FM Unit 7
FM Unit 7
Financial
Management
4612.00
LEVERAGES
7 Chapter
Learning Objectives
After studying this chapter, you should be able to understand:
T h e meaning and types ofleverages in business.
Financial leverage and its impact on EPS.
Operating leverage.
Combined leverage.
Degree of leverages.
The leverage associated with the employment of fixed cost assets is referred to as
Leverages
leverage, while the leverage resulting from the use of fixed cost/return source of funds is n
financial leverage. In addition to these two kinds of leverages, one could always conmpute'comna
leverage to determine the combined effect of the leverages. In the present days, the term leva
also used in relation to working capital so as to measure the
sensitivity of return on investmo
changes in the level of current assets. All these of
types leverages are discussed in the following nao
of this chapter. es
1 . FINANCIAL LEVERAGE
ORTRADING ON EQUITY
A firm needs funds so run and
manage its activities. The funds are first needed to set upan
enterprise and then to implement
expansion, diversification and other plans. A decision has to he
made regarding the
composition funds. The funds may be raised through two sources : owners
of
called ouwners equity, and outsiders, called creditor's
owners' funds, when it raises, funds
equity. When a firm issues capital theseare
by raising long-term and short-term loans it is called creditors
or ourtsiders' equity. Various means used to raise funds
represent the financial structure of a firm.
the financial structure is So
represented by the left side of the balance sheet i.e. liabilities side.
Traditionally, the short-term finances are excluded from the methods of
decisions. so, only long term sources are taken as a financing capital budgeting
part of capital structure. The term
structure' refers to the
relationship between various long-term forms of financing such as debentures, capital
preference share capital, equity share capital, etc. Financing the firm's assets is a
in very business and as a very crucial problem
of long-term fixed interest
general rule there should be
proper mix of debt and equity capital. The use
bearing debt and preference share
capital along with equity share
capital is called financial leverage or trading on equity. The
employed by a firm to earn more from the use of these resources long-term fixed interest bearing debt is
return on owner's
than their cost so as to increase the
equity. It is true that the capital structure cannot affect the total
but it carn affect the share of earnings of a hirm
earnings for equity shareholders.
The fixed cost funds are
employed in such a way that the earnings available for commot
stockholders (equity shareholders) are increased. A fixed
rate of interest is paid on such
and nmust be paid irrespective of revenue long-tert
debts (debentures, etc.). The interest is a
The preference share liability earning
capital also bears a fixed rate of dividend. But, the dividend is
the company has surplus
profits. The equity shareholders are entitled to residual income paid only wnet
interest and preference dividend. The aim of ater pay
financial leverage is to increase the revenue
equity shareholders using the fixed cost funds. If the revenue availab
earned by employing fixed
is more than their cost (interest
and/or preference dividend) then it will be to the benefitcost or
r
shareholders to use such a capital structure. A firm is e
known to have a
earnings are more than what debt would cost. On the contrary, if it doesfavourable not
leverage he
earm as mu
the
debt costs then it will be known as an unfavourable
leverage.
Every firms has to make its own decision
regarding the quantum of funds to wed.
When
SOLUTION
50,000 50,000
interest and tax (EBIT) 10,000
Earnings before 40,000
Less: Interest on debt 10,000 40,000
20,000
Earnings before tax (EBT) 5,000
Less: Tax50% 5,000 20,000
and tax 40,000
Earnings after interest 10,000
No. of equity shares 20,000 0.50 P
5,000 =0.50 P 40,000
10,000
Earnings per share (EPS)
When EBIT is 75,000
(2) Plan I Plan 1I
75,000 75,000
40,000 10,000
EBIT
Less: Interest on debts 35,000 65,000
17,500 32,500
EBT
17,500 32,500
Less: Tax 50%
40,000
Earnings after interest and tax 10,000
1.75 0.81
No. of equity shares
Earnings per share (EPS)
7.4
Leverages
(3) When EBITis 1.25,000
Plan I Plan II
Comments
(1) Plan I is a
leveraged financial plan because it has 80% debt financing and has only 20%o equity
financing. Plan lI is a conservative financial plan where fixed cost funds are only 20% of total funds
and the rest is financed through
equity capital.
