1of 3

WORK DONE STATEMENT (1st RAR BILL)

repair to
accns) of HQ 9 Sect AR at Keithelmanbi and Special
accns (Adm block, Storage accn, URC bldg & MT
Name of Work: Special repair to existing non-resdl Keithelmanbi
JCO's accn of HQ9 Sector AR at
existing boundary wall behind MT area to Single 1,45,40,487.00
Adm Approval: VIl.11014/7909/9 Sect AR/SR/Engr-2023 dated Shillong, the 15 Sep 2023 & Adm Approval Amt: Rs.

dated 16 Feb 2024 & CA Amt: 1,51,14,837.00

Work order No: IV. 11011/9 Sect/Engr/SR/Wo/2023-24/1202

Feb 2025
Date of Comencement:28 Feb 2024 & PDC: 27

Bazar, Imphal, Manipur-795001.

Name of Firm :M/s Caron Enterprises, Thangal
Amount () Amt as per Wk
Description of Work/Item(s) Dlmenslons Wk BOQ Qty A/U Rate as per
Item B Hrequlred on BOQ done
No
No SCHEDULE A' PART-I Special repair to existing non
bldg & MT
resdl accns (Adm block, Storage accn, URC
accns)
Earthwork in excavation by mechanical (hydraulic
in
excavator)/ nmanual means over area exc 30 cm
incuding
depth,1.5m in width as well as 10 sqm on plan
upto
getting out and disposal of excavated earth lead
lift upto 1.5 m as directed by Engr in Charge in
50m and
all kinds of soil.
Retaning wall fdn (height 1.5 mabove GL):
MT Accn Near:30.S0+4.50=35.00m
Archary Range: 22.SOm
Shopping Complex: 9.00m 0.65 69.16
1 66.50 1.60
GTotal= 66.50m
Retaning wall fdn (height 2.90m above GL):
1 16 |2.10 0.95 31.92
No. 4 Wksp AR: 16.00

Col fdn:
MT Accn Near:6 Col
Shopping Complex: 7 Col
GTotal= 13 Col 12 1.20 |1.20 1.20 17.28
10 1.20 L20 1.80 25.92
No. 4 Wksp AR: 10 Col

(HO 9 Sect MT Area = 26.00+15.6+3.0=41.00 Rm. 0.00

Archery Range = 22.5+12+3.0= 37.50 Rm, No 4 Wksp

MT Area= 44.00 Rm & Shopping Complex Area= 16.50
Rml Total= 140.00 Rm 47862.92 26237.32
144.28| 263.20 Cum 181.85

Providing and laying in position PCC (1:4:8) in

foundation.
Retaning wallfan (height 1.5 m above GL):
1.60 0.20 21.28
GTotal= 66.50 m 1 66.50
Retaning wall fdn (height 2.90 m above GL):
1 |16 2.10 0.15 5.04
G/Totai= 16.00 m
Colfon (MT area &Shopping Complex) 1.20 0.15 2.81
13 1.20
G/Totai= 13 Col
10 1.20 1.20| 0.15 2.16
No. 4 Wksp AR:10 Col 65.80 Cum 5789.60 380955.68 181156.58
31.29

Provid1ng and iay1ng random rubble masonary with

hard stone in superstructure incl levelling up with
CEmem monar 16in relaining wall.

Retan1nE wall fdn (heght 15 m above GL):

G/Total=66 50m 110.22
Avwidtth= (1 10+0.60)/2=0.85 m 66.50 |0.85 1.95

Retan1ng wall fdn (theight 2.90 rn abovE GL)

G/Total= 16.00 m
16.00 1.30 3.50 72.80
AvwIdth= (2.0+0.60)/2=1 30rn 7489.95 3819500.00 1370810.65
Total 183.02 S09.95 Cum

Provid1ng raised and cut ponting on sone work with

cement rTIortar 1:3

MI Are= 27.5+7.5=35.00 m 35.00 1.50 52.50

Archary wall 34.50 1.50 51.75
Shopping Complex 9.00 1.50 13.50

No 4 Wksp AR 1 |1600 2.90 46.40

520.75 241315.55 85481.11
Total l64.15 463.40 Sqm

5 Providing and laying PVC pipe 75 nn dia to length for

weep holes

50 0.85 42.50
|Wksp AR 26 1.30 33.80 15343.93
361.90 Rm 201.10 72778.09
76.30
 2 of 3
BOQ Qty A/U Rate as per Amount () Amt as per Wk
Item Description of Work/Item(s) Dimensions Wk
No No L B H required on BOQ done
6 JDemolishing brick work in cement mortar manually/ by
mechanical mean incl stacking of serviceable material
and disposal of unsv material within 50 mtr lead as per
direction of Engr in Charge of damaged wall
27.14 27.14 Cum 1469.90 39893.09 39893.09
7
Demolishing stone rubble masonary in cement
manually/by mechianical means incl stacking & disposal
of unsy material of damagedwall.
109.30 109.30 Cum 1754.30 191744.99 191744.99

Dismantling & stacking within 50 mtrs lead angle iron

fencing posts & struts incl all earth work and
dismantling of concrete etc in base.

31.00 31.00 Nos 170.25 5277.75 5277.75

Dismantling deteriorated barbed wire in fencing incl
making rolls and stacking within 50 mtrs lead.

