cash flow statement
cash flow statement
Cash.Flow Statement
LEARNING OBJECTIVES
studyofthis Chapter wouldl enable you to
he
, Meaning ofCash Flow and Cash Flow Statement understand:
Objectives of Cash Flow Statement
5.2
Importance or Uses of Cash Flow
Limitationssof Cash Flow Statement
Statement 5.3
5.3
Preparation of Cash Flow Statement 5.4
5.15
WShort-term Planning: Cash Flow Statement gives information about sources and
applications of Cash and Cash Equivalents for a specificperiod. It helps in planning
investments and assessing the financial requirements of the enterprise.
m) Cash Flow Helps in Assessing Liquidity and Solvency: Solvency is the ability of the
enterprise to meet its liabilities on time. Cash Flow Statement helps to assess liquidity.
5.4 Analysis of Financial
(i) Non-cash Transactions are not Shown: Cash Flow Statement shows only inflow:
and outflows of cash. It does not show non-cash transactions like the purchas
of building by issue of shares or debentures to the vendors or issue of bonus shares
(ii) Not aSubstitute for an Income Statement: An Income Statement shows both aS
and non-cash transactions. Income Statement shows net income of the enterprs
whereas Cash Flow Statement shows only net cash inflows or outflows wh
not represent net profits or losses of the enterprise.
Statemer
(iii) Historical in Nature: It rearranges available information in the Income
and the Balance Sheet. Thus, it is historical in nature.
accountin;
(iv) Fundamental Accounting Concept Ignored: It ignores accrual concept of
fromCast
() Assesment of Liquidity: Liquidity of the enterprise cannot be ascertained asset
Current
Flow Statement alone because it depends on other factors also like
ofcurre
and current liabilities. Cash and Cash Equivalernts is one of the components
assets.
Cash Flow Statement
5.5
o-fore we proceed further let us discuss the meaning of terms used in Cash Flow
Statement.
DEFINITION OF KEY TERMS USED IN CASH FLOW STATEMENT
Term Definition
Cash Cash comprises of Cash on Hand and demand
deposits with banks.
Cash Cash Equivalents are short-term, highly liquid
Equivalents into the known amount of cash and which are subject investments that are readily convertible
to an insignificant risk of change in
value. An investment normally qualifies as cash
of, say, three months or less from the date of equivalent only when it has ashort maturity
acquisition.
Current Investments, unless specified otherwise, are taken as
and included in Cash and Cash Marketable Securities
Equivalents.
Examples of Cash Equivalents are Current Investments, Treasury Bils,
Preference Shares if these are redeemable within three months from the Commercial Papers,
and these have insignificant risk of change in its date of purchase
value, etc.
Cash Flows Cash Flows are inflows and outflows of Cash and
Cash Equivalents.
Cash flows exclude movement between items that constitute
they are part of the cash management of an enterprise rather cash cash equivalents because
or
and Financing Activities. Cash management includes the than part of its Operating, Investing
Equivalents. investment of excess Cash in Cash
Examples of transactions, that are movements between items of Cash and Cash
are: Equivalents,
(i) Cash withdrawn from bank for
business.
(ii) Cash deposited into bank out of Cash in
Hand.
(iii ) Sale/Purchase of Short-term Marketable
Securities being cash equivalents.
Operating Operating Activities are the principal revenue producing activities of the
Activities and other activities that are not Investing or Financing Activities. enterprise
Investing Investing Activities are the acquisition and disposal of Long-term Assets and
Activities not included in cash equivalents. other investments
Financing Financing Activities are the activities that result in
owners' capital (including Preference Share Capital change
in the size and composition of the
Activities
in the case of a company) and
of the enterprise. borrowings
Classification of Cash Flows
Accounting Standard-3 (Revised) requires that the changes resulting in
outflows of Cash and Cash Equivalents be classified into three inflows and
Investing and Financing. These are discussed below: activities, i.e., Operating,
() Operating Activities
Operating Activities are the principal revenue producing activities of the
Other activities that are not Investing or enterprise and
Financing Activities. Cash Flow from Operating
Activities being the principal revenue producing activity of enterprise,
from the generally results
business transactions and events that determine net profit or loss.
