2023 - 2022 BDO
2023 - 2022 BDO
RESOURCES
EQUITY 22
Attributable to:
Shareholders of the Parent Bank 515,916 459,332 510,197 459,899
Non-controlling Interests 2,638 2,125 - -
Attributable to:
Shareholders of the Parent Bank P 73,411 P 57,054 P 42,791
Non-controlling Interests 149 180 64
19
Statements of Comprehensive Income
BDO UNIBANK, INC. AND SUBSIDIARIES
FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021
(Amounts in Millions of Philippine Pesos)
Other Comprehensive Loss, net of tax ( 1,799 ) ( 9,861 ) ( 5,810 ) ( 1,787 ) ( 9,794 ) ( 5,756 )
Attributable to:
Shareholders of the Parent Bank P 71,615 P 47,265 P 37,028
Non-controlling Interests 146 108 17
20
Statements of Changes in Equity
BDO UNIBANK, INC. AND SUBSIDIARIES
FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021
(Amounts in Millions of Philippine Pesos)
BDO Unibank Group
Accumulated
Net Unrealized Share in Other Total Attributable
Fair Value Accumulated Remeasurement on Accumulated Comprehensive to Shareholders
Additional Treasury Gains (Losses) on Actuarial Revaluation Life Insurance Translation Income (Loss) of the Non-controlling
Notes Common Stock Preferred Stock Paid-in Capital Shares at Cost Surplus Reserves Other Reserves Surplus Free FVOCI Losses Increment Reserves Adjustment of Associates Parent Bank Interests Total Equity
BALANCE AT JANUARY 1, 2023 P 52,641 P 6,180 P 229,946 ( P 1) P 22,131 ( P 76 ) P 178,537 ( P 19,950 ) ( P 17,566 ) P 1,010 P 6,447 P 38 ( P 5) P 459,332 P 2,125 P 461,457
Total comprehensive income (loss) - - - - - - 73,411 7,747 ( 5,482 ) - ( 4,072 ) 16 ( 5) 71,615 146 71,761
- - - - 2,379 - ( 2,379 ) - - - - - - ( - ) - ( - )
Other adjustments
Additional capital contribution to a subsidiary - - - - - 83 - - - - - - - 83 367 450
BALANCE AT DECEMBER 31, 2023 P 52,684 P 6,180 P 230,452 ( P 1) P 25,054 P 7 P 233,369 ( P 12,210 ) ( P 23,048 ) P 1,010 P 2,375 P 54 ( P 10 ) P 515,916 P 2,638 P 518,554
0 0 0 0 0 0 0 0 0 0 0 0 0 0
BALANCE AT JANUARY 1, 2022 P 43,855 P 5,150 P 124,447 P - P 19,930 P 29 P 249,743 ( P 1,630 ) ( P 16,454 ) P 1,010 ( P 3,173 ) P 43 ( P 16 ) P 422,934 P 1,614 P 424,548
Total comprehensive income (loss) - - - - - - 57,054 ( 18,303 ) ( 1,112 ) - 9,620 ( 5) 11 47,265 108 47,373
- - - - 2,854 - ( 2,854 ) - - - - - - - - -
Other adjustments
Additional capital contribution to a subsidiary - - - - - ( 105 ) - - - - - - - ( 105 ) 405 300
BALANCE AT DECEMBER 31, 2022 P 52,641 P 6,180 P 229,946 ( P 1) P 22,131 ( P 76 ) P 178,537 ( P 19,950 ) ( P 17,566 ) P 1,010 P 6,447 P 38 ( P 5) P 459,332 P 2,125 P 461,457
- - - - - - - - - - P - -
BALANCE AT JANUARY 1, 2021 P 43,842 P 5,150 P 124,327 P - P 17,964 P 29 P 214,525 P 4,008 ( P 10,459 ) P 955 ( P 8,859 ) ( P 49 ) ( P 10 ) P 391,423 P 1,598 P 393,021
Total comprehensive income (loss) - - - - - - 42,791 ( 5,595 ) ( 5,995 ) 55 5,686 92 ( 6) 37,028 17 37,045
- - - - 1,649 - ( 1,649 ) - - - - - - - - -
BALANCE AT DECEMBER 31, 2021 P 43,855 P 5,150 P 124,447 P - P 19,930 P 29 P 249,743 ( P 1,630 ) ( P 16,454 ) P 1,010 ( P 3,173 ) P 43 ( P 16 ) P 422,934 P 1,614 P 424,548
