5. Underwriting
5. Underwriting
Underwriting of Securities
Underwriting is the contract between the company and an underwriter wherein
the underwriter agrees to subscribe the unsubscribed shares or debentures for a
commission.
Types of Application
b. Maximum commission:
On shares : 5% of the issue amount including premium.
[5% of (No. of shares underwritten X issue price)]
d. Liability of Underwriter:
Conditional Liability = Gross Liab - Marked Appl – Unmarked Appl - Firm
Total Liab = Conditional Liab. + Firm Underwriting i.e. Unconditional liab.
Net Liability = Total Liability – Commission
e. Journal Entries
For shares to be subscribed by the underwriters:
Underwriter’s A/c Dr
To E.S.C
To S.P.
For commission
Underwriting commission A/c Dr
To Underwriter’s A/c
To Underwriter’s A/c
OR
Underwriter’s A/c Dr
Solution:
When shares have been issued at par:
Gross Liability = 5% of 20,00,000 = 1,00,000 shares.
Issue price = Face value = ₹10 per share
Underwriting Commission = [Gross Liability (in shares) x Issue Price per share] x Rate of Commission
= [1,00,000 x 10] x 5% = ₹50,000.
When shares have been issued at a premium of 20%:
Gross Liability = 5% of 20,00,000 = 1,00,000 shares.
Issue price = 10 x 120% = ₹12 per share
Underwriting Commission = [Gross Liability (in shares) x Issue Price per share] x Rate of Commission
= [1,00,000 shares x 12] x 5% = ₹60,000
Solution:
Underwriting liability of M/s U & Co.
= No. of Shares Issued (-) No. of shares subscribed by the public
= 1,00,000 (-) 90,000
= 10,000 shares.
(b) Unmarked applications are apportioned in the ratio of “Gross Liability Less. Marked Applications”.
Solution
(i) When Unmarked applications are apportioned in the ratio of “Gross Liability” Calculation
of Liability of the underwriters (No. of shares)
Particulars X Y Z
Gross Liability 1,60,000 1,20,000 1,20,000
Less: Marked Applications 80,000 40,000 80,000
80,000 80,000 40,000
Less: Unmarked Applications 48,000 36,000 36,000
Net Liability 32,000 44,000 4,000
Working:
Unmarked applications = 1,20,000
Unmarked applications are apportioned in the ratio of “Gross Liability” i.e., 4:3:3
(ii) When Unmarked applications are apportioned in the ratio of “Gross Liability (-) Marked
Applications” Calculation of Liability of the underwriters (No. of shares)
Particulars X Y Z
Gross Liability 1,60,000 1,20,000 1,20,000
Less: Marked Applications 80,000 40,000 80,000
80,000 80,000 40,000
Less: Unmarked Applications 48,000 48,000 24,000
Net Liability 32,000 32,000 16,000
Working:
Unmarked applications = 1,20,000
Unmarked applications are apportioned in the ratio of “Gross Liability (-) Marked Applications”
i.e., 80,000:80,000:40,000 = 2:2:1
The applications were received for 4,50,000 shares of which marked applications were as follows: A -
2,20,000; B- 90,000; C - 1,10,000; and D - 10,000.
Find out the liability of the individual underwriters in each of the following cases:
(i) Unmarked applications are apportioned in the ratio of “Gross Liability”; and
(ii) Unmarked applications are apportioned in the ratio of “Gross Liability (-) Marked Applications”.
Solution:
(i) When Unmarked applications are apportioned in the ratio of “Gross Liability” Calculation of
Liability of the underwriters (No. of shares)
Particulars A B C D
Gross Liability 2,00,000 1,50,000 1,00,000 50,000
Less: Marked Applications 2,20,000 90,000 1,10,000 10,000
(20,000) 60,000 (10,000) 40,000
Less: Unmarked Applications 8,000 6,000 4,000 2,000
(28,000) 54,000 (14,000) 38,000
Surplus of A & C apportioned between B & D in the ratio 28,000 (31,500) 14,000 (10,500)
of Gross Liability
Net Liability Nil 22,500 Nil 27,500
Working:
Unmarked applications = Total applications received – Marked applications
= 4,50,000 – (2,20,000 + 90,000 + 1,10,000 + 10,000) = 20,000
Unmarked applications are apportioned in the ratio of “Gross Liability” i.e., 4:3:2:1
(ii) When Unmarked applications are apportioned in the ratio of “Gross Liability (-) Marked
Applications” Calculation of Liability of the underwriters (No. of shares)
Particulars A B C D
Gross Liability 2,00,000 1,50,000 1,00,000 50,000
Less: Marked Applications 2,20,000 90,000 1,10,000 10,000
(20,000) 60,000 (10,000) 40,000
Surplus of A & C apportioned between B & D in the ratio of 20,000 (22,500) 10,000 (7,500)
Gross Liability
Nil 37,500 Nil 32,500
Less: Unmarked Applications Nil 10,714 Nil 9,286
Net Liability Nil 26,786 Nil 9,286
Working:
Total surplus = 20,000 + 10,000 = ₹30,000
This is to be apportioned between B and D in 150000:50000 = 3:1
Unmarked applications are apportioned between B and D in the ratio of “Gross Liability (-) Marked
Applications “ = i.e., 37,500: 32,500 = 15:13
Total subscription including firm underwriting was 7,100 shares, and the forms included the following
marked forms:
X: 1,000 shares Y: 2,000 shares Z: 500 shares
Solution
(i) When firm underwriting is treated as unmarked applications.
