Cost and Management Accounting II(AcFn322)
Cost and Management Accounting II(AcFn322)
Aksum, Ethiopia
Sample Merchandising
Company
Projected Income
Statement Total Per
Sales (5, 000 units) Br. 75, Unit
Br.15.0
Variable Expenses 00060, 0 12.0
Contribution Margin Br. 000
15, Br0.3.0
Fixed Expenses 00024, 0
Net Loss 000
Br. (9,
0000)
i.e., If the firm had sold 5, 000 units, this would cover only Br.15, 000 of their fixed
expenses
(5, 000 units x Br.3.00 per unit). Therefore, the firm would have a net loss of Br.9,
000.
Sample Merchandising
Company
Projected Income
Statement Total Per
Sales (8, 000 units) Br. 120, Unit
Br.15.0
Variable Expenses 000 96, 0 12.0
Contribution Margin Br. 000
24, Br0.3.0
Fixed Expenses 00024, 0
Net Loss 000
Br. 0
If enough units can be sold to generate Br.24, 000 in contribution margin, then all
of the fixed costs will be covered and the company will have managed to show
neither profit nor loss but just cover all of its cost. To reach this point (called
breakeven point), the company will have to sell 8, 000 units in a month, since each
unit sold yield Br. 3.00 in contribution margin.
Computations of the break-even point are discussed in detail later in this
unit. For the moment, note that the break-even point can be defined as
the point where total sales revenue equals total expenses (variable plus fixed) or
as the point where total contribution equals total fixed expenses.
Too often people confuse the terms contribution margin and gross margin.
Gross margin (which is also called gross profit) is the excess of sales over the
cost of goods sold (that is, the cost of the merchandise that is acquired or
manufactured and then sold). It is a widely used concept, particularly in the
retailing industry.
Contribution Margin Ratio (Cm-
Ratio)
In addition to being expressed on a per unit basis, revenue, variable expenses,
and contribution margin for Sample Merchandising Company can also be
expressed on a
Percentage basis:
Sample Merchandising
Company
Projected Income
Statement Total Per Percenta
Sales (10, 000 units) Br. 150, Unit
Br.15.0 ge 100
Variable Expenses 000120, 0 12.0 %
80%
Contribution Margin Br.000
30, Br0.3.0 20%
Fixed Expenses 00024, 0
Net Income Br. 000
6,
0000
The percentage of the contribution margin to total sales is referred to as the
contribution margin ratio (CM-ratio). This ratio is computed as follows:
CM-ratio = Contribution Margin
Sales
Contribution margin ratio = 1 – variable cost ratio. The variable-cost ratio or
variable- cost percentage is defined as all variable costs divided by sales. Thus, a
contribution margin of 20% means that the variable-cost ratio is 80%.
In the example here below, the contribution margin percent or contribution margin
ratio, also called profit/volume ratio (p/v ratio) is 20%. This means that for each birr
increase in sales, total contribution margin will increase by 20 cents (Br.1 sales x
CM ratio of 20%). Net income will also increase by 20 cents, assuming that there
are no changes in fixed costs. At this illustration suggests, the impact on net
income of any given birr change in total sales & be computed in seconds by simply
applying the contribution margin ratio to birr change.
Once the break-even point has been reached, net income will increase by the unit
contribution margin for each additional unit sales. If 8,001 units are sold in a
month, for example, then we can expect that the Sample Merchandising Company‘s net
income for the month will be Br. 3, since the company will have sold 1 unit more than
the number needed to break even:
Sample Merchandising
Company
Projected Income
Statement
Total Per
Sales (8, 001 units) Br. 120, Unit
Br.15.0
Variable Expenses 015 96, 0 12.0
Contribution Margin Br. 012
24, Br0.3.0
Fixed Expenses 00324, 0
Net Loss 000
Br .
If 8002 units are sold (2 units above the break-even3.00point). Then we can expect
that the net income for the month will be Br.9, and so forth.
1.3. Break-Even Analysis
The study of cost-volume-profit analysis is usually referred as break-even analysis.
This term is misleading, because finding break-even point is often just the
first step in planning decision. CVP analysis can be used to examine how various
alternatives that a decision maker is considering affect operating income. The
break-even point is frequently one point of interest in this analysis
Break-even point can be defined as the point where total sales revenue equals
total expenses (i.e., total variable cost plus total fixed costs). It is a point where
contribution margin total equals total fixed expenses. Stated differently, it is a
point where the operating income is zero.
there are three alternative approaches to determine break-even point:
(A) Equation technique,
(B) Contribution margin technique and
(C) Graphical method.