Examples of Cash Flow from Operating
For Non-financial Companies Activities are:
(") Receipts from sale of
(6) goods and services;
Receipts from royalties, fees and commission, etc.;
5.6 Analysis of Financial Statements--CBSE
receivable;
(c) Receipts from debtors and bills
services;
(d) Payment for purchase of goods and
(e) Payment to creditors and bills payable;
() Payment of wages, salaries and other payments to employees;
(g) Payment of and refund of income tax unless these are identified with investing; or
financing activities.
For Financial Companies
securities;
(a) Payment for purchase of
loans;
(b) Payment of interest on
(c) Receipts from sale of
securities;
(d) Dividend received on securities;
(e) Interest received on loans granted;
() Paymnent of salaries, etc. to employees;
unless these are identified with investing: o
(g) Payment of and refund of income tax
financing activities.
shown in Cash Flow Statement
The net effect of Cash Flow from Operating Activities is
as cash flow from or cash used in Operating Activities.
Principal Revenue Producing Activities
carried out by the
Principal revenue producing activities mean business activities being
enterprise to earn profit. For example:
computers
i) For a computer manufacturing company, manufacturing and selling of
is its principal revenue producing activity.
revenue
(ii) For a trading company, purchase and sale of goods is its principal
producing activity.
(iii) For afinance company, giving and taking loans, dealing in securities is its principal
revenue producing activity.
(iv) For an insurance company, receipt of premiums and payment of claims, annuities,
etc., is its principal revenue producing activity.
Illustration 1. Identify which of the following transactions are classified or shown 5
Operating Activity:
() Cash received against sale of goods (ii) Cash paid for purchases of goods
(iii) Payment of salaries and wages (iv) Payment of interest on loan
(v) Repayment of Loan (vi) Purchase of machinery against payment
(vii) Dividend Paid (viii) Sale of car in cash
receivables
(ix) Commission received (x) Cash received from trade
Solution:
() Cash received against sale of goods (ii) Cash paid for purchases of goods
(iii) Payment of salaries and wages (ix) Commission received
(x) Cash received from trade receivables
Cash Flow Statement 5.7
Illustration 5.Identify out of the following transactions that are shown as Financing Actvi
() Repayment of Loan taken. (ii) Proceeds from Issue of Shares.
(iii) Debentures subscribed by the company. (iv) Redemption of Preference Shars
(v) Interest paid. (vi) Dividend paid.
() Increase in Bank Overdraft orCash Credit. (vii) Issue of bonus shares.
Solution:
(i) Repayment of Loan taken. (ii) Proceeds from Issue of Shares.
(iv) Redemption of Preference Shares. (v) Interest paid.
(vi) Dividend paid. (vii) Increase in Bank Overdraft or Cash Credi
5.1
classified or shown as operating
ls it correct that payment of salary to staff is
activity for both non-finance and finance company? Why?
5.2
fixed assets is classified or shown as
IS it correct that payment for purchase of company? Why?
Investing activity for both non-finance and finance
Analysis of Financial
5.10
5.3
Statements- CBSE xXN
Statements--CBSE X
eet
For those
business
also Fiow o
perating .CASH
from activity
Activities FLOW
Cash Cash Cash
Flow Flow Flow
Statement
Flow
you
Cash
Do consideration GSC 5.5
Activities Activities distinct
Activities
Increase/Decrease
Alernatively, Net
Statement
Flow Infotech bracketsS
mean
from from from
activities
of
Operating OF think
goods from FROM Investing
Financing Statement frequently
: from
in in Profit
Operating is CASH
Investing
Financing :Claim : are
Unclaimed unpaid
are that byPvt. Compensation
Payrent Accrued
before
and cashwhich which the
OPERATING prepared it issue incomes
the amounts
receiptsActivities, FLOW isActivity
Activity Ltd. received Interest Interest
services principal
it Activities; and or
ordinary Tax
do earns
Activities.
