Financial Management for Accounting II - Study Pack 2020
Financial Management for Accounting II - Study Pack 2020
Zimbabwe
Faculty of Commerce
Department of Business Management and
Information Technology
Financial Management for Accounting II
[BM206]
STUDY PACK
[1] Bachelor of Business Management & Information Technology Honours Degree
Lecturer : F. Kufakunesu
ACMA[UK];CGMA[UK];BComm(Hons)Acc[GZU];BSc(Hons)Econ[UZ];MBA[UZ];MAcc[UZ]
1|Page
ARRANGEMENT OF THE STUDY PACK’S CONTENTS
The Study Pack is organised as follows:
Course Outline
1.0 Advanced Financial Mathematics
2.0 Risk and Return
3.0 Sources and Cost of Capital
4.0 Valuation of Securities
5.0 Valuation of Companies
6.0 Market Efficiency
7.0 Dividend Policy
8.0 Capital Structure Theories
9.0 Advanced Working Capital Management
10.0 Advanced Investment Appraisal
11.0 Risk Management
12.0 Mergers, Acquisitions and Corporate Restructuring
Typical Examination Questions
List of Formulae Financial (Present Value) Tables References
2|Page
DEPARTMENT OF BUSINESS MANAGEMENT & INFORMATION TECHNOLOGY
COURSE OUTLINE
2.0 Pre-requisite(s)
Corporate Finance 1A/Financial Management for Accounting I and all accounting first year
courses are a pre-requisite. This course is an integration of all the concepts learnt in the first year
and second year first semester and how they can be used to solve real world problems. Students
are required to read expected literature as well as passionately take part in lecture attendance,
class exercises, assignments and projects.
3|Page
5.0 Course Objectives
Course delivery will include lectures, tutorials, seminars, case studies and discussion. Lectures
are designed to bring about the competence and skills required of a professional accountant.
4|Page
capital rationing
∙ Advanced investment appraisal techniques
3 5(2) 6(2) involving inflation, taxation, real and nominal
cash flows and discount rate ∙ Asset
Replacement Decisions
Study groups, Library ∙ Lease or buy decisions
∙ Risk and uncertainty : probability, expected
Advanced Investment Appraisal Techniques values, certainty equivalence
∙ Advanced Aspects of NPV and IRR
(reinvestment assumptions) ∙ The concept of
(6) Self-directed learning Study
groups, Library
4 7(2) 8(2) Valuation of shares ∙
Valuation of bonds
Valuation of securities ∙
7
Working Capital Management
13(2) 14(2) receivables and payables ∙
Cash operating cycle
∙ Recap of inventory and cash
management ∙ Management of
5|Page
(6) Self-directed learning Study
groups, Library
8
Risk Management
15(2) 16(2) hedge ∙ Money market
hedge
∙ Foreign exchange
Presentations 4 Tutorials 2
Google Classroom 2
7.1.2 Independent Study Time (IST)
Writing Assignments 12
Library 26 Study Groups 22 Revision & prep of
exams 13
Examination 3
Sub-Total 7
7|Page
Total study time= CT+IST+AT
=56+87+7=150
Number of credits= TST/10
=150/10=15
NB: Activities under CT, IST and AT are only indicative and do not necessarily apply to all
modules/courses in a University.
8.0 Scheme of Assessment
Course Work and Final examination will be used to assess students
8.1 Weighting
The course will be assessed by course work (30 percent) and a three-hour closed book
examination (70percent).The coursework will comprise two written assignments, one test and
one presentation and/or two projects.
9.2 E-Resources
∙ www.ebscosearch.com
https://books.google.co.zw
8|Page
COURSE CONTENT
9|Page
1.0
ADVANCED.FINANCIAL
MATHEMATICS
In order to consolidate knowledge on all the potential scenarios in which advanced financial
mathematics can be moulded, the following five different scenarios will be covered under this
topic:
SCENARIO 1 – PV followed by FV, with no instalments (PMTs) in-between
SCENARIO 2 – PV followed by a series of PMTs, with no FV at the end
SCENARIO 3 - PV followed by an infinite series of PMTs into perpetuity
SCENARIO 4 - A series of PMTs followed by FV at the end
SCENARIO 5 – PV followed by PMTs and an FV at the end
1.1 SCENARIO 1
PV followed by FV, with no instalments (PMTs) in-between
Lecture Objectives
∙ To understand the Time Value of Money Concept
∙ To understand appreciate how Financial Tables are generated
∙ To understand annuities and to differentiate between them
∙ To compute and interpret the following Time Value of Money Concepts: ∙
Time Line
∙ Compounding
∙ Annual compounding
∙ Semi-annual compounding
∙ Quarterly compounding
∙ Monthly compounding
∙ Weekly compounding
∙ Daily compounding
∙ Hourly compounding
∙ Minutely compounding
∙ Secondly compounding
10 | P a g e
Time Value of Money
Cash has a time value. A $1 received today is worth more than a $1 received in the future. The
difference emanates from the potential interest forgone between today (Period 0) and the future
period concerned (Period n). The following is an illustration of a simple time line:
Cash Flow PV FV
Period 0 n
Scenario 1 is described by the following relationship between PV and FV as mapped by r and
n: FV = PV(1+r)n ……………… Equation 1
Where:
FV = Future Value
PV = Present Value
r = interest rate per period
n = number of periods
Please note that the word period not only represents a year, but it can represent a year, a half year,
a quarter, a month, a week, a day, an hour, a minute or a second. The following constitutes a
derivation of Equation 1 for a given set of PV, FV, r and n.
End of Period 1;
FV = PV + rPV = PV(1 + r)
End of Period 2;
FV = PV(1+r)(1+r) = PV(1+r)2
End of Period 3;
FV = PV(1+r)2(1+r) = PV(1+r)3
End of Period n;
FV = PV(1+r)n
11 | P a g e
Compounding and Discounting
It is important to realize that Equation 1 defines both compounding and discounting as reverse
processes to each other.
Whilst Compounding makes FV the subject of formula, Discounting makes PV the subject of the
formula.