A) Equation
Method
It is the most general form of break-even analysis that may be adapted to any
conceivable cost-volume-profit situation. This approach is based on the profit
equation. Income (or profit) is equal to sales revenue minus expenses. If expenses
are separated into variable and fixed expenses, the essence of the income
statement is captured by the following equation:
Operating profit = Total Revenue – Total Costs
TR – TC, where TR = Average SP/unit (sp) x units of output (Q)
TC = (Variable costs/unit (VC) x units of output (Q))+Fixed costs (FC)
ii) BEP (in birrs) = Fixed expenses = Br. 240,000 = Br. 960,000
CM – ratio
0.25
Method 3: Graphical Method: To plot fixed costs, measure Br. 240,000 on the
vertical axis and extend a line horizontally. Select a point (say, 20,000 units) and
determine the total costs (the total of fixed and variable) at the selected activity
level. The total costs at this output level are Br. 1,140,000= Br. 240,000 + (20,000
X Br. 45). Then, starting from the selected point draw a line back to the origin
where the fixed cost line touches the vertical axis. The break-even point (BEP)
is where the total revenues line and the total costs line intersect. At this point,
total revenues equal total costs. Refer Exhibit 1.2.
TR
TC
Sales in birr
Br.1, 500,000
Profit area
(TR>TC)
units
Br. 750,000
Br. 500,000
Los area BEP: 16,000 units or
(TR<TC) Br.960, 000 sales
TVCs @ Br. 45 per
000 c)
TFC @ Br. 240,
0
10,000 20,000 30,000 Volume in units sold
The Br10 increase in variable costs will cause the unit contribution margin to
decrease from
Br.100 to Br90.
Expected total contribution margin (480 speakers xBr.90)…………… Br.43, 200
Present total contribution margin (400 speakers xBr.100)……………. 40, 000
Increase in total contribution margin………………………………….. Br.3, 200
Answer is: Yes, based on the information above, the high-quality component
should be used. Since the fixed expenses will not change, net income will
increase by the Br3, 200 increase in contribution margin shown above.
Solutions:
a. The BEP using contribution margin technique can be calculated as:
BEP (in birrs) = Fixed Expenses = Br. 180,000 + 72,000 =
Br. 630,000
Cost –ratio
0.4
b. Target – net profit analysis can be approached using either of these two
methods
I. Equation method II. Contribution margin
method
I. Equation Method.
Managers use a targeted income as the starting point in decision which
marketing and pricing strategies to use.
The formula to determine a specific targeted income is an extension of the
break-even formula. Here, instead of solving sales volume where profits are zero,
you instead solve sales where profit equals some targeted amount. The equation
for target income is:
TI = Total sales – Variable expenses – Fixed expenses
TI = SPQ – VCQ – FC
Where SP = sales price
Q = sales unit to achieve the targeted income
VC= unit variable costs
FC = fixed costs
For Tre Company, the targeted sales volume in units would be determined as given below:
TI = SPQ – VCQ – FC 180, 000 = 20Q – 12Q – 252, 000 8Q= 180, 000
+ 252, 000
Thus, Q= Br.432, 000 = 54, 000 units
8
Target sales (in birrs) = Br.20 x 54,000=Br. 1, 080, 000
Alternatively computed,
Target income=SPQ –VCQ – FC = Total CM* - FC = CM-ratio x S – FC where
S= Birr sales to achieve the target income
Target income= 0.4S – Br.252, 000 Br. 180, 000=0.4S- Br.252, 000
= Br.1, 080, 000
II. Contribution Margin Approach.
A second approach would be expanding the contribution margin formula to
include the target income requirements. Thus, we can modify the formula given
earlier for BEP
Computations as follows:
Target sales (in units) = Fixed expenses + Target Profit
Unit CM
This approach is simpler and more direct than using the CVP
equation. In addition, it shows clearly that once the fixed costs are
covered, the unit contribution is fully available for meeting profit
requirements.
Target sales (in units) = Fixed expenses + Target Profit = Br.252, 000+180, 000 =54, 000 units
Unit CM) Br. 8
Target sales in birrs ( = Br.20 x 54, 000 = Br.1,
For Tantu
080, 00
The total birr sales required to earn a target net profit is found by: Target sales (in birrs) =
Fixed expenses + Target Profit
CM-ratio
Target sales in birrs (for Tre) = Br.252, 000 + Br. 180, 000 = Br. 1, 080, 000
0.4
I.4.3 The Margin of Safety
The margin of safety is the excess of budgeted (or actual) sales over the
breakeven volume of sales.
It states the amount by which sales can drop before losses begin to be
incurred. In other words , it is the amount of sales revenue that could be lost before the
company‘s profit would be reduced to zero.
The formula for its calculations follows:
Margin of safety = Total sales - Break even Sales
The margin of safety can also be expressed in percentage form. This percentage is
obtained by dividing the margin of safety in birr terms by total sales:
Margin of safety (in %age) = Margin of safety in birrs
Total sales
Example (1): Consider the cost structure for ABC Company and XYZ in Exhibit 1-3
ABC Co. and XYZ
Co.
Comparative
ABC Co. Cost XYZ Co.