(2) The EPS is increasing in Plan I with the increase in profits (EBIT). In situation
(1) the earnings
per share is same in both the plans i.e., Re. 0.50. As the EBIT has increased from F 50,000 to
75,000
(situation 2) the EPS in plan I is 1.75 while it is 0.81 in plan II. EPS is in Plan I and 7 7 4.25
Plan II when EBIT increases to 1,25,000 1.438 in
(3) It is a clear from the analysis that EPS is increasing with the increase in
profits in Plan I as
compared to that of Plan II. This is possible with the use of more fixed cost funds in plan as
compared to Plan II.
(4) The increase in EPS in Plan I is due to the financial leverage because earnings before interest
and tax are same in all the situation.
ILLUSTRATION 2. A Ltd. Company has equity share capital of 5,00,000 divided into shares o
7 100 each. It wishes to raise
further 3,00,000 for expansion cum modernisation plans. The company
plans the following financing schemes.
(a) All common stock
(b) one lakh in common stock and two lakh in
10% debentures.
(c) All debt at 10% p.a.
(d)one lakh in common stock and two lakhs in
at 8%. preference capital with the rate of divide
The company's
expected earnings before interest and tax (EBIT)
of tax is 50%. are 1,50,000. The corporate ra
You are
required to determine the earnings per share
(EPS) in each plan and comment on the
implications of financial leverage.
SOLUTION:
Plan I Plan ll Plan IV
Plan ll
Earnings before interest and tax
Less: Interest 1,50,000 1,50,000 1,50,000
1,50,000
20,000 30,000
1,50,000 1,30,000 1,20,000
1,50,000
7.5
Leverages
Less: Tax 5 0 %
75,000 65,000 60,000 75,000
Earnings after tax 75,000 65,000 60,000 75,000
Preference
dividend 8% 16,000
Less: stockholders
ers 75,000 59,000
railable for common
65,000 60,000
Earnings
shares 8,000 6,000 5,000 6,000
No. ofcommon
Earnings pershare T 9.375 10.83 12 9.83
Comments
In the four plans of fresh financing, Plan II is the most leveraged of all. In this case additional
Enancing is done by raising loans ® 10% interest. Plan II has fresh capital stock of R one lakh while
wa lakhs are raised from loans. Plan IV does not have fresh loans but preference capital has been
two lakhs.
raisedfor
cost funds and
The earnings per share is highest in Plan IIlie. R 12. This plan depends upon fixed
Plan II is next best
common stockholders by increasing their share in profits.
thus has benefited the
scheme where EPS is 10.83. In this case too 2 lakhs are raised through fixed cost funds. Even in
Plan IV, where preference capital of ? 2 lakhs is issued, it is better than Plan I where common stock of
3 lakh is raised.
The analysis of this information shows that financial leverage has helped in improving earnings
to equity the
per share for equity shareholders. It helps to conclude that higher the ratio of debt
greater the return for equity stockholders.
a)20LLUSTRATION
20% before 4.
ATON 4.
tax rate
Calculate EPS (earning per share) of Shy Ltd. and Smart Ltd. assuming
ra' of return on assets (b) 10% before tax rate of return on assets based on the
following data :
7.6
Shy Ltd.
Leveragen
Smart Ltd.
(in lakhs) (7in lakhs)
Assets 200
200
Debt (12o) 100
Equity 200 100
(Shares of 7 10 each)
(Shares of ? 10 each
Assume a 50% income tax in both cases. Also give your comments on the financial leverage
SOLUTION:
Calculation of EPS (Earnings per share)
(in lakhs)
Shy Ltd. Smart Ltd.
20% 10% 20% 10%
EBIT (Earmings before interest and tax) 40 20 40 20
Less: Interest (12%
on debt) 12 12
Earnings after interest but before tax 40 20 28
Less: Tax (50%) 20 10 14
EAT (Earnings after tax 20 10 14
Number of equity shares in lakhs 20 20 10 10
EPS (Earnings per share in ) 1.00 0.50 1.40 040
Comments : Smart Ltd. has used debt in its financing, as such when the rate of return is 20o
(higher than the cost of debt), its EPS is higher than that of Shy Ltd. which does not use any debt. But
when the financial leverage is unfavourable at 10% rate of return (the cost of debt is higher), there is
a negative
impact of leverage and the EPS has decreased.