Worked Example
An investor invests $2000 in a fund that pays 24% per annum. Calculate the value of the fund at
the end of 1 year in each of the following compounding frequencies:
∙ Annual compounding
∙ Semi-annual compounding
∙ Quarterly compounding
∙ Monthly compounding
∙ Weekly compounding
∙ Daily compounding
∙ Hourly compounding
∙ Minutely compounding
∙ Secondly compounding
12 | P a g e
Class Exercise With Answers
An investor invests $2000 in a fund that pays 15% per annum. Calculate the value of the fund at
the end of 3 years in each of the following compounding frequencies:
∙ Annual compounding
∙ Semi-annual compounding
∙ Quarterly compounding
∙ Monthly compounding
∙ Weekly compounding
13 | P a g e
∙ Daily compounding
∙ Hourly compounding
∙ Minutely compounding
∙ Secondly compounding
FURTHER ASPECTS OF FINANCIAL MATHEMATICS
∙ Continuous Compounding
∙ Discounting as the opposite of Compounding
∙ Use of Microsoft Excel to compute PV, FV, r and n at the click of a button
FV = PV(1+r)n
FV = PV(1+r)1/r * r * n
FV = PV(1+0.0001%)1/0.0001% * r * n
FV = PV(1.000001)1/0.000001 * r * n
FV = PV(2.718281828) r n
FV = PVe r n or FV = PVe r t
14 | P a g e
Another Class Exercise With Answers
An investor invests $2000 in a fund that pays 24% per annum. Calculate the value of the fund at
the end of 1 year in each of the following compounding frequencies:
∙ Annual compounding
∙ Semi-annual compounding
∙ Quarterly compounding
∙ Monthly compounding
∙ Weekly compounding
∙ Daily compounding
∙ Hourly compounding
∙ Minutely compounding
∙ Secondly compounding
∙ Continuous compounding
15 | P a g e
Another Class Exercise With Answers
An investor invests $2000 in a fund that pays 15% per annum. Calculate the value of the fund at
the end of 3 years in each of the following compounding frequencies:
∙ Annual compounding
∙ Semi-annual compounding
∙ Quarterly compounding
∙ Monthly compounding
∙ Weekly compounding
∙ Daily compounding
∙ Hourly compounding
∙ Minutely compounding
∙ Secondly compounding
∙ Continuous compounding
16 | P a g e
Example of Discounting as the opposite of Compounding
Example
A man wishes his investment to grow to $10,000 at the end of the next 2 years in a fund that pays
21% interest per annum. How much should he invest today in each of the following
compounding frequencies?
∙ Annual compounding
∙ Semi-annual compounding
∙ Quarterly compounding
∙ Monthly compounding
∙ Weekly compounding
∙ Daily compounding
∙ Continuous compounding
17 | P a g e
THE USE OF MICROSOFT SPREADSHEET FOR SCENARIO 1
FUTURE VALUE (FV)
Monthly compounding
PV= -2000; rate = 1.25% per month; nper = 36 months; pmt = 0
• =fv(rate,nper, pmt,[pv],[type])
• =fv(1.25%,36,0,-2000,0)
• Click Enter
• You get $3,127.89
18 | P a g e
NUMBER OF PERIODS (NPER)
Monthly compounding
PV = -2000; FV=3127.89; rate = 1.25% per month; pmt = 0
• =nper(rate, pmt,pv,[fv],[type])
• =nper(1.25%,0,-2000,3127.89,0)
• Click Enter
• You get 36
Worked Example
An investor invests $1000 in a fund that pays 24% per annum. Calculate the value of the fund at
the end of 1 year in each of the following compounding frequencies using both Manual and
Excel Formulae:
∙ Annual compounding
∙ Semi-annual compounding
∙ Quarterly compounding
∙ Monthly compounding
∙ Weekly compounding
∙ Daily compounding
∙ Hourly compounding
∙ Minutely compounding
∙ Secondly compounding
19 | P a g e
Class Exercise with Answers
An investor invests $2000 in a fund that pays 15% per annum. Calculate the value of the fund at
the end of 3 years in each of the following compounding frequencies using both Manual and MS
Excel Formulae:
∙ Annual compounding
∙ Semi-annual compounding
∙ Quarterly compounding
∙ Monthly compounding
∙ Weekly compounding
∙ Daily compounding
∙ Hourly compounding
∙ Minutely compounding
∙ Secondly compounding
20 | P a g e
PRESENT VALUE TABLES OR FINANCIAL TABLES
They are made up of:
21 | P a g e
PV
PV of ordinary annuity of $1
They are made up of:
∙ PV of a uniform cashflow (Annuity) of $1 occuring at the end of each period from period 1
up to period n
∙ It shows the PV of $1 for each combination of n and r from n =1 and from r = 1%
22 | P a g e
1.2 SCENARIO 2 – PV followed by a series of PMTs
∙ Ordinary Annuity
∙ Annuity Due
∙ Solving investments/savings/borrowings word problems as a Financial Advisor ∙ Use
of Microsoft Excel to compute PV, FV, PMT, r and n at the click of a button ∙ It is a
series of uniform cashflows occuring either at the end of each period or at the
beginning of each period
∙ If the cashflows occur at the end of each period, it is called an Ordinary Annuity ∙
If the cashflows occur at the beginning of each period, it is called an Annuity Due
23 | P a g e
24 | P a g e
25 | P a g e
PRESENT VALUE OF ORDINARY ANNUITIES [PVOA] FORMULA DERIVATION
0 1 2 3 4 5 ……………………………………………….. n
The above timeline depicts a series of uniform cashflows (an annuity), PMT, receivable or
payable at the end of each period (ordinary annuity), from end of period 1 to end of period
n. The interest rate per period is r.
