Scribd
Upload
5 views

Subdivision Land Development Costing

The document outlines a detailed cost estimation for a land development subdivision project, including site works, road networks, storm drainage, water supply systems, and electrical works. It specifies various construction tasks, materials, and labor costs associated with each component. The total estimated cost for the project is provided at the end of the document.

Uploaded by

Fredmon Choy Fernandez Narvasa
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
5 views

Subdivision Land Development Costing

The document outlines a detailed cost estimation for a land development subdivision project, including site works, road networks, storm drainage, water supply systems, and electrical works. It specifies various construction tasks, materials, and labor costs associated with each component. The total estimated cost for the project is provided at the end of the document.

Uploaded by

Fredmon Choy Fernandez Narvasa
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 8

LAND DEVELOPMEN

SUBDIVISION
PROJECT :
LOCATION :
SUBJECT :
DATE :

ITEM
PARTICULAR UNIT
NO.

1.0 SITE WORKS / EARTHWORKS -

1.1 Clearing and Grubbing S.M.

1.2 Site Grading S.M.

1.3 Road Tracing S.M.

1.4 Sub-Base Preparation (4' thick) Cu.M.

1.5 Base Preparation (70% Lahar & 30% Aggregates)


a. For 10-M & 8-M Roads (6" thick) Cu.M.

b. For Alley Roads (2" thick) Cu.M.

2.0 ROAD NETWORKS -

2.1 Concrete Pavement (Sub-Grade Preparation, Base Coarse, Formworks, Rebars, Concreting 3000psi)
Road 10-M (W=5.50M; thk = 0.20M) SM

Road 8-M (W=5.50M; thk = 0.20M) SM

Road Half of 8-M (W=2.25M; thk = 0.20M) SM

Road 4-M Alley (W=2.80M; thk = 0.15M) SM

2.2 Curb and Gutter (Compaction, Gravel Bed, Formworks, Concrete 3000psi)
Road 10-M (width = 0.25M) LM

Road 8-M (width - 0.25M) LM

Road Half of 8-M (W=2.25M; thk = 0.20M) LM

Road 4-M Alley (width = 0.25M) LM

2.3 Concrete Sidewalk (Compaction, Gravel Bed, Formworks, Concrete 2500psi)


Road 10-M ((W = 1.20M; thk=0.10M) LM

Road 8-M (W=0.60M; thk=0.10M) LM

Road Half of 8-M (W=2.25M; thk = 0.10M) LM

Road 4-M Alley (No Pavement) LM

2.3 Planting Strip


Road 10-M (width = 0.80M) SM

Road 8-M (width = 0.40M) SM


Road Half of 8-M (W=2.25M; thk = 0.20M) SM

Road 4-M Alley (width = 0.35M) SM

3.0 STORM DRAINAGE SYSTEM (Excavation, Compaction, Sand Bedding, Pipe Laying and Backfilling)

3.1 RCPipes (Main Drainage) - Class I


0.90 900mm Ø (36"Ø) PC

0.75 750mmØ (30"Ø) PC

0.60 600mmØ (24"Ø) PC

0.50 500mm Ø (21"Ø) PC

0.45 450mmØ (18"Ø) PC

0.30 300mmØ (12"Ø) PC

3.2 RCPipes (Cross Pipes) - Class II


0.90 900mm Ø (36"Ø) PC

0.75 750mmØ (30"Ø) PC

0.45 450mmØ (18"Ø) PC

0.30 300mmØ (12"Ø) PC

3.3 Curb Inlet Manholes with covers


0.90 900mm Ø (36"Ø) PC

0.75 750mmØ (30"Ø) PC

0.60 600mmØ (24"Ø) PC

0.50 500mmØ (21"Ø) PC

0.45 450mmØ (18"Ø) PC

0.30 300mmØ (12"Ø) PC

Step Dessipator SET

3.4 Headwalls SET

4.0 WATER SUPPLY SYSTEM (Excavation, Compaction, Sand Bedding, Pipe Laying & Backfilling)

4.1 uPVC Pipes Class 150


100mm Ø (4"Ø) L.M.

75mmØ (3"Ø) L.M.

50mmØ (2"Ø) L.M.

4.2 PolyEthylene Pipe / PB Tubing


25mmØ (1"Ø) L.M.

38mmØ (1-1/2"Ø) L.M.

