Janki Engineering and Automation

Aurangabad
Overall Summary
S. No Item Amounts
1 CABLE AND CABLE TRAY ₹ 419,978
2 POINT WIRING ₹ 520,590
3 CCTV ₹ 96,030
Grand Total ₹ 1,036,598

GST @ 18 % ₹ 186,588

Grand Total Including GST ₹ 1,223,186

1/5 LOW SIDE BoQ - SUMMARY

 Sub-Head - V : Cables and Cable trays
1 The contractor shall consider the following details in their item rates, wherever required:
Supply Installation
S.N. Description Unit Qty Rate rate Amount

Supplying & laying of following 1100 volt grade Stranded aluminium armoured XLPE Insulated , inner sheath
extruded armoured with atleast 90 % Coverage , and outer sheath shall be FRLSH PVC as per IS 5831. Cables
1 shall be made as per IS 7098 part 1 with ISI marked and name of OEM should be marked at every meter. Cables
has to be laid in existing cable trays / Pipe rack ,ducts, over bed of sand, clamped to wall with suitable clamps
including, saddles fixing bolts, connecting testing and commissioning.

i) 3.5 C x 300 sq. mm RM 76 136 12,500

ii) 3.5 C x 240 sq. mm. RM 510 123 65,978
- -

Supplying & laying of following 1100 volt grade Stranded COPPER armoured XLPE Insulated , inner sheath
extruded armoured with atleast 90 % Coverage , and outer sheath shall be FRLS PVC as per IS 5831. Cables shall
2 be made as per IS 7098 part 1 with ISI marked and name of OEM should be marked at every meter. Cables has -
to be laid in existing cable trays / Pipe rack ,ducts, over bed of sand, clamped to wall with suitable clamps
including, saddles fixing bolts, connecting testing and commissioning.

i) 3.5 C x 35 sq.mm RM 100 56 6,400

ii) 4 C x 25 sq.mm RM 290 633 46 16,450
iii) 4 C x 16 sq.mm RM 400 46 23,500
iv) 4 C x 10 sq. mm. RM 1600 38 65,000
v) 4 C x 6 sq.mm RM 1600 33 53,600
vi) 4 C x 4 sq.mm RM - -
vii) 1 C x 109 Uninyvenen 0000 ( FLEXIBLE ) RM 262 48 13,100
viii) 3 C x 185 sq.mm RM - -
ix) 3 C x 50 sq.mm RM - -
x) 3 C x 25 sq.mm RM - -
xi) 3 C x 16 sq.mm RM 100 38 4,100
xii) 3 C x 10 sq.mm RM 36 -
xiii) 3 C x 6 sq.mm RM 574 33 19,900

Cable end termination of the following XLPE insulated PVC sheathed aluminium conductor / Copper armoured
3 cables of 1100 volt grade including supplying and fixing of bimettalic crimping lugs, double compression glands - -
with earthing.
Aluminium - -
i) 3.5 C x 240 sq. mm. Nos 8 824 7,500
-

Supplying and fixing Ladder type 1.6 mm / 2.0 mm / 2.5 mm prefabricated Made from GI sheet cable tray
complete with bend/tee joints, coupling plate and nuts, bolts, washers , hangers & supports etc. with central
4 rungs of size 15mmx30mmx2.0mm thick at 250mm c/c and including the cost of providing loop earthing with 2 - -
nos. 50 mm x 6 mm GI earth strips complete as per specifications, as required, and as below.
Coating - 80 Micron

i) 150 mm ( side runner 20mmx75mmx1.6mm thick ) RM 85 285 106 35,600

Page 2 of 5
 Supply Installation
S.N. Description Unit Qty Rate rate Amount

5 Supply and installation of steel wires with all necessary accessories .

Supplying Fabrication & erection of Structural Steel of desired sizes and design , as per the technical
a specifications including drilling holes , cutting , bending , threading , tapping etc. complete in all respect with all Kg 150 92 46 21,300
necessary accessories for supporting as per site requirements.
Supplying and drawing recessed/surface Heavy duty PVC conduiting system including cost of providing saddles
6 etc for surface conduiting and/or cost of cutting and filling chases for recessed conduiting complete as per
specifications, as required and as below
i) 25 mm RM 800 80 35 38,650
Control Cable -