The Present Value of the ordinary annuity (PVOA) is the sum of all the PMT equal instalments
discounted to Period 0 terms. See diagram below:
PMT/
(1+r)n
PMT/
(1+r)6
PMT/
(1+r)5
PMT/
(1+r)4
PMT/
(1+r)3
PMT/
(1+r)2
PMT/
(1+r)
0123456........n
26 | P a g e
PVOA = ( )+ ( ) + ( ) + ( ) + ( ) +………+ ( ) …………..[1] Multiply both sides
by ( )
( )= ( ) + ( ) + ( ) + ( ) +………+ ( ) + ( )( ) ………..[2]
( )( )
()
( )) =
PVOA(1 -
( )( )
()
PVOA( ( )) = ( )( )
()
PVOA( ( )) = ( )( )
()
( ))(
PVOA( PVOA = ( )
()
( )( ) *
)= ()
()
( )( ) *
PVOA = ()
*
()
PVOA = ()
*
()
27 | P a g e
)
PVOA = PMT* (
*
()
PVOA = PMT*[1 -
*
()
PVOA = *[1 -
()
PVOA = *[1 - ( + )
NB
Present Value of Ordinary Annuity Factor (PVAIF) is found using the same formula but with a
PMT of $1 = PVOA OF $1
= *[1 -
()
= *[1 - ( + )
= ()
OR
Use Financial Tables
Instalment =
=
= $357.0516
Class Exercise
Find IPMT and PPMT for each of the 6 months in the above Loan Amortisation Example, add
them and comment on your results.
29 | P a g e
∙ If the cashflows are non-uniform but grow at a constant growth rate, g, and occur at the end of
each period, it is called a Growing Ordinary Pepertuity
∙ If the cashflows are non-uniform but grow at a constant growth rate, g, and occur at the
beginning of each period, it is called a Growing Pepertuity Due
• PVOP = ��
• PVGOP = (�� )
��
30 | P a g e
1.5 SCENARIO 5 – PV followed by PMTs and eventually FV This scenario
combines any of the four scenarios considered above. To that extent, it does not introduce any
new formula. Thus, Scenario 5 is a matter of applying the knowledge of the first four scenario in
a combined/complex manner at once. The following class exercise illustrates this point. All
students must attempt this question using all the four methods specified below, and make sure
that their answers are all $28,967.22. The hint is to treat the $5000 deposit separately, $800
annuity separately and adding the two future values together for the first two methods. However,
the last two methods combine the entire process at once because of their computational
superiority.
Class Exercise
A woman invests an initial deposit of $5 000 at the beginning of January 2018. She then makes
24 monthly deposits of $800 at the end of every month starting at the end of January 2018. The
investment fund pays interest at the rate of 15% per annum compounded monthly. Calculate the
total amount that would accumulate in the fund soon after the last deposit.
31 | P a g e
Method 1 – Using first principles $28,967.22
1.5 RULE OF 72
The Rule of 72 states that 72 is divided by 100*r where r is the compound interest rate per period
if we wish to determine the approximate number of periods required to double an investment in a
situation in which there are no instalments in-between as depicted in Scenario 1 above.
n=
()
Example
At an interest rate of 10%; 15%; 20% and 25% per annum, how many years will it take for an
investment to double?
Solution
r Using the formula n =
(�� ��)Using the Rule of 72 10% n = Log2/Log1.1 =
7.27 years n = 72/10 = 7.2 years 15% n = Log2/Log1.15 = 4.96 years n = 72/15 =
4.8 years 20% n = Log2/Log1.2 = 3.8 years n = 72/20 = 3.6 years 25% n =
Log2/Log1.25 = 3.11 years n = 72/25 = 2.88 years
32 | P a g e
1.6 GEOMETRIC MEAN
There are certain situations in which the traditional arithmetic mean is unsuitable ie situations in
which we need to determine the average of a set of percentage observations that embody a
compounding effect. Examples include:
∙ Percentage salary increases overtime
∙ GDP or economic growth rate overtime
∙ Inflation or price increases overtime
∙ Tariff increases overtime
Example
The following salary increases have been observed at the beginning of each year over the past 5
years at a certain organization.
Year % increase
2011 7%
2012 9%
2013 15%
2014 -4%
2015 3%
Required
(a) Calculate the arithmetic mean
(b) Calculate the geometric mean
(c) Explain why the latter is preferable to the former.
Solution
(a) Arithmetic mean = [∑Xi]/n = [7%+9%+15%-4%+3%]/5 = 30%/5 = 6%
]-1
(b) Geometric Mean = √( + )( + )( + ) ( + )
]-1
= √( + )( + )( + )( )( + )
33 | P a g e
]-1
= √( )( )( )( )( )
= [√ ] – 1
Mean %
Grows to
= 1.0580917173 – 1
= 0.05809
35 | P a g e
Calculate
[a] the expected return of each asset
[b] the variance of each asset
[c] the standard deviation of each asset
[d] the covariance between the two assets.
Class Exercise
Go back to Class Exercise 1 and assume that the two assets constitute a portfolio with the
following weights:
Asset Weight in the portfolio
X 60%
Y 40%
Calculate
[a] the expected return of the portfolio
[b] the variance of the portfolio
[c] the standard deviation of the portfolio
Class Exercise
Go back to Class Exercise 2 and assume that the two assets constitute a portfolio with the
following weights:
Asset Weight in the portfolio
X 28%
Y 72%
37 | P a g e
Calculate
[a] the expected return of the portfolio
[b] the variance of the portfolio
[c] the standard deviation of the portfolio
+average(
+var.p(
+stdev.p(
+covariance.p(
38 | P a g e
Limitations of CAPM
∙ Investors seem to be concerned with both market risk and total risk.
∙ CAPM assumes that unsystematic risk is diversified away, yet this may not apply to
entities controlled by individuals or FOBs
∙ Therefore, the SML may not produce a correct estimate of Ri.
Ri= Rf + [Rm – Rf]βi+ ???
∙ CAPM/SML concepts are based upon expectations, but betas are calculated using
historical data. Thus, a company‟s historical data may not reflect investors‟ expectations
about future riskiness.
∙ CAPM is a single-period model such that the discount rate it computes may not be
appropriate to evaluate long-term projects, unless β remains relatively stable over time
39 | P a g e
∙ β = β + [β - β
][1 - t][ ] ……Regear β
∙β
= [ ()
]β
() +[
]β
() …Ungear β
∙ �� = R + β [R R
]
∙ β = β + [β - β
][1 - t][ ] …Regear β
40 | P a g e
∙ �� = R + β [R R
]
The above constitutes the relationship between equity beta of a geared entity and the equity
beta of an ungeared entity within the same systematic risk class.
