter as regards its accounting with respect
subsequent events i.e. events after the reporting period. They have been checking
as to which one of the following events after the reporting period provide evidence
of conditions that existed at the end of the reporting period?
(a) Distribution of dividend out of grant is correct. In the second case also
not recording land in the books of accounts is correct.
(b) Distribution of dividend out of grant is incorrect. In the second case,
not recording land in the books of accounts is correct.
(c) Distribution of dividend out of grant is correct. In the second case, land
should be recorded in the books of accounts at a nominal value.
(d) Distribution of dividend out of grant is incorrect. In the second case,
land should be recorded in the books of accounts at a nominal value.
Answers
(i) (b) (ii) (d) (iii) (d)
Case Scenario 2
Suman Ltd. is in the business of manufacturing electronics equipment and selling
these at its various outlets. It provides installation services for the equipment sold
and also provide free 1 year warranty on all the sold products.
Beach Resorts are leading resorts in the city. It purchased 5 air conditioners (AC)
from Suman Ltd. for its resort. Suman Ltd. sold 5 AC to Beach resort for ` 45,000
each which includes installation fees of ` 1,000 for each AC. The Company also
offers 1 year warranty for any repair etc. The Company also offered ` 500 per AC
as trade discount. Beach resort placed order on March 15, 2024 and made payment
on March 20, 2024. The ACs were delivered on March 27, 2024 and the installation
was completed on April 5, 2024.
(i) How much revenue should be recognised by the Company as on March 31,
2024:
(a) ` 2,25,000
(b) ` 2,17,500
(c) ` 2,00,000
(d) ` 2,30,000
(ii) How much revenue should be recognised by the Company in the financial
year 2024-25:
(a) ` 5000
(b) ` 2,20,000
(c) ` 10,000
(d) ` 2,40,000
(iii) What will be the accounting for trade discount:
(a) The same will be recognised separately in the profit and loss.
(b) The trade discounts are deducted in determining the revenue.
(c) Trade discount will be recognised after one year, when the warranty will
be over.
(d) Trade discount will be recognised after installation is complete.
(iv) Is the Company required to do any accounting for 1 year warranty provided
by it:
(a) No accounting treatment is required till some warranty claim is actually
received by the Company.
(b) As there exist a present obligation to provide warranty to customers for
1 year, the Company should estimate the amount that it may have to
incur considering various factors including past trends and create a
provision as per AS 29.
(c) Accounting for claims will be done on cash basis i.e. expense will be
recognised when expense is made.
(d) As the Company is not charging separately for the warranty provided,
there is no need to create any provision.
Answers
(i) (b) (ii) (a) (iii) (b) (iv) (b)
Case Scenario 3
Mars Ltd. is a manufacturing enterprise which is starting a new manufacturing plant
at X Village. It has commenced construction of the plant on April 1, 2023 and has
incurred following expenses:
♦ It has acquired land for installing Plant for ` 50,00,000
♦ It incurred ` 35,00,000 for material and direct labour cost for developing the
Plant.
♦ The Company incurred ` 10,00,000 for head office expenses at New Delhi
which included rent, employee cost and maintenance expenditure.
♦ The Company borrowed ` 25,00,000 for construction work of Plant @12% per
annum on April 1, 2023. Director finance of the Company incurred travel and
meeting expenses amounting to ` 5,00,000 during the year for arranging this
loan.
♦ On November 1, 2023, the construction activities of the plant were
interrupted as the local people alongwith the activists have raised issues
relating to environmental impact of plant being constructed. Due to agitation
the construction activities came to standstill for 3 months.
♦ With the help of Government and NGOs, the agitation was over by February
28, 2024 and the work resumed. However, to balance the impact on
environment, government ordered the company to install certain devices for
which the Company had to incur ` 6,00,000 in March 2024.
♦ The rate of depreciation on Plant is 10%.
Based on the above information, answer the following questions.
(i) Which of the following expenses cannot be included in the cost of plant:
(ii) How much amount of borrowing cost can be capitalised with the plant:
(a) ` 300,000
(b) ` 2,00,000
(c) ` 7,00,000
(d) ` 6,00,000
(iii) The total cost of plant as on march 31, 2024 will be:
(a) ` 85,00,000
(b) ` 98,00,000
(c) ` 93,00,000
(d) ` 95,00,000
(iv) The amount of depreciation to be charged for the year end March 31, 2024
(a) ` 4,30,000
(b) ` 9,30,000
(c) ` 9,80,000
(d) Nil
Answers
(i) (c) (ii) (b) (iii) (c) (iv) (d)
Case Scenario 4
Beloved Finance Ltd. is a financial enterprise which is in the business of lending
loan to small businesses and earn interest on loans.
