FM Chapter 4
FM Chapter 4
Example:- CDF company most recent annual dividend, which was paid dividend birr 30 in year
1, 25 in year 2 and 45 in year 3. Were sold for birr 1200 at the end of year 3. What is the value of
common stock with a required rate of return of 12%.
Vc= Div1 Div2 Divn P0
(1+Ks) + (1+Ks) +---+ (1+Ks) + (1+Ks) n
1 2 n
Where:
Ki = Cost of debt before taxes FV = Face value of the bond
Kd = After taxes cost of debt MV = Maturity value of the bond
I = Interest Payment n = Maturity period of the bond.
Example 1:A corporation sold a Br. 20 million bond that mature in 25 years at par value. Each
bond has a Br.1,000 par value and carries a 12% coupon rate (interest rate). Assume a 45% tax
rate. Compute the specific cost of capital for this bond before and after tax effect.
Given: I = 1,000 X 0.12 = Br.120, FV = 1,000, MV = 1,000, I = 12%, T = 45% and n = 25 yrs
i. The specific cost of bond before tax effect is
1 1
I + (FV −MV ) Br .120+ (Br .1,000 – Br .1,000)
n 25
Ki = = = Br.120/Br.1,000 = 12%
1 1
( FV + MV ) (Br .1,000+ Br .1,000)
2 2
Therefore, if a bond is sold at its par value the cost of the bond and its interest rate are equal
before the tax effect.
ii. The specific cost of bond after tax effect is the actual cost of debt as computed below.
Example 3:ABC Company sold Br.100 par value bond that mature in 7 years. The rate of
interest is 15% per year, and the bond will be redeemed at 5% premium on maturity. The firm’s
tax rate is 35%.
1
Br .15+ (Br .100 – Br .105)
7 Br .14 .286
Ki = = = 13.94%
1 Br .102 .5
( Br .100+ Br .105)
2
Thus, Kd = 13.94%(1− 0.35) = 9.1%
When a bond is sold at premium, the cost of the bond is less than its interest rate.
Cost of debt is the after tax cost of long-term funds through borrowing. Debt may be issued at
par, at premium or at discount and also it may be perpetual or redeemable.
Debt Issued at Par
Debt issued at par means, debt is issued at the face value of the debt. It may be calculated with
the help of the following formula.
Kd = (1 – t) R
Where,
Kd = Cost of debt capital
t = Tax rate
R = Debenture interest rate
Debt Issued at Premium or Discount
If the debt is issued at premium or discount, the cost of debt is calculated with the help of the
following formula.
Kd = I x (1 – t)
Np
Where,
Kd = Cost of debt capital
I = Annual interest payable
Np = Net proceeds of debenture
t = Tax rate
Exercise 5
(a) A Ltd. issues Rs. 1,000,000, 8% debentures at par. The tax rate applicable to the company is
50%. Compute the cost of debt capital.
(b) B Ltd. issues Rs. 100,000, 8% debentures at a premium of 10%. The tax rate applicable to the
company is 60%. Compute the cost of debt capital.
= 90,000 × (1 – 0.5)
1,078,000
= 4.17% = 1,100,000 – 22,000 = Rs. 1,078,000
Cost of preferred stock
It is the rate of return that must be earned on the preferred stockholders’ investment to satisfy
their requirement (fixed dividend payment). When a corporation sells preferred stock, it expects
to pay dividends to investors in return for their money capital. The dividend payments are costs
to the firms issuing preferred stock. In order to express this dividend cost as yearly rate, the firm
uses the selling price it receives after deducting flotation costs incurred in issuing the preferred
stocks. The cost of preferred stock can be estimated by dividing the annual preference dividend
by the current market price per share or net proceed; as the dividend can be considered a
continuous (stable) level of payment.
- Preferred stock dividends are either expressed as a stated birr amount or annual percentage.
- Preference capital is never issued with an intention not to pay dividends.
- The cost of preferred stock is not adjusted for taxes, because preference dividend is paid after
corporate tax is paid.
- The cost of preferred stock (Kp) can be estimated through the following formula;
dividendpers h are Dp
Kp = =
netproceed(NP ) NP
Example: A preferred stock selling for Br.500 with an annual stated dividend per share of Br.50
D1 EPS
Kc = = , which implies that in a no-growth situation, the expected earnings-price (E/P)
NP NP
ratio may be used as the measure of the cost of equity (where, EPS = Earnings Per Share).
Example: a firm is currently earning Br.100,000 and its share is sold at a market price of Br.80.
the firm has 10,000 shares outstanding and has no debt. The earnings of the firm are expected to
remain stable, and it has a payout ratio of 100%. What is the cost of equity? If the firm’s payout
ratio is assumed to be 60% and that it earns 15% of rate of return on its investment opportunities,
then what would be the firm’s cost of equity?
Solution:
Case 1: The expected growth rate is zero.
D1 EPS Br .10 Br .100,000
Kc = = = = 12.5% , where EPS = =Br .10
NP NP Br .80 10,000
Normal dividend-growth: whose dividends are expected to grow at a constant rate of g. In this
case the cost of common stock (Kc) can be found by applying the following formula.
Do(1+ g) D1
Kc = + g= +g
NP Np
Where:
Kc = cost of common stock NP = Net Proceed
Do = current dividend per share g = dividend growth rate