Worked Example
A Ltd is identical in all operating and risk characteristics to G Ltd, except that A Ltd is all-equity
financed and G is financed by equity and debt in the ratio 75:25 at market valuation. The beta
factor of A Ltd is 0.9. G Ltd‟s debt capital is virtually risk-free, and corporation tax is levied at
the rate of 33%. The expected return on the market is 12% and the risk-free rate is 6%.
Calculate the equity beta of G Ltd and the cost of equity for the entity. ∙ Identify an
all-equity proxy company with a beta factor (observable for listed entities only). It is an
ungeared beta factor
∙ Gear the proxy entity‟s ungeared beta using the capital structure of the geared entity to
get the geared beta of the geared entity
∙ Substitute the geared beta into the CAPM formula to get the cost of equity for the geared
entity.
∙β
= [ ()
]β
() +[
]β
() = 0.9
∙ β = β + [β - β
][1 - t][ ] …Regear β
= 1.101
∙ �� = R + β [R R
]
= 6% + 1.101[12% - 6%]
= 12.606%
Alternatively;
β
= [ ()
]β
() +[
]β
()
0.9 = [ (�� )
(�� ) ]0 +[
]�� ; therefore ��
(�� ) = 1.101
41 | P a g e
DETAILED EXAMPLE – RISK AND RETURN
1. The following historical returns have been observed for the past 10 years for the overall
stock market index (ZSE Returns), Delta Holdings (Delta Share Returns), Dairibord
Zimbabwe Limited (DZL Share Returns) and the risk-free asset (Treasury Bill).
Year ZSE Returns Delta DZL Share Returns
Share Returns Treasury Bill Returns
1 27% 22% 18% 10% 2 31% 17% 13% 10% 3 24% 19% 12% 10% 4 18%
23% 15% 10% 5 17% 14% 16% 10% 6 19% 9% 10% 10% 7 22% 13% 11%
10% 8 30% 16% 14% 10% 9 25% 24% -6% 10% 10 15% 12% -5% 10%
ER =
∑
22.8% 16.9% 9.8% 10.0%
42 | P a g e
(i) The Expected Return on the overall stock market E(RZSE)
= ∑ = = 22.8%
(v) The Variance of returns on the overall stock market = 0.2756% = 0.002756
Year ZSE
Returns
1 27% 22.8% 0.1764000%
2 31% 22.8% 0.6724000%
3 24% 22.8% 0.0144000%
4 18% 22.8% 0.2304000%
5 17% 22.8% 0.3364000%
6 19% 22.8% 0.1444000%
7 22% 22.8% 0.0064000%
8 30% 22.8% 0.5184000%
9 25% 22.8% 0.0484000%
10 15% 22.8% 0.6084000%
228% 2.756000%
SD 0.052497619
43 | P a g e
(vi) The Variance of returns on the Delta Share = 0.2289% = 0.002289
169% 2.289000%
SD 0.047843495
DZL
Year Returns
Share 1 18% 9.8%
0.6724000% 2 13% 0.0144000% 8 14%
9.8% 0.1024000% 3 9.8% 0.1764000% 9
12% 9.8% 0.0484000% -6% 9.8% 2.4964000%
4 15% 9.8% 10 -5% 9.8%
0.2704000% 5 16% 2.1904000%
9.8% 0.3844000% 6
10% 9.8% 0.0004000% 98% 6.356000%
7 11% 9.8%
44 | P a g e
ER 9.8% VAR 0.6356000% SD 0.079724526
SD 0.00000000
2.900% 0.1682000%
6 19% 22.8% 9% 16.9% -3.8% -
7.900% 0.3002000%
4.900% 0.3822000%
228% 169% 0.928000% 22.8% 16.9% 0.0928000% (xiv) The co-variance between the market
1 27% 22.8% 18% 9.8% 4.2% 8.200% 0.3444000% 2 31% 22.8% 13% 9.8% 8.2% 3.200%
0.2624000% 3 24% 22.8% 12% 9.8% 1.2% 2.200% 0.0264000% 4 18% 22.8% 15% 9.8% -4.8%
5.200% -0.2496000% 5 17% 22.8% 16% 9.8% -5.8% 6.200% -0.3596000% 6 19% 22.8% 10%
9.8% -3.8% 0.200% -0.0076000% 7 22% 22.8% 11% 9.8% -0.8% 1.200% -0.0096000% 8 30%
22.8% 14% 9.8% 7.2% 4.200% 0.3024000% 9 25% 22.8% -6% 9.8% 2.2% -
15.800% -0.3476000%
10 15% 22.8% -5% 9.8% -7.8% - 14.800% 1.1544000%
46 | P a g e
228% 98% 1.116000% 22.8% 9.8% 0.1116000% (xv) The co-variance between the market
and the Treasury Bill = 0%
Returns
Year ZSE Returns
Treasury Bill
1 27% 22.8% 10% 10.0% 4.2% 0.0% 0.0000000% 2 31% 22.8% 10% 10.0% 8.2% 0.0%
0.0000000% 3 24% 22.8% 10% 10.0% 1.2% 0.0% 0.0000000% 4 18% 22.8% 10% 10.0% -4.8%
0.0% 0.0000000% 5 17% 22.8% 10% 10.0% -5.8% 0.0% 0.0000000% 6 19% 22.8% 10% 10.0%
-3.8% 0.0% 0.0000000% 7 22% 22.8% 10% 10.0% -0.8% 0.0% 0.0000000% 8 30% 22.8% 10%
10.0% 7.2% 0.0% 0.0000000% 9 25% 22.8% 10% 10.0% 2.2% 0.0% 0.0000000% 10 15% 22.8%
10% 10.0% -7.8% 0.0% 0.0000000%
1 22% 16.9% 18% 9.8% 5.1% 8.200% 0.4182000% 2 17% 16.9% 13% 9.8% 0.1% 3.200%
0.0032000% 3 19% 16.9% 12% 9.8% 2.1% 2.200% 0.0462000% 4 23% 16.9% 15% 9.8% 6.1%
5.200% 0.3172000% 5 14% 16.9% 16% 9.8% -2.9% 6.200% -0.1798000% 6 9% 16.9% 10% 9.8%
-7.9% 0.200% -0.0158000% 7 13% 16.9% 11% 9.8% -3.9% 1.200% -0.0468000% 8 16% 16.9%
14% 9.8% -0.9% 4.200% -0.0378000% 9 24% 16.9% -6% 9.8% 7.1% -
15.800% -1.1218000%
10 12% 16.9% -5% 9.8% -4.9% - 14.800% 0.7252000%
47 | P a g e
169% 98% 0.108000% 16.9% 9.8% 0.0108000%
[48 marks]
(b) Using the procedure of inserting a scatter plot and fitting the regression line of best
fit, displaying the regression equation and the R2on the chart, generate the
following graphs in Microsoft Excel Spreadsheet and copy and paste it onto your
Word document:
(i) Stock market returns (horizontal axis) against Delta Share Returns (vertical axis).