4.3 uPVC Bends 90º, 45º, 22.5º, 11.25º


100mmØ (4"Ø) x 90º PC

100mmØ (4"Ø) x 45º PC


75mmØ (3"Ø) x 90º PC

75mmØ (3"Ø) x 11.5º PC

50mmØ (2"Ø) x 90º PC

4.4 Mech C. I. Tees & Reducers PC

100mmØ x 100mmØ (4"Ø x 4"Ø) PC

100mmØ x 75mmØ (4"Ø x3"Ø) PC

100mmØ x 50mmØ (4"Ø x 2"Ø) PC

75mmØ x 75mmØ (3"Ø x 3"Ø) PC

75mmØ x 50mmØ (3"Ø x 2"Ø) PC

50mmØ x 50mmØ (2"Ø x 2"Ø) PC

4.5 Mech End Plugs PC

100mmØ (4"Ø) PC

75mmØ (3"Ø) PC

50mmØ (2"Ø) PC

4.6 Mech Gate Valves PC

100mmØ (4"Ø) PC

75mmØ (3"Ø) PC

50mmØ (2"Ø) PC

4.7 Saddle Clamps PC

100mmØ (4"Ø) PC

75mmØ (3"Ø) PC

50mmØ (2"Ø) PC

4.8 Fire Hydrant SET

4.9 Baricade Post for Fire Hydrant SET

4.10 Blow Off Valve SET

100mmØ (4"Ø) SET

75mmØ (3"Ø) SET

4.11 Valve Box


100mm and Larger Valve Box SET

75mm and Smaller Valve Box SET

4.12 Trust Block PCS


4.13 Hydro Testing LM

4.14 House Service Connction


House Service Conn-6 Units SET

House Service Conn-5 Units SET

House Service Conn-4 Units SET

House Service Conn-3 Units SET

House Service Conn-2 Units SET

5.0 ELECTRICAL WORKS

4.1 Electrial Post


Electrical Post 1 (P1) SETS

Electrical Post 2 (P2) SETS

Electrical Post 3 (P3) SETS

4.2 Transformers SET

G RAND T O T A L
PMENT COSTING
DIVISION

MATERIALS LABOR
TOTAL AMOUNT
QTY
Unit Cost Amount Unit Cost Amount
Unit Cost Amount

