mbcostreport
mbcostreport
-The objective of the cost report is to report the cost value (suggested retail price) of the items selected
to build the car. The objective is not to report the cheapest price that an item can be purchased. For
example, if two schools are using the same CVT they both should be reporting the same price, even
though they might have purchased them for different prices, since both schools get the same value
from the CVT.
-The cost report should serve as two functions, (1) a bill of materials for the car, and (2) it should help
equalize teams that choose to use items of high value with teams that use items of low value.
-In industry it is very important to look at design and performance, as well as cost. Cost is the key
driving force to many design decisions. If shocks are selected that cost $4000, the team should
understand it will loose points in cost, but it might improve the score in the dynamic events. During
design presentations these cost decisions should be discussed.
- When you are done with this template you should make it presentable, delete the notes, sample
worksheets, instructions, cost guide and make sure everything is filled out.
- Reports were not labeled correctly.
- Make sure everything is filled out. Don't leave anything blank (quantities, descriptions, sub-assembly
times, etc).
- Bring a printed copy of the cost report with you to competition.
Submission of reports
All reports MUST be done using the 2008 template (only the 2008 template will be scored all
others will receive 0 points). Only one electronic copy will need to be submitted by each team and
this will be for all competitions in which the team is competing. The template must be submitted as an
Excel file (.xls) with a maximum size of 1.0 Mb. Do not add pictures, drawings or other things that
make this file larger than 1.0 Mb. Also, remember to delete the notes and tabs that are not needed
once the file is complete (do not delete ANY of the Form A's or Form B's).
All supporting documents (ie: receipts, drawings, cost overview, pictures, scanned copy of the summary
cost sheet with signature) should be included in the .PDF file. Only .PDF file will be scored. The
maximum size for the .PDF is 4.0 Mb.
These files must be titled as specified in the 2008 rules.
If the cost of your vehicle changes after you have submitted your cost report, then at registration you
must submit a "Cost Adjustment Form". When submitting this form you must have receipts or form
"B" attached for each changed item. See 2008 rules for more details on the Cost Adjustment form.
Common Prices
Here is a list of websites that we will be using for scoring to verify prices. If items are on the car that are
available here, then use the price that is listed on these sites.
www.chassisshop.com www.mcmaster.com www.polarissuppliers.com/sae_team/SAE_parts.pdf
Foreign Teams
All cost numbers are in US dollars at US cost. Non US teams must find the prices for each item they
are using in the US. If the exact item can not be found, then an item of similar use, function and
durability should be used. Foreign receipts are not acceptable.
Retail List Prices should not include sales tax, VAT taxes or packaging and shipping costs from the
seller to the team's shop – provided such items are itemized separately and not built into the retail
price.
Cost Documentation – “Cost Documentation” can be any of the following: (a) Receipts or
invoices for the items as purchased, (b) Catalog pages showing the items and price, (c) On-line
prices, (d) Quotations from a manufacturer or fabricator, or (e) Price tags provided that original
tag identifies the item to which it was affixed.
All cost documentation must be dated either as part the document itself or, in the case of undated
references, e.g. catalog pages, price tags, by writing a date on the submission.
Purchased Items – Use the Retail List Price (Suggested Retail Price)
Contributed, Discounted and Sale Items – Use the Retail List Price. Even if you bought the part on
sale or at a discount use the Retail List Price - do not use the sale or discount price.
Custom Manufactured Items – Use a quotation showing the Retail List Price. Manufacturer’s
quotations must be based on the price the company would charge a typical customer - not on any
special price given to your team.
Reused or Salvaged Items – Use the current Retail List Price for the item. If you are reusing a part
that is no longer in production, then you must provide cost documentation for the nearest equivalent
item that is currently available. For example: if you are reusing a brake light that’s no longer made,
then you may substitute the price for an equivalent item that’s available.
Foreign Purchased Items – If the item or similar item is available in the United States use the retail
price published in the U.S. If the item is not available in the U.S. then find an item that is similar in
function, size and durability.
Important Note – Keep in mind that the cost report is based on retail list price and is therefore
somewhat artificial. The cost report total price is likely to be considerably higher than your actual
production budget.