Calculation of Liability of the underwriters (No. of shares)
Particulars X Y Z
Gross Liability 6,000 2,500 1,500
Less: Marked Applications 1,000 2,000 500
5,000 500 1,000
Less: Unmarked Applications 2,160 900 540
2,840 (400) 460
Surplus of Y apportioned between X & Z in the ratio of Gross Liability (12:3 or (320) 400 (80)
4:1)
Net Liability under contract 2,520 Nil 380
Add: Firm Underwriting 800 300 1,000
Net Liability 3,320 300 1,380
Working:
(1) Allocation of unmarked applications
Total Applications (including marked and firm underwriting) = 7,100
Unmarked applications including firm underwriting = 7,100 – 3,500 = 3,600 to be shared in Gross
Liability i.e., 6000:2500:1500 = 12:5:3.
Working:
(1) Marked Applications including firm underwriting
Particulars X Y Z
Marked applications 1,000 2,000 500
Add: Firm underwriting 800 300 1,000
1,800 2,300 1,500
Unmarked applications = 7,100 – 5,600 = 1,500 to be shared in Gross Liability i.e., 6000:2500:1500 = 12:5:3
Solution:
Gross Liability = 20,000 x 60% = 12,000 shares
No. of unsubscribed shares = Total no. of shares offered (–) No. of shares subscribed (including marked
applications)
= 20,000 – 13,600 = 6,400 shares.
Net Liability under the underwriting contract = 6,400 or 2,400 – lower of the two = 2,400
Case (a) When no abatement would be allowed in respect of shares taken up ‘firm’
Number of shares to be taken up by the underwriter = ‘Net Liability under the underwriting contract’ +
Firm Underwriting = 2,400 + 1,600 = 4,000 shares
Case (b) When abatement would be allowed in respect of shares taken up ‘firm’
Number of shares to be taken up by the underwriter = ‘Net Liability under the underwriting contract’
or Firm Underwriting – whichever is higher. = 2,400 or 1,600 – higher of the two = 2,400 shares.
Required: (a) Compute the liability of the underwriters, (b) Determine how many share-remain
unissued.
Solution:
Calculation of Liability of the underwriters (No. of shares)
Particulars M N O
Gross Liability 1,20,000 90,000 60,000
Less: Marked Applications 1,05,600 78,000 50,000
Net Liability 14,400 12,000 10,000
Shares remained unissued = 3,00,000 – 2,40,000 – (14,400 + 12,000 + 10,000) = 23,600 shares.
The total subscriptions including firm underwriting was 1,45,500 shares and they included the following
marked forms: A - 78,000 shares, B - 27,000 shares, and C – 28,500 shares.
Compute the liability of each underwriter assuming shares underwritten ‘firm’ are treated as marked
applications.
Solution
Calculation of Liability of the underwriters (No. of shares)
Particulars A B C
Gross Liability 75,000 30,000 30,000
Less: Marked Applications including firm underwriting 78,000 27,000 28,500
(3,000) 3,000 1,500
Surplus of A apportioned between B and C in the ratio of gross 3,000 (1,500) (1,500)
liability i.e., 20%: 20% or 1:1
Net Liability under contract Nil 1,500 Nil
Add: Firm Underwriting 6,000 3,000 3,000
No. of shares to be taken up 6,000 4,500 3,000
Question 9
M Ltd., incorporated on April 1, 2021, issued a prospectus inviting applications for 2,50,000 equity
shares of 10 each. The issue was fully underwritten by A, B, C and D as follows: A - 1,00,000; B -
75,000; C - 50,000; and D - 25,000.
The applications were received for 2,25,000 shares of which marked applications were as follows: A –
1,10,000; B- 45,000; C - 55,000; and D - 5,000.:
Unmarked applications are apportioned in the ratio of “Gross Liability”. Underwriters’ commission: 4%
of the issue price.
Required:
(a) Determine the underwriters’ liability in shares;
(b) Determine the underwriters’ liability in amount;
(c) Pass journal entries in the books of M Ltd. to record the above transactions.
