ACTUAL ACCOMPLI

AS OF APRIL 29, 20
Name Of Project : BUENAVISTA-BOLONG BYPASS ROAD, PACKAGE 10
Project I.D. : 23JO0134
Location Of Project : Brgy. Quinput-Dita, Zamboanga City

PLANNED
BOQ Program
DESCRIPTION
ITEM NO. Percent
ACTUAL

A. FACILITIES FOR ENGINEER AND OTHE

P
A.1.1(3) Construction of Field Office for the Engineer 0.289%
A
Provision of Furnitures/Fixtures, Equipment and Appliances for the P
A.1.1(11) 0.108%
Field Office for the Field Engineer A
Operation and Maintenance of Government Service Vehicle for the P
A.1.2(5) 0.166%
Engineer A
SUB-TOTAL
B. OTHER GENERAL REQUIRE
P
B.5 Project Billboard/Signboard 0.015%
A
P
B.7(2) Occupation Safety & Health 0.267%
A
P
B.8(2) Traffic Management 0.379%
A
P
B.9 Mobilization & Demobilization 0.217%
A
SUB-TOTAL
C. EARTHWORKS
P
100(1) Clearing and Grubbing 0.098%
A
P
101(3)b1 Removal of Actual Structure/Obstructions 0.093%
A
P
101(3)b3 Removal of Actual Structure/Obstructions 0.062%
A
P
102(2) Surplus Common Excavation 30.504%
A
P
103(1)a Structure Excavation 0.218%
A
P
103(3) Foundation Fill 0.043%
A
P
103(6)a Pipe Culverts and Drain Excavation 0.072%
A
 P
104(1)a Embankment from Roadway Excavation 1.873%
A
P
105(1)a Subgrade Preparation 0.792%
A
SUB-TOTAL
D. SUB-BASE COURSE
P
200(1) Aggregate Subbase Course 17.675%
A
SUB-TOTAL
E. SURFACE COURSE
P
300(1) Gravel Surface Course 1.573%
A
P
311(1)a Portland Cement Concrete Pavement (0.15m thk.) 1.200%
A
P
311(1)e1 Portland Cement Concrete Pavement (0.28m thk.) 38.528%
A
SUB-TOTAL
F. BRIDGE CONSTRUCTI
P
404(1)a Reinforcing Steel, Grade 40 0.528%
A
P
404(1)b Reinforcing Steel, Grade 60 0.929%
A
P
405(1)a3 Structural Concrete, Class "A" 1.081%
A
P
405(1)b3 Structural Concrete, Class "A" 1.073%
A
P
407(8) Lean Concrete 0.100%
A
SUB-TOTAL
G. DRAINAGE AND SLOPE PRO
P
500(1)b3 Pipe Culverts 0.548%
A
P
505(2)a Grouted Riprap, Class "A" 0.095%
A
P
506(1) Stone Masonry 0.343%
A
SUB-TOTAL
H. MISCELLANEOUS STRUC
P
605(1)c1 Warning Signs 0.147%
A
P
605(1)g2 Warning Signs 0.053%
A
P
605(6)e1 Hazard Markers 0.267%
A
P
612(1) Reflectorized Thermoplastic Pavement Markings (White) 0.610%
A
P
612(2) Reflectorized Thermoplastic Pavement Markings (Yellow) 0.054%
A
 SUB-TOTAL

GRAND TOTAL 100.00%

Prepared By:
SHADIMAR M. SALAHUDDIN
Project Engineer

Approved By:
SHARIF MAD
Genera
 ACCOMPLISHMENT
S OF APRIL 29, 2023
Start Date : April 11, 2023
Duration : 273 C.D.
Epiry Date : January 9, 2024