***Make sure to read the cost guide which is included in this file on the next worksheet.***
Format
This year's cost report will be a 3 level bill of materials with standardized summaries in the 13 major
cost areas. The 3 levels consist of:
-Level 1 is the "Summary Cost" worksheet
-Level 2 is the group of 13 Form "A" worksheets. Each of these sheets come preloaded with a
reasonable number of lines which may be adjusted as required.
-Level 3 is the group of 13 Form "B" worksheets. Note that each of these worksheets may have
multiple items.
Documentation
Receipts, catalog pages, or other documentation of cost must be included in the .PDF. To help make
the documentation clear and readable, each receipt must have the appropriate final cost circled. Each
receipt should also have the section title, Form A line number, and Form B (if needed) line number
clearly marked. All of these receipts must be included in the .PDF file. Documentation should be in the
same order as presented in the report. For example, all the engine documentation first, followed by the
transmission documentation, etc.
Be careful not to 'CUT' items or drag and drop. Use 'COPY' functions. Failure to do so may lead to
dropped links to the final worksheet.
Sample
There is a sample pair of Form A and Form B at the end of the worksheets (last tab). They are identical
to the others with the exception that they do not roll up to the final worksheet. Delete these tabs before
you submit the report.
Cost Guide
Component Categories
Cost Guide
The cost should reflect the prototype vehicle brought to competition. Included in this amount is the cost for the ten
Briggs & Stratton engine, but excluded are the costs of the required life preserver, helmet, and face shield. Anythin
vehicle at the time of technical inspection must be represented in the cost report. The prototype cost of the veh
determined as the sum of the following items:
1. All purchased parts at full retail cost (US dollars), even if it was actually acquired with a discount or in a foreign
exchange rate would make it cheaper than it could be purchased in the US.
2. Receipts for all components over $20 (US dollars) must be included.
(A) The receipts must be numbered and labeled, and included in the .PDF file.
(B) The full retail cost of parts must be used in the Cost Report. Discounted or wholesale prices are not to be us
used,
donated or discounted, the full retail cost for the part must still be used (or a part of similar specification).
(C) The supplier/retailer’s phone number must be included with each receipt.
(D) If the actual receipt for a part is not available, a photocopy of a page from a catalog of the part in question w
(E) Receipts that are dated less than three (3) years prior to the Competition, i.e. no older than 3 years, are valid
prices must be current for that year.
3. All modified purchased parts should use full retail cost, plus the cost of the modifications taken from the Operat
4. Fabricated/Manufactured parts use the cost for the basic material from the Materials Cost Table; bearing in mind
include any scrap from cutting or machining. If the material is not listed in the table then a receipt for the materi
provided. The cost for making the part will then be added using the rates from the Operations Cost Table.
5. Fabricated/Manufactured parts do not include design or setup time for your manufacturing, actual run time onl
6. Assembly labor is to be cost at $35.00 US per hour.
Component Categories
Engine: Engine, Choke, Accelerator, Pedal Cables, Fuel Tank, Splash shields, Spill prevention
Transmission: Gearbox, Hydraulic Clutches, Torque Conv., Shift Mechanisms,
Drive Train: Belts, Gears, Chains, Drive Shafts, Bearings, Sprockets, Axles, Chain guards
Steering: Steering Wheel, Bearings, Shafts, Gears, Tie Rods, Bushings
Suspension: A Arms, Spindles, Shock, Rod Ends, Ball Joints
Frame: Structural Members, Roll Cage, Mounts, Firewall, Seat
Body: Outer Covering, Fenders, Skid Plates
Brakes: Mech/Hyd. Components, Pedals, Lines, Fittings, Fluid
Safety Equipment: Guards, Padding, Fire Extinguisher, Safety Harness
Electrical: Kill Switch, Battery, Cables, Wiring, Lights, Etc.