Degree of Financial Leverage
The degree of financial leverage measures the impact of a
change in operating income (EBI) en
change in earning on equity capital or on equity share. Degree of financial leverage DFL can e
calculated as:
DFL=
Percentage change in EPS
Percentage change in EBIT
or
EBIT
DFL
EBT (or, EBIT-1)
JLLUSTRATION5 ting
XYZ Company has currently an equity share capital of ? 40 lakhs consist
to
of 40,000 equity shares of 100 each. The management is planning to raise another 30 lak
finance a major programme of expansion through one of the four possible financing plans.
The options are:
(i) Entirely through equity shares.
(ii) 15 lakhs in equity shares of 100 each and the balance in 8% Debentures
7.7
Leverages
alakhs in equity shares of 100 each and the balance through long-term borrowing at
(ii)
9% interest p.a.
1 5 lakhs in equity shares ofR 100 each and the balance through preference shares with 5%
dividend.
apany's expected earning before interest and taxes (EBIT) will be ? 15 lakhs. Assuming
The c o m p a n y ' s e x
bo tax rate of 50%, you are required to determine the EPS and comment on the financial
corporateta
sOLUTION
Calculation of EPS and Financial Leverage
Financial Financial Financial Financial
Plan Plan Plan Plan
I II III IV
(R in lakhs)
Shares 40+30 70 40+15 55 40+10-50 40+15 55
Equity
Equity Shares (Number) 70,000 55,000 50,000 55,000
8% Debentures i n lakhs) 15
9% Long-ternm Borrowings ( in lakhs) 20
Preference Shares (R in lakhs) 15
Earnings before interest and tax
be ugh
accepted. The company should raise 10 lakhs in equity shares and the balance of 20
long-term borrowing at 9% interest p.a.
2 . OPERATINGLEVERAGE
Operating leverage results from the presence of fixed costs that help in magnifying net operatng
income fluctuations flowing from small variations in revenue. The fixed cost is treated as fulerum
with
a leverage. The changes in sales are related to changes in revenue. The fixed costs do not change
ting
the change in sales. Any increase in sales, fixed costs remaining the same, will magnify the operatn
ered
revenue. The operating leverage occurs when a firm has fixed costs which must be recove
ating
irrespective of sales volume. The fixed costs remaining same, the percentage change in opera
revenue will be more than the percentage change is sales. The occurrence is known as o
leverage. In the words of Ezra Solomon, "The term operating leverage refers to the sensitnvd
operating profits to sales." The degree of operating leverage depends upon the amount o
elements in the cost structure. ofit
Operating Leaverage
Contribution
Operating Profit
Contribution =
Sales -
Variable cost
Operating Profit
Sales-VariableCost- Fixed cost
or O.P. =
Contribution -
Fixed Cost
The break even point can be calculated by dividing the fixed cost by percentage of contribution to
sales or P/V Ratio.
Fixed Cost
Break Even Point P/V Ratio
P/V Ratio =Contribution
Sales
When production and sales move above the break even point, the firm enters highly profitable
range of activities. At break even point the fixed costs are fully recovered, any increase in sales
beyond this level will increase profits equal to contribution. A firm operating with a high degree of
leverage and above break even point earns good amount of profits.
If a firm does not have fixed costs then there will be no operating leverage. The percentage
change in sales will be equal to the percentage change in profit. When fixed costs are there, the
percentage change in profits will be more than the percentage in sales volume.
Thus, degree of operating leverage can be computed as below:
Fixed cost:
SituationssA
Situation B ,200
SituationC 1,500
SOLUTION
Situation C
SituationA SituationB
8,000
Sales 8,000 8,000
5,600
absorbing shocks whereas situation of low operating leverage (situation A) has higher margin of
a
safety ratio. This situation is less risky because any decrease in sales will not bring down the profits at
a higher rate. It can be concluded that a high leveraged situation brings in more profits with the
increase in sales but at the same time it brings in more risk to00.
3 . COMPOSITE LEVERAGE
Both financial and operating leverage magnify the revenue of the firm. Operating leverage
affects the income which is the result of production. On the other hand, the financial leverage is the
result of financial decisions. The composite leverage focuses attention on the entire income of the
concern. The risk factor should be properly assessed by the management before using the composite
leverage. The high financial leverage may be offset against low operating leverage or vice-versa.