UNIT
AMOUNT QUANTITY UNIT % ITEM ACCOMPLISHMENT TO DATE
PRICE

R ENGINEER AND OTHER REQUIREMENTS

₱ 393,969.72 1.00
L.S. 393,969.72 7.00%
₱ 27,577.88 0.07
₱ 146,478.93 1.00
L.S. 146,478.93 7.00%
₱ 10,253.53 0.07
₱ 226,630.50 9.10
Month 24,904.45 0.77%
₱ 1,743.31 0.07
₱ 767,079.15
HER GENERAL REQUIREMENTS
₱ 20,194.52 4.00
Each 5,048.63 100.00%
₱ 20,194.52 4.00
₱ 363,752.97 1.00
L.S. 363,752.97 7.00%
₱ 25,462.71 0.07
₱ 516,083.36 1.00
L.S. 516,083.36 7.00%
₱ 36,125.84 0.07
₱ 295,803.64 1.00
L.S. 295,803.64 0.00%
₱ - 0.00
₱ 1,195,834.49
C. EARTHWORKS
₱ 133,281.34 0.30
Has. 444,271.13 0.00%
₱ - 0.00
₱ 126,817.65 271.50
Sq.M. 467.10 0.00%
₱ - 0.00
₱ 84,546.38 116.50
Sq.M. 725.72 0.00%
₱ - 0.00
₱ 41,548,044.96 127,632.00
Cu.M. 325.53 0.00%
₱ - 0.00
₱ 296,879.31 843.00
Cu.M. 352.17 0.00%
₱ - 0.00
₱ 58,625.49 10.50
Cu.M. 5,583.38 0.00%
₱ - 0.00
₱ 97,865.82 54.00
Cu.M. 1,812.33 0.00%
₱ - 0.00
 ₱ 2,551,383.85 8,915.00
Cu.M. 286.19 0.00%
₱ - 0.00
₱ 1,079,427.60 32,040.00
Sq.M. 33.69 0.00%
₱ - 0.00
₱ 45,976,872.40
D. SUB-BASE COURSE
₱ 24,074,529.59 13,125.50
Cu.M. 1,834.18 0.00%
₱ - 0.00
₱ 24,074,529.59
E. SURFACE COURSE
₱ 2,143,024.02 1,566.00
Cu.M. 1,368.47 0.00%
₱ - 0.00
₱ 1,634,264.54 1,219.00
Sq.M. 1,340.66 0.00%
₱ - 0.00
₱ 52,477,210.75 22,661.00
Sq.M. 2,315.75 0.00%
₱ - 0.00
₱ 56,254,499.31
BRIDGE CONSTRUCTION
₱ 719,441.76 6,312.00
Kgs. 113.98 0.00%
₱ - 0.00
₱ 1,265,061.88 13,143.50
Kgs. 96.25 0.00%
₱ - 0.00
₱ 1,471,958.28 156.00
Cu.M. 9,435.63 0.00%
₱ - 0.00
₱ 1,461,503.57 154.50
Cu.M. 9,459.57 0.00%
₱ - 0.00
₱ 136,362.03 21.00
Cu.M. 6,493.43 0.00%
₱ - 0.00
₱ 5,054,327.51
NAGE AND SLOPE PROTECTION
₱ 745,932.72 78.00
Ln.M. 9,563.24 0.00%
₱ - 0.00
₱ 129,802.25 47.00
Cu.M. 2,761.75 0.00%
₱ - 0.00
₱ 466,862.13 63.00
Cu.M. 7,410.51 0.00%
₱ - 0.00
₱ 1,342,597.10
SCELLANEOUS STRUCTURES
₱ 200,783.58 6.00
Each 33,463.93 0.00%
₱ - 0.00
₱ 71,888.36 4.00
Each 17,972.09 0.00%
₱ - 0.00
₱ 364,064.94 18.00
Each 20,225.83 0.00%
₱ - 0.00
₱ 830,764.08 834.00
Sq.M. 996.12 0.00%
₱ - 0.00
₱ 73,892.28 42.00
Sq.M. 1,759.34 0.00%
₱ - 0.00
 ₱ 1,541,393.24