Fasteners: Nuts, Bolts, Rivets, Zip Ties, Etc (don't include fasteners in each subassembly, put the QTY of each
Miscellaneous: Transponder, Paint, Trim, Etc
First Event: Tires/Rims, Flotation, and any other items that will be used at that event only
Second Event: Tires/Rims, Flotation, and any other items that will be used at that event only
Third Event: Tires/Rims, Flotation, and any other items that will be used at that event only
For example the time
it takes to mount the
tire to the rim would
be under sub-system
assembly time. The
time it takes to
mount the tire
assembly to the car
would be vehicle
assembly labor.
size in the fastener section)
Baja SAE Cost Event Tables
Labor (all other activities) $ 35.00 /hour Mild Steel, e.g. 1010, 1025 $ 0.30 /lb
CNC Machine (time) $ 70.00 /hour Alloy Steel, e.g. 4130, ChroMoly $ 0.60 /lb
Computer-aided labor (water jet cutting, etc) $ 70.00 /hour Aluminum $ 1.25 /lb
Welds $ 0.35 /in Mag $ 2.25 /lb
Saw/Tube Cuts $ 0.40 /in Non-graphite composites $ 40.00 /lb
Tube Bends $ 0.75 /bend Graphite-based composites $ 100.00 /lb
Non-metallic cutting $ 0.20 /in
Radiusing tube ends $ 0.75 /end
Drilled holes $ 0.35 /hole
Reemed hole $ 0.35 /hole
Tapping holes $ 0.35 /hole
Sheet Metal Shearing $ 0.20 /cut
Sheet Metal Punching $ 0.20 /hole
Sheet Metal Bends $ 0.05 /bend
Sheet metal stampings (process cost only) $ 0.05 /sq in
Sand castings (process cost only) $ 3.00 /lb
Die castings (process cost only) $ 4.00 /lb
Investment Castings (process cost only) $ 8.00 /lb
Thermal forming (process cost only) $ 4.00 /lb
Plastic Injection (process cost only) $ 2.75 /lb
Density
0.284 lb/in³
0.284 lb/in³
0.0975 lb/in³
0.0648 lb/in³
-
-
2008 Baja SAE Cost Adjustment Form 0
TEN ILL MTL
Car Number 0 0 0
Total Cost
Sum of
Sect #
os t
os t
n
st
d
ated
st
Tota ded
gory
riptio
ntity
Labo ded
hase
r Co
or
rial C
r Co
Mate ded
rial C
Item
Vend
n
ic
Exte
Cate
l
Qua
La bo
n
Purc
Desc
Fabr
Exte
Mate
Exte
1 Engine X Briggs & Stratton 1 $0.00 $0.00 $0.00
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24 This is the time it takes to assemble all of
25 the items in this subassembly together.
For example, this would be time it takes
to mount splash guard to engine.
Total: $0.00
Engine Subsystem page16
Form B
Engine Subsystem Form B
Line 1 on Engine Subsystem Form A
Description:
Material:
Item
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
r o
l
Tota
st
ost
st
d
al Co
gory
riptio
ntity
ha s e
icate
r Co
or
Mate ded
ri al C
Item
nded
V e nd
Cate
Qua
ri
La bo
n
Purc
Desc
Fa br
Mate
Exte
n
Exte
Exte
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Total: $0.00
Transmission Subsystem page21
Form B
Transmission Subsystem Form B
Line 1 on Transmission Subsystem Form A
Description:
Material:
Item
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
r o
l
Tota
st
os t
Cost
d
al Co
ory
riptio
ntity
hase
icate
or
Mate ded
ri al C
Item
nded
V e nd
g
r
Cate
Qua
ri
Labo
n
Purc
Desc
Fa br
Mate
Exte
n
Exte
Exte
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Total: $0.00
Drive Subsystem page26
Form B
Drive Subsystem Form B
Line 1 on Drive Subsystem Form A
Description:
Material:
Item
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
st
os t
n
st
d
st
Tota ded
al Co
ory
riptio
ntity
Labo ded
ha s e
icate
r Co
or
r Co
Mate ded
ri al C
Item
Vend
n
g
Exte
Cate
l
Qua
ri
Labo
n
Purc
Desc
Fa br
Exte
Mate
Exte
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Total: $0.00
