PROJECT : ASTEC POWER PHILIPPINES INC

SUBJECT : Ductworks
DATE : October 08, 2024
0.60
1.20
MATERIAL LABOR
ITEM WORKS DESCRIPTION Qty Unit Total Amount
Unit Cost Total Cost Unit Cost Total Cost

DIV I GENERAL REQUIREMENTS

a. Mobilization 1.00 lot 102,048.00
b. Safety protocols 1.00 lot 159,195.00
c. Supervision 1.00 lot 204,097.00
d. Tools and Equipment 1.00 lot 183,687.00
e. Temporary facility 1.00 lot 168,000.00
f. As built mechanical plan 1.00 lot 50,000.00
g. Demobilization 1.00 lot 81,638.00

SUB-TOTAL DIV. I - General Requirement 948,665.00

1.00 A/C DUCT WORKS SYSTEM

A. G.I. Sheets
c. Ga # 18 964.00 shts 3,374.00 3,252,536.00 2,024.40 1,951,521.60 5,204,057.60

B. Duct insulation (as per specification) including tapes, sealant, corner bead, etc.
a. Polyolefin insulation 1" thick 1,928.00 sqm 995.00 1,918,360.00 597.00 1,151,016.00 3,069,376.00

C. Supply and Return Air Diffusers

a. Fabric duct 600mm dia not included
b. Return air diffuser 600x600 12.00 set/s 6,912.00 82,944.00 4,147.20 49,766.40 132,710.40
-
E. Volume damper
a. 600mm dia 12.00 set/s 4,760.00 57,120.00 2,856.00 34,272.00 91,392.00

F. Duct Hangers and Support 1.00 set/s 265,548.00 265,548.00 159,328.80 159,328.80 424,876.80
G. Other Items: please specify
Gasket 10.00 rolls 280.00 2,800.00 168.00 1,680.00 4,480.00
Duct Tape 1,446.00 rolls 567.50 820,605.00 340.50 492,363.00 1,312,968.00
Consumables 1.00 lot 319,995.65 319,995.65 191,997.39 191,997.39 511,993.04
smoke testing 1.00 lot 50,000.00 50,000.00

SUB-TOTAL DIV. II - INSTALLATION OF AIR-CONDITIONING DUCTWORKS 6,719,908.65 4,081,945.19 10,801,853.84

DIV III OTHER ITEMS TO COMPLETE THE WORKS

1.00 Cladding works of exposed ducting 1.00 lot 216,037.08

SUB-TOTAL - DIVISION III (Other Item/s) 216,037.08

TOTAL AMOUNT 11,966,555.92

exclusion
mechanical permit
sign and sealed mechanical plan
fabric ducts
water and electricity consumption during construction
air balancing
airconditioning unit installation
inclusions
Fabrication and installation of ducting excluding fabric ducts
Installation of return air grille. 600x600 typical to 12 units
Installation of volume damper
cladding works
Warranty
6 months workmanship

Terms of Payment
30% DP, 70% Progress Billing
 Size of Duct TOTAL Conversion
Length
X 2 (total area) TOTAL AREA w/ waste
Mtrs. + Mtrs. (m)
(sq.m) Factor

PLUSPLUS PLUS PLUS PLUS PLUS PLUS PLUS PLUS PLUS PLUS PLUS PLUS
1.5 0.9 2 4.8 194 931.2 1.2

1.5 2 2 7 47 329 1.2

1.8 1.45 2 6.5 3 19.5 1.2

1.7 1.25 2 5.9 3 17.7 1.2

1.5 1.1 2 5.2 3 15.6 1.2

1.2 1 2 4.4 3 13.2 1.2

1 0.7 2 3.4 3 10.2 1.2

1.6 0.8 2 4.8 31 148.8 1.2

1 0.75 2 3.5 60 210 1.2

0.6 0.6 2 2.4 24 57.6 1.2

1.45 0.75 2 4.4 15 66 1.2

1.8 0.95 2 5.5 5 27.5 1.2

1.5 0.9 2 4.8 30 144 1.2

PLUS

2 0 0 1.2
total area of Total area / Total area / Total # of GI
GI Sheet sq.ft sq.m Sheets

1117.44 12029.20 1117.54 375.91

394.8 4250.01 394.84 132.81

23.4 251.90 23.40 7.87

21.24 228.65 21.24 7.15

18.72 201.52 18.72 6.30

15.84 170.52 15.84 5.33

12.24 131.76 12.24 4.12

178.56 1922.19 178.58 60.07

252 2712.77 252.02 84.77

69.12 744.07 69.13 23.25

79.2 852.58 79.21 26.64

33 355.24 33.00 11.10

172.8 1860.19 172.82 58.13

0 0.00 0.00 0.00

0
0