Amount Percent Amount Percen
Sales Br. 500,000 100 t
Br. 500,000 100
Variable costs 20 300,000 60
Contribution Margin 100,000
400,000 80 200,000 40
Fixed costs 300,000 100,000
Net income Br. Br. 100,000
100,000
The breakeven sales for each company may be computed as
follows:
BEP (in birrs) = Fixed Costs
CM ratio
BEP (ABC Co.) = Br.300, 000 = Br.375, 000
0.8
BEP (XYZ Co.) = Br.100, 000 = Br.250, 000
0.4
The margin of safety for each company may be computed as:
Total sales - Break even Sales = Margin of safety
ABC Co.’s: Br.500, 000- Br.375, 000 = Br.125, 000
XYZ Co.’s: Br.500, 000- 250,000 = Br. 250,000
Note t h a t the companies’ sales revenues are the same (Br. 500,000) and their net
incomes are the same (Br. 100,000) their individual margins of safety are different.
T h i s is because they have different cost structures, and
consequently different breakeven.
A higher breakeven sales amount for ABC Co. produces a lower margin of safety.
For ABC Co., the Br.125, 000 margin of safety means that sales
would have to diminish by more than this amount before the
company suffers a loss. In effect the
Margin of safety is a buffer before losses are incurred.
The same analysis applies to XYZ Co., except its buffer is Br.
250,000. At this point, neither company is experiencing losses;
Thus it is difficult to say which company is better off. Because they are in
different businesses the amounts computed as b u f f e r s may m e a n the
c o m p a n i e s ‘ operating results are fine. A comparison within each company on a year-
by-year basis may shed light on the possibility of impending difficulties.
The margin of safety may also be expressed as a percentage. The calculation is
done by dividing the margin of safety (in birrs) by the total sales (in birrs). This,
the calculation of the margins of safety percentage is:
Margin of safety percentage = Margin of safety in birrs
Total sales in birrs
ABC Co.’s: Br. 125,000 = 25 %
Br.500, 000
XYZ Co.’s: Br. 250,000 = 50 %
Br.500, 000
Review Questions
1. Define what cost volume analysis is
2. What are the basis for CVP analysis?
3. Define break even analysis, cost structure, margin
of safety and operating leverage
Chapter Two
Master Budget
Budget: A budget is a quantitative expression of a plan of action that imposes the formal
structure of an organization.
Managers use budgeting as an effective cost-management tool
Budgets facilitate planning and coordination.
** Ending inventory = 20% of next month's production needs. June ending inventory = .20 ×
25,000 July units = 5,000 units. Beginning inventory is last month's ending inventory
C. The material purchases budget
The material purchases budget is based on production quantity and desired material inventory
levels
The material purchases budget= Units to produce × Material needed per unit =
Material needed for units to produce + Desired units of material in ending inventory =
Total units of material needed – Units of material in beginning inventory= Units
of material to purchase
April May June Total
Units to produce 26,000 46,000 29,000
Pounds per unit 5 5 5
Material needs (lbs.) 130,000 230,000 145,000
Desired ending inventory* 23,000 14,500 11,500
Total material needs (lbs.) 153,000 244,500 156,500
Less beginning inventory** 13,000 23,000 14,500
Material purchases (lbs.) Br140,000 Br221,500 Br142,000
*Ending inventory = 10% of next month's material needs. June ending inventory = .10 ×
(23,000 units × 5 lbs. per unit). June ending inventory = 11,500 lbs.
**Beginning inventory is last month's ending inventory.
D. Cash Payments for Material Purchases
* ½ × Br.56,000 = Br.28,000
**½ × Br.88,600 = Br.44,300
***½ × Br.56,800 = Br.28,400
E. Cash Payments for Direct Labor
April May June Total
Units to produce 26,000 46,000 29,000
Hours per unit 0.05 0.05 0.05
Total hours required 1,300 2,300 4500
Wage rate per hour Br.10 Br.10 10
Direct labor cost Br.13,000 Br.23,000 Br.14,500
F. Cash Payments for Manufacturing Overhead
April May June Total
*April: .70 × Br 200,000 = Br 140,000 and .25 × Br 200,000 = Br 50,000 May: .70 × Br 500,000
= Br 350,000 and .25 × Br 500,000 = Br 125,000
**June: .70 × Br 300,000 = Br 210,000
I. Comprehensive Cash Budget
N.B
N.B. Maste
aster budge
budget vari
arianc
ance (static budge
budget varianc
ariance) is the varianc
ariance of actual result from the mast
master budge
budget.
Tot
Total maste
ster bud
budget vari
ariance (TMB
TMBV) = ALF + FBV
Where
ere TMB
TMBV = Tota
Total Maste
ster Budget Vari
ariance
ALF = Activit
tivity Level Variance
FBV = Flexible Budget Vari ariance
Consider ABC Company produce product X. Budgeted data for the company is as follows:
Budgeted selling price Br. 31
Budgeted Variable cost per unit Br. 21.8
Budgeted production and sales 9,000 units
Budgeted Fixed costs Br. 70,000
The actual result income statement is as follows:
ABC Company
Income Statement
For the year ended Dec 31
Units 7,000
Revenues Br. 217,000
Variable costs 158,270
Contribution margin 58,730
Fixed costs 70,300
Operating income (11,570)
Compute the static budget variance.