Activities; in of for regularly. and
Dividend
not to FROMaccordance purchased
hasEquity
that
onExtraordinary
and
from : :
buy-backagainst paid on
are
and therefore,
fulfil revenue
profit show Issue
Purchase shown activities Debentures/Loans
expenses Investments affects
Cash
sale ACTIVITIES and DIFFERENT Shares. to to
be
mployees the and separately: of a damage
of Examples
employees deducted.
of with
goodscriteriameans producing Equity of the building Shares. of
that affects
Financing
from
Flow
other transaction Anil,
AS-3? Building of the arise
fixed under of affect shown
Itemsand
Benefits and ofcash activities ACTIVITIES Shares the for enterprise from Cash
investing Extraordinary
assets Cash
services, flow activities
Flow may
accountant,
as
Voluntary Flow
Expenses, that
5,00,000 say events from be
from follows: and, Activities. from
Investing determined
cash
activities of 5,00,000 ?
5,00,000 because
are the Retirement therefore,
items or Financing
discount
etc.
business has and transactions
not
enterprise,
or investing prepared paid
of
are: Activities.
financing earthquake. Activities.
received, activities Scheme. are
the 5.17
i.e., not that
or
Cash Less: Cash Non-cash/Non-operating
Non-operating
Working tems:
Less: Items:
Add Particulars
Net Solution:
Income
Refund TaxdGain Loss ProvisionTafoxrIllustration
Tax Amortised
IncomePaiGoodwill Net
(d) (c) (b)Particulars
Transfer
GaiDepreciation
n
Amortisation
(a) Illustration20.
Profit
Proposed
Dividend
Depreciation
Cash whi4000
2
LosS
Net Less:
Generated le
Profit ) FlowIncome Gain Loss
Depreciation
Amortised
Goodwill on on Profit
(Profit) Note: from on on before Flow Surplus,
to Sale
Sale Sale computing have
General
on of on for Tax from Sale Tax
after 19. from
Net Less: Add: Net Operating
Net Paid of of of of i.e.,
SaleGoodwillFixed the and Compute been
Land Plant Plant Balance
Reserve
of
Calculate ProfitRefund ProvisionProfitProfit Operations
(Net Land Provision Operating Cash
Land year Proposed
Dividend Extraordinary paid
Assets. beforeActivities of
(After in
before
before of Refund)
before Cash Flow for Stdl
Cash Income for
Provision Tax for Activities. from the
Tax Tax (50,000 Taxes
tax and Items
CASH Tax Flow purchase
Flow and Tax (WN) Operating
and Extraordinary
for and from wil It
Extraordinary Tax -40,000) FLOW
after from and ProposedOperating intangible
be
of
FROM Activities
Operating
considering Extraordinary shown
Items:
Items OPERATING
in Tixed
DividendActivities because
Cash
Activities
the Items)
Flow asset,
ACTIVITIES
purchase
following from from I.e.,
from goodwilI.
the affectfixed of
Investing
items the following
asset It
50,000S0,000 10,00040,00020,000 Activities is
following:
is does not
2,50,000. Informak
1,10,000 not consid(10,000)
2,10,01,0000,000 1,10,000
1,70,000 40,000 10,00020,00050,00050,000
40,00050,00040,00040,000
30,00070,00050,01,0000,000 1,90,000 2,00,000 2,40,000 1,70,00
10,00 40,000 70,000
CashFlow.Statement 5.39
Wustration27. Fromn the following information, calculate Cash Flow from Investing Activities:
Particulars Closing Opening
Balances () Balances ()
Machinery(Atcost) 4,20,000 4,00,000
rcumulatedDepreciation 1,10,000 1,00,000
Patents
1,60,000 2,80,000
ltitionallnformation:
Duringthe year, a machine costing ? 40,000 with its accumulated depreciation of
1 for 20,000.