- - - - - - - - - - P - -
- - - - - - - - - - - -
21
Statements of Changes in Equity
BDO UNIBANK, INC. AND SUBSIDIARIES
STATEMENTS OF CHANGES IN EQUITY
BDO UNIBANK, INC. AND SUBSIDIARIES FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021
FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND (Amounts
2021in Millions of Philippine Pesos)
(Amounts in Millions of Philippine Pesos)
Parent Bank
Accumulated Share in
Net Unrealized Other Comprehensive
Fair Value Accumulated Accumulated Income (Loss) of
Additional Treasury Gains (Losses) on Actuarial Revaluation Translation Subsidiaries and
Notes Common Stock Preferred Stock Paid-in Capital Shares at Cost Surplus Reserves Surplus Free FVOCI Losses Increment Adjustment Associates Total Equity
BALANCE AT JANUARY 1, 2023 P 52,641 P 6,180 P 229,927 ( P 1) P 21,001 P 178,300 ( P 12,228 ) ( P 16,902 ) P 1,007 ( P 25 ) ( P 1) P 459,899
Transactions with owners 22
Issuance of shares during the year 43 - 506 - - - - - - - - 549
Options transferred during the year - - - - ( 314 ) - - - - - - ( 314 )
Options expensed during the year - - - - 858 - - - - - - 858
Cash dividends - - - - - ( 16,207 ) - - - - - ( 16,207 )
43 - 506 - 544 ( 16,207 ) - - - - - ( 15,114 )
Total comprehensive income (loss) - - - - - 67,199 3,757 ( 5,145 ) - 28 ( 427 ) 65,412
Transfer from Surplus Free
Trust reserve 22, 28 - - - - 262 ( 262 ) - - - - - -
Appropriation of excess GLLP over ECL - - - - 1,986 ( 1,986 ) - - - - - -
Other reserves 22 - - - - 23 ( 23 ) - - - - - -
- - - - 2,271 ( 2,271 ) - - - - - -
Disposals of equity securities classified as FVOCI - - - - - 7 - - - - ( 7) -
BALANCE AT DECEMBER 31, 2023 P 52,684 P 6,180 P 230,433 ( P 1) P 23,816 P 227,028 ( P 8,471 ) ( P 22,047 ) P 1,007 P 3 ( P 435 ) P 510,197
0 0 0 0 0 0 0 0 0 0 0
BALANCE AT JANUARY 1, 2022 P 43,855 P 5,150 P 124,428 P - P 18,959 P 249,407 ( P 348 ) ( P 15,675 ) P 1,007 P 36 ( P 3,358 ) P 423,461
Transactions with owners 22
Issuance of shares during the year 13 - 131 - - - - - - - - 144
Options transferred during the year - - - - ( 941 ) - - - - - - ( 941 )
Options expensed during the year - - - - 289 - - - - - - 289
Stock dividends 8,773 1,030 105,368 ( 1) - ( 115,171 ) - - - - - ( 1)
Cash dividends - - - - - ( 10,252 ) - - - - - ( 10,252 )
8,786 1,030 105,499 ( 1) ( 652 ) ( 125,423 ) - - - - - ( 10,761 )
Total comprehensive income (loss) - - - - - 56,993 ( 11,873 ) ( 1,227 ) - ( 61 ) 3,367 47,199
Transfer from Surplus Free
Trust reserve 22, 28 - - - - 251 ( 251 ) - - - - - -
Appropriation of excess GLLP over ECL - - - - 2,311 ( 2,311 ) - - - - - -
Other reserves 22 - - - - 132 ( 132 ) - - - - - -
- - - - 2,694 ( 2,694 ) - - - - - -
Disposals of equity securities classified as FVOCI - - - - - 17 ( 7) - - - ( 10 ) -
BALANCE AT DECEMBER 31, 2022 P 52,641 P 6,180 P 229,927 ( P 1) P 21,001 P 178,300 ( P 12,228 ) ( P 16,902 ) P 1,007 ( P 25 ) ( P 1) P 459,899
- - - - - - - - -
BALANCE AT JANUARY 1, 2021 P 43,842 P 5,150 P 124,308 P - P 17,085 P 214,207 P 2,459 ( P 10,012 ) P 952 ( P 14 ) ( P 5,923 ) P 392,054