₱136,207,132.78
Actual Accomplishment :
Planned :
₱ 136,207,132.78 Slippage :

Checked By:
DAN T. RUIZ
Project Manager

By:
SHARIF MADZMIR A. HASIM
General Manager
 0.6333333333 0.06923076923

% WEIGHT PREVIOUS % TO DATE %

ACCOMPLISHMENT
TO DATE
WEIGHT WEIGHT
ACCOMPLISHM ACCOMPLISHME
ENT TO DATE NT TO DATE

0.020% 0.006% 0.014%

0.008% 0.002% 0.005%

0.001% 0.000% 0.001%

0.03% 0.01% 0.02%

0.015% 0.000% 0.015%

0.019% 0.005% 0.013%

0.027% 0.008% 0.019%

0.000% 0.000% 0.000%

0.06% 0.01% 0.05%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.00% 0.00% 0.00%

0.000% 0.000% 0.000%

0.00% 0.00% 0.00%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.00% 0.00% 0.00%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.00% 0.00% 0.00%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.00% 0.00% 0.00%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

 0.00% 0.00% 0.00%

0.089%
0.089%
0.210%
-+ 0.121%
 Name Of Project : BUENAVISTA-BOLONG BYPASS ROAD, PACKAGE 10
Project I.D. : 23JO0133
Location Of Project : Brgy. Quinput-Dita, Zamboanga City

PROGRAM
PAY ITEM
NO.
DESCRIPTION WEIGHT AMOUNT
PERCENTAGE

A FACILITIES FOR THE ENGINEER 0.563% ₱ 767,079.15

OTHER GENERAL
B 0.878% ₱ 1,195,834.49
REQUIREMENTS

C EARTHWORKS 33.755% ₱ 45,976,872.40

D SUBBASE COURSES 17.675% ₱ 24,074,529.59

E SURFACE COURSE 41.301% ₱ 56,254,499.31

F BRIDGE CONSTRUCTION 3.711% ₱ 5,054,327.51

DRAINAGE AND SLOPE

G 0.986% ₱ 1,342,597.10
PROTECTION

H MISCELLANEOUS STRUCTURES 1.132% ₱ 1,541,393.24

TOTAL : 100.000% ₱ 136,207,132.78

Prepare by: Checked b

SHADIMAR M. SALAHUDDIN
Project Engineer
SHADIMAR M. SALAHUDDIN
Project Engineer
 GRAPHICAL REPORT (SUMM
AS OF APRIL 29, 2023

PACKAGE 10

ACCOMPLISHMENT
CONTRACT ACCOMPLISHMENT

PREV. THIS MONTH TO THIS DATE

₱ 11,307.06 ₱ 28,267.66 ₱ 39,574.72

₱ 17,596.73 ₱ 64,186.34 ₱ 81,783.06

₱ - ₱ - ₱ -

₱ - ₱ - ₱ -

₱ - ₱ - ₱ -

₱ - ₱ - ₱ -

₱ - ₱ - ₱ -

₱ - ₱ - ₱ -

₱ 28,903.79 ₱ 92,453.99 ₱ 121,357.78

Checked by:

ALHAZEN S. SAPIE
Project Manager
ALHAZEN S. SAPIE
Project Manager
L REPORT (SUMMARY)
OF APRIL 29, 2023

PLISHMENT
WEIGHT PERCENTAGE
SCHEDULED
TO DATE
PREV. THIS WEEK TO THIS DATE

0.008% 0.021% 0.029% 0.120%

0.013% 0.047% 0.060% 0.090%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.000% 0.000% 0.000%

0.021% 0.068% 0.089% 0.210%

SLIPPAGE : -0.121%

Approved by:

SHARIF MADZMIR A. HASIM

General Manager
SHARIF MADZMIR A. HASIM
General Manager
 CONSTRUCTION SCHEDULE (BAR CHART AND S-CURVE)