257.01 257.01 Kg 26.25 6746.51 6746.51

Boundary Wall
10 Providing and laying in position RCC (1:1.5:3)in plinth
beam and column excl cost of centering, shuttering,
finishling and reinforcement.
Col i/c fdn
MT Area: 6+7=13
ArcharyArea:5
Shopping Complex Area: 7
Total Col footing =25 Nos 25 1.20 1.20 0.15 5.40
Col with inside retaning wall 18 |0.25 |0.35 3.95 6.22
Col w/o retaning wall 7 0.25 0.35 3.00 1.84

Wksp AR
Footing-02 1.20 1.20 0.20 1.73
Col with Retaning wall 0.25 0.35 5.50 2.89

Footing-01 10 1.20 |1.20 0.15 2.16

Col w/o retaning wall 10 |0.25 |0.35 3.60 3.15|

Col above Retaning wall

MT Area: 4
Archary Area:9
Totai= 13 Nos 13 0.25 0.35 2.00 2.28|

PE
MT Area: 27.5+3.0+15.50=46.00
Archanv Area: 37.50 m
Shopping Complex: 19.50m
WKsp AR:16+28=44.0m
Totai= 147.0 Rm 147.00 0.25 0.35 12.86

Copping beam 1 |147.00 0.25 0.075 2.76|

41.29 28.966 9306.00 269557.60 3S4244.74
Use and waste of framework
Columns
Col (Archary, Shopping & M) With inside retaning wall 18 1.20 3.95 85.32

-dito- but w/orelaring wall 7 1.20 3.00 25.20

WWsp AR 10 1.20 3.60 43.20

WWsp AR 6 1.20 5.50 39.60

ArChary& MT 13 1.20 2.00 31.20

Beam 144.00 0.70 100.80

Copping bearn 144 00 0.15 21.60
346.92 312.20 S52.05 172350.01 191517.19

12 PIovIdE steel Iciifurcelfieit fur RC vwolr c

Stlaighiteiulig, Cuilig bendifig platitE if p0s1tion afio
binding allComplele above pliith level usilig IIAT bat:

footing #12 @15 /c both ways (Cf 41 Nos)

NOS of bar= (1 10/0 15)+1=8 Nos 2x8x41 110 0 89 642.22

Co
18x4 4.25 0.89 272.34
7x4 3.30 0 89 82.24
10x4 3 90 0.89 138.84
6xo S.800.89 185.83

13x6 2.30 0.89 159.67

 3 of 3

Description of Work /Item(s) Dimensions Wk BOQ Oty A/U Rate as per Amount (*) Amt as per Wk
tem
No L B Hreguired on BOQ done
N
1x4 147.00\0.89 523.32
Beam
1x4 147.00|0.62 364.56
Copping beam

Col tie bar 27x18 1.07 |0.39 202.81

21x7 1.07 0.39 61.34
|25x10 1.07 0.39 104.33

37x6 1.20 0.39 103.90|

14x13 1.20 0.39 85.18

Beam Stirrups
Nos of stirrups=(27.5/0.15)+1=184 Nos (Say)
Nos of stirrups=(3.0/0.15) +1=21 Nos (Say)
Nos of stirrups=(15.50/0.15)+1=104 Nos (Say)
Nos of stirrups=(37.5/0.15)+1=251 Nos (Say)
Nos of stirrups=(19.5/0.15)+1=131 Nos (Say)
Nos of stirrups=(28.0/0.15)+1=188 Nos (Say)
Total=987.00 Nos
987 1,09 0.39 408.52 278480.85
335.10 2380.00| 83.50 198730.00
Total

12
Providing brick work in cement mortar(1:6) in
superstructure above plinth level.

125.45 0.23 1.58 45.59

10.50 0.23 0.60 1,45 357054.77
47.04 50.526 7590.45 383515.08
Total

Providing 15mm thick cement plaster on brick/

14
Concrete surface in cement mortar(1:6)

147.00 2.15 632.10 218485.37

632.10 588.00 345.65 203242.20
Total

15
Supplying at site angle iron post of required size incl
bottom to be split at right angle in opposite direction
for 10 cm length and drilling holes upto 10mm dia etc
as regd complete
616.00 92.40 56918.40 56918.40
616.00

16 Providing GI bartbed wire fencing with angle post at

regd distance embedded in RCC column and provided
with horizontal lines and two diagonals interwoven with
horizontal wires of barbed wire of weighing 9.38
|kg/100m (minimum), between the two posts fitted and
fixed with Gl staples,turn buckles etc complete.

1797.04 1797.04 19.05 34233.61 34233.61

17 Applying two or more coats of acrylic smooth exterior

paint on new surfaces of wall of required shade over a
coat of cement prirmer after preparation.

132123.60 139134.24
144.00 2.15 619.20 588.00 224.70

Applying two or more coats of synthetic enarnel paint

of approved brand of required colour on steel surfaces
over one coat of red oxide orimer.

25.97 172.25 4473.33 4473.33

25.97

3587234.43
Total 6261218.41
Quoted 10.5553% 660890.39 378643.36
G/Total 69,22,108.80 39,65,877.79

Balance 2956231.01