Transactions with owners 22
Issuance of shares during the year 13 - 120 - - - - - - - - 133
Options transferred during the year - - - - 65 - - - - - - 65
Options expensed during the year - - - - 252 - - - - - - 252
Cash dividends - - - - - ( 5,602 ) - - - - - ( 5,602 )
13 - 120 - 317 ( 5,602 ) - - - - - ( 5,152 )
Total comprehensive income (loss) - - - - - 42,681 ( 2,785 ) ( 5,663 ) 55 50 2,587 36,925
Transfer from Surplus Free
Trust reserve 22, 28 - - - - 263 ( 263 ) - - - - - -
Appropriation of excess GLLP over ECL - - - - 1,250 ( 1,250 ) - - - - - -
Other reserves 22 - - - - 44 ( 44 ) - - - - - -
- - - - 1,557 ( 1,557 ) - - - - - -
Disposals of equity securities classified as FVOCI - - - - - ( 322 ) ( 22 ) - - - ( 22 ) ( 366 )
BALANCE AT DECEMBER 31, 2021 P 43,855 P 5,150 P 124,428 P - P 18,959 P 249,407 ( P 348 ) ( P 15,675 ) P 1,007 P 36 ( P 3,358 ) P 423,461
22
Statements of Cash Flows
BDO UNIBANK, INC. AND SUBSIDIARIES
FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021
(Amounts in Millions of Philippine Pesos)
BDO Unibank Group Parent Bank
Notes 2023 2022 2021 2023 2022 2021
Net Cash From Operating Activities 174,603 252,550 128,186 156,627 247,556 128,190
Net Cash Used in Investing Activities ( 208,723 ) ( 108,624 ) ( 90,901 ) ( 183,217 ) ( 100,558 ) ( 91,069 )
Net Cash Used in Financing Activities ( 30,727 ) ( 28,486 ) ( 20,754 ) ( 41,290 ) ( 30,030 ) ( 21,829 )
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (Carried Forward) (P 64,847 ) P 115,440 P 16,531 (P 67,880 ) P 116,968 P 15,292
23
Statements of Cash Flows
BDO UNIBANK, INC. AND SUBSIDIARIES
FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021
(Amounts in Millions of Philippine Pesos)
BDO Unibank Group Parent Bank
Notes 2023 2022 2021 2023 2022 2021
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ( B rou g h t F orw a rd ) (P 64,847 ) P 115,440 P 16,531 (P 67,880 ) P 116,968 P 15,292
a. The BDO Unibank Group and the Parent Bank acquired real and other properties totalling to P3,502 and P3,445, respectively, in 2023, P8,333 and P8,230, respectively, in 2022, and P4,403 and P4,361, respectively, in 2021 in settlement of certain loan accounts
(see Note 14).
b. The BDO Unibank Group and the Parent Bank recognized additional right-of-use assets amounting to P3,716 and P3,309, respectively, in 2023, P4,683 and P4,414, respectively, in 2022, and P3,216 and P2,951, respectively, in 2021 which are presented as part of Premises,
Furnitures, Fixtures and Equipment (see Notes 12 and 13).
Other Information
Certain investment securities at amortized cost, reverse repurchase agreements, interbank loans receivables, and FCNC are included as part of cash and cash equivalents for cash flow purposes but are presented as part of Trading and Investment Securities, Loans and Other
Receivables, and Other Resources, respectively, in the statements of financial position (see Note 2.4). Margin deposits presented as part of Due from Other Banks is excluded from cash and cash equivalents for cash flow purposes (see Note 9).
24