124,000was sold
Patents were written off to the extent of { 40,000 and some patents were sold at a profit
2of 20,000,
Particulars
Particulars
Pariculars 1,00,000
oMachinery A/c (Depreciation on 24,000 By Balance b/d
Machinery Sold) (Transfer) By Depreciation A/c (Statement of Profit and Loss) 34,000
To Balance cdd 1,10,000 (Balancing Figure)
1,34,000
1,34,000
Cr.
.0r. PATENTS ACCOUNT
Pariculars
To Balance b/d 2,80,000
Particulars
Flow
reserve.
DuringInterest Flow Proceeds Overdraft
on
paid in on
Paid
(ii)It (i) from from Bank Bank Bank advice into 5.7
from
on of on Prince
2016. Bonus
March, the from Infornation:
is Debentures 10% the
assumed Financing paid 33.
Financing Debentures
Overdraft
Overdraft Overdraft 32. shares
Issue year the From onGlobal
shares Debentures XYZ
of
on Issue showing
2015--16, has
that
10% Activities
are 8% Debentures Activities
Ltd. the
50,000. of lnterest
CALCULATION Finance
not Debentures Shares following received
provides it
Debenturesshown XYZ in
(Including
CASH
paid the Ltd.,
in
the FLOW Ltd. ? OF information,dividend
Cash
10,000. the CASH a
have Cash Premium) on company
FROM issued
been Flow following debentures
FLOW Flow
on
FINANCING
redeemed
Statement bonus FROM Statement.
calculate shares.
engaged
information. FINANCING
ACTIVITIES
shares ?
and
because 10,000. Cash The
fresh8% in
Give
in ACTIVITIES accountant
providing
there
the March,
2016
31st 31st Flow
March,
2016
Debentures your
is ratio 2,00,00015,00,000 Calculate 5,00,000
2,00,000 1,00,000
no 15,000 50,000 Financing
Activities:
from
cash advice loansand
of has
have flow. 2 (50,000) 1,10,000
(10,000)50,000
(15,000)
been 1: Cash with
souaht
by March,
2015
31st March,
201531st
capitalising 10,00,000 low 4,00,000
1,50,000 1,50,000
investing
reas
issuedon 1,00,000 10,000 40,000
(1,00,02,00,000
00) ve
sis 40,000(50,000)(10,000) from 85,000
(C) Cash Flow from Financing Activities
Redernptin of Debentures (50.000)
Cosh Used in Fingncing Activities
(D) Net increase in Cash and Cash Equivalents (A + B+C)
(50,000
Add Cash and Cash Equivalents in the beginning of the year 2000
(E) Cash and Cash Equivalents at the end of the year
10.0
12,000
llustration 37. Following are the Balance Sheets of XLtd.:
Particulars Note No. 31st March, 31st March,
2016() 2015 (
L EQUITY AND LIABILITIES
1. Shareholders' Funds
(a) Share Capital 25,00,000 20,00,00
(b) Reserves and Surplus 1 2.30,000 1,00,00
2. Current Llablitles
Trade Payables 4,50,000 7.00.000
Total 31,80,000 28,00,000
I. ASSETS
1. Non-Current Assets
Fixed Assets-Tangible Assets (Land) 6,60,000 5.00,000
2. Current Assets
(a) Inventories 9,00,000 8,00,000
(b) Trade Receivables 11,50,000 12,00,000
() Cash and Cash Equivalents 4,70,000 3,00,000
Total 28,00,000
31,80,000
5.49 (1,70,000) (1,60,000) March, 24,000 1,50,00027
1,80,000
()
2012
March,
31st 1,00,000
2015
) 31st
1,30,00050,000
1,80,000 3,50,000 (1,60,000) 5,00,000 informnation
March,
2013(®) 1,32,0001,50,00000
2,10,000 75
31st 2016() 2,30,000
March, 2012:
31st
1,00,000
2,50,000 March
the No.