♦ During the year the Company has lend 50 crores and earned ` 1.5 crore as
interest on loans.
♦ The Company had surplus funds during the year and invested then in Fixed
Deposits with bank and earned interest on fixed deposits of ` 20 lacs.
♦ The Company also acquired a gold loan unit for ` 10 crore during the year
and the Company provided interest free loan of ` 15 crore to its wholly-
owned subsidiary.
♦ The Company paid a total income tax of ` 75 lacs for the year.
Based on the above information, answer the following questions.
(i) In the Cash Flow Statement as per AS 3, the interest income of ` 1.5 crore
earned on earned on loans given by the Company will be disclosed as:
(a) Cash Flow from Operating Activities
(b) Cash Flow from Investing Activities
(c) Cash Flow from Financing Activities
(d) Non-cash Items
(ii) In the Cash Flow Statement as per AS 3, the interest income of ` 20 Lacs
earned fixed deposits with bank will be disclosed as:
(a) Cash Flow from Operating Activities
(v) Is any specific disclosures required to made in relation to the interest free
loan of ` 15 crore provided by the Company to its wholly-owned subsidiary,
if yes, as per which Accounting Standard:
(a) Yes, disclosure is required to be made as per AS 3, Cash Flow
Statements.
(b) Yes, disclosure is required to be made as per AS 18, Related Party
Disclosures
(c) Yes, disclosure is required to be made as per AS 13, Accounting for
Investments
(d) No specific disclosures are required.
Answers
(i) (a) (ii) (a) (iii) (b) (iv) (a) (v) (b)
Case Scenario 5
Venus Limited received a parcel of land at no cost from the government for the
purpose of developing a factory in an outlying area. The land is valued at ` 75 lakhs,
while the nominal value is ` 10 lakhs. Additionally, the company received a
government grant of ` 30 lakhs, which represents 25% of the total investment
needed for the factory development. Furthermore, the company received ` 15 lakhs
with the stipulation that it be used to purchase machinery. There is no expectation
from the government for the repayment of these grants.
Answer the following questions based on the above information:
(i) The land received from Government, free of cost should be presented at:
(a) ` 75 Lakhs
(b) ` 30 Lakhs
(c) ` 10 Lakhs
(d) ` 45 Lakhs
(ii) As per AS 12, how the Government Grant of ` 30 Lakhs should be presented:
(a) It should be recognised in the profit and loss statement as per the
related cost.
(b) It will be treated as capital reserve.
(c) It will be treated as deferred income.
(d) It will not be recognised in the financial statements.
(iii) As per AS 12, how the Government Grant of ` 15 Lakhs with a condition to
purchase machinery may be presented as:
(a) Capital Reserve
(b) Shareholders Fund
(c) Deferred Income
(d) Income in statement of profit and loss as received.
(iv) Which of the above grants are required to be recognised in the statement of
profit and loss on a systematic and rational basis over the useful life of the
asset:
Answers
(i) (c) (ii) (b) (iii) (c) (iv) (c)
Case Scenario 6
Axis limited is a manufacturing company. It purchased a machinery costing
` 10 Lakhs in April 2023. It paid ` 4 lakhs upfront and paid the remaining
` 6,00,000 as deferred payment by paying instalment of ` 1,05,000 for the next 6
months. During the year, the Company sold a land which was classified as its
‘property, plant and equipment’ for ` 25,00,000 and paid ` 1,00,000 as income tax
as long term capital gain on such sale. During the year, the Company also received
(c) ` 600,000
(d) ` 10,00,000
(iii) How should the income tax paid on sale of land should be disclosed in the
Cash Flows Statement:
(a) Cash flows from Operating Activities
(b) Cash flows from Investing Activities
Answers
(i) (c) (ii) (d) (iii) (b) (iv) (b)
Case Scenario 7
SEAS Ltd., the “Company”, is in the business of tours and travels. It sells holiday
packages to the customers. The Company negotiates upfront with the Airlines for
specified number of seats in flight. The Company agrees to buy a specific number
of tickets and pay for those tickets regardless of whether it is able to resell all of
those in package.