ABC Company
Income Statement
For the year ended December 31
Units
Actual Result
7,000
Static Budget Variance
2,000 U
Static Budget
9,000
Revenues Br. 217,000 Br. 62,000 U Br. 279,000
Variable costs 158,270 37,930 F 196,200
Contribution margin 58,730 24,070 U 82,800
Fixed costs 70,300 300 U 70,000
Operating income (11,570) 24,370 U 12,800
Static Budget variance =Br. 24,370 U
The unfavorable static-budget variance for operating income of Br. 24,370 in the above table is calculated by
subtracting static-budget operating income of Br. 12,800 from actual operating loss of Br. 11,570:
The analysis in table provides managers with additional information on the static budget variance for
operating income of Br. 24,370 U. The more detailed breakdown indicates how the line items that comprise
operating income—revenues, variable costs, and fixed costs—add up to the static-budget variance of Br.
24,370 U.
Remember, ABC Company produced and sold only 7,000 units, although managers anticipated an output of
9,000 units in the static budget. Managers want to know how much of the static-budget variance is because of
inaccurate forecasting of output units sold and how much is due to company’s performance in
manufacturing and selling 7,000 units. Managers, therefore, create a flexible budget, which enables a more in-
depth understanding of deviations from the static budget.
It is usua
usual to label vari ariances
ces favora vorable
ble (F)(F) or unfavo
favora
rabble (U). The label indica indicattes whe
whethe
ther the target or the
actu
actuaal figure is larger. er. The wa y in whic which labels are are applie
pplied depends on the ite item for whic
which a variariance is
Computed.
Computed. If the ite item for which the vari ariance is compute
mputed is a revenu evenuee or prof
profit ite
item, favo
favora
rable
ble vari
ariances
ces
ar e
Those for whic hich act actual is greateater tha than the target; unfa unfavor
voraable vari ariances
ces are
are those for whicwhich actu
actuaal is less
tha
tha n the t arg
arg e t ( or the bud
bud g e t ) . I f t h e ite
ite m f or whic
whi c h t he v ari
ari a n c e is c ompute
omput e d is a c ost o r e xpe
xpense ite
item,
favo
favorarable
ble varia
riances
ces is those for whi which actual is less tha than the target. Therefo erefore,
re, if actua
tual cost is great
eater tha
than
target cost, the vari ariance will be labeled unfavo favorrable
ble.
As stated above, the direct material price variance is based on the actual quantity purchased because
deviations between the actual and standard price relate to the purchasing function in the firm.
Management has little control over price variances, especially when they result from rising
prices.
However, the purchasing department may have some control over prices by ordering in economical
quantities, and /or finding suppliers who offer the same quality of goods at lower prices.
Note that: The sum of the direct material usage and price variances equals the total direct material flexible
budget variance (MFBV).
MFBV = MQV + MPV
Example (1) National Company produces a single product. For the first quarter of the year, the following data
were collected:
Units produced (finished products) 10,000 units
Direct materials quantity standard 4 units of direct materials per unit of finished product
Direct materials used in production 39,000 units
Direct materials purchased 50,000 units
Direct materials standard cost Br. 2.00 each
Actual direct materials cost Br. 2.10 each.
Instruction: For materials used in the production, compute the following variances for the quarter:
a) Direct materials quantity and price variances.
b) Direct materials flexible budget variance.
c) And identify each variance as favorable (F) and unfavorable (U).
Solutions:
a) i) Direct materials quantity variance
Standard materials allowed (SQ) = Actual Output x Materials allowed per unit.
= 10,000 x 4 = 40,000 units
MQV = (AQ – SQ) x SP
= (39,000 – 40,000) x 2.00
= Br. (2,000) F
A favorable (F) variance indicates that direct materials quantity used was less than the standard quantity
allowed.
ii) Direct materials price variance
MPV = (AP – SP) x AQ
= (2.10 – 2.00) x 50,000
= Br. 5,000 U
An unfavorable (U) direct materials price variance resulted because the actual unit cost was greater than
the standard unit cost.
b) Direct materials flexible budget variance (MFBV)
MFBV = MQV + MPV
= Br. (2,000) F + Br. 5,000 U
= Br. 3,000 U
Manufacturing overhead variances
The flexible overhead budget is the management accountant‗s primary tool for the control of manufacturing
overhead costs. At the end of each accounting period, the management accountant uses the flexible overhead
budget to determine the level of overhead that should have been incurred, given the actual level of activity.
Then the accountant compares the overhead cost in the flexible budget with the actual overhead costs
incurred. The management accountant then computes separates overhead variances, each of which conveys
separate information useful in controlling overhead costs.
However, many organizations believe that it is not worthwhile to monitor individual overhead items.