Note
1
of 31st
-1,00,000) basis
2016 and
STATEMENT
FLOW
CASHMarch, the2013
Liabilities: Liabilities: on
2,30,000
Opening March,
year Statement
1st
Ltd.
X 3 C)
ended Current Current B+
and (Loss the
Beginning
Loss year +
(A (E)
Closingand in in ofat 31st
and the
for Increase Decrease Equivalents
end Flow
Profit Profit at
Activities
between Receivables Activities Activities the the as
of Statement. of and
Statement and Payables Activities in
Equivalents
CashLtd.
Statement Assets Assets Activities Activities Cash Equivalents
(Difference
Operating Inventories
in Purchased
Increase Investing Shares
Financing and Prepare Surplus
.Non-Curren
Liabilities
Statement
FlCasohw Surplusin Flow in
Current
Trade Current Trade
Operating Investingof
Financing
CashCash
Liva EQUITY
AND
LIABILITIES
1.
Shareholders'
Funds Long-te
Borrow
3,Curr
Lia
Balance Balance Issue of (a)
Share
Capital
and
Year in in Land
Account
tNoto e s and Cash from
the
Decrease IncreaseDecrease from
in Decreasein
for
from from in and
from Increase
Cash 38.Sheets Reserves
in Flow in Flow Flow Cashand Illustration
Particulars Reserves Solution:
i.e, Flow i.e.,
for Surplus, Used Payment Used Proceeds
Surolus, Prepare Particulars (b)
CashProfit Add: Less: Cash Cash Cash Cash Cash Net Add: Cash Balance
Pariculars
1, A) B) () W)
5.51 Prepare 54,00018,000
72,000 16,000 81,200
88,0006,800
31st
March, 96,00060,00072,000
2,00,000 70,000
4,28,000 3,00,000 8,0004,28,000 31st
50,000 March, 60,000
60,00040,000 3,00,000
1,00,0001,60,000
2015
() 2015
()
Theas
follows: dividend.
10,000
6,000
31st
March,
2016
() 98,00090,00082,000
2,00,000 4,70,000 3,42,000 44,000
76,800 7,2004,70,000 31st
March, 50,000
40,000 1,10,000
90,000 60,000 3,42,000
1,72,000
(3)
2016
interim
are
2016
March
Note
No.
()
31.3.2015 as March,
Adjustments
1 2 2,14,000
54,000 paid
31st 31st
at were ended
as Statement
of Liabilities:
Ltd. ()
31.3.2016 52,000 year
with 2,44,000
72,000 the
ABC for Current
in ?
Flow
Statement Balance year STATEMENT (WN) Changes
of in
items Increase
Sheets
i.e., the
Capital
-54,000)
Extraordinary
Surplus, DuringFLOW Activities and
Balance Equivalents Activities
Receivables
Working
Assets Payables
Assets:
CASH
StFlaCatoeswhment
Cash LIABILITIES
EQUITYAND
L
Funds
Liabilities
Non-Current
Shareholders'
1.
2. Borrowings
Surplus:
Long-term (Tangible)
Assets
Fixed Receivables
Trade
(a) Information:
Cash
Flow
Statement. and
Add:72,000 Decrease
Operating
Non-Cash
Expenditure:in
Inventories
Current
Operating
Liabilities
Current
3. Assets
Non-Current
1. 1.Long-term
Borrowings(Tangible) Depreciation before Trade Current
PreparIl uasttiorantion
of 39.
Capital
Share
(a) Loss
and
and
Profit
Reserves
Payables
Trade and
Cash
2. Inventories
Assets
Current(b)
Accounts
to
Notes Ltd.Bank
from
Loan
Less:
(üi)
Machinery
Assets i)Building
TaxX (
from
Trade
Depreciation
Profitin
before Operating in in in from
DeCrease
Increase Increase
Increase
Particulars Total
ASSETS
IM.