State Alpha, Beta and R2and briefly comment on them.
48 | P a g e
30% 25% 20% 15% 10% 5% 30% 35% ZSE Returns
0%
Delta's
s
n
Characteristic
r
R² = 0.1365
u
t
Line
e
Series1
a
l Linear (Series1)
e
D
y = 0.3367x + 0.0922
0% 5% 10% 15% 20% 25%
α = 0.0922 [intercept]
A positive alpha indicates that the Delta share can outperform the overall ZSE stock market
during periods in which the ZSE returns are 0%.
β = 0.3367 [slope]
Being less than 1, the beta of DZL shares indicates a security which is less volatile than the
overall stock market ZSE.\
13.65% of the variability in Delta share returns is explained by the variability in the ZSE Stock
Market returns, while the other 86.35% is explained by other factors apart from ZSE returns.
(ii) Stock market returns (horizontal axis) against Dairibord Share Returns (vertical
axis). State Alpha, Beta and R2and briefly comment on them.
49 | P a g e
Characteris
tic Line
s
y = 0.4049x +
n
r
0.0057
u
t
Series1
e
R
Linear (Series1)
s
'
-5% α = 0.0057
[intercept]
-10% 0% 10% 20% 30%
40%
DZL's
A positive alpha indicates that the DZL share can outperform the overall ZSE stock market
during periods in which the ZSE returns are 0%.
β = 0.4049 [slope]
Being less than 1, the beta of DZL shares indicates a security which is less volatile than the
overall stock market ZSE.
7.11% of the variability in Dairibord share returns are explained by the variability in the ZSE
Stock Market returns, while the other 92.89% is explained by other factors apart from ZSE
returns. This low value of R2depicts a very weak explanatory power between DZL and ZSE
returns
[8 marks]
(c) Assuming that an investor would like to construct a portfolio of Delta (with ¾
weighting) and DZL (with ¼ weighting), calculate:
(i) The Portfolio Expected Return
(ii) The Portfolio Variance
(iii) The Portfolio Standard Deviation [10 marks]
(d) Use the Capital Asset Pricing Model to deduce the required rate of return and
comment on the differences with the respective Expected Returns computed in 1(a)
above, for each of the following:
50 | P a g e
(i) Delta Share
RRR = Rf + β[Rm – Rf]
= 10% + [0.3367][22.8% - 10%]
= 10% + [0.3367][12.8%]
= 10% + 4.30976%
= 14.30976%
This is lower than the 16.9% expected return based on the past 10 years’ historical returns.
The Delta Stock is generating a much higher average return than the one otherwise
required to compensate the investor of the riskiness involved.
(ii) Dairibord Share
2(a) Using a diagram to illustrate your answer, show that the relationship between βA, βD and βE
)(1 - t)
reduces to βG = βU + (βU – βD . [10 marks] • βA is the weighted average of βD and βE
•β
= [ ()
]β
() +[
]β
()
• Since β ≡ β and β ≡ β
•β
= [ ()
]β
() +[
]β
() ……Ungear β
• β = β + [β - β
][1 - t][ ] ……Regear β
51 | P a g e
(b) AZ plc is identical in all operating and risk characteristics to GP plc, except that AZ plc is
all-equity-financed and GP plc is financed by equity and debt in the proportion 3:2 respectively,
at market valuation. The beta factor of AZ plc is 0.85. GP plc‟s debt capital is virtually risk-free,
and corporate tax is levied at the rate of 25.75%. The expected return on the market is 12% and
the risk-free rate is 6%.
You are required to show that GP plc’s equity beta = 1.27075 and its geared cost of equity
= 13.6245%. [12 marks]
β = β + [β - β
][1 - t][ ]
= 0.85 + [0.85][0.7425][
= 0.85 + 0.42075
= 1.27075
= 6% + [12% - 6%][1.27075]
= 6% + [6%][1.27075]
= 6% + 7.6245%
= 13.6245%
52 | P a g e
[1] Equity
The cost of Debt and Bank Loans are reduced by factor (1-t) because interest cost is an allowable
deduction for tax purposes whilst equity dividends and preference dividends are not. This is
called tax-deductibility of debt interest or tax shield or tax savings arising from debt rather than
equity or preferred share capital.
WACC =
[]+
[ ][1-t]
+
[]+
[ ][1-t]
EQUITY
Equity is raised through issuing shares. The issuer issues shares and receives cash whilst the
holder pays cash in exchange of shares. In a publicly listed entity, shares exchange hands through
buying and selling existing shares via the secondary market [eg ZSE].
54 | P a g e
The Importance of Intrinsic Value of Shares
We can spot mispriced shares, that is undervalued shares and overvalued shares
If Intrinsic value < Market Price →overvalued
If Intrinsic value > Market Price →undervalued
If Intrinsic value = Market Price →correctly valued
55 | P a g e
Cost of Equity
We can determine cost of equity using either of two methods as demonstrated below:
First [GCDGM]:
ke = ��
+g= (�� )
+g
NB
Second [CAPM]:
ke = rf + β[rm – rf]
Kd =
Kdnet = [1-t]
NB If there are any issue costs use Po(1-F) in place of Po.
YTM = YTR = Kd = ( )
Post-tax Cost of Redeemable Debt
Kdnet = [ ( )
[1-t]
Kp =
[without issue costs]
Kp =
(�� ) [with issue costs]
Kp =
57 | P a g e
Pre-tax Cost of Bank Loan
A WORKED EXAMPLE
FK (Pvt) Ltd has asked you to help management to determine the cost of financing the company.