Therefore, overhead variances often are not subdivided the flexible budget variances- the complexity of the
analysis may not be worth the effort.
The formula for the variance can be expressed as follows:
VOEV =(AH-SH) X VOHR
Where: AH =actual direct labor hours
SH = standard direct labor hours allowed
VOHR = standard variable overhead rate per hour
Compiled by: course instructors
As its name implies, the variable overhead spending variance (VOHSV) measures deviations in
amounts spent for overhead inputs such as lubricants and utilities. The formula for the variance can be
expressed as follows:
VOHSV = AH (AR-SR)
Where: AH= actual direct labor hours used
AR= actual variable overhead rate
SR = standard variable overhead (VOH) rate
VOHSV = AH (AR-SR)
VOHSV = (AH x AR) – (AH x SR)
= Actual variable overhead – (actual direct labor hours used x standard VOH rate)
Example (4) Wale Company uses standard costs and a flexible budget to control its manufacture of fine
chocolates. Operating data for the past week are summarized as follows :(lb= pound)
a) Finished units produced: 5, 000 units of chocolates.
b) Direct materials: purchases, 8,000 lbs @ Br15 per lb; standard price is Br.16 per lb. Used 5, 400 lbs
allowed per case produced, 1lb.
c) Direct labor: actual hours, 8, 000 hours @ Br.30.50. standard allowed per good case produced, 11/2
hours. Standard price per direct labor, Br.30
d) Variable manufacturing overhead: actual costs Br. 88, 000. Budget formula is Br.10 per standard
direct labor hour.
Instructions:
A. Material purchase price variance
B. Material usage variance
C. Direct labor rate variance
D. Direct labor usage variance
E. Variable overhead efficiency variance.
F. Variable overhead spending variance
Solutions:
a) MPV = (AR-SP) X AQ
= (15-16) X 8, 000 = Br. (8000) F
b) MUV = (AQ –SQ) X SP
= (5, 400-5, 000) X 16 = Br.6, 400 U
c) LRV = (AR –SR) X AH
= (30.5 –30) X 8, 000 = Br. 4, 000 U
d) LEV = (AH – SH) X SR
= (8000 –7500) X30 =Br.15, 000U
e) VOHEV = (AH –SH) X VOH rate
= (8, 000 - 7, 000)x 10 =
Br.5, 000 U
f) VOHSV = actual variable overhead-(SRX AH) = Br.88, 000 – (10 X8, 000)
= Br.8, 000 U
Learning Activity 1
1. What is a static budget?
2. What is a flexible budget? Identify its major features?
3. What are standards?
4. What are the basic types of standards?
5. What are the basic purposes of standard costs?
CHAPTER FIVE
Relevant Information & Decision Making: Production Decision
5.1 Introduction
This unit illustrates relevant costs for many types of decisions. Does this mean that each decision
requires a different approach to identifying relevant costs? No. The fundamental
principle in all decision situations is that relevant costs are future costs that differ among
alternatives. The principle is simple, but its application is not always straightforward.
Managers must have tools at their disposal to assist them in distinguishing relevant
and irrelevant costs so that the latter can be eliminated from the decisions
framework.
As a matter of fact, you may find it would be helpful to refresh your memory concerning
relevance. What costs are relevant in decision-making? The answer is easy. Any future cost that
makes a difference between decisions alternative is relevant for decision purpose. All costs are
considered relevant, except
a) Sunk costs –is a cost that has already been incurred and that cannot be avoided regardless
of which course of action a manager may decide to take. As such, sunk costs have no
relevance to future events and must be ignored in decision- making.
b) Future costs that do not differ between the alternatives at hand.
Relevant costs are avoidable costs. An avoidable cost can be defined as cost that can be
eliminated as a result of choosing one alternative over another in a decision-making
In m a n a g e m e n t a c c o u n t i n g , the term avoidable is synonymous with differential cost.
These terms are frequently used interchangeably. To identify the costs that are avoidable
(differential) in a particular decision situation, the manager‘s approach to cost analysis should
include the following steps:
Assemble all of the costs associated with each alternative being considered. Eliminate
those costs that are sunk.
Eliminate those that do not differ between alternatives.
Make a decision based on the remaining costs. These costs will be the differential or
avoidable costs, and hence the costs relevant to the decision to be made.
Solu
olutio
tions:
a) To apprpproach
ach the decision
ecision from
from a fina
inancial point
oint of vie
view, the manager must focus on the relevant or
dif
differenti
erentiaal costs. The differenti
fferentiaal cost can
can be obta
obtaine
ined b y elimina
liminating from the cost data those costs
tha
that are
are not avoida
voidable –tha
–that is, by elimina
liminatin
ting the sunk cost
osts and the futur
uture cost
osts tha
that will continue
reg
regard
ardless of whe
whethe
ther the parts
arts XL-40 areare produ
oduced
ced inter
intern
nally or purch
rchased from
from outs
outside
ide.