Name Of Project : BUENAVISTA-BOLONG BYPASS ROAD, PACKAGE 10

Project I.D. : 23JO0133
Project Location : Brgy. Quinput-Dita, Zamboanga City
Station Limit :
ACTUAL S-CURVE
START DATE
APRIL 11, 2023 AS OF APRIL 14, 2023

YEAR 2023 2024

MONTH APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER JAN
CALENDAR DAYS 19 31 30 31 31 30 31 30 31 9 273
CALENDAR DAYS 4 15 15 16 15 15 15 16 15 16 15 15 15 16 15 15 15 16
BI-MONTHLY START DATE 4/11/2023 4/15/2023 4/30/2023 5/15/2023 5/31/2023 6/15/2023 6/30/2023 7/15/2023 7/31/2023 8/15/2023 8/31/2023 9/15/2023 9/30/2023 10/15/2023 10/31/2023 11/15/2023 11/30/2023 12/15/2023 12/31/2023
CUT - OFF DATE 4/14/2023 4/29/2023 5/14/2023 5/30/2023 6/14/2023 6/29/2023 7/14/2023 7/30/2023 8/14/2023 8/30/2023 9/14/2023 9/29/2023 10/14/2023 10/30/2023 11/14/2023 11/29/2023 12/14/2023 12/30/2023 1/9/2024
CUMULATIVE DAYS 4 19 34 50 65 80 95 111 126 142 157 172 187 203 218 233 248 264 273
ITEM CONTRACT ACTUAL ACCOMPLISHMENT
DESCRIPTION WEEK 1 WEEK 2 WEEK 3 WEEK 4 WEEK 5 WEEK 6 WEEK 7 WEEK 8 WEEK 9 WEEK 10 WEEK 11 WEEK 12 WEEK 13 WEEK 14 WEEK 15 WEEK 16 WEEK 17 WEEK 18 WEEK 19
NO. AMOUNT WT. % PREV. THIS WEEK TO DATE
100
FACILITIES FOR 0.0002 0.0002 0.0002 0.0002 0.0003 0.0003 0.0003 0.0003 0.0003 0.0003 0.0003 0.0003 0.0003 0.0003 0.0003 0.0003 0.0002 0.0002 0.0002
A 767,079.15 0.0056 0.0001 0.0002 0.000 90%
THE ENGINEER 0.0001 0.0002
OTHER GENERAL 0.0004 0.0004 0.0004 0.0004 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0004 0.0004 0.0002 80%
B REQUIREMENTS
1,195,834.49 0.0088 0.0001 0.0005 0.001
0.0001 0.0005
0.0135 0.0135 0.0203 0.0270 0.0270 0.0338 0.0338 0.0338 0.0270 0.0270 0.0270 0.0270 0.0135 0.0135 70%
C EARTHWORKS 45,976,872.40 0.3376 - - 0.000

SUBBASE AND 0.0071 0.0106 0.0106 0.0106 0.0141 0.0141 0.0141 0.0141 0.0141 0.0141 0.0141 0.0141 0.0141 0.0106 60%
D BASE COURSE
24,074,529.59 0.1767 - - 0.000
50%
0.0248 0.0248 0.0248 0.0248 0.0330 0.0330 0.0330 0.0330 0.0330 0.0330 0.0330 0.0248 0.0330 0.0248
E SURFACE COURSE 56,254,499.31 0.4130 - - 0.000
40%
BRIDGE 0.0015 0.0015 0.0022 0.0022 0.0030 0.0037 0.0037 0.0037 0.0030 0.0037 0.0030 0.0030 0.0030
F CONTRUCTION
5,054,327.51 0.0371 - - 0.000
30%
DRAINAGE AND
0.0006 0.0006 0.0006 0.0008 0.0008 0.0008 0.0010 0.0010 0.0010 0.0010 0.0010 0.0008
G SLOPE 1,342,597.10 0.0099 - - 0.000 20%
PROTECTION
MISCELLANEOUS 0.0057 0.0057 10%
H STRUCTURES
1,541,393.24 0.0113 - - 0.000