Supplying & laying of following 1100 volt grade Stranded cu flexible and outer sheath shall be FRLSH PVC as per
IS 5831. Cables shall be made as per IS 7098 part 1 with ISI marked and name of OEM should be marked at every
7 meter. Cables has to be laid in existing cable trays / Pipe rack ,ducts, over bed of sand, clamped to wall with
suitable clamps including, saddles fixing bolts, connecting testing and commissioning.

i) 1CX6 Sqmm CU Flex Green earthing Cable RM 600 25 16,500

ii) 1CX16sqmm 1.1Kv Indl.FRLS CU Flex Green Earthing Cable RM 160 35 7,000

Cable end termination of the following XLPE insulated PVC sheathed aluminium conductor / Copper armoured/
8 Flexble cables of 1100 volt grade including supplying and fixing of bimettalic crimping lugs, double compression
glands with earthing.
i) 1CX6 Sqmm CU Flex Green earthing Cable Nos. 60 126 100 8,000
ii) 1CX16sqmm 1.1Kv Indl.FRLS CU Flex Green Earthing Cable Nos. 32 144 115 4,900
-
Total of Sub-Head - IV carried to summary sheet 419,978

Page 3 of 5
 Sub-Head - VIII: BOQ for Circuit Cum Point Wiring
S.N. Description Unit Qty Rate Amount
Point Wiring

Supplying materials and wiring for light point, fan points with fan box, exhaust points, 6 Amps plug
sockets etc. with 3 C x 2.5 Sqmm FRLS copper armoured cable and than laid in existing cable tray with
all required accessories, cutting chasing in walls and making them good .MCB cost is included in DB Sub
1 head.Before each light fixture 3 Way connector is required ,3 C x 2.5 sqmm copper armoured cable will
terminate at 3 Way connector and another light will also be looped from same connector.cost of 3 way
connector , thimbles ( to be used at DB end ) etc are part of this item.
Average Point length is 5 meter. 7 Meter.

a) Two light points controlled by one existing MCB in DB. Nos 15 3,506 64,900
b) Three light points controlled by one existing MCB in DB Nos 15 5,258 84,430
c) Four light point controlled by one existing MCB in DB. Nos 9 7,010 65,790
d) Five light point controlled by one existing MCB in DB. Nos 6 8,762 54,800
e) Six light point controlled by one existing MCB in DB. Nos 5 10,515 55,970
f) Seven light point controlled by one existing MCB in DB. Nos 5 12,266 65,720
g) Eight light point controlled by one existing MCB in DB. Nos 2 14,019 35,600
h) Nine light point controlled by one existing MCB in DB. Nos 2 15,772 33,120

INDUSTRIAL SOCKET - MAKE CONSIDERED SCAME

2 Power Outlets, Power Plugs & Sockets
Supplying, fixing, testing and commissioning the following outlets.
6 Amps 3 pin socket controlled by separate 6 Amps modular type switch for each socket housed in MS
a) box of suitable size Nos 100 378 3,900

2x 6 Amps 3 pin socket controlled by separate 6 Amps modular type switch for each socket housed in
b) MS box of suitable size Nos 50 613 35,060

6/16 Amps 6 pin socket controlled by 16 Amps modular type switch housed in MS box of suitable size. (
c) Above Working Slab ) Nos 30 605 21,300
- -
Total Amount 520,590

Page 4 of 5
 SUB HEAD - XI
CCTV BOQ
Item No Description APPROVED MAKE Unit Qty Installation Amount
Price
1.0 3C X 2.5 sq mm Copper Armoured cable L Gloster/ Polycab/ Havells RM 1,500 39 65,000
2.0 24 Port Poe 10/100/Managed Switch with 4 SFP Port - L3 Cisco / Dlink / Juniper No 2 590 1,500
Supply, installation & testing of CAT-6 cable with all termination, crimping &
3.0 required accessories DIGISOL/DLINK/ Equivalent Rolls 10 1,798 21,030
4.0 Supply, Installation, Testing, Commissioning of Dual Face Plates DIGISOL/DLINK/ Equivalent No 30 90 3,000
5.0 Supply, Installation, Testing, Commissioning of Single Face Plates DIGISOL/DLINK/ Equivalent No 20 90 2,000
Supply, Installation, Testing, Commissioning of Cat-6 Information outlet
6.0 White (IO) DIGISOL/DLINK/ Equivalent No 50 62 3,500

Total carried over to summary 96,030

Total Amount

Page 5 of 5