Thus, the rel
relevant cost computa
omputation follows:
COST TO M AKE
Per Unit Tota
Total
Direc
Directt materi
erials Br.8.00 Br.480, 000
Direc
Directt labor 6.00 360, 000
Vari
ariable FOH 3.00 180, 000
Fixed FOH, avoida
voidable 2.00 120, 000
COST TO BUY
Per Unit Tota
Total
Total cost Br. 19.00 Birr 1, 140, 000 Br.21.
.21.00 Br.1, 260, 000
Here
ere above
bove, the anal ysis shows tha that the vari
ariable costs of produ oducing the part art XL-40
(materi
eri a ls, l a bor
bor , a nd v a r i a ble over
erh
h ead
ov ea ar d ) are
e d i f f e r e ntia
ntia l c osts. All the
the se v ari
ar ble costs,
i a
theref
therefo
ore,
re, can
can be avoivoided or eliminaliminated by buying the part art from
from the outside supplier
supplier..
Aga
Again, are
are onl
onl y the vari
ariable costs rel
relevant? No. Perh
Perhaps Br. 120, 000 of the totatotal fixed
facto
factorry overhead
ead cost is avoida
voidable by purch
rchasing the compone
omponent partart from outside
outside, the
then
it too will be a diffedifferrential cost and relrelevant to the decision.
ecision. Therefore fore, the
decision
ecision should be made by com comparing the total of all variable costs and the
avoidable fixe
fixed
d fac
factory overh
verheead agai
against the total purc
purchase price
price-- that is, cost to buy
buy.
Recom
ecommmendatio
dation: Grea
Greatt Compa
ompany should rej
reject
ect the outside supplier‘
supplier‘ss offer becau
ecause
it costs Br.2 less per uni
unit to continue to make the part XL-40. This is a tota
total of Br.120,
000 net adva
dvantages.
Relevanvant Costs Per Unit
Cost to buy Br.21
.21.00
Cost to make
(19.00) Adva
Advantage of making the
part
art inter
intern
nall y Br. 2.00
2.00
Tota
Total adva
dvanta
ntage = Br. 2.0 2.00 x 60,
000 units = Br. 120, 000
b) If the spa
space now is being use used to produc
oduce the part art would other
otherwise
wise be idle
idle, the
then
Great
rea t should c o ntinue to p r oduc
oduc e its own X L - 4 0 a nd the supplier‘
supplier‘s
s o f fer
fer sh ould be
rej
reject
ected, as stastated above
bove. Idle space
ace tha
that has no altern ernative use has an oppor portunit
tunity
cost of zero.
ero.
19 | P a g
But wha
what if the spaspace now being use used to produ oduce the part would not sit idle rath ratheer could be
used for some othe e r pur
oth pu pos r pose
e ? I n t h a t cas
cas e , the sp ace
ac e w o uld h a ve a n oppor
oppo tunit
r tunit y cost that
would have to be conside nsidered in asse ssessing the desir sirabilit
ability of the supplier‘
supplier‘ss offer.
fer. Wha
What would
this opp
opportunit
tunity cost be? It would be the segment margin tha that coul
ould be deriveived from
from the
best alter
ltern
native use of the space
space.. Therefo
erefore, re, the use of the idle facilities
facilities may change our previousrevious
decision
ecision in req
requir
uirement (a) above
bove.
Assuming the spac spacee now being used to produc oduce partart
XL-40 would be
A) Rente
nted to a nearb
earby manufactufacturre for Br. 60, 000 per annum or
B) Use
Used to produc
roduce othe
other produc
oduct tha that cont
ontribute
ibutes a profit of Br. 250, 000 per year, ar,
the rele
elevant cost computa
omputation follows:
Great
reat compa
ompan y would be bette tter off thr
through accepting the supplier‘
supplier‘ss offer
ffer and using
the availa
ilable facili
facilitty to produ
oduce the new produc
oduct line
line. This mov
move has the least
east net
relevant cost of Br. 1,010,000.
5.2.2 Joint Product Decisions: Sell or
Process Further
Often a firm manufactur tures several differe
different
nt produc
oducts from from a common input and a common
produc
oductiotion process.
cess. In some cas cases of such multiple produc oduct processin
cessing g, onl
onl y one produ oduct is of
major impor
mpo r t a n ce.
ce. The othee r producc ts are
oth produ ar in id nte inc
c ide
e ntaa l to p r o duc
duc tion. F or e x a m p l e , p r o cessing
cessing of
log in a wood ind industr
ustry produ
oduces
ces lumbe
mber and saw dust whe where the latte tter is produce
oduced d incide
cidenta
ntally.
In oth
other cas
cases, sevseveral produc
oducts of compa
omparable value or impor importance emerge from a sin single process.cess.