Steering Subsystem page31
Form B
Steering Subsystem Form B
Line 1 on Steering Subsystem Form A
Description:
Material:
Item
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
st
os t
n
st
d
st
Tota ded
al Co
ory
riptio
ntity
Labo ded
ha s e
icate
r Co
or
r Co
Mate ded
ri al C
Item
Vend
n
g
Exte
Cate
l
Qua
ri
Labo
n
Purc
Desc
Fa br
Exte
Mate
Exte
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Total: $0.00
Suspension Subsystem page42
Form B
Steering Subsystem Form B
Line 1 on Suspension Subsystem Form A
Description:
Material:
Item
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
st
os t
n
st
d
st
Tota ded
al Co
ory
riptio
ntity
Labo ded
ha s e
icate
r Co
or
r Co
Mate ded
ri al C
Item
Vend
n
g
Exte
Cate
l
Qua
ri
Labo
n
Purc
Desc
Fa br
Exte
Mate
Exte
1 Complete Roll Cage X 1 $0.00 $0.00 $0.00 $0.00 $0.00
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Time to assemble seat, firewall,
21 mounts, gussets, and any other
22 items within the Frame SubAssembly
to the complete roll cage
23
24
25
Total: $0.00
Frame Subsystem page53
Form B
Frame Subsystem Form B
Line 1 on Frame Subsystem Form A
Description: Completed Roll Cage Tubes Only
Material:
Item
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
st
os t
n
st
d
st
Tota ded
al Co
ory
riptio
ntity
Labo ded
ha s e
icate
r Co
or
r Co
Mate ded
ri al C
Item
Vend
n
g
Exte
Cate
l
Qua
ri
Labo
n
Purc
Desc
Fa br
Exte
Mate
Exte
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Total: $0.00
Body Subsystem page64
Form B
Body Subsystem Form B
Line 1 on Body Subsystem Form A
Description:
Material:
Item
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
st
os t
n
st
d
st
Tota ded
al Co
ory
riptio
ntity
Labo ded
ha s e
icate
r Co
or
r Co
Mate ded
ri al C
Item
Vend
n
g
Exte
Cate
l
Qua
ri
Labo
n
Purc
Desc
Fa br
Exte
Mate
Exte
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Total: $0.00
Brakes Subsystem page69
Form B
Brakes Subsystem Form B
Line 1 on Brakes Subsystem Form A
Description:
Material:
Item
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
st
os t
n
st
d
st
Tota ded
al Co
ory
riptio
ntity
Labo ded
ha s e
icate
r Co
or
r Co
Mate ded
ri al C
Item
Vend
n
g
Exte
Cate
l
Qua
ri
Labo
n
Purc
Desc
Fa br
Exte
Mate
Exte
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Total: $0.00
Safety Equipment Subsystem page74
Form B
Safety Equipment Subsystem Form B
Line 1 on Safety Equipment Subsystem Form A
Description:
Material:
Item
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
st
os t
n
st
d
st
Tota ded
al Co
ory
riptio
ntity
Labo ded
ha s e
icate
r Co
or
r Co
Mate ded
ri al C
Item
Vend
n
g
Exte
Cate
l
Qua
ri
Labo
n
Purc
Desc
Fa br
Exte
Mate
Exte
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Total: $0.00
Electrical Subsystem page79
Form B
Electrical Subsystem Form B
Line 1 on Electrical Subsystem Form A
Description:
Material:
Item
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
st
os t
n
st
d
st
Tota ded
al Co
ory
riptio
ntity
Labo ded
ha s e
icate
r Co
or
r Co
Mate ded
ri al C
Item
Vend
n
g
Exte
Cate
l
Qua
ri
Labo
n
Purc
Desc
Fa br
Exte
Mate
Exte
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Total: $0.00
Page 84
st
os t
n
st
d
st
Tota ded
al Co
ory
riptio
ntity
Labo ded
ha s e
icate
r Co
or
r Co
Mate ded
ri al C
Item
Vend
n
g
Exte
Cate
l
Qua
ri
Labo
n
Purc
Desc
Fa br
Exte
Mate
Exte
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Total: $0.00