Cash Z
from (ü)
Land
Fixed
Aaditional
Solution: Flow
Profit
Particulars
Flow
(c) Total Particulars Loan CashNet d Less: Cosh
2 A)
(60,000 (8008,0007,200
(22,000) 98,096,000 54,000Operating31st
2,00052,000 March,
2016 16,500) 8,25,2,00000,20,00001045, 00 0001,5000011,7075,00010,95,00080,0(00467,(5300),87,500)
00 2,705,00000013,20
Statements--CBSEY 10,00,000 13,00,000
3,75,000
75,000 23,30,000
11,00,000
ACTIVITIES
(20,000)
(30,000) 40,000
(10,000) (10,000)
(52,000) from thereon
2015) INVESTING
Flow 31st
March,
2015
1,00,000
75,000
2,50,000 10,62,500 provided
21,25,000
11,50,000
Financial 2016)April,
Cash AND
1st
March,
on (Depreciation
ACTIVITIES
of (as
calculate
31st
Analysis Loss
(on
and OPERATING Inventories)
Loss information,
Profit 1,00,000
and
B+C) of
ProfitStatement
year FROM and
+ year of Receivables
(A the Statement of 75,000. FLOW Payable Tax Tax
of the
Equivalents
beginning in following Loss Inventories) value Changes
before after
of Balance Items
Activities: and 20,000.
end CASH Trade
Activities Activities Profit book ? Activities Capital (Trade Activities
Activities
Machinery the
in
Extraordinary year NET Activities
Building Balance
i.e., and Liabilities: Activities
Cashthe the of net
Land Activities Dividend Activities at of Machinery
Working Assets: 2)
Investing Financing Ltd. in Equivalents
andEquivalents
Surplus,
InvestingStatementReceivables a the OF Operating
Operating(WN
i.e., From Additional
Information:
loss CALCULATION Operating
1) Investing
of of of Z Loan having during (WN 3)
Investing
Investing
Purchase
Purchase
Purchase from Financing
Cash Surplus, Paid Accumulated
Depreciation
(WN Current Current 2) Assets
Interim
Bank
of and
a Tax of before (WN
from from in BalanceDividend40. in Fixed
Assets
(Tangible) Depreciation from from Machinery
Loan Tax (Trade at Sale from Fixed
DecreaseCash
Cash of and Balance machine frombefore in in
Profit
for
Flow for forin Flow of in
of Repayment Working
Note:
Balance year before
Illustration Provision
for
Tax paid
sold on Increase Flow
IncreasePaid
Tax
Less: in
Used Proceeds of Used Opening Flow Used
Payment
Payment
Payment Payment andand Interim Activities Trade
Payables
Assets Flow Loss
Operating Flow of
the ie., Solution: Profit Cash Purchase
Cash CashCash CashNetCashCash Particulars wasTax
5.52 Closingfor Profit Surplus, Current A Particulars
Cash Add: Add: Less:Net Cash
of Cash
Cash
Profit Net Sale
(B) (C) (D) (E) Less: Add:Net (i) (ii) (A) (B)
5.53 2,50,000
10,00,000 Statement:
2,00,00012,62,500
7,50,0008,25,000
75,000 Cr. 80,000 20,000 1,62,500 25,92,500Cr.
23,30,000 10,62,500 2015
March,
31st
5,60,0001,82,0001,82,000 4,20,70,000
9,52,000 2,80,0001,82,000
28,000 000 9,52,000
Flow
Cash 2016
Loss)A/c March, 6,30,0003,08,000 2,80,00012,32,000 3,92,0001,26,000
14,000 6,30,00012,32,000
84,000
A/C and Depreciation prepare
AssetProfit
2-(1,00,000
0,000) 31st
ACCOUNT
DEPRECIATION
ACCUMULATED By Figure)
A/c (Balancing
Depreciation Ltd., No.