1.00 - 7.50 7.50 4.57 4.57

1.00 - 5.00 5.00 5.00 5.00

1.00 - 50.00 50.00 50.00 50.00

1.00 - 65.00 65.00 65.00 65.00

1.00 950.00 950.00 425.00 425.00 1,375.00 1,375.00

1.00 950.00 950.00 425.00 425.00 1,375.00 1,375.00

1.00 1,575.00 1,575.00 275.00 275.00 1,850.00 1,850.00

1.00 1,575.00 1,575.00 275.00 275.00 1,850.00 1,850.00

1.00 1,575.00 1,575.00 275.00 275.00 1,850.00 1,850.00

1.00 1,050.00 1,050.00 235.00 235.00 1,285.00 1,285.00

1.00 350.00 350.00 120.00 120.00 470.00 470.00

1.00 350.00 350.00 120.00 120.00 470.00 470.00

1.00 350.00 350.00 120.00 120.00 470.00 470.00

1.00 350.00 350.00 120.00 120.00 470.00 470.00

1.00 525.00 525.00 380.00 380.00 905.00 905.00

1.00 275.00 275.00 225.00 225.00 500.00 500.00

1.00 275.00 275.00 225.00 225.00 500.00 500.00

1.00 75.00 75.00 75.00 75.00

1.00 75.00 75.00 75.00 75.00


1.00 75.00 75.00 75.00 75.00

1.00 75.00 75.00 75.00 75.00

1 2,500.00 2,500.00 1,600.00 1,600.00 4,100.00 4,100.00

1 1,950.00 1,950.00 1,200.00 1,200.00 3,150.00 3,150.00

1 1,500.00 1,500.00 900.00 900.00 2,400.00 2,400.00

1 1,150.00 1,150.00 710.00 710.00 1,860.00 1,860.00

1 950.00 950.00 600.00 600.00 1,550.00 1,550.00

1 500.00 500.00 400.00 400.00 900.00 900.00

1 2,900.00 2,900.00 1,600.00 1,600.00 4,500.00 4,500.00

1 2,350.00 2,350.00 1,200.00 1,200.00 3,550.00 3,550.00

1 1,350.00 1,350.00 600.00 600.00 1,950.00 1,950.00

1 900.00 900.00 400.00 400.00 1,300.00 1,300.00

1 4,000.00 4,000.00 2,000.00 2,000.00 6,000.00 6,000.00

1 3,250.00 3,250.00 1,750.00 1,750.00 5,000.00 5,000.00

1 2,750.00 2,750.00 1,250.00 1,250.00 4,000.00 4,000.00

1 2,250.00 2,250.00 1,000.00 1,000.00 3,250.00 3,250.00

1 2,000.00 2,000.00 900.00 900.00 2,900.00 2,900.00

1 1,850.00 1,850.00 750.00 750.00 2,600.00 2,600.00

1 32,500.00 32,500.00 12,000.00 12,000.00 44,500.00 44,500.00

1 30,000.00 30,000.00 ### ### 40,000.00 40,000.00

1 350.00 350.00 130.00 130.00 480.00 480.00

1 250.00 250.00 115.00 115.00 365.00 365.00

1 150.00 150.00 100.00 100.00 250.00 250.00

1 45.00 45.00 100.00 100.00 145.00 145.00

1 105.00 105.00 100.00 100.00 205.00 205.00

1 1,150.00 1,150.00 275.00 275.00 1,425.00 1,425.00

1 1,085.00 1,085.00 275.00 275.00 1,360.00 1,360.00


1 1,085.00 1,085.00 205.00 205.00 1,290.00 1,290.00

1 420.00 420.00 205.00 205.00 625.00 625.00

1 450.00 450.00 150.00 150.00 600.00 600.00

18,465.00

1 3,250.00 3,250.00 425.00 425.00 3,675.00 3,675.00

1 3,250.00 3,250.00 425.00 425.00 3,675.00 3,675.00

1 3,250.00 3,250.00 425.00 425.00 3,675.00 3,675.00

1 2,500.00 2,500.00 375.00 375.00 2,875.00 2,875.00

1 2,000.00 2,000.00 360.00 360.00 2,360.00 2,360.00

1 1,900.00 1,900.00 305.00 305.00 2,205.00 2,205.00

1 1,300.00 1,300.00 300.00 300.00 1,600.00 1,600.00

1 960.00 960.00 300.00 300.00 1,260.00 1,260.00

1 765.00 765.00 300.00 300.00 1,065.00 1,065.00

1 9,000.00 9,000.00 450.00 450.00 9,450.00 9,450.00

1 8,000.00 8,000.00 450.00 450.00 8,450.00 8,450.00

1 3,800.00 3,800.00 450.00 450.00 4,250.00 4,250.00

1 375.00 375.00 240.00 240.00 615.00 615.00

1 245.00 245.00 240.00 240.00 485.00 485.00

1 215.00 215.00 240.00 240.00 455.00 455.00

1 30,000.00 30,000.00 2,500.00 2,500.00 32,500.00 32,500.00

1 5,000.00 5,000.00 1,850.00 1,850.00 6,850.00 6,850.00

1 14,500.00 14,500.00 750.00 750.00 15,250.00 15,250.00

1 10,800.00 10,800.00 750.00 750.00 11,550.00 11,550.00

1 1,500.00 1,500.00 450.00 450.00 1,950.00 1,950.00

1 1,500.00 1,500.00 450.00 450.00 1,950.00 1,950.00

1 135.00 135.00 295.00 295.00 430.00 430.00


1 20.00 20.00 20.00 20.00

13,400.00

1 2,650.00 2,650.00 750.00 750.00 3,400.00 3,400.00

1 2,650.00 2,650.00 750.00 750.00 3,400.00 3,400.00

1 1,850.00 1,850.00 650.00 650.00 2,500.00 2,500.00

1 1,850.00 1,850.00 650.00 650.00 2,500.00 2,500.00

1 1,050.00 1,050.00 550.00 550.00 1,600.00 1,600.00

172,500.00

1 65,000.00 65,000.00 17,500.00 17,500.00 82,500.00 82,500.00

1 45,000.00 45,000.00 12,500.00 12,500.00 57,500.00 57,500.00

1 25,000.00 25,000.00 7,500.00 7,500.00 32,500.00 32,500.00

1 225,000.00 ### ### ### 280,000.00 280,000.00

- - ###

You might also like