Miscellanous Items page85
Form B
Miscellanous Items Form B
Line 1 on Miscellanous Items Form A
Description:
Material:
Item
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
st
os t
n
st
d
st
Tota ded
al Co
ory
riptio
ntity
Labo ded
ha s e
icate
r Co
or
r Co
Mate ded
ri al C
Item
Vend
n
g
Exte
Cate
l
Qua
ri
Labo
n
Purc
Desc
Fa br
Exte
Mate
Exte
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Total: $0.00
TTU Event Subsystem page90
Form B
First Event Subsystem Form B
Line 1 on TEN Event Subsystem Form A
Description:
Material:
Item
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
st
os t
n
st
d
st
Tota ded
al Co
ory
riptio
ntity
Labo ded
ha s e
icate
r Co
or
r Co
Mate ded
ri al C
Item
Vend
n
g
Exte
Cate
l
Qua
ri
Labo
n
Purc
Desc
Fa br
Exte
Mate
Exte
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Total: $0.00
CIS Event Subsystem page95
Form B
Second Event Subsystem Form B
Line 1 on ILL Event Subsystem Form A
Description:
Material:
Item
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
st
os t
n
st
d
st
Tota ded
al Co
ory
riptio
ntity
Labo ded
ha s e
icate
r Co
or
r Co
Mate ded
ri al C
Item
Vend
n
g
Exte
Cate
l
Qua
ri
Labo
n
Purc
Desc
Fa br
Exte
Mate
Exte
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Total: $0.00
ETS Event Subsystem page100
Form B
Third Event Subsystem Form B
Line 1 on MTL Event Subsystem Form A
Description:
Material:
Item
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
ExtendedTotal
Material Cost
Labor Cost
Purchased
Fabricated
Extended
Material Labor
Item Category Description Vendor Qty Cost Cost
1 Shaft Input Shaft X 1 $3.69 $9.82 $3.69 $9.82 $13.50
2 A-Arm Front Lower A-arm X 4 $1.49 $25.35 $5.95 $101.40 $107.35
3 Bushings Bearings X MSC 6 $12.49 $0.00 $74.94 $0.00 $74.94
4 $0.00 $0.00 $0.00
5 $0.00 $0.00 $0.00
6 $0.00 $0.00 $0.00
7 $0.00 $0.00 $0.00
8 $0.00 $0.00 $0.00
9 $0.00 $0.00 $0.00
10 $0.00 $0.00 $0.00
11 $0.00 $0.00 $0.00
12 $0.00 $0.00 $0.00
13 $0.00 $0.00 $0.00
14 $0.00 $0.00 $0.00
15 $0.00 $0.00 $0.00
16 $0.00 $0.00 $0.00
17 $0.00 $0.00 $0.00
18 $0.00 $0.00 $0.00
19 $0.00 $0.00 $0.00
20 $0.00 $0.00 $0.00
21 $0.00 $0.00 $0.00
22 $0.00 $0.00 $0.00
23 $0.00 $0.00 $0.00
24 $0.00 $0.00 $0.00
25 $0.00 $0.00 $0.00
This is the time it takes to
Subsystem Assembly Time (min) 10 Subsystem Assy Cost
assemble all of the items in this $5.83 $5.83
Totals subassembly together. For $84.58 $117.05 $195.79
example, this would be time it
takes to mount the tire to the rim.
Total: $201.63
Engine Subsystem page105
Form B
Sample Subsytem Form B
Line 1 on Sample Subsytem Form A
Description: Input Shaft
Material:
Item
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 Cut Shaft 4 inch $ 0.40 1.60
5 Center drill shaft 2 holes $ 0.35 0.70
6 Tap end 1 holes $ 0.35 0.35
7 Mill slot for key (manual) 0 hour $ 35.00 3.50
8 Turn spacer (CNC) 0 hour $ 75.00 2.50
9 Press spacer on shaft 0 hour $ 35.00 1.17
10 0.00
Subtotal: 9.82
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 Cut Tubes 10 Inches $ 0.40 4.00
5 Cut Plugs 4 Inches $ 0.40 1.60
6 Drill plug & tap 3 holes $ 0.70 2.10
7 Radius Tubes 6 Qty $ 0.75 4.50
8 Weld plugs and tubes 30 inches $ 0.35 10.50
9 Cut Tab (CNC) 0.02 hours $ 75.00 1.25
10 Weld tabs 4 inches $ 0.35 1.40
Subtotal: 25.35
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00
Labor:
Manufacturing Process Amount Unit $/Unit Cost
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
Subtotal: 0.00