The rate paid by the Company for each ticket purchased is negotiated and agreed
in advance. The Company also assists the customers in resolving complaints with
the service provided by airlines. However, each airline is responsible for fulfilling
obligations associated with the ticket, including remedies to a customer for
dissatisfaction with the service.
The Company bought a forward contract for three months of US$ 1,00,000 on 1
March 2024 at 1 US$ = INR 83.10 when exchange rate was US$ 1 = INR 83.02. On
31 March 2024, when the Company closed its books, exchange rate was US$ 1 =
INR 83.15. On 1 April 2024, the Company decided for premature settlement of the
contract due to some exceptional circumstances.
The Company is evaluating below mentioned schemes:
i. Introduction of a formal retirement gratuity scheme by an employer in place
of ad hoc ex-gratia payments to employees on retirement.
ii. Management decided to pay pension to those employees who have retired
after completing 5 years of service in the organization. Such employees will
get pension of ` 20,000 per month. Earlier there was no such scheme of
pension in the organization.
SEAS Ltd. has a subsidiary, ADI Ltd., which is in the business of construction
having turnover of ` 200 crores. SEAS Ltd. and ADI Ltd. hold 9% and 23%
respectively in an associate company, ASOC Ltd. Both SEAS Ltd. and ADI Ltd.
prepare consolidated financial statements as per Accounting Standards
notified under the Companies (Accounting Standards) Rules, 2021.
(i) What would be the basis of revenue recognition for SEAS Ltd. as per the
requirements of Accounting Standards?
(a) Gross basis.
(b) Net basis.
(c) Depends on the accounting policy of the Company.
(d) Indian GAAP allows a choice to the Company to recognize revenue on
gross basis or net basis.
(ii) Please suggest accounting treatment of forward contract for the year ended
31 March 2024 as per Accounting Standard 11.
equity account 23% and separately account for the balance 9% as per
AS 13.
(b) ADI Ltd. would account for 23% in ASOC Ltd. as per AS 13. SEAS
Ltd. would consolidate ADI Ltd. and consequently automatically
account 23% and separately account for the balance 9%.
(c) ADI Ltd. would account for 23% share in ASOC Ltd using equity method
of accounting. SEAS Ltd. would consolidate ADI Ltd. and consequently,
automatically account for ASOC Ltd 23% share and separately account
for 9% share in ASOC Ltd. using equity method of accounting in
consolidated financial statements.
(d) ADI Ltd. would account for 23% in ASOC Ltd. as per AS 13. SEAS Ltd.
would consolidate ADI Ltd. and using equity method of accounting 23%
in ASOC Ltd. and separately account for the balance 9% as per AS 13.
Answers
(i) (a) (ii) (d) (iii) (c) (iv) (c)
Case Scenario 8
On 1st April, 2022, Shubham Limited purchased some land for ` 30 lakhs for the
purpose of constructing a new factory. This cost of 30 lakhs included legal cost of
` 2 lakhs incurred for the purpose of acquisition of this land. Construction work
could start on 1st May, 2022 and Shubham Limited provides you the details of the
following costs incurred in relation to its construction:
`
Preparation and levelling of the land 80,000
Employment costs of the construction workers (per month) 29,000
Purchase of materials for the construction 21,24,000
Cost of relocating employees to new factory for work 60,000
Costs of inauguration ceremony on 1 January, 2023 st
80,000
Overhead costs incurred directly on the construction of the factory 25,000
(per month)
(a) ` 2,90,000
(b) ` 3,48,000
(c) ` 2,32,000
(d) ` 29,000
(iii) What is the amount of net borrowing cost capitalized to the cost of the
factory?
(a) ` 1,89,000
(b) ` 1,68,000
(c) ` 1,44,000
(d) ` 1,64,000
(iv) What will be the carrying amount (i.e. value after charging depreciation) of
the factory in the Balance Sheet of Shubham Limited as at 31st March, 2023?
(a) ` 30,00,000
(b) ` 57,78,125
(c) ` 27,78,125
(d) ` 58,00,000
Answers
(i) (a) (ii) (c) (iii) (d) (iv) (b)