(Sale) of of Accumulated
Cost) Sale(Statement
cld
Balance
By b/d
Balance
By Note
Loss A/c X 1
on
and (at Particulars Particulars of
ACCOUNT Bank Loss Sheets
Profit By By Loss
By
of 11,00,00012,62,500Balance and
LossStatement ASSETS 4,67,500
21,25,000 25,92,500 1,62,500
Profit
and FIXED
following ofStatement
Profit
in
Tax Balance Machinery Equivalents
of
before
Statement Liabilities
the in
Surplus:
i.e., (Transfer) Balance
Statement
Flow
Cash Profit Surplus, From LIABILITIES
Funds
Shareholders'
1. and
Assets
Non-Current
Receivables
Trade
(b)
(Purchase) 2. Payables
Trade
(a) Current
(a) andi.e,Liabilities
Capital
Share Current Plant
Cash
Net i.e., Figure)
(Balancing 2.Current
Assets
Inventories
(a) and
Notes:
WorkingSurplus,
Opening
A/c 41. Surplus,
Reserves Assets:
of
Calculation b/d
Balance
To Assets
c/d
Balance
To IllustrationAND Other Cash
Closing Tax
Add: ParticularsA/cBank Particulars
Fixed ParticularsEQUITY (b) (b) ASSETS Fixed
II. (c)
Iess: Total Total
2.Dr. 3.
Dr. 1.
, To To L
31st2015) 3,60,000
March,
!Statements--CBSE S,60,000
2,00,000 14,000
1,82,000
3,08,0001,26,000
56,000 2,10,000
1,82,00028,000 1,96,000
14,000 1,54,000
3,50,000 2,24,000 56,000
31st
March,
(56,000)
(1,82,000) 70,000
4,30,000
2,00,000
6,30,000
2016(3) 56,000,. 56,000.
56,000
98,000 2,10,000
14,000
year
for 28,000.
sold the
ofAnalysis Loss
was yearduring 2016 and
STATEMENT
FLOW
CASHMarch, Loss
42,000
the Profit
and Liabilities: Liabilities:
dividend)31st of
during ProfitStatement year
ended
of of Current Current +B+C)
the
valuemachinery year Statement of
preference in Changes beginning
the Balance in in (A year
book Items Increase Decrease Equivalents
for in Capital (WN) of
Balance
Activitiesi.e.,
Extraordinary Machinery
Activities theend
having
on (included
paid
Dividend Surplus, and and
Activities
Machinery Shares Activities in the
Working ActivitiesMachinery
provided i.e., Assets Assets Liabilities ActivitiesofEquity CashEquivalents
at
Capital
Additional
Information:
Operating
Surplus, of Financing Equivalents
machinery of andAdd:
Non-Cash
Expense: Sale Current
before
Investing
Operating of and
Financing
Balance Current
Trade
Receivables
Capital
Share
Equity
Share Add: Tax Depreciation
Dividend
Paid on Trade
Payables of Purchase
Investing CashCash
Depreciation of (Profit) Decrease
Current
Other Sale lssue
fromBalance before Add:
in
Profit InventoriesIncrease
Less:
in
to
Accounts
Note Share
1.Capital Preference Opening from
from from Cash
from
Flow fromPaid fromin and Cash
Flow for in Dividendlncrease
old GainOperating Flow Used Cashand
Solution: Closing Profit Flow Proceeds
Payment Proceeds Flow
Particulars An Particulars
Cash Less:
5.54 8% Net Less: Cash Cash Cash CashNet Add:Cash
1. 2. 3. (A)
(B) (C) (D) (E)
Cash Flow Statement 5.55
Particulars Particulars
56,000
To Balance b/d 2,80,000 By Bank A/c (Sale)
By Depreciation A/C 28,000
To Gain (Profit) on Sale of Machinery A/c 14,000 3,92,000
By Balance cd
(Statement of Profit and Loss)
To Bank Ac (Balancing Figure) 1,82,000
(Purchase of Machinery) 4,76,000
4,76,000
Statement:
information, prepare Cash Flow
following
Illustration 42. From the
BALANCESHEETS
and2015
as at 3 1stMarch, 2016 31st March,
Note No. 31st March,
2016() 2015 ()