Relevant extracts from the most recent Statement of Financial Position as at 30th November 2019
are as follows:
7.1
FK (Pvt) Ltd‟s ordinary shares are currently trading at $2.60 cum-div per share and $2.00 ex-div
per share. The most recent dividend just declared will be paid in the next 5 working days. Since
the company‟s product lines are now predominantly in their decline stage in accordance with the
Product Life Cycle (PLC) Model, the Board of Directors has seen it fit to reduce the annual
dividend per share by 5% per annum forever, starting with the forthcoming financial year ended
30th November 2020. Debentures are presently valued at 10% below their par value and will be
58 | P a g e
redeemed on the 30th November 2026. Preference shares are trading at 20% above their par value.
The prevailing corporate tax rate is 25.75%.
REQUIRED
(a) Calculate FK (Pvt) Ltd‟s Weighted Average Cost of Capital (WACC) using the following
weighting bases:
(i) Book values [7]
(ii) Market values [10]
(b) Which weighting base is superior and why? [4]
(c) Explain any four factors that influence a company‟s weighted average cost of capital
(WACC). [4]
59 | P a g e
Using Book Values
WACC
= [ [Ke] +[
[Kd(1-t)] +
[Kp]
=[ [0.235] +[
[0.0956632653(1-0.2575)] + [0.05] = = 0.4929577465*0.235 +
0.0220092879 + 0.0098591549
= 14.771%
WACC
= [ [Ke] +[
[Kd(1-t)] +
[Kp]
=[ [0.235] +[
[0.0956632653(1-0.2575)] + [0.05] = 0.6861063465*0.235 +
= 18.05%
CLASS EXERCISE
A client company Sun (Pvt) Ltd has asked you to help management better understand the cost of
financing the company. Relevant extracts from the Statement of Financial Position as at 30 April
2017 are as follows:
60 | P a g e
Equity $000 Ordinary shares of $2 each 500 Accumulated Profits 400 900
Non-Current Liabilities
The most recent dividend declared was 50 cents per share. This dividend will be paid in the next
2 weeks. The average compound rate of growth in dividends over the last five years has been
20% and is expected to continue in the foreseeable future. Sun (Pvt) Ltd‟s ordinary shares
presently trade at $5 ex-div. Debentures are presently valued at 90% of their par value and
preference shares are trading at $120 each. The prevailing corporation tax rate is 40%.
REQUIRED
(d) Calculate Sun (Pvt) Ltd ’s Weighted Average Cost of Capital (WACC) using market
values as weighting factors.
[19]
(e) Explain why market values are preferred as weighting factors as compared to book
values in the calculation of WACC. [6]
discount rate to evaluate a project, three conditions must be met as follows: [1] The project being
appraised must be small relative to the size of the company [2] The project has the same business
risk as the company
[3] The existing capital structure must be maintained such that the financial risk remains
the same
61 | P a g e
Once these three conditions are violated, WACC ceases to be appropriate in evaluating a
particular project
[1] The project must be large relative to the size of the company
[2] A major issue of capital is required to fund the project, such that the capital structure
(and hence financial risk) will be significantly altered
[3] The project has different business risk characteristics from the company‟s existing
operations.
Step 1
Current WACC = ∑ ∑ where Kc is the % cost of current components of capital and Vc is the
market value of current components of capital.
Step 2
Revised WACC = ∑ ∑ where KR is the % cost of revised components of capital and VR is the
market value of revised components of capital.
Step 3
Marginal WACC = ∑ ∑
∑∑
62 | P a g e
4.0 VALUATION OF
SECURITIES
The basic underlying principle that defines the valuation of securities if the fact that a security‟s
intrinsic value or intrinsic price is the present value of the security‟s future cashflows discounted
to present value terms using the investor‟s required rate of return as the discount rate.
The diagrammatic representation below shows dividend cashflows that grow by factor g annually
from Year 1 into perpetuity. The same cashflows are each discounted to present value terms (Year
0) using the equity-holders‟ required rate of return denoted by Ke.
Do(1+g)5/(1+ke)5
Do(1+g)4/(1+ke)4
Do(1+g)3/(1+ke)3
Do(1+g)2/(1+ke)2
Do(1+g)/(1+ke))
63 | P a g e
( )+ ( )
()+ ()
()+ ()
Po = () ()+ ()
()+ ()
( )= ( )
()+ ()
()+ ()
()
P0 - ( )
( )= ( )
()
P0 [1 -( )
( )] = ()
()
P0 [ ( )
( )] = ()
()
P0 [ )
( )] = ()
()
P0 [ )
( )] = ()
()
P0 [ )
( )] /[)
( )] = ()
( )/ [)
( )]
64 | P a g e
P0 = ()
( )* [)
( )]
P0 = ()
()=
()
4.1.2 Non-Growth Shares
Shares with no growth can be valued by substituting g with 0 thereby giving the following
expression of share valuation:
P0 = ()
()= ()
( )=
Worked Example
(a) For each of the four $1000 bond instruments tabulated below, calculate, amortise and
interpret the value of each bond using the following formula:
VB = [ ∑ ( )