For example
mple, gasoline
soline, jet fuel, and lubr
lubrican
cants all result
result from
from petroleum refinin refining g. The accountaccountaant
classif
ssifies multip
ltiple produoducts acco
accordin
ding to their relative importance.. The principal p r o d u c t is
cal
called the main produ product. Incideidenta
ntal products of lesse sser value are usua usually calle lled by –
produ
products. Produc oducts of nearlearly equa
qual value are usually call calleed join
joint produ
products, or co-produ products. ts.
When two or mor more manufactu facturred produc
oducts have rel relative
tivel y signifnificant
cant sales value lues and are are not
separat
arately identif
identifiable as individua
individual produoducts until the
their spli
split off,
ff, they are call
called
ed join
joint produ
products.
Split –of
–off poinpoint- is the junc junctur
ture in manufacnufactturing whe where the joi joint produc
oducts beco
ecome
individ
individually ide identif
ntifiable
ble.
The costs of manuf nufactu
acturring joint produ oducts befor eforee the split – off are callcalleed join
joint costs.
osts.
The costs of furthe ther processi
cessinng beyond the split- split-off are
are separable costs.
osts.
Firms tha that produce several end produc oducts from common inputs are are faced with the proble oblem
of decid
ecidiing whethe ther it is mor
more adva dvantageous to sell the produc oducts at split- off point or process cess
the
th e m f u r ther
ther.
. W h e n suc
suc h a c h oic
oic e is a v a ila
a ble
il bl e , m a n a g ers
ers must be famili
familiaa r with the r e l e v ant
cost and rev revenue data to reach
reach a correct
rrect decis
ecisiion.
Soluti
olution:
Sales rev
revenue (6,000 x Br 4) Br. 24, 000
Less: Sales value at splitsplit- off (6,000 x Br. 3) 18, 000
Additiona
Additional sales rev revenue Br.6, 000
Less: separab
arable costs 8, 000
Disa
Disadva
dvanta
ntage (loss) of processingcessing furthe
ther Br.(2, 000)
Sales rev
revenue (4,000 x Br 6) Br. 24, 000
Less: Sales value at splitsplit- off (4,000 x Br. 3.50
3.50) 14, 000
Additiona
Addition a l sa les rev
rev e n u e Br. 10, 000
Less: separab
ara costs
b le 6, 000
Adva
Advantage of processi cessin
ng furthe
ther Br.4, 000
Commentent: From
From this anal ysis, a manager wou
would correctly conc onclude that produc oduct X should
be sold at the split – off and produc
oduc t Y should be p r o cess
cessee d into p r oduc
odu YP. The joint
c t
produ
oduct cost of Br. 16,000 should not be use used to reach
each this decision.
cision. Rather
ther,, the anal ysis
should be limite
mited to the differe
differen
nce betwee
tween
n the increm
crementa ntal rev
revenue and the incre increm
menta
ntal
(separable) cost.
5.2.3 Keep or Replace
Equipment Decisions
Care
are must be taken to select ect onl
onl y the data tha that are relevant for a decis ecisiion whe
whethe
ther to repreplace
ace or
keep
eep the old equipme quipment. In such kind of decision, ecision, the book value of the old equipme quipment is not a
rel
relevant conside
onsideration, for ins instance.ce.
In decidi
ecidin ng whethe ther to repl replacacee or keep eep exist isting equipme
quipment, four comm ommonl only
encounte
ountered ite items differffer in rel
relevance:ce:
(i) Book valu value of old equipment: nt: Irrel relevant, because
ecause it is a past
(Historical) Cost. Theref Therefo ore,
re, depreci
reciation on old equipme
quipment’s is irrelevant.
(ii) Disposal value of old equipment: Relevant, because ecause it is an expected futur uture infinflow
tha
that usua
usually deference among alternatives
(iii) . Gain or los loss on disposal
isposal: This is the algebraic raic dif
differen
ference between book value
and dispos
disposal value lue. It is theref
therefoore,
re, a meani eanin ngless combina
ombination of irrel rrelevant and
rel
relevant iteitems. Cons onsequequentl
ntly, it is best to thin think of each
each separately.
(iv) Cost of new equipm ipment: Relevant, becau ecause it is an expected future outf outflow tha that will
differ r
fe moa mon n g a lter
ltern
n a tive
e s.
tiv Th Theref
erefo
o re,
re , d e p reci
reci a tion on new e quip
qui p m e nt is rel
rel e v a nt.
Exam
xample (1
(1): Consid
onsider t h e s e d a t a r e g a r d i n g S u c c e s s p h o t o c o p y i n g req
requirem
rements:
OLD
OLD P RO P O S E D
EQ UI P M E NT REPLA
PLACEMENT
EQUIP
UIPMENT
Usef
Useful
ul life
life,, in years
ears 5 3
Current
rrent age, in yearsars 2 0
Usef
Useful
ul lif
life remaining
ining, in years
ars 3 B r. 3
Origina
inal cost Br. 25,000 Not acqu
acqu 15,000
Accumul
ccumulaated depreci reciation 10,000 Not acqu
acqu 0
Book value 15,000 ired
red yet
ired
red yet
Disposa
Disposal value (in cas
cash) now 3,000 0
Disposa
Disposal value in 2 years 0
B
Annua
Annual cash
cash ope
operating costs for power,
mainte
intenance,
ce, tone
toner and supplie
upplies
Br. 14,000 r.7, 500
The administra
dministrator
tor is trying to decide
ecide whethe
ther to repl
replac
acee the old equipm
quipment. Because of
rapid changes in tech echnolog
nology, he expects
ects the replace
placemment equipme
quipment to have onl onl y a
three
three--year
ear useful
eful life
life.. Ignore the effects
fects of taxes.