Ihe degree ofcomposite leverage can be calculated as follows:
2,00,000 -2
1,00,000
Sales-Variable cost- Fixed cost
(i) Financial Leverage Sales - Variable cost- Fixed cost - Interest
= 1,00,000
60,000
LLUSTRATION 9. A simplified income statement of Zenith Lid. is given below. Caleulate and
interpret its degree of operating leverage, degree of financial leverage and degree of combined
leverage.
Income Statement of Zenith Ltd. for the year ended 31st March2019.
Sales
10.50.000
Variable Cost 7,67,000
Fixed Cost 75.000
EBIT 2,08,000
Interest 1,10,.000
Taxes (30%) 29.400
Net Incomne 68,60
sOLUTION
(a) Operating Leverage Contribution
Earnings before interest and tax
Contribution =
Sales -Variable Cost= 10,50,000-7,67,000
=72,83,000
EBIT 208,000 (given)
Interpretation: Operating leverage of 1.36 indicates that 1% change in sales is likely to result in 1.36%
change in earnings before interest and tax.
PLTD QLTD
(In lakhs)
sOLUTION:
i) Calculation of Leverages
P Ltd. Q Ltd.
= 2333
(b) Financial Leverage Earnings before interest and tax 150 300
Earnings before tax 100 200
1.5 .5
(c) Combined Leverage
= OLx FL Contribution 300 700
Or
Profit before tax 100 200
= 3.5
(a) Operating Leverage. As the operating leverage for Q Ltd. is higher than that of P. Ltd; Q
Ltd. has a higher degree of operating risk. The tendency of operating profit to vary
disproportionately with sales is higher for Q Ltd. as compared to P. Ltd.
7.14
Leverages
(b) Financial Leverage. Since finance leverage for the two companies is the same, both the
companies have the same degree of financial risk, i.e. the tendency of net disproportionatal
SOLUTION:
Statement of Profit
Sales 20,00,000
Less: Variable cost 14.00.000
Contribution 6,00,000
Less: Fixed cost 4.00.000
Operating Profit (EBIT) 2,00,00
Less: Interest at 10% on 10,00,000 1.00.000
Profit Before Tax (PBT) 100.000
Calculation of Leverages
Verification
26,66,667
Sales (after 33/,% increase)
18.66.662
Less Variable cost 8,00,000
Contribution 4.00.000
Less: Fixed cost 400.000
IuUSTRATION 12. From the following information, calculate the percentage of change in
are increased by 5%:
earnings per share if sales
lakhs)
Earning before interest and tax (EBIT) 1,120
Profit before tax (PBT) 320
Fixed cost 700
SOLUTION
5
Percentage Change in EPS = 5 (1.625 x 3.50)
28.437%
LLUSTRATION 13.A company has sales of 10 lakhs. The variable costs are 40% of the sales
while the fixed operating costs amount to 3,00,000. The amont of interest on long-term debt is
1,00,000.
You are required to calculate the Operating, Financial and Composit Leverages and illustrate its
impact if sales increased by 5%.
SOLUTION:
Statement of Profit
Sales 10,00,000
Less: Variable cost (40% ofSales) 400.000
Contribution 6,00,000
Less: Fixed 3.00.000
Operating Costs 3,00,000
Operating Profit (EBIT)
Less: Interest on Long-term Debt 1.00.000
Earning before Tax (EBT or PBT) 2.00.000
7.16
Or O.L. = 6,00,000 2
3,00,000
EBIT
(ii) Financial Leverage
EBT
Verification
Sales (after 5% increase) 10,59,000
Less: Variable Costs (40% of Sales) 4.20.000
Contribution 6,30,000
Less: Fixed Operating Costs 3.00.000
Operating Profit (EBIT) 3,30,000
Less: Interest on Long-term Debt 100.000
Earnings before Tax (EBT or PBT) 2.30.00
The EBT has increased from 2,00,000 to 2,30,000, i.e. 15%
LLUSTRATION 14. Calculate operating leverage and financial leverage under situations 1 and ?
and financial plans A and B respectively from the following information relating to the operation an
capital structure of a company. What are the combinations of operating and financial leverage wh
give highest and least value?
