Untitled spreadsheet (2) (1)
Untitled spreadsheet (2) (1)
2020 01 13.96 227.05 157.31 21.72 16.46 191.66 69.77 8.07 79.19
2020 02 12.07 224.03 159.42 16.24 15.14 183.5 64.07 8.68 90.16
2020 03 12.66 237.95 173.25 6.91 12.8 150.91 47.33 7.64 83.9
2020 04 13.71 251.2 186.44 12.47 13.71 189.48 51.14 9.96 87.8
2020 05 14.59 287.96 206.25 10.81 14.52 216.16 60.3 10.87 100.04
2020 06 13.13 290.31 219.37 11.34 15 213 58.71 10.25 104.15
2020 07 16.24 272 236.51 10.49 15.14 218.14 48.08 10.16 107.38
2020 08 13.97 279.12 223.5 10.87 15.85 230.53 51.9 11.57 116.68
2020 09 12.93 272.12 210.17 9.46 15.56 220.68 49.51 10.1 114.36
2020 10 13.06 208.36 207.25 8.93 15 237.12 50.94 9.51 109.57
2020 11 16.92 227.75 202.96 13.99 17.18 255.56 68.53 10.02 132.94
2020 12 18.16 236.34 201.92 15.81 17.87 250.81 73.42 13.4 134.85
2021 01 19.22 229.08 209.46 16.46 17.71 248.53 69.52 12.42 126.08
2021 02 17.49 212.55 181.05 21.54 18.26 243.28 79.05 15.66 119.97
2021 03 18.87 214.89 192.88 21.85 18.61 265.44 83.47 16.61 125.29
2021 04 19.7 218.2 182.5 23.38 19.16 264.26 89.24 16.81 132.13
2021 05 21.21 208.63 176.73 26.56 19.95 263.72 89.35 19.97 141.45
2021 06 22.64 201.63 179.91 29.19 19.69 286.02 89.26 19.18 144.83
2021 07 23.77 201.58 180.89 25.84 18.92 307.42 86.35 17.8 144.02
2021 08 23.1 200.29 168.05 29.55 19.18 325.45 78.33 18.52 137.02
2021 09 21.48 181.39 165.61 35.51 18.53 294.04 76.87 21.73 127.76
2021 10 25.61 184.93 163.01 40.08 19.04 319.4 80.65 24.3 115.03
2021 11 31.02 186.94 162.85 42.06 18.37 336.2 80.93 23.18 108.81
2021 12 35.94 219.6 174.36 44.05 18.58 348.85 88.45 21.81 115.98
2022 01 31.08 243.05 167.86 50.57 17.8 289.22 83.71 19.43 108.17
2022 02 30.68 230.02 145.79 59.55 17.17 266.58 87.82 24.58 123.21
2022 03 34.74 260.97 139.03 59.13 17.18 280.03 84.32 29.1 128.35
2022 04 28.89 273.22 143.47 58.17 16.11 252.67 78.22 25.81 123.14
2022 05 25.57 268.65 145.36 74.9 16.48 213.2 84.4 24.47 133.29
2022 06 23.44 281.79 140.98 55.11 14.96 199.31 78.79 21.02 134.54
2022 07 29.16 280.41 141.84 62.85 15.47 255.28 91.27 25.77 143.06
2022 08 29.97 281.76 144.34 70.62 14.62 236.94 88.19 29.15 143.96
2022 09 28.22 289.54 128.39 60.13 13.37 215.11 78.83 26.51 134.17
2022 10 30.22 312 146.04 77.35 14.19 255.3 91.62 23.72 151.56
2022 11 34.83 316.4 148.65 68.52 16.02 264.22 101.37 24.38 151.46
2022 12 30.34 288.78 140.33 61.51 15.53 257.57 98.59 22.67 140
2023 01 31.51 323.1 144.69 63.24 16.72 282.03 112.15 28.01 149.31
2023 02 34.67 290.29 155.44 53.92 16.37 294.93 100.92 27.34 142.18
2023 03 41.97 315.07 158.24 50.61 16.88 293.45 89.36 26.17 144.84
2023 04 40.04 340.73 165.62 53.43 17.37 283.41 91.21 27.49 143.9
2023 05 41.59 323.57 158.18 46.1 16.73 278.6 84.92 27.84 137.25
2023 06 40.52 351.91 159.04 48.34 17.59 329.45 93.28 31.33 138.9
2023 07 38.77 352.34 151.48 54 17.76 336.29 96.28 35.16 137.77
2023 08 48.81 348.34 156.45 51.09 17.12 312.08 92.72 37 136.25
2023 09 45.98 347.74 131.06 47.7 16.53 285.87 86.28 39.64 140.05
2023 10 50.09 362.11 117.7 46.57 16.08 262.81 81.61 40.91 143.86
2023 11 54.93 354.81 143.35 44.97 17.44 275.44 85.82 45.92 150.45
2023 12 58.88 406.89 142.59 45.3 18.04 310.48 98.22 43.1 160.33
2024 01 64.67 433.38 145.25 42.02 17.91 253.28 88.91 47.75 161.23
2024 02 69.39 420.74 153.31 44.06 18.46 285.08 93.87 40.53 163.3
2024 03 72.5 418.01 153.11 50.18 19.08 291.33 93.51 43.32 163.22
2024 04 64.14 392.81 147.87 51.18 18.47 270.96 79.75 45.63 164.17
2024 05 74.41 455.34 131.56 49.08 19.59 257.53 87.72 55.51 174.96
2024 06 87.62 468.72 136.47 47.4 19.35 275.28 84.45 49.2 176.18
2024 07 86.64 495.72 131.93 47.03 19.54 278.65 93.58 45.49 182.28
2024 08 88.35 495.89 158.31 44.78 20.14 272.03 94.16 40.84 198.72
2024 09 95.96 465.08 162.91 39.12 20.29 268.46 88.85 47.76 206.36
2024 10 96.61 475.98 158.55 38.68 19.23 266.71 67.92 52.22 223.16
2024 11 101.46 468.13 167.17 37.95 19.36 295.14 82.9 59.45 246.94
2024 12 110.53 402.7 162.41 32.73 18.62 285.79 79.97 51.39 220.73
ITT ANET VRTX CLX DVN BRKX ROK AIN
0.2
0.5
0.4
6 7 8 9 10
0.168511 0.083163 0.169819 0.164601 0.026557
0.134715 0.058059 0.043698 0.118868 0.158385
0.163282 0.177319 0.001214 0.063105 0.168941
0.155518 0.076332 0.179322 0.012121 0.124638
0.103913 0.06011 0.15544 0.059307 0.171202
0.160219 0.116117 0.160311 0.062015 0.109653
0.01538 0.030153 0.169605 0.139142 0.116079
0.034061 0.17164 0.016283 0.121587 0.094941
0.00786 0.015951 0.078828 0.169199 0.005645
0.056541 0.211157 0.02548 0.090055 0.023959
1 1 1 1 1
Std Exp r
0 0.0188
0.3374 0.48