] + [ ( ) ] in each of the following two circumstances:
65 | P a g e
(i) if the interest is compounded on an annual basis. [10] (ii) if the
1 12% 9% 5 years
2 8% 8% 7 years
3 0% 10% 8 years
4 10% 14% 6 years
(b) Explain how each of your answers above can be verified using both an Excel Spreadsheet and
the Financial Calculator. [5]
BOND 1 – VALUATION
ANNUAL COMPOUNDING
VB = [ ∑ ( )
] + [ ()]
=[∑
] + [ ()]
()
= [1 -
() + [ ()]
= $1,116.6895
BOND 1 – VALUATION
SEMI-ANNUAL COMPOUNDING
VB = [ ∑ ( )
] + [ ()]
=[∑
] + [ ()]
()
= $1,118.6908
66 | P a g e
BOND 1 - ANNUAL COMPOUNDING
SUB
YEAR OPENING INTEREST TOTAL INSTALMENT CLOSING
BOND 1 - SEMI-ANNUAL
COMPOUNDING
SUB
HALFYEAR OPENING INTEREST TOTAL INSTALMENT CLOSING
BALANCE CHARGES BALANCE 1 $1,118.6908 $50.3411 $1,169.0319 ($60.0000)
$1,109.0319 2 $1,109.0319 $49.9064 $1,158.9383 ($60.0000) $1,098.9383 3 $1,098.9383
$49.4522 $1,148.3905 ($60.0000) $1,088.3905 4 $1,088.3905 $48.9776 $1,137.3681
($60.0000) $1,077.3681 5 $1,077.3681 $48.4816 $1,125.8497 ($60.0000) $1,065.8497 6
$1,065.8497 $47.9632 $1,113.8129 ($60.0000) $1,053.8129 7 $1,053.8129 $47.4216
$1,101.2345 ($60.0000) $1,041.2345 8 $1,041.2345 $46.8556 $1,088.0900 ($60.0000)
$1,028.0900 9 $1,028.0900 $46.2641 $1,074.3541 ($60.0000) $1,014.3541 10 $1,014.3541
$45.6459 $1,060.0000 ($60.0000) $1,000.0000
BOND 2 – VALUATION
ANNUAL COMPOUNDING
VB = [ ∑ ( )
]+
[ ()]
=[∑
] + [ ()]
()
= $1,000
67 | P a g e
BOND 2 – VALUATION
SEMI-ANNUAL
COMPOUNDING VB = [ ∑ ( )
]+[
()]
=[∑
] + [ ()]
()
= $1,000 SUB
TOTAL INSTALMENT CLOSING
BOND 2 - ANNUAL COMPOUNDING
BOND 2 - SEMI-ANNUAL
COMPOUNDING
SUB
HALFYEAR OPENING INTEREST TOTAL INSTALMENT CLOSING
BALANCE CHARGES BALANCE 1 $1,000.0000 $40.0000 $1,040.0000 ($40.0000)
$1,000.0000 2 $1,000.0000 $40.0000 $1,040.0000 ($40.0000) $1,000.0000 3 $1,000.0000
$40.0000 $1,040.0000 ($40.0000) $1,000.0000 4 $1,000.0000 $40.0000 $1,040.0000
($40.0000) $1,000.0000 5 $1,000.0000 $40.0000 $1,040.0000 ($40.0000) $1,000.0000 6
$1,000.0000 $40.0000 $1,040.0000 ($40.0000) $1,000.0000 7 $1,000.0000 $40.0000
$1,040.0000 ($40.0000) $1,000.0000 8 $1,000.0000 $40.0000 $1,040.0000 ($40.0000)
$1,000.0000 9 $1,000.0000 $40.0000 $1,040.0000 ($40.0000) $1,000.0000 10 $1,000.0000
$40.0000 $1,040.0000 ($40.0000) $1,000.0000 11 $1,000.0000 $40.0000 $1,040.0000
($40.0000) $1,000.0000 12 $1,000.0000 $40.0000 $1,040.0000 ($40.0000) $1,000.0000 13
$1,000.0000 $40.0000 $1,040.0000 ($40.0000) $1,000.0000 14 $1,000.0000 $40.0000
$1,040.0000 ($40.0000) $1,000.0000
68 | P a g e
BOND 3 – VALUATION
ANNUAL COMPOUNDING
VB = [ ∑ ( )
]+
[ ()]
=[∑
] + [ ()]
()
= $466.5074
BOND 3 – VALUATION
SEMI-ANNUAL COMPOUNDING
VB = [ ∑ ( )
]+[
()]
=[∑
] + [ ()]
()
= $458.1115 SUB
TOTAL INSTALMENT CLOSING
BOND 3 - ANNUAL COMPOUNDING
SUB
HALFYEAR OPENING INTEREST TOTAL INSTALMENT CLOSING
BALANCE CHARGES BALANCE 1 $458.1115 $22.9056 $481.0171 $0.0000 $481.0171
2 $481.0171 $24.0509 $505.0680 $0.0000 $505.0680 3 $505.0680 $25.2534 $530.3214
$0.0000 $530.3214 4 $530.3214 $26.5161 $556.8374 $0.0000 $556.8374 5 $556.8374
$27.8419 $584.6793 $0.0000 $584.6793 6 $584.6793 $29.2340 $613.9133 $0.0000
$613.9133 7 $613.9133 $30.6957 $644.6089 $0.0000 $644.6089 8 $644.6089 $32.2304
$676.8394 $0.0000 $676.8394 9 $676.8394 $33.8420 $710.6813 $0.0000 $710.6813 10
$710.6813 $35.5341 $746.2154 $0.0000 $746.2154 11 $746.2154 $37.3108 $783.5262
$0.0000 $783.5262 12 $783.5262 $39.1763 $822.7025 $0.0000 $822.7025 13 $822.7025
$41.1351 $863.8376 $0.0000 $863.8376 14 $863.8376 $43.1919 $907.0295 $0.0000
$907.0295 15 $907.0295 $45.3515 $952.3810 $0.0000 $952.3810 16 $952.3810 $47.6190
$1,000.0000 $0.0000 $1,000.0000
BOND 4 – VALUATION
ANNUAL COMPOUNDING
VB = [ ∑ ( )
]+
[ ()]
=[∑
] + [ ()]
()
= $844.4533
BOND 4 – VALUATION
SEMI-ANNUAL COMPOUNDING
VB = [ ∑ ( )
] + [ ()]
=[∑
] + [ ()]
()
= $841.1463
70 | P a g e
BOND 4 - ANNUAL COMPOUNDING
SUB
YEAR OPENING INTEREST TOTAL INSTALMENT CLOSING
BOND 4 - SEMI-ANNUAL
COMPOUNDING
SUB
HALFYEAR OPENING INTEREST TOTAL INSTALMENT CLOSING
BALANCE CHARGES BALANCE 1 $841.1463 $58.88 $900.0265 ($50.0000) $850.0265
2 $850.0265 $59.50 $909.5284 ($50.0000) $859.5284 3 $859.5284 $60.17 $919.6954
($50.0000) $869.6954 4 $869.6954 $60.88 $930.5740 ($50.0000) $880.5740 5 $880.5740
$61.64 $942.2142 ($50.0000) $892.2142 6 $892.2142 $62.45 $954.6692 ($50.0000)
$904.6692 7 $904.6692 $63.33 $967.9961 ($50.0000) $917.9961 8 $917.9961 $64.26
$982.2558 ($50.0000) $932.2558 9 $932.2558 $65.26 $997.5137 ($50.0000) $947.5137 10
$947.5137 $66.33 $1,013.8396 ($50.0000) $963.8396 11 $963.8396 $67.47 $1,031.3084
($50.0000) $981.3084 12 $981.3084 $68.69 $1,050.0000 ($50.0000) $1,000.0000
71 | P a g e
5.0 VALUATION OF
COMPANIES
5.1 Introduction
In general;
[1] The value of an ungeared company (Vu) is the present value of an entity‟s future post-tax
earnings discounted at the entity‟s ungeared cost of equity (Keu).