Installed capacity 2,000 units
Annual production and sales 50% of installed capacity
Selling price per unit 20
Variable cost per unit 10
Fixed Costs:
Situation 1: 4,000
Situation 2 5,000
Capital structure:
Financial Plan
A B
( (
Equity 5,000 15,000
Debt (cost 10%) 15.000 5.000
20.000 20,000
7.17
Leverages
SOLUTION:
Computation of Leverages
Financial Plan
A B
Situation 1 2 2
( ( ( (
Contribution 10,000 10,000 0,000 10,000
Less: Fixed cost 4,000 5,000 4,000 5,000
Operating Profit (EBIT) 6,000 5,000 6,000 5,000
Less: Interest 10% 1,500 L,500 500 500
Profit Before Tax (PBT) 4,500 3,500 5,500 4,500
Contribution 10,000 10,000 10,000 10,000
(a) Operating Leverage EBIT 5,000
6,000 5,000 6,000
= 1.67 = 2 1.67 2
EBIT 6,000 5,000 6,000 5,000
(b) Financial Leverage= PBT 4,500 3,500 5,500 4,500
1.33 = 1.43 = 1.09 = 1.11
ILLUSTRATION 15. Calculate operating, financial and combined leverages from the following
information:
Total Assets 30,00,000
Total Assets Turnover Sales 2 times
Total Assets
Variable Cost on Sales 60%
Fixed Costs 71,00,000
Capital Structure: 27,00,000
Ist Plan IInd Plan
Leveranen
2 Sales
3,00,000
Sales 3,00,000x 2 =76,00,000
Statement of Profit
Ist Plan IInd Plan
Sales 6,00,000
Less
6,00.000
Variable Cost (60% on Sales) 3,60,000 3,60,00
Contribution 2,40,000
Less: Fixed Cost 2,40,000
1,00,000 1,00,.000
Operating Profit (EBIT) 140,000 1,40,000
Less: Interest on Debentures (10) 10,000 30,000
Earnings Before Tax (EBT) 1,30,000
1,10.00
Calculation of Leverages
Ist Plan IInd Plan
C 2,40,000
(i)Operating LeverageD 2,40,000
1,40,000 1,40,000
= 1.714 1.714
EBIT 1,40,000 1,40,000
(ii) Financial Leverage
EBT
EBT 1,30,000 1,10,000
1.076 1.272
(iii) Combined Leverage (OLx FL) 1.714 x 1.076 1.714x 1272
= 1.844 2.180
-
ILLUSTRATION 16. From the following, prepare Income Statement of company A, Band C.
sOLUTION:
Calculation of EBIT
-
Calculation of Sales
Company A Company B CompanyyC
Operating Leverage
Contribution
EBIT
EBIT
300 400 72,000
Contribution
4x300 1200 5x400 2000 3x2000 = T 6000
Variable Cost (% of sales)
662/3% 75% 50%
Contribution (% age of sales)
33% 25% 50%
Sales 1200x300
2000x
6,000X0
,000xU0
100
=73,600 = 78,000 =T, 12,0000
Income Statement
Company A Company B Company C
Sales
3,600 8,000 12,000
Less: Variable cost
2,400 6,000 6,000
Contribution 1,200 2,000 6,000
Less: Fixed cost (balancing figure) 900 1,600 4,000
EBIT (Earnings before interest and tax) 300 400 2,000
Les: Interest 200 300 1,000
EBT (Earnings before tax) 100 100 1,000
Less: Tax 45% 45 45 450
EAT (Earnings after tax)
55 55
550
Review Questions
A. SHORT ANSWER TYPE QUESTIONS
1. What is
financial leverage?
2. Write note
a on 'tradingequity'.
on
3. What are the limitations of trading on equity.
4. Write a short note on composite leverage.
5. What is meant by operating
leverage ?
B. ESSAY TYPE QUESTIONS
1. What is meant by financial
leverage ? How does it magnify the revenue available for equity shareholders?
2. Define financial leverage. What are different methods of
measuring financial leverage ? Explain the
limitations of financial leverage.
S. Discuss
the relation between debt financing and financial
leverage.
What is
operating leverage ? How does it help in magnifying revenue of a concern ?