TOTAL 136,207,132.78 1.00% 0.0002 0.068% 0.089% 0%

PLANNED MONTHLY ACCOMPLISHMENT (%) 0.00 0.00 0.01 0.02 0.06 0.07 0.07 0.08 0.09 0.09 0.08 0.08 0.08 0.08 0.07 0.06 0.04 0.03 0.01 ###
ACTUAL MONTHLY ACCOMPLISHMENT (%) 0.00 0.00 - - - - - - - - - - - - - - - - -
PLANNED CUMMULATIVE MONTHLY ACCOMPLISHMENT (%) 0.00 0.00 0.02 0.04 0.10 0.16 0.23 0.31 0.39 0.48 0.56 0.64 0.72 0.80 0.86 0.92 0.96 0.99 1.00 1.00
ACTUAL CUMMULATIVE MONTHLY ACCOMPLISHMENT (%) 0.00 0.00
PLANNED MONTHLY ACCOMPLISHMENT (PhP) 81,724 81,724 1,920,521 3,173,626 7,981,738 8,989,671 9,016,912 10,528,811 11,741,055 11,768,296 10,842,088 10,746,743 10,842,088 10,746,743 8,880,705 7,654,841 6,020,355 4,236,042 830,864 ###
ACTUAL MONTHLY ACCOMPLISHMENT (PhP) 27,241 122,586 - - - - - - - - - - - - - - - -
PLANNED COMMULATIVE MONTHLY ACCOMPLISHMENT (PhP) 81,724 163,449 2,083,969 5,257,595 13,239,333 22,229,004 31,245,916 41,774,728 53,515,782 65,284,079 76,126,167 86,872,909 97,714,997 108,461,740 117,342,445 124,997,286 131,017,641 135,253,683 136,207,132.78
ACTUAL COMMULATIVE MONTHLY ACCOMPLISHMENT (PhP) 27,241 149,828
SLIPPAGE -0.040% -0.030% 136,084,546
122,586

Prepared by:
Checked by:
SHADIMAR M. SALAHUDDIN
Project Engineer ALHAZEN S. SAPIE
Approved by: Project Manager

SHARIF MADZMIR A. HASIM

General Manager
 PROJECT PHYSICAL STATUS REPORT

Period Covering from April 11, 2023 to April 14, 2023

Name of Project : BUENAVISTA-BOLONG BYPASS ROADS ( PACKAGE -10)

Original Contract Start Date : April 11, 2023
Original Contract Duration : 275 C.D.
Original Completion Date : January 9, 2024

Resumption Date :
Revised Project Duration :
Revised Completion Date :
Revised Contract Amount : PhP. 136,207,132.784
Reporting Date : April 11, 2023 To April 29, 2023
Contract Time Elapsed : 19 Days
Percent Time Elapsed : 6.909 %
Contract Time Remaining : 256 Days
Percent Time Remaining : 93.091 %
Scheduled Monthly
: 0.060% %
Accomplishment
Actual Monthly Accomplishment : 0.020% %
Slippage : -0.040% %
Scheduled Accomplishment
: 0.210% %
to Date
Actual Accomplishment to Date : 0.089% %
Slippage this Month : -0.121% %

Submitted By: Checked By Verified Correct By

Prepared by: Checked by:

SHADIMAR M. SALAHUDDIN ALHAZEN S. SAPIE

JEA HONG KIMProject Engineer WILLIAM B. NAVARRO
Project Manager JOSELITO B. REYES
Road Manager Resident Engineer Project Engineer
Contractor Consultant RMC1-UPMO, DPWH
Approved by:

SHARIF MADZMIR A. HASIM

General Manager

###
###