Instru
structio
tion: Should SUCCESS keep or repl replac
acee the old equipme
quipment? Comp ompute the
diffe
differrence in tota
total cost ove over the next 3-years
ars under both alter
ltern
native
tives, i.e
i.e., keepi
eepin
ng the
origina
inal or repl
replac
aciing it with the new mach achine.
Solu
olutio
tion:
THR
THREE YEAR
YEARS TAKE
AKEN TOGETHER
OLD EQU
EQUIPMENT NEW EQU
EQUIPMENT
Cost of new equipme
uipment - Br. 15,000
Disposa
Disposal Value - (3,000)
Cash opera
operati
tin
ng costs Br. 42,000 22,500
Net rel
relevant costs Br. 42,000 Br. 34,500
Recom
ecommmendatio
dation: Replac
placing
ing the old equipme
quipment has a net Br. 7,500 advanta
ntage (Br.42,
000 less Br.
34,500)
a) Comparat
parative income approac
approach.
AWASH COMPOMPANY
COMP
OMPARAT IVE INCOME STATEM TATEMENT
FOR THE NEXNEXT 4 YEAR
EARS TOGETHER
OLD MAC
MACHINE NEW MAC
MACHINE
S a le s Br. 600,000 Br. 600,000
Cash opera
operati
tin
ng costs (60,000) (36,000)
Othe
Other cashcash costs (440,000) (440,000)
Depreciation (20,000) (24,000)
23 | P a g
Loss on disposa
disposal - (12,000)
Income Br. 80,000 Br. 88,000
Writ e “ true” if the statement is correct and “ false” if the statement is incorrect
______1. Static-budget variance is the difference between the actual result and the corresponding budgeted amount
in the static budget.
______2. Favorable variance is a variance that increases operating income.
______3. The flexible budget uses budgeted selling price the same used in preparing the static budget
______4. The only difference between the static budget and the flexible budget is output.
______5. Flexible-budget variances measure the efficiency of operations at the actual level of activity.
______6. Standard setting is the first step in a standard cost system.
______7. Variance that is caused by external factors are controllable variance
PART II:choose the appropriate answer from the given alternatives
_____12. Favorable Variance has the effect of increasing operating income relative to the budget
amount
A. True B. False
_____13. Sunk costs are:
A. Past costs that cannot be changed by a current decision. B.
Irrelevant for decision making
C. All D. None
_____14. A price variance is favorable if the actual price is less than the standard
A. True B. false
_____15. The differences between actual results and the static budget for the original planned level
of output is
A. static-budget variances B. Flexible budget variance C . sales volume variance D . none
Part III: Work Out Questions
1. National Company produces a single product. For the first quarter of the year, the following
data were collected:
Units produced 20,000 units
Direct materials quantity standard 4 units of direct materials per unit of finished product
Direct materials used in production 40,000 units
Direct materials purchased 60,000 units Direct
materials standard cost Br. 4.00 each Actual
direct materials cost Br. 4.5 each.
Instruction: For materials used in the production, compute the following variances for the
quarter:
A. Direct materials quantity and price variances
2. XY Company manufactures and sales a single product. During the year just ended the company
produced and sold 80,000 units at an average price of Br.24 per unit. Variable
manufacturing costs were Br 10 per unit, and variable marketing costs were Br 8 per unit sold.
Fixed costs amounted to Br. 80,000 for manufacturing and Br.74, 000 for marketing. There was
no year-end work-in-progress inventory. Ignore income taxes.
3. From the given above data Compute the number of sales units required to earn a net income of Br
200,000 during the year.
4. XY‘s variable manufacturing costs are expected to increase 10 % in the coming year.
What is the firm‘s breakeven point in sales birrs for the coming year?
5. If the company variable manufacturing costs do increase 10%, what is the selling price that would
yield the same CM-ratio in the coming year?
6. Mossobo cement factory manufactures PPC by mixing three raw materials. The standards and actual
for May 2016 was as follows:
Standard:
3750 tons of Material A at a standard cost of birr 20
2250 tons of Material B at a standard cost of birr 10
1500 tons of Material C at standard cost of birr 5
Actual result:
4800 tones of Material A at a actual cost of birr 21
1500 tones of Material B at a actual cost of birr 8
1600 tones of Material C at a actual cost of birr 6
Required:
A. Direct material price variance
B. Direct material efficiency variance