7.20
5. Distinguish between operating leverage and financial leverage. Do you think that
they ars
Leveranen
capital structure ?
6. Write a detailed critical note on financial leverage and financial decision
What is leverage ? Explain financial and operating leverage in detail alongwith their advanta
disadvantages es and
Exercises
Ex. 1. Caiculate the operating, financial and combined
leverage from the
following information
Interest
Sales 5.000
Variable Cost 30.000
Fixed Costs 25.0
15.000
[Ans. O.L. 2.5, F.L. 2, C.L. =3 =
(Lakhs)
Assets
100
Debt (12% Debentures)
Equity (Shares of 10each)
100
L e v e r a g e s
1.21
Assume 50% income tax in both cases.
Give vour comments on the Financial Leverage.
[Ans. EPS: Honey Ltd. (a) Re. 1.00; (b) Re. 0.50
EP'S: Money Ltd.(a) 140; (b) Re.0.40.]
The following data are available for X Ltd.
Ex.6.
Selling Price per unit =7 120
Variable Cost per unit =* 70
FixedCost =R2,00,000
What is the operating leverage when X Ltd. produces and sells 6,000 units?
() What is the percentage change that will occur in the EBIT of X Ltd. if output increases
by 5%? [Ans. (i) O.L. =3; (ii) 15%.]
Ex 7. Calculate operating leverage and financial leverage from the following data :
Sales (1,00,000 units) =2,00,000
Variable cost per unit = 0.70
Ex.9. Calculate degree of operating leverage, financial leverage and combined leverage from the
following data
Sales 1,00,000 units @ 72 per unit-2,00,000
Variable cost per unit@ Re. 0.70
Fixed Costs- 1,00,000
Interest charges7 3,668 [Ans. 4.33; 1.14; and 4.94]
Ex.10. A company's capital structure consists of 5,00,000 (shares of ? 100 each) equity capital
and 2,00,000 10% Debentures. The sales increased by 20%% from 50,000 units to 60,000
units the selling price is 7 10 per unit; variable cost amount to 7 6 per unit and fixed
expenses amount to 1,00,000. The rate of income tax is assumed to be 50 per cent.
You are required to calculate
i) The percentage increase in earnings per share.
1) The degree of financial leverage at 50,000 units and 60,000 units
ii) The degree of operating leverage at 50,000 units and 60,000 units.
(Nagaland University, 2017 (X2))
[Ans. i) 50% (ii) 1.25 and 1.17 (ii) 2 and 1.71]
7.22 Leverages
situations A and B and Financiat
Ex. 11. Calculate financial
Plans I and II
leverage and operating leverage under
respectively from the following information relating to the operation and
and
capital structure of ABC Ltd.
1,000 units
Installed capacity
800 units
Actual Production and sales
20
Selling price per unit 15
Variable cost per unit
T 800
Fixed costs: Situation A
T1,500
Situation B
Capital Structure:
Financial Plan
T5,000 T7,000
Equity 2,000
Debt
5,000
How will various calculations be useful to the Financial Manager of the company?
F.L. 1.19, 1.067, 1.25, 1.087 and O.L.
= 1.25 and 1.60]
[Ans. =
Liabilities Assets
EY 14. The selected financial data for A, B and C companies for the year ended December 31, 2004
are as follows:
A B
Variable expenses as a percentage of sales 50
66/ 75
Interest expenses 200 300 7 1,000
Degree of operating leverage 5-1 6-1 2-1
Degree of financial leverage 3-1 4-1 2-1
Income-tax rate
0.50 0.50 0.50
Prepare income statements for A, B and C companies.
[Ans. Profit After Tax = 7 50, 50 and 500]
Ex. 15. Calculate operating leverage and financial leverage under situation A, B and C and
financial Plans I, II and III respectively from the following information relating to the
operation and capital structure of XYz Co. Also find out the combinations of operating
and financial leverage which give the highest value and the least value. How are these
calculations useful to financial manager in a company?
Installed capacity 1200 units
Actual Production and Sales 800 units
Selling Price per unit T15
Variable cost per unit 10
Fixed Costs: Situation A 1,000
Situation B 2,000
Situation C T 3,000
Capital Structure
Financial Plan
II III