Vu = ()
[2] The value of a geared company (Vg) is the present value of an entity‟s future post-tax
earnings discounted at the entity‟s ungeared cost of equity (Keu) plus the present value of future
tax shields discounted at the entity‟s cost of debt (Kd)
Vg = ()
+
Where;
Vg is the value of a geared entity
NOI is the Net Operating Income = Post-tax Profit before interest = EBIT(1-T)
rDT is the annual tax shield of which Rd is the annual interest amount
Please Take Note of The Following Relationship Between Keu and Keg
72 | P a g e
[2] With Taxes
∙β
= [ ()
]β
() +[
]β
()
∙ �� = �� + [�� - ��
][1 - t][ ] ……………………..[iii]***
In the first two formulae below, [1] and [2], you make Market Price Per Share (MPS) the subject
of the formula if you are given EY & EPS or P/E & EPS respectively.
73 | P a g e
Worked Example
Interest $ 3.2m
The cost of equity of an equivalent ungeared firm in the same risk class is 24% and debt capital
has a yield of 16%.
Solution
EBIT 16,800,000
Interest ( 3,200,000)
EBT 13,600,000
EAT 8,160,000
(a) Vg = (�� )
= ()
+0
= $70,000,000
74 | P a g e
(b) (i) Value of geared firm = Value of ungeared firm + Value of Tax Shield
= 24% + (24%-16%)(1-40%)*
= 27.2%
75 | P a g e
It is important to take note that the notion of market efficiency was popularised by Eugine Fama
(1965). In an efficient stock market, investors are assured that they can recover a fair value if they
are to dispose of their investments. EMH provides a theoretical underpinning of how share prices
react to new information about an entity. Share price reaction to news is dependent upon the
stock market‟s level of informational efficiency. In an efficient market it is not possible to earn a
profit based on past share price information. The more efficient a stock market is, the more
random and unpredictable the share prices and market returns would be. In the most efficient
market the future prices will be totally random and the price formation can be assumed to be a
stochastic process with mean in price change equal to zero. The objective of this section is to
investigate whether share prices on the Zimbabwe Stock Exchange follow a random-walk
process as required by stock market efficiency. The presence or absence of random walk in the
price generation process in a stock market is evaluated using stock market indices.
Definition of Terms
Random walk is the notion that future share prices or returns cannot be predicted by using
historical share prices or returns.
76 | P a g e
Efficient market is a financial market which fully reflects all information and is free from
mispricing tendencies by market participants.
77 | P a g e
patterns in the stock price movements, everyone would jostle thereby leading to an instant
disappearance of abnormal gains.
78 | P a g e
least one investor is in fact, fully incorporated into the stock value. In other words, security prices
reflect all available information that is public and private data. A precondition for this strong
version of the hypothesis is that information and trading costs, the costs of getting prices to
reflect information, are always zero. Its advantage, however, is that it is a clean benchmark that
allows to sidestep the problem of deciding what are reasonable information and trading costs.
Since there are surely positive information and trading costs, the extreme version of the market
efficiency is unattainable. If one can make money by inside trading (assuming that you don‟t get
caught), the strong EMH is wrong, but may be weak or semi-strong EMH is still correct.
Random Walk Hypothesis refers to the notion that stock prices are so unpredictable that
historical stock prices cannot be utilised in charting the future trajectory (Fama, 1995). The study
of rejection of random walk in the share prices due to mean reverting tendency which is a
79 | P a g e
consequence of persistence of one sided volley in share prices was first presented by De Bondt &
Thaler (1985). The presence of mean reverting tendency and absence of random walk in US
stocks was confirmed by the studies of De Bondt & Thaler (1989) and Poterba & Summers
(1988). The variance ratio test was proposed by Lo and MacKinlay in 1988 to test the random
walk hypothesis. The study compared variance estimators derived from data at various levels of
frequencies for weekly stock market returns in the New York Stock Exchange and American
Stock Exchange for a period of over 32 years. They improved the variance ratio statistic by
taking overlapping period and corrected the variances used in estimating the statistic for bias.
They also proposed a test statistic Z*, which is robust under the heteroscedastic random walk
hypothesis, hence can be used for a longer time series analysis.
An extensive Monte Carlo simulation was conducted by Lo & MacKinlay (1989) to find out the
size and power of these tests in infinite samples. They identified that the variance of random walk
increments was linear in all sampling intervals. Their findings provided evidence to reject the
random walk model for the entire sample period of 1962-1985 and for all sub-periods for a
variety of aggregate returns indexes and size-sorted portfolios. Their results also indicated
positive autocorrelation for weekly holding-period returns not only for the entire sample but also
for all sub-periods.
The rejection of the random walk model by Lo & MacKinlay (1988) was mainly due to the
behaviour of small stocks. But this could not be attributed entirely to the effects of infrequent
trading or time-varying volatilities. They used simple specification test based on variance
estimators to prove that stock prices did not follow a random walk. The Lo & MacKinlay finding
of positive autocorrelation was inconsistent with the negative serial correlation found by Fama &
French (1988). Fama & French discovered that for the U.S. stock market, 40 percent of the
variations of longer holding-period returns were predictable from the information on past returns.
Campbell in 1991 used variance decomposition method for stock returns and concluded that the
expected stock return changes through time in a fairly persistent fashion. Parameswaran (2000)
performed variance ratio tests corrected for bid-ask spread and nonsynchronous trading on the
weekly returns derived from CRSP daily returns file for a period of 23 years. His results show
that eight out of ten size sorted portfolios do not follow a random walk. He observed that
80 | P a g e