Solution:
Calculation of Liability of the underwriters (No. of shares)
Particulars A B C D
Gross Liability 1,00,000 75,000 50,000 25,000
Less: Marked Applications 1,10,000 45,000 55,000 5,000
(10,000) 30,.000 (5,000) 20,000
Less: Unmarked Applications 4,000 3,000 2,000 1,000
(14,000) 27,000 (7,000) 19,000
Surplus of A & C apportioned between B & D in the ratio of 14,000 (15,750) 7,000 (5,250)
Gross Liability
Net Liability Nil 11,250 Nil 13,750
Working:
Unmarked applications = Total applications received – Marked applications
= 2,25,000 – (1,10,000+45,000+55,000+5,000) = 10,000
Unmarked applications are apportioned in the ratio of “Gross Liability” i.e., 4:3:2:1
Question 10
A joint stock company resolved to issue 5 lakh equity shares of 10 each at a premium of 1 per share.
50000 of these shares were taken up by the directors and their relatives, the entire amount beingreceived
forthwith. The remaining shares were offered to the public, the entire amount being asked for with
applications.
The issue was underwritten by P, Q and R for a commission of 2% of the issue price. 65% of the issue
was underwritten by P, while Q and R’s share were 25% and 10% respectively.
Marked applications were as follows: P 59750 shares, Q 28750 shares and R 5250 shares. Unmarked
applications totaled 350000 shares.
Accounts with the underwriters were promptly settled.You are required to:
(i) Prepare a statement calculating underwriters’ liability for shares other than shares underwritten
firm.
(ii) Pass necessary journal entries (narration not required) for all the transactions including the cash
transactions.
Shares applied for were 9000 shares. The following being the marked forms - A 3500 shares, B 1400
shares, C 1600 shares including firm under writing.
Compute the liability of each underwriter and compute how much commission will each underwriter
get assuming it is the maximum allowed by law?
Solution
Particulars A B C
Gross liability in shares 5000 3000 2000
(-) Un marked app. [2500 X 5: 3:2] 1250 750 500
Balance 3750 2250 1500
(-) Marked app 3500 1400 1600
Balance 250 850 -100
(-) Surplus of c to A & B in GL ratio 5:3 63 37 100
Net liability in shares 187 813 0
(+) Firm underwriting 1000 500 500
Total liability 1187 1313 500
Commission will be @ 5% of the issue price of shares under written as shown below.
5000 *120 * 5
A= * 30000
100
3000 *120 *5
B= *18000
100
2000 *120 * 5
C= * 12000
100
The company received applications for 1,40,000 shares from the public out of which applications for
38,000, 20,000, 42,000 and 16,000 shares were marked in favour of A, B, C and D respectively. The
applications received from the public do not include firm underwriting.
Solution
Liability of the underwriters (No. of shares)
Particulars A B C D
Share of gross liability 30% 30% 20% 20%
Gross Liability 60,000 60,000 40,000 40,000
Net Liability 7,000 25,000 Nil 14,000
Add: Firm Underwriting 6,000 4,000 2,000 2,000
Total Liability 13,000 29,000 2,000 16,000
The applications were received for 4,50,000 shares of which marked applications were as follows:
A - 2,20,000; B- 90,000; C - 1,10,000; and D - 10,000.
Calculate the liability of the individual underwriters in each of the following cases:
a. Unmarked applications are apportioned in the ratio of “Gross Liability” and
b. Unmarked applications are apportioned in the ratio of “Gross Liability (-) Marked
Applications”.
Solution
a. When unmarked applications are apportioned in the ratio of “Gross Liability” Calculation of
Liability of the underwriters (No. of shares)
Particulars A B C D
Gross Liability 2,00,000 1,50,000 1,00,000 50,000
Less: Marked Applications 2,20,000 90,000 1,10,000 10,000
(20,000) 60,000 (10,000) 40,000
Less: Unmarked Applications 8,000 6,000 4,000 2,000
(28,000) 54,000 (14,000) 38,000
Surplus of A & C apportioned 28,000 (31,500) 14,000 (10,500)
between B & D in the ratio of Gross Liability
Net Liability Nil 22,500 Nil 27,500
Working:
Unmarked applications = Total applications received – Marked applications
= 4,50,000 – (2,20,000 + 90,000 + 1,10,000 + 10,000) = 20,000
Unmarked applications are apportioned in the ratio of “Gross Liability” i.e., 4:3:2:1
b. When Unmarked applications are apportioned in the ratio of “Gross Liability (-) Marked
Applications”
Calculation of Liability of the underwriters (No. of shares)
Particulars A B C D
Gross Liability 2,00,000 1,50,000 1,00,000 50,000
Less: Marked Applications 2,20,000 90,000 1,10,000 10,000
(20,000) 60,000 (10,000) 40,000
Surplus of A & C apportioned between B 20,000 22,500 10,000 7,500
& D in the ratio of Gross Liability
Nil 37,500 Nil 32,500
Less: Unmarked Applications Nil 10,714 Nil 9,286
Net Liability Nil 26,786 Nil 23,214
Working:
Total surplus = 20,000 + 10,000 = 30,000
This is to be apportioned between B and D in 150000:50000 = 3:1
Unmarked applications are apportioned between B and D in the ratio of “Gross Liability (-) Marked
Applications” = i.e., 